Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED ~~MAY~~AUGUST 54, 2013

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

Commission File No. 001-15007

Dave & Buster’s, Inc.

(Exact name of registrant as specified in its charter)

MISSOURI

43-1532756

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

2481 Mañana Drive

Dallas, Texas 75220

(Address of principal executive offices)

(Zip Code)

(214) 357-9588

(Registrant’s telephone number, including area code)

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “small reporting company” in Rule 12b-2 of the Exchange Act.

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

The number of shares of the Issuer’s common stock, $0.01 par value, outstanding as of ~~June~~September 1416, 2013, was 100 shares.

DAVE & BUSTER’S, INC.

FORM 10-Q FOR PERIOD ENDED ~~MAY~~AUGUST 54, 2013

TABLE OF CONTENTS

		PAGE
PART I	FINANCIAL INFORMATION
ITEM 1.	FINANCIAL STATEMENTS		3
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS		1213
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK		1923
ITEM 4.	CONTROLS AND PROCEDURES		1923
PART II	OTHER INFORMATION
ITEM 1.	LEGAL PROCEEDINGS		2024
ITEM 1A.	RISK FACTORS		2024
ITEM 6.	EXHIBITS		2024
	SIGNATURES		2125

PART I – FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

DAVE & BUSTER’S, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

	May 5,2013		February 3,2013
	August 4,		February 3,
	2013		2013
	(unaudited)		(audited)
ASSETS
Current assets:
Cash and cash equivalents	$	6455,~~108~~322	$	36,117
Inventories		1415,~~665~~049		14,849
Prepaid expenses		9,~~326~~414		9,371
Deferred income taxes		1415,~~449~~634		18,209
Income taxes receivable		~~1,120~~—		1,120
Other current assets		35,~~542~~458		12,152
Total current assets		~~107~~100,~~210~~877		91,818
Property and equipment (net of $155,112 and $139,457 accumulated depreciation as of May 5, 2013 and February 3, 2013, respectively)		329,379		337,239
Property and equipment (net of $167,153 and $139,457 accumulated depreciation as of August 4, 2013 and February 3, 2013, respectively)		353,799		337,239
Tradenames		79,000		79,000
Goodwill		272,~~294~~336		272,278
Other assets and deferred charges		23,~~882~~530		24,218
Total assets	$	~~811~~829,~~765~~542	$	804,553
LIABILITIES AND STOCKHOLDER’S EQUITY
Current liabilities:
Current installments of long-term debt (Note 3)	$	1,~~267~~500	$	1,500
Accounts payable		1735,~~816~~001		23,878
Accrued liabilities (Note 2)		7067,~~855~~031		67,124
Income taxes payable		31,~~808~~558		192
Deferred income taxes		~~489~~399		189
Total current liabilities		94105,~~235~~489		92,883
Deferred income taxes		2123,~~813~~496		24,887
Deferred occupancy costs		6870,~~633~~504		69,544
Other liabilities		1213,~~579~~251		12,684
Long-term debt, less current installments, net of unamortized discount (Note 3)		~~343~~342,~~266~~952		343,579
Commitments and contingencies (Note 5)
Stockholder’s equity:
Common stock, $0.01 par value, 1,000 authorized; 100 issued and outstanding as of May 5, 2013 and February 3, 2013		—		—
Common stock, $0.01 par value, 1,000 authorized; 100 issued and outstanding as of August 4, 2013 and February 3, 2013		—		—
Preferred stock, 10,000,000 authorized; none issued		—		—
Paid-in capital		247,~~206~~551		246,929
Accumulated other comprehensive income		~~209~~89		252
Retained earnings		2326,~~824~~210		13,795
Total stockholder’s equity		~~271~~273,~~239~~850		260,976
Total liabilities and stockholder’s equity	$	~~811~~829,~~765~~542	$	804,553

See accompanying notes to consolidated financial statements.

DAVE & BUSTER’S, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands, unaudited)

	Thirteen WeeksEndedMay 5, 2013			Thirteen WeeksEndedApril 29, 2012
	Thirteen WeeksEndedAugust 4, 2013			Thirteen WeeksEndedJuly 29, 2012
Food and beverage revenues	$	8072,~~911~~361		$	7971,~~144~~431
Amusement and other revenues		8781,~~244~~362			8476,~~330~~510
Total revenues		~~168~~153,~~155~~723			~~163~~147,~~474~~941
Cost of food and beverage		2018,~~151~~122			1917,~~207~~523
Cost of amusement and other		12,~~213~~050			11,~~747~~865
Total cost of products		3230,~~364~~172			3029,~~954~~388
Operating payroll and benefits		3735,~~439~~107			3635,~~610~~359
Other store operating expenses		4850,~~181~~580			4850,~~881~~397
General and administrative expenses		98,~~724~~198			98,~~017~~840
Depreciation and amortization expense		16,~~910~~740			1415,~~795~~032
Pre-opening costs		~~872~~1,970			~~150~~559
Total operating costs		~~145~~142,~~490~~767			~~140~~139,~~407~~575
Operating income		2210,~~665~~956			238,~~067~~366
Interest expense, net		87,~~142~~724			8,~~342~~051
Income before provision for income taxes		14,523			14,725
Income before provision (benefit) for income taxes		3,232			315
Provision for income taxes		4,494			3,741
Provision (benefit) for income taxes		846			(372	)
Net income		102,~~029~~386			~~10,984~~687
Unrealized foreign currency translation gain (loss), net of taxes		(43	)		90
Unrealized foreign currency translation loss, net of taxes		(120	)		(94	)
Total comprehensive income	$	92,~~986~~266		$	~~11,074~~593

See accompanying notes to consolidated financial statements.

DAVE & BUSTER’S, INC.

CONSOLIDATED STATEMENTS OF ~~CASH~~COMPREHENSIVE ~~FLOWS~~INCOME

(in thousands, unaudited)

	Thirteen Weeks			Thirteen Weeks
	Twenty-Six WeeksEndedAugust 4, 2013			Twenty-Six WeeksEndedJuly 29, 2012
	Ended			Ended
Food and beverage revenues	$	153,272		$	150,575
	May 5, 2013			April 29, 2012
Amusement and other revenues		168,606			160,840
Cash flows from operating activities:
Total revenues		321,878			311,415
Net income	$	10,029		$	10,984
Cost of food and beverage		38,273			36,730
Adjustments to reconcile net income to net cash provided by operating activities:
Cost of amusement and other		24,263			23,612
Depreciation and amortization expense		16,910			14,795
Total cost of products		62,536			60,342
Debt costs and discount amortization		576			751
Operating payroll and benefits		72,546			71,969
Deferred income tax expense		868			1,107
Other store operating expenses		98,761			99,278
Loss on disposal of fixed assets		504			335
General and administrative expenses		17,922			17,857
Share-based compensation charges		277			292
Depreciation and amortization expense		33,650			29,827
Other, net		311			66
Pre-opening costs		2,842			709
Changes in assets and liabilities:
Total operating costs		288,257			279,982
Inventories		184			471
Operating income		33,621			31,433
Prepaid expenses		81			402
Interest expense, net		15,866			16,393
Other current assets		8,451			(539	)
Income before provision for income taxes		17,755			15,040
Other assets and deferred charges		(287	)		(558	)
Provision for income taxes		5,340			3,369
Accounts payable		(6,062	)		(5,465	)
Net income		12,415			11,671
Accrued liabilities		3,696			4,571
Unrealized foreign currency translation loss, net of taxes		(163	)		(4	)
Income taxes payable		3,616			1,118
Total comprehensive income	$	12,252		$	11,667
Deferred occupancy costs		(876	)		513
Other liabilities		(105	)		1,749
Net cash provided by operating activities		38,173			30,592
Cash flows from investing activities:
Capital expenditures		(9,679	)		(5,095	)
Proceeds from sales of property and equipment		105			54
Net cash used in investing activities		(9,574	)		(5,041	)
Cash flows from financing activities:
Repayments of senior secured credit facility		(608	)		(375	)
Net cash used in financing activities		(608	)		(375	)
Increase in cash and cash equivalents		27,991			25,176
Beginning cash and cash equivalents		36,117			33,684
Ending cash and cash equivalents	$	64,108		$	58,860
Supplemental disclosures of cash flow information:
Cash paid for income taxes, net	$	10		$	23
Cash paid for interest and related debt fees, net of amounts capitalized	$	2,095		$	2,194

See accompanying notes to consolidated financial statements.

DAVE & BUSTER’S, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, unaudited)


	Twenty-Six Weeks			Twenty-Six Weeks
	Ended			Ended
	August 4, 2013			July 29, 2012
Cash flows from operating activities:
Net income	$	12,415		$	11,671
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense		33,650			29,827
Debt costs and discount amortization		1,304			1,330
Deferred income tax expense (benefit)		1,266			(587	)
Loss on disposal of fixed assets		938			1,939
Share-based compensation charges		622			504
Other, net		311			216
Changes in assets and liabilities:
Inventories		(200	)		399
Prepaid expenses		29			1,442
Income taxes receivable		1,120			—
Other current assets		6,540			(669	)
Other assets and deferred charges		(163	)		(676	)
Accounts payable		5,700			(3,195	)
Accrued liabilities		(172	)		2,003
Income taxes payable		(757	)		1,322
Deferred occupancy costs		1,039			(315	)
Other liabilities		2,690			2,475

Net cash provided by operating activities		66,332			47,686

Cash flows from investing activities:
Capital expenditures		(45,684	)		(25,970	)
Proceeds from sales of property and equipment		125			75

Net cash used in investing activities		(45,559	)		(25,895	)

Cash flows from financing activities:
Repayments of senior secured credit facility		(750	)		(750	)
Debt issuance costs		(818	)		—

Net cash used in financing activities		(1,568	)		(750	)

Increase in cash and cash equivalents		19,205			21,041
Beginning cash and cash equivalents		36,117			33,684

Ending cash and cash equivalents	$	55,322		$	54,725

Supplemental disclosures of cash flow information:
Cash paid for income taxes, net	$	1,421		$	664
Cash paid for interest and related debt fees, net of amounts capitalized	$	14,688		$	15,230

See accompanying notes to consolidated financial statements.

Dave & Buster’s, Inc.

Notes to Consolidated Financial Statements

(in thousands, except share and per share amounts)

Note 1: Description of Business and Basis of Presentation

Description of Business — Dave & Buster’s, Inc., a Missouri corporation, owns, operates and licenses high-volume venues that combine dining and entertainment in North America for both adults and families. Our venues operate under the names “Dave & Buster’s” and “Dave & Buster’s Grand Sports Café.” As of ~~May~~August 54, 2013, there were 6162 company-owned locations in the United States and Canada ~~and one franchise location in Canada~~. On May 31, 2013, our lone franchise store ceased operation as Dave & Buster’s. This change and the associated termination of the related franchise and development agreements ~~are~~did not ~~expected to~~ have a material impact on our financial position or results of operations. In August 2013, we opened new stores in Syracuse, New York and Albany, New York. As of September 16, 2013, we had 64 company-owned locations in the United States and Canada. Dave & Buster’s, Inc. operates its business as one operating and one reportable segment. We operate on a 52 or 53 week fiscal year that ends on the Sunday after the Saturday closest to January 31. Each quarterly period has 13 weeks, except for a 53 week year when the fourth quarter has 14 weeks. Our fiscal year ending February 2, 2014 will consist of 52 weeks. Our fiscal year ended February 3, 2013 consisted of 53 weeks.

Dave & Buster’s, Inc. is a wholly owned subsidiary of Dave & Buster’s Holdings, Inc. (“D&B Holdings”), a Delaware corporation. D&B Holdings is a wholly owned subsidiary of Dave & Buster’s Entertainment, Inc. (~~formerly known as Dave & Buster’s Parent, Inc.) (~~“D&B Entertainment”), a Delaware corporation owned by Oak Hill Capital Partners III, L.P., Oak Hill Capital Management Partners III, L.P. (collectively “Oak Hill”) and certain members of the Board of Directors and management of Dave & Buster’s, Inc.

D&B Entertainment owns no other significant assets or operations other than the ownership of all the common stock of D&B Holdings. D&B Holdings owns no other significant assets or operations other than the ownership of all the common stock of Dave & Buster’s, Inc. References to “Dave & Buster’s,” the “Company,” “we,” “us,” and “our” are references to Dave & Buster’s, Inc. and its subsidiaries.

~~Related~~Interim ~~party~~financial ~~transactions~~statements — ~~From~~The ~~time~~accompanying ~~to time,~~unaudited wefinancial ~~temporarily~~statements ~~advance~~have ~~funds~~been toprepared ~~D&B~~in ~~Entertainment~~accordance ~~for~~with ~~payment~~generally ofaccepted ~~expenditures~~accounting principles (“GAAP”) in the United States for ~~its~~interim ~~corporate~~financial ~~purposes~~information as prescribed by the Securities and Exchange Commission (“SEC”). ~~Additionally~~Accordingly, wethey ~~owe~~do ~~D&B~~not ~~Entertainment~~include ~~for~~all ~~certain~~of ~~tax-related~~the ~~matters~~information and footnotes required by GAAP for complete financial statements. WeIn ~~had~~the aopinion ~~net~~of ~~payable~~management, these financial statements contain all adjustments, consisting of $5normal recurring accruals,~~467~~ ~~and~~necessary $3to present fairly the financial position,~~349~~ asresults of operations and cash flows for the periods ~~May~~indicated. The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Operating results for the thirteen and twenty-six weeks ended August 54, 2013 ~~and~~are not necessarily indicative of results that may be expected for any other interim period or for the year ending February 2, 2014. Our quarterly financial data should be read in conjunction with our Annual Audited Consolidated Financial Statements for the year ended February 3, 2013, ~~respectively~~(including the notes thereto) as contained in our Annual Report on Form 10-K filed with the SEC.

Interim financial statements — The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States for interim financial information as prescribed by the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these financial statements contain all adjustments, consisting of normal recurring accruals, necessary to present fairly the financial position, results of operations and cash flows for the periods indicated. The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Operating results for the thirteen weeks ended May 5, 2013 are not necessarily indicative of results that may be expected for any other interim period or for the year ending February 2, 2014. Our quarterly financial data should be read in conjunction with our Annual Audited Consolidated Financial Statements for the year ended February 3, 2013 (including the notes thereto) as contained in our Annual Report on Form 10-K filed with the SEC.

The financial statements include our accounts after elimination of all significant intercompany balances and transactions. All dollar amounts are presented in thousands, unless otherwise noted, except share amounts.

Significant accounting policies — There were no significant changes to our critical accounting policies from those disclosed in our Annual Report on Form 10-K filed with the SEC for the year ended February 3, 2013.

Related party transactions — From time to time, we temporarily advance funds to D&B Entertainment for payment of expenditures for its corporate purposes. Additionally, we owe D&B Entertainment for certain tax-related matters. We had a net payable of $7,013 and $3,349 as of August 4, 2013 and February 3, 2013, respectively. This payable balance includes $1,533 related to income taxes which is included in “Income taxes payable” and the balance is included in “Other liabilities” in the Company’s Consolidated Balance Sheet.

Concentration of Credit Risk — Financial instruments which potentially subject us to a concentration of credit risk are cash and cash equivalents. We currently maintain our day-to-day operating cash balances with major financial institutions. At times, our operating cash balances may be in excess of the Federal Deposit Insurance Corporation (“FDIC”) insurance limit. From time to time, we invest temporary excess cash in overnight investments with expected minimal volatility, such as money market funds. Although we maintain balances that exceed the FDIC insured limit, we have not experienced any losses related to this balance, and we believe credit risk to be minimal.

Recent Accounting Pronouncements — In July 2012, the FASB issued Accounting Standards Update (“ASU”) No. 2012-02, “Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment”. The revised standard is intended to reduce the cost and complexity of testing indefinite-lived intangible assets other than goodwill for impairment. It allows companies to perform a “qualitative” assessment to determine whether further impairment testing of indefinite-lived intangible assets is necessary, similar in approach to the goodwill impairment test. ~~The~~This ~~amendments~~amendment ~~are~~is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. We review our intangible assets for impairment in our fourth quarter unless circumstances require this analysis to be completed sooner. We do not expect the provisions of ASU No. 2012-02 to have a material effect on the Company’s financial position, results of operations or cash flows.

In February 2013, the FASB issued ASU No. 2013-02, “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income”, which requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. This guidance requires the disclosure of significant amounts reclassified from each component of accumulated other comprehensive income and the income statement line items affected by the reclassification. ASU No. 2013-02 is effective for the Company prospectively for reporting periods beginning after December 15, 2012. The adoption of ASU No. 2013-02 did not have an impact on the Company’s financial position, results of operations or cash flows.

Dave & Buster’s, Inc.

Notes to Consolidated Financial Statements ~~(continued)~~

(in thousands, except share and per share amounts)

~~Significant~~In ~~accounting~~July ~~policies~~2013, —the ~~There~~FASB ~~were~~issued noASU ~~significant~~No. 2013-11, ~~changes~~“Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists”. This amendment requires an unrecognized tax benefit related to ~~our~~a ~~critical~~net ~~accounting~~operating ~~policies~~loss ~~from~~carryforward, ~~those~~a similar ~~disclosed~~tax inloss ~~our~~or ~~Annual~~a ~~Report~~tax oncredit ~~Form~~carryforward ~~10-K~~to ~~filed~~be ~~with~~presented as a reduction to a deferred tax asset, unless the ~~SEC~~tax ~~for~~benefit is not available at the ~~year~~reporting ~~ended~~date ~~February~~to settle any additional income taxes under the tax law of the applicable tax jurisdiction. The amendment is effective for fiscal years, and interim periods within those years, beginning after December 315, 2013. Early adoption is permitted. We do not expect the provisions of ASU No. 2013-11 to have a material effect on the Company’s financial position, results of operations or cash flows.

Note 2: Accrued Liabilities

Accrued liabilities consist of the following:

	May 5, 2013		February 3, 2013
	August 4, 2013		February 3, 2013
Deferred amusement revenue	$	1213,~~583~~190	$	11,675
Compensation and benefits		1011,~~969~~346		15,205
Interest		9,793		4,242
Rent		8,947		8,902
Rent		8,457		8,902
Amusement redemption liability		8,118		7,144
Amusement redemption liability		7,582		7,144
Interest		4,254		4,242
Property taxes		34,~~711~~063		2,884
Deferred gift card revenue		3,672		4,028
Sales and use taxes		3,668		4,282
Sales and use taxes		3,190		4,282
Deferred gift card revenue		3,339		4,028
Current portion of long term insurance reserves		3,000		3,000
Other		7,~~898~~106		5,762
Total accrued liabilities	$	7067,~~855~~031	$	67,124

Note 3: Long-Term Debt

Long-term debt consisted of the following:

	May 5, 2013			February 3, 2013
	August 4, 2013			February 3, 2013
Senior secured credit facility—term	$	145,~~267~~125		$	145,875
Senior notes		200,000			200,000
Total debt outstanding		345,~~267~~125			345,875
Unamortized debt discount		(~~734~~673	)		(796	)
Less current installments		(1,~~267~~500	)		(1,500	)
Long-term debt, less current installments, net of unamortized discount	$	~~343~~342,~~266~~952		$	343,579

Senior Secured Credit Facility — Our senior secured credit facility provides (a) a $150,000 term loan facility with a maturity date of June 1, 2016, and (b) a $50,000 revolving credit facility with a maturity date of June 1, 2015. The $50,000 revolving credit facility includes (i) a $20,000 letter of credit sub-facility (ii) a $5,000 swingline sub-facility and (iii) a $1,000 (in US Dollar equivalent) sub-facility available in Canadian dollars to the Company’s Canadian subsidiary. The revolving credit facility will be used to provide financing for general purposes. The Company originally received proceeds on the term loan facility of $148,500, net of a $1,500 discount. The discount is being amortized to interest expense over the life of the term loan facility. As of ~~May~~August 54, 2013, we had no borrowings under the revolving credit facility, borrowings of $145,~~267~~125 ($144,~~533~~452, net of discount) under the term facility and $5,670 in letters of credit outstanding. We believe that the carrying amount of our term credit facility approximates its fair value because the interest rates are adjusted regularly based on current market conditions. The interest rate on the term loan facility at ~~May~~August 54, 2013 was 54.5%. The fair value of the Company’s ~~senior~~ senior secured credit facility was determined to be a Level Two instrument as defined by GAAP.

The interest rates per annum applicable to loans, other than swingline loans, under our senior secured credit facility are set periodically based on, at our option, either (1) the greatest of (a) the defined prime rate in effect, (b) the Federal Funds Effective Rate in effect plus 1 / 2 of 1% and (c) a Eurodollar rate, which is subject to a minimum (or, in the case of the Canadian revolving credit facility, a Canadian prime rate or Canadian cost of funds rate), for one-, two-, three- or six-months (or, if agreed by the applicable lenders, nine or twelve months) or, in relation to the Canadian revolving credit facility, 30-, 60-, 90- or 180-day interest periods chosen by us or our Canadian subsidiary, as applicable in each case (the “Base Rate”), plus an applicable margin percentage between 2.50% and 4.50% or (2) a defined Eurodollar rate plus an applicable margin. Swingline loans bear interest at the Base Rate plus an applicable margin.

On8 May 13, 2011, the Company executed an amendment (the “Amendment”) to the senior secured credit facility. The Amendment reduced the applicable term loan margins and LIBOR floor used in setting interest rates, as well as limited the Company’s requirement to meet the covenant ratios, as stipulated in the Amendment, until such time as we make a draw on our revolving credit facility or issue letters of credit in excess of $12,000. As of May 5, 2013, we have had no draws on our revolving credit facility and outstanding letters of credit have not exceeded $12,000, and as such we were not required to maintain financial ratios under our senior secured credit facility.

Dave & Buster’s, Inc.

Notes to Consolidated Financial Statements ~~(continued)~~

(in thousands, except share and per share amounts)

On May 13, 2011, the Company executed an amendment (the “Amendment”) to the senior secured credit facility. The Amendment reduced the applicable term loan margins and LIBOR floor used in setting interest rates, as well as limited the Company’s requirement to meet the covenant ratios, as stipulated in the Amendment, until such time as we make a draw on our revolving credit facility or issue letters of credit in excess of $12,000. As of August 4, 2013, we have had no draws on our revolving credit facility and outstanding letters of credit have not exceeded $12,000, and as such we were not required to maintain financial ratios under our senior secured credit facility.

On May 14, 2013, the Company executed a second amendment (the “Second Amendment”) to the senior secured credit facility. The primary modification included in the Second Amendment is a reduction in the applicable term loan margin, which is reduced by 0.75% per annum based on a consolidated leverage ratio greater than or equal to 2.75:1.00. For a consolidated leverage ratio less than 2.75:1.00, the applicable term loan margin will be reduced further by 0.25%. Additionally, the Second Amendment reduced the LIBOR floor used in setting rates by 0.25%.

The senior secured credit facility requires compliance with financial covenants including a minimum fixed charge coverage ratio test and a maximum leverage ratio test. The Company is required to maintain a minimum fixed charge coverage ratio of 1.15:1.00 and a maximum leverage ratio of 4.2500:1.00 as of ~~May~~August 54, 2013. The financial covenants will become more restrictive over time. The required minimum fixed charge coverage ratio increases annually to a required ratio of 1.30:1.00 in the fourth quarter of fiscal year 2014 and thereafter. The maximum leverage ratio decreases annually to a required ratio of 3.25:1.00 in the fourth quarter of fiscal 2014 and thereafter. In addition, the senior secured credit facility includes negative covenants restricting or limiting D&B Holdings, Dave & Buster’s and its subsidiaries’ ability to, among other things, incur additional indebtedness, pay dividends, make capital expenditures and sell or acquire assets. Virtually all of the Company’s assets are pledged as collateral for the senior secured credit facility.

Our senior secured credit facility also contains certain customary representations and warranties, affirmative covenants and events of default, including: payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults and cross-acceleration to certain indebtedness, certain events of bankruptcy, certain events under the Employee Retirement Income Security Act of 1974 as amended from time to time (“ERISA”), material judgments, actual or asserted failures of any guarantee or security document supporting the senior secured credit facility to be in full force and effect and a change of control. If an event of default occurs, the lenders under the senior secured credit facility would be entitled to take various actions, including acceleration of amounts due under the senior secured credit facility and all other actions permitted to be taken by a secured creditor.

Funds managed by Oak Hill Advisors, L.P. (the “OHA Funds”) comprise one of twenty-~~two~~four creditors participating in the term loan portion of our senior secured credit facility. As of ~~May~~August 54, 2013, the OHA Funds held approximately 9.4397%, or $1314,~~695~~469, of our total term loan obligation. Oak Hill Advisors, L.P. is an independent investment firm that is not an affiliate of Oak Hill Capital Partners and is not under common control with Oak Hill Capital Partners. Oak Hill Advisors, L.P. and an affiliate of Oak Hill Capital Management, LLC co-manage Oak Hill Special Opportunities Fund, L.P., a private fund. Certain employees of Oak Hill Capital Partners, in their individual capacities, have passive investments in Oak Hill Advisors, L.P. and/or the funds it manages.

Senior notes — Our senior notes are general unsecured, unsubordinated obligations of the Company and mature on June 1, 2018. Interest on the notes is paid semi-annually and accrues at the rate of 11.0% per annum. On or after June 1, 2014, the Company may redeem all, or from time-to-time, a part of the senior notes at redemption prices (expressed as a percentage of principal amount) ranging from 105.5% to 100.0% plus accrued and unpaid interest on the senior notes. As of ~~May~~August 54, 2013, our $200,000 of senior notes had an approximate fair value of $~~225~~219,~~800~~500 based on quoted market price. The fair value of the Company’s senior notes was determined to be a Level One instrument as defined by GAAP.

The senior notes restrict the Company’s ability to incur indebtedness, outside of the senior secured credit facility, unless the consolidated coverage ratio exceeds 2.00:1.00 or other financial and operational requirements are met. Additionally, the terms of the senior notes restrict the Company’s ability to make certain payments to affiliated entities. The Company was in compliance with the debt covenants as of ~~May~~August 54, 2013.

~~Future~~9 debt obligations — The following table sets forth our future debt principal payment obligations as of May 5, 2013 (excluding repayment obligations under the revolving portion of our senior secured credit facility).

	Debt Outstanding
	at May 5, 2013
1 year or less	$	1,267
2 years		1,500
3 years		1,500
4 years		141,000
5 years		—
Thereafter		200,000
Total future payments	$	345,267

Dave & Buster’s, Inc.

Notes to Consolidated Financial Statements ~~(continued)~~

(in thousands, except share and per share amounts)

Future debt obligations — The following table sets forth our future debt principal payment obligations as of August 4, 2013 (excluding repayment obligations under the revolving portion of our senior secured credit facility).


	Debt Outstanding
	at August 4, 2013
1 year or less	$	1,500
2 years		1,500
3 years		142,125
4 years		—
5 years		200,000
Thereafter		—

Total future payments	$	345,125

The following tables set forth our recorded interest expense, net:

	Thirteen Weeks			Thirteen Weeks
	Thirteen WeeksEndedAugust 4, 2013			Thirteen WeeksEndedJuly 29, 2012
	Ended			Ended
Debt-based interest expense	$	7,355		$	7,699
	May 5, 2013			April 29, 2012
Amortization of issuance cost and discount		728			579
Gross interest expense	$	7,689		$	7,713
Capitalized interest		(301	)		(156	)
Amortization of issuance cost and discount		576			751
Interest income		(58	)		(71	)
Capitalized interest		(41	)		(51	)
Total interest expense, net	$	7,724		$	8,051
Interest income		(82	)		(71	)
	Twenty-Six WeeksEndedAugust 4, 2013			Twenty-Six WeeksEndedJuly 29, 2012
Total interest expense, net	$	8,142		$	8,342
Debt-based interest expense	$	15,044		$	15,412
Amortization of issuance cost and discount		1,304			1,330
Capitalized interest		(342	)		(207	)
Interest income		(140	)		(142	)
Total interest expense, net	$	15,866		$	16,393

Our senior secured credit facility requires us to make mandatory debt prepayments to the extent that we have excess cash flow, as defined by the facility, in any completed fiscal year. During the first quarter of fiscal 2013 we made a $608 debt prepayment based on our fiscal 2012 excess cash flow. The excess cash flow prepayment represented early payment of $375 in principal which was due on April 30, 2013 and $233 in principal which is due on July 30, 2013.

Note 4: Income Taxes

We use the asset/liability method for recording income taxes, which recognizes the amount of current and deferred taxes payable or refundable at the date of the financial statements as a result of all events that are recognized in the financial statements and as measured by the provisions of enacted tax laws. We also recognize liabilities for uncertain income tax positions for those items that meet the “more likely than not” threshold.

In assessing the realizability of deferred tax assets, at ~~May~~August 54, 2013 we considered whether it is more likely than not that some or all of the deferred tax assets will not be realized. Accordingly, we have established a valuation allowance of $1,~~160~~162 for deferred tax assets associated with state taxes, foreign taxes and uncertain tax positions as of ~~May~~August 54, 2013. The ultimate realization of our deferred tax assets is dependent on the generation of future taxable income during periods in which temporary ~~differences~~ differences and carryforwards become deductible.

The calculation of tax liabilities involves significant judgment and evaluation of uncertainties in the interpretation of state tax regulations. As a result, we have established accruals for taxes that may become payable in future years due to audits by tax authorities. Tax accruals are reviewed regularly pursuant to accounting guidance for uncertainty in income taxes. Tax accruals are adjusted as events occur that affect the potential liability for taxes, such as the expiration of statutes of limitations, conclusion of tax audits, identification of additional exposure based on current calculations, identification of new issues, the issuance of statutory or administrative guidance, or rendering of a court decision affecting a particular issue. Accordingly, we may experience significant changes in tax accruals in the future, if or when such events occur.

As10 of May 5, 2013, we have accrued approximately $588 of unrecognized tax benefits and approximately $301 of penalties and interest. Future recognition of potential interest or penalties, if any, will be recorded as a component of income tax expense. Because of the impact of deferred income tax accounting, $509 of unrecognized tax benefits, if recognized, would affect the effective tax rate.

The Company is a member of a consolidated group that includes D&B Entertainment. As of May 5, 2013, the Company owes D&B Entertainment approximately $5,015 of tax-related balances. Included in income tax payable is $2,123, which the Company anticipates paying to D&B Entertainment in fiscal 2013. In fiscal year 2013, we expect to utilize approximately $3,177 of available stand-alone tax credit carryforwards to offset our estimated stand-alone cash tax liability to D&B Entertainment.

Note 5: Commitments and Contingencies

We are subject to certain legal proceedings and claims that arise in the ordinary course of our business. In the opinion of management, based upon consultation with legal counsel, the amount of ultimate liability with respect to such legal proceedings and claims will not materially affect the consolidated results of our operations or our financial condition.

We lease certain property and equipment under various non-cancelable operating leases. Some of the leases include options for renewal or extension on various terms. Most of the leases require us to pay property taxes, insurance, and maintenance of the leased assets. Certain leases also have provisions for additional percentage rentals based on revenues.

Dave & Buster’s, Inc.

Notes to Consolidated Financial Statements ~~(continued)~~

(in thousands, except share and per share amounts)

~~The~~As ~~following~~of ~~table~~August 4, ~~sets~~2013, ~~forth~~we ~~our~~have ~~lease~~accrued ~~commitments~~approximately $648 of unrecognized tax benefits and approximately $312 of penalties and interest. Future recognition of potential interest or penalties, if any, will be recorded as a component of ~~May 5~~income tax expense. Because of the impact of deferred income tax accounting, ~~2013:~~$548 of unrecognized tax benefits, if recognized, would affect the effective tax rate.

	Operating Lease
	Obligations
	at May 5, 2013
1 year or less	$	54,192
2 years		54,074
3 years		52,471
4 years		50,912
5 years		49,001
Thereafter		255,805
Total future payments	$	516,455

The Company is a member of a consolidated group that includes D&B Entertainment. As of August 4, 2013, the Company owes D&B Entertainment approximately $6,548 of tax-related balances. Included in income tax payable is $1,533, which the Company anticipates paying to D&B Entertainment in fiscal 2013. In fiscal year 2013, we expect to fully utilize approximately $3,177 of available stand-alone federal tax credit carryforwards to offset our estimated stand-alone cash tax liability to D&B Entertainment. As a result of fully utilizing all available federal tax credit carryforwards, future cash tax requirements may be higher.

WeNote 5: ~~have~~Commitments ~~signed operating lease agreements for future sites located in Virginia Beach, Virginia, Albany, New York, Syracuse, New York, Cary, North Carolina~~ and ~~Livonia,~~Contingencies Michigan, for which the landlord has fulfilled the obligations to commit us to the lease terms and therefore, the future obligations related to these locations are included in the table above. These five locations are expected to open in fiscal 2013.

~~Additionally,~~We asare ofsubject ~~May 5,~~to ~~2013,~~certain welegal ~~have~~proceedings ~~signed~~and ~~six lease~~claims ~~agreements~~that ~~which~~arise ~~contain~~in ~~certain~~the ~~landlord~~ordinary ~~obligations~~course ~~which remain unfulfilled as~~ of ~~that~~our ~~date~~business. ~~Our~~In ~~commitments~~the opinion ~~under~~of ~~these~~management, ~~agreements~~based ~~are contingent~~ upon ~~among~~consultation ~~other~~with ~~things~~legal counsel, the ~~landlord’s~~amount ~~delivery~~ of ~~access~~ultimate toliability ~~the~~with ~~premises~~respect ~~for construction.~~to ~~Future~~such ~~obligations~~legal ~~related~~proceedings toand ~~these~~claims ~~agreements~~will ~~are~~ not ~~included~~materially inaffect the ~~table~~consolidated ~~above.~~results of our operations or our financial condition.

The following table sets forth our lease commitments as of August 4, 2013:


	Operating Lease
	Obligations
	at August 4, 2013
1 year or less	$	54,929
2 years		53,645
3 years		52,123
4 years		50,431
5 years		48,356
Thereafter		244,084

Total future payments	$	503,568

We have signed operating lease agreements for our stores located in Albany, New York, and Syracuse, New York, which both opened in August 2013, and future sites located in Cary, North Carolina and Livonia, Michigan, which are expected to open in late fiscal 2013. The landlord has fulfilled the obligations to commit us to the lease terms under these agreements and therefore, the future obligations related to these locations are included in the table above.

Additionally, as of August 4, 2013, we have signed eight lease agreements which contain certain landlord obligations which remain unfulfilled as of that date. Our commitments under these agreements are contingent upon among other things, the landlord’s delivery of access to the premises for construction. Future obligations related to these agreements are not included in the table above.

Note 6: Condensed Consolidating Financial Information

The senior notes (described in Note 3) are guaranteed on a senior basis by all domestic subsidiaries of the Company. The subsidiaries’ guarantee of the senior notes are full and unconditional and joint and several.

The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” No other condensed consolidating financial statements are presented herein. The results of operations and cash flows from operating activities from the non-guarantor subsidiary were $(58312) and $~~(879)~~1,778, respectively, for the thirteen week period ended ~~May~~August 54, 2013. The results of operations and cash flows from operating activities from the non-guarantor subsidiary were $(370) and $899, respectively, for the twenty-six week period ended August 4, 2013. There are no restrictions on cash distributions from the non-guarantor subsidiary.

1011

Dave & Buster’s, Inc.

Notes to Consolidated Financial Statements ~~(continued)~~

(in thousands, except share and per share amounts)

~~May~~August 54, 2013:

	Issuer andSubsidiaryGuarantors		SubsidiaryNon-Guarantors			ConsolidatingAdjustments			ConsolidatedDave & Buster’s, Inc.
Assets:
Current assets	$	~~102~~95,~~038~~580	$	5,~~172~~297		$	—		$	~~107~~100,~~210~~877
Property and equipment, net		~~325~~348,~~384~~620		35,~~995~~179			—			~~329~~353,~~379~~799
Tradenames		79,000		—			—			79,000
Goodwill		273,725		(1,~~431~~389	)		—			272,~~294~~336
Investment in sub		4,114		—			(4,114	)		—
Investment in subsidiary		3,682		—			(3,682	)		—
Other assets and deferred charges		23,~~404~~044		~~478~~486			—			23,~~882~~530
Total assets	$	~~807~~823,~~665~~651	$	89,~~214~~573		$	(43,~~114~~682	)	$	~~811~~829,~~765~~542
	Issuer andSubsidiaryGuarantors		SubsidiaryNon-Guarantors			ConsolidatingAdjustments			ConsolidatedDave & Buster’s, Inc.
Liabilities and stockholder’s equity:
Current liabilities	$	99,710	$	5,779		$	—		$	105,489
Deferred income taxes		23,496		—			—			23,496
Deferred occupancy costs		70,392		112			—			70,504
Other liabilities		13,251		—			—			13,251
Long-term debt, less current installments, net of unamortized discount (Note 3)		342,952		—			—			342,952
Stockholder’s equity		273,850		3,682			(3,682	)		273,850
Total liabilities and stockholder’s equity	$	823,651	$	9,573		$	(3,682	)	$	829,542

	Issuer andSubsidiaryGuarantors		SubsidiaryNon-Guarantors		ConsolidatingAdjustments			ConsolidatedDave & Buster’s, Inc.
Liabilities and stockholder’s equity:
Current liabilities	$	90,241	$	3,994	$	—		$	94,235
Deferred income taxes		21,813		—		—			21,813
Deferred occupancy costs		68,527		106		—			68,633
Other liabilities		12,579		—		—			12,579
Long-term debt, less current installments, net of unamortized discount (Note 3)		343,266		—		—			343,266
Stockholder’s equity		271,239		4,114		(4,114	)		271,239
Total liabilities and stockholder’s equity	$	807,665	$	8,214	$	(4,114	)	$	811,765

February 3, 2013:

	Issuer andSubsidiaryGuarantors		SubsidiaryNon-Guarantors			ConsolidatingAdjustments			ConsolidatedDave & Buster’s, Inc.
Assets:
Current assets	$	85,696	$	6,122		$	—		$	91,818
Property and equipment, net		333,018		4,221			—			337,239
Tradenames		79,000		—			—			79,000
Goodwill		273,725		(1,447	)		—			272,278
Investment in sub		4,215		—			(4,215	)		—
Investment in subsidiary		4,215		—			(4,215	)		—
Other assets and deferred charges		23,854		364			—			24,218
Total assets	$	799,508	$	9,260		$	(4,215	)	$	804,553
	Issuer andSubsidiaryGuarantors		SubsidiaryNon-Guarantors			ConsolidatingAdjustments			ConsolidatedDave & Buster’s, Inc.
Liabilities and stockholder’s equity:
Current liabilities	$	87,936	$	4,947		$	—		$	92,883
Deferred income taxes		24,887		—			—			24,887
Deferred occupancy costs		69,446		98			—			69,544
Other liabilities		12,684		—			—			12,684
Long-term debt, less current installments, net of unamortized discount (Note 3)		343,579		—			—			343,579
Stockholder’s equity		260,976		4,215			(4,215	)		260,976
Total liabilities and stockholder’s equity	$	799,508	$	9,260		$	(4,215	)	$	804,553

	Issuer andSubsidiaryGuarantors		SubsidiaryNon-Guarantors		ConsolidatingAdjustments			ConsolidatedDave & Buster’s, Inc.
Liabilities and stockholder’s equity:
Current liabilities	$	87,936	$	4,947	$	—		$	92,883
Deferred income taxes		24,887		—		—			24,887
Deferred occupancy costs		69,446		98		—			69,544
Other liabilities		12,684		—		—			12,684
Long-term debt, less current installments, net of unamortized discount (Note 3)		343,579		—		—			343,579
Stockholder’s equity		260,976		4,215		(4,215	)		260,976
Total liabilities and stockholder’s equity	$	799,508	$	9,260	$	(4,215	)	$	804,553

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (dollars in thousands).

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our Annual Report on Form 10-K for the year ended February 3, 2013. Our Annual Report is available on our website at www.daveandbusters.com. Unless otherwise specified, the meanings of all defined terms in Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) are consistent with the meanings of such terms as defined in the Notes to Consolidated Financial Statements. This discussion contains forward-looking statements. Please see “Forward-Looking Statements” in Item 4 for a discussion of the risks, uncertainties, and assumptions relating to our forward-looking statements. All dollar amounts are presented in thousands.

General

We are a leading owner and operator of high-volume venues that combine dining and entertainment in North America for both adults and families. Founded in 1982, the core of our concept is to offer our guest base the opportunity to “Eat Drink Play ^®” all in one location, through a full menu of casual dining food items and a full selection of non-alcoholic and alcoholic beverage items combined with an extensive assortment of entertainment attractions, including large screen televisions and high quality audio systems providing guests with a venue for watching live sports and other televised events, skill and sports-oriented redemption games, video games, interactive simulators and other traditional games. Our guests are primarily a balanced mix of men and women aged 21 to 39, and we are also an attractive venue for families with children and teenagers. We believe we appeal to a diverse customer base by providing a highly customizable experience in a dynamic and fun setting.

As of ~~May~~August 54, 2013, we owned and operated 6162 company-owned locations in 26 states and Canada ~~and one franchise store location in Canada~~. On May 31, 2013, our lone franchise store ceased operation as Dave & Buster’s. This change and the associated termination of the related franchise and development agreements ~~are~~did not ~~expected to~~ have a material impact on our financial position or results of operations. In August 2013, we opened new stores in Syracuse, New York and Albany, New York. As of September 16, 2013, we had 64 company-owned locations in the United States and Canada. Our stores average 47,000 square feet, range in size between 16,000 and 66,000 square feet and are open seven days a week, with hours of operation typically from 11:30 a.m. to midnight on Sunday through Thursday and 11:30 a.m. to 2:00 a.m. on Friday and Saturday.

Corporate history

On June 1, 2010, Dave & Buster’s Entertainment, Inc. (formerly known as Dave & Buster’s Parent, Inc. and originally named Games Acquisition Corp.) (“D&B Entertainment”), a newly-formed Delaware corporation owned by Oak Hill Capital Partners III, L.P. and Oak Hill Capital Management Partners III, L.P. (collectively, the “Oak Hill Funds” and together with their manager, Oak Hill Capital Management, LLC, and its related funds, “Oak Hill Capital Partners”), acquired all of the outstanding common stock (the “Acquisition”) of Dave & Buster’s Holdings, Inc. (“D&B Holdings”) from Wellspring Capital Partners III, L.P. and HBK Main Street Investors L.P. In connection therewith, Games Merger Corp. a newly-formed Missouri corporation and an indirect wholly-owned subsidiary of D&B Entertainment, merged (the “Merger”) with and into D&B Holdings’ wholly-owned, direct subsidiary, Dave & Buster’s, Inc. (with Dave & Buster’s, Inc. being the surviving corporation in the Merger). As a result of the Acquisition and certain post-acquisition activity, the Oak Hill Funds directly control approximately 95.4% of D&B Entertainment’s outstanding common stock and have the right to appoint certain members of our Board of Directors, and certain members of our Board of Directors and management control approximately 4.6% of the outstanding common stock of D&B Entertainment.

The Acquisition resulted in a change in ownership of 100% of the Company’s outstanding common stock. The purchase price paid in the Acquisition has been “pushed down” to the Company’s financial statements and is allocated to record the acquired assets and liabilities assumed based on their acquisition date fair value.

Expense Reimbursement Agreement

We entered into an expense reimbursement agreement with Oak Hill Capital Management, LLC, concurrently with the consummation of the Acquisition. Pursuant to this agreement, Oak Hill Capital Management, LLC provides general advice to us in connection with our long-term strategic plans, financial management, strategic transactions and other business matters. The expense reimbursement agreement provides for the reimbursement of certain expenses of Oak Hill Capital Management, LLC. We incurred expenses of $~~205~~169 and $374 during the ~~first~~thirteen ~~quarter~~and oftwenty-six ~~fiscal~~weeks ended August 4, 2013, respectively and $~~201~~172 and $373 during the ~~first~~thirteen ~~quarter~~and oftwenty-six ~~fiscal~~weeks ended July 29, 2012, respectively, under the terms of the expense reimbursement agreement. The initial term of the expense reimbursement agreement expires in June 2015 and after that date, such agreement will renew automatically on a year-to-year basis unless one party gives at least 30 days prior notice of its intention not to renew.

Presentation of Operating Results

We operate on a 52 or 53 week fiscal year that ends on the Sunday after the Saturday closest to January 31. Each quarter consists of 13 weeks, except for a 53 week year when the fourth quarter consists of 14 weeks. All references to the ~~first~~second quarter of 2013 relate to the 13 week period ended ~~May~~August 54, 2013. All references to the ~~first~~second quarter of 2012 relate to the 13 week period ended July 29, 2012. All references to the year-to-date fiscal year 2013 period relate to the 26 week period ended ~~April~~August 4, 2013. All references to the year-to-date fiscal year 2012 period relate to the 26 week period ended July 29, 2012. Our 2013 fiscal year will consist of 52 weeks and our 2012 fiscal year consisted of 53 weeks. As a result of the 53 week fiscal year in 2012, our 2013 fiscal year began one week later than our 2012 fiscal year. In order to provide useful information to investors to better analyze our business, we have provided below comparable store sales presented on a calendar week basis. Comparable store sales for the second quarter on a calendar week basis compares the results for the period from ~~February 4, 2013 through~~ May 56, 2013 ~~(weeks 1~~ through ~~13 of our 2013 fiscal year) to the results for the period from February~~August 64, ~~2012 through May 6, 2012 (weeks 2 through 14 of our 2012 fiscal year). We believe comparable~~2013 store sales calculated on a calendar week basis is more indicative of the health of our business. However, we also recognize that comparable store sales growth calculated on a fiscal week basis is a useful measure when analyzing year-over-year changes in our financial statements.

1213

(weeks 14 through 26 of our 2013 fiscal year) to the results for the period from May 7, 2012 through August 5, 2012 (weeks 15 through 27 of our 2012 fiscal year). Comparable store sales for the year-to-date on a calendar week basis compares the results for the period from February 4, 2013 through August 4, 2013 (weeks 1 through 26 of our 2013 fiscal year) to the results for the period from February 6, 2012 through August 5, 2012 (weeks 2 through 27 of our 2012 fiscal year). We believe comparable store sales calculated on a calendar week basis is more indicative of the health of our business. However, we also recognize that comparable store sales growth calculated on a fiscal week basis is a useful measure when analyzing year-over-year changes in our financial statements.

Overview

We monitor and analyze a number of key performance measures in order to manage our business and evaluate financial and operating performance. These measures include:

Revenue — Revenues consist of food and beverage revenues as well as amusement and other revenues. Beverage revenues refer to alcoholic beverages. For the thirteen weeks ended ~~May~~August 54, 2013, we derived 33.23% of our total revenue from food sales, 1413.98% from beverage sales, 51.9% from amusement sales and 1.0% from other sources. For the twenty-six weeks ended August 4, 2013, we derived 33.3% of our total revenue from food sales, 14.3% from beverage sales, 51.5% from amusement sales and 0.89% from other sources. Our revenues are primarily influenced by the number of stores in operation and comparable store revenue. Comparable store revenue growth reflects the change in year-over-year revenue for the comparable store base and is an important measure of store performance. We define our comparable store base to include those stores open at the end of the period which have been open for at least a full 18 months as of the beginning of each fiscal year. Percentage changes have been calculated based on an equivalent number of weeks in both the current and comparison periods. Comparable store sales growth can be generated by an increase in guest traffic counts or by increases in average dollars spent per guest.

We continually monitor the success of current food and beverage items, the availability of new menu offerings, the menu price structure and our ability to adjust prices where competitively appropriate. With respect to the beverage component, we operate fully licensed facilities, which means that we offer full beverage service, including alcoholic beverages, throughout each store.

Our stores also offer an extensive array of amusements and entertainment options, with typically over 150 redemption and simulation games. We also offer traditional pocket billiards and shuffleboard. Redemption games offer our guests the opportunity to win tickets that can be redeemed for prizes in the “Winner’s Circle,” ranging from branded novelty items to high-end home electronics. Our redemption games include basic games of skill, such as skeeball and basketball, as well as competitive racing, and individual electronic games of skill. We review the amount of game play on existing amusements in an effort to match amusements availability with guest preferences. We intend to continue to invest in new games as they become available and prove to be attractive to guests. Our unique venue allows us to provide our customers with value driven food and amusement combination offerings such as our “Eat, Play, Win Combo.” The “Eat, Play, Win Combo” allows customers to purchase a variety of entrée and game card pairings at various discounted fixed price levels and receive tickets that can be redeemed for prizes as part of the offering. We also offer “Half-Price Game Play Wednesdays,” which allows guests to play virtually all of our games for one-half of the regular price on Wednesdays. In addition, from time to time we have limited time offers which allow our guests to play certain new games for free as a way to introduce those new games.

We believe that special events business is a very important component of our revenue because a significant percentage of our guests attending a special event are visiting a Dave & Buster’s for the first time. This is a very advantageous way to introduce the concept to new guests. Accordingly, a considerable emphasis is placed on the special events portion of our business.

Cost of products — Cost of products includes the cost of food, beverages and the “Winner’s Circle” redemption items. For the thirteen weeks ended ~~May~~August 54, 2013, the cost of food products averaged 25.65% of food revenue and the cost of beverage products averaged 2324.40% of beverage revenue. The amusement and other cost of products averaged 14.08% of amusement and other revenues. For the twenty-six weeks ended August 4, 2013, the cost of food products averaged 25.5% of food revenue and the cost of beverage products averaged 23.7% of beverage revenue. The amusement and other cost of products averaged 14.4% of amusement and other revenues. The cost of products is driven by product mix and pricing movements from third-party suppliers. We continually strive to gain efficiencies in both the acquisition and use of products while maintaining high standards of product quality.

Operating payroll and benefits — Operating payroll and benefits consist of wages, employer taxes and benefits for store personnel. We continually review the opportunity for efficiencies principally through scheduling refinements.

Other store operating expenses — Other store operating expenses consist primarily of store-related occupancy, supply and outside service expenses, utilities, repair and maintenance and marketing and promotional costs.

Liquidity and cash flows — The primary source of cash flow is from our operating activities and availability under the revolving credit facility.

Store-level variability, quarterly fluctuations, seasonality, and inflation — We have historically operated stores varying in size and have experienced significant variability among stores in volumes, operating results and net investment costs. Our new locations typically open with sales volumes in excess of their run-rate levels, which we refer to as a “honeymoon” effect. We expect our new store volumes and margins to be lower in the second full year of operations than in their first full year of operations, and to grow in line with the rest of our comparable store base thereafter. As a result of the substantial revenues associated with each new store, the timing of new store openings will result in significant fluctuations in quarterly results.

We also expect seasonality to be a factor in the operation or results of the business in the future with higher first and fourth quarter revenues associated with the spring and year-end holidays. These quarters will continue to be susceptible to the impact of severe weather on customer traffic and sales during that period. Our third quarter, which encompasses the end of the summer vacation season, has historically had lower revenues as compared to the other quarters.

We expect that volatile economic conditions will continue to exert pressure on both supplier pricing and consumer spending related to entertainment and dining alternatives. Although there is no assurance that our cost of products will remain stable or that federal or state minimum wage rates will not increase beyond amounts currently legislated, the effects of any supplier price increases or minimum wage rate increases are expected to be partially offset by selected menu price increases where competitively appropriate.

13Thirteen Weeks Ended August 4, 2013 Compared to Thirteen Weeks Ended July 29, 2012

Results of Operations — The following tables set forth selected data, in thousands of dollars and as a percentage of total revenues (unless otherwise noted) for the periods indicated. All information is derived from the accompanying consolidated statements of operations.


	Thirteen Weeks				Thirteen Weeks
	Ended				Ended
	August 4, 2013				July 29, 2012
Food and beverage revenues	$	72,361	47.1	%	$	71,431		48.3	%
Amusement and other revenues		81,362	52.9			76,510		51.7

Total revenues		153,723	100.0			147,941		100.0
Cost of food and beverage (as a percentage of food and beverage revenues)		18,122	25.0			17,523		24.5
Cost of amusement and other (as a percentage of amusement and other revenues)		12,050	14.8			11,865		15.5

Total cost of products		30,172	19.6			29,388		19.9
Operating payroll and benefits		35,107	22.8			35,359		23.9
Other store operating expenses		50,580	32.9			50,397		34.0
General and administrative expenses		8,198	5.3			8,840		6.0
Depreciation and amortization expense		16,740	10.9			15,032		10.1
Pre-opening costs		1,970	1.3			559		0.4

Total operating costs		142,767	92.8			139,575		94.3

Operating income		10,956	7.2			8,366		5.7
Interest expense, net		7,724	5.0			8,051		5.5

Income before provision (benefit) for income taxes		3,232	2.2			315		0.2
Provision (benefit) for income taxes		846	0.6			(372	)	(0.3	)

Net income	$	2,386	1.6	%	$	687		0.5	%

Change in comparable store sales ⁽¹⁾			(0.9	)%				5.4	%

⁽¹⁾

“Comparable store sales” (year-over-year comparison of stores operating at the end of the fiscal period and open at least 18 months as of the beginning of each of the fiscal years) is a key performance indicator used within the industry and is indicative of acceptance of our initiatives as well as local economic and consumer trends. The change in comparable store sales for fiscal 2013 has been calculated on a comparable calendar week basis as described previously.

Revenues

Total revenues increased $5,782, or 3.9%, in the second quarter of 2013 compared to the second quarter of 2012.

The increased revenues were derived from the following sources:


Non-comparable stores	$	4,195
Comparable stores		(1,204	)
Shift in fiscal year impact		2,929
Other		(138	)

Total	$	5,782

The following discussion of comparable store sales has been prepared by comparing fiscal 2013 revenues to adjusted fiscal 2012 revenues. Fiscal 2012 revenues have been adjusted to reflect the impact of the shift in our fiscal 2013 calendar due to the 53^rd week in our fiscal 2012, as discussed previously in “Presentation of Operating Results”. We have estimated the shift in comparable store revenues due to the 53^rd week in fiscal 2012 to be an increase in sales of $2,766. Comparable store revenue decreased $1,204, or 0.9% in the second quarter of 2013 compared to the comparable 13 weeks of 2012. Comparable walk-in revenues, which accounted for 88.1% of consolidated comparable store revenue in the second quarter of 2013, decreased $1,522, or 1.2% in the second quarter of 2013 compared to the similar period in 2012. Comparable store special events revenues, which accounted for 11.9% of consolidated comparable store revenue in the second quarter of 2013, increased $318 or 2.0% compared to the comparable period in 2012.

The decline in comparable store sales was led by food sales which decreased by $1,269, or 2.6%, to $46,648 in the second quarter of 2013 from $47,917 in the comparable period in 2012. Beverage sales at comparable stores also decreased by $256, or 1.3%, to $19,289 in the second quarter of 2013 from $19,545 in the comparable period in 2012. Partially offsetting these declines was increased amusements and other revenues, which increased by $321, or 0.4%, to $73,473 in the second quarter of 2013 from $73,152 in the 2012 comparison period.

We have estimated the shift in non-comparable store revenue due to the 53rd week in fiscal 2012 to be an increase in sales of $163. The non-comparable store revenue increased by a total of $4,195, or 40.6%, in the second quarter of 2013 compared to the comparable 13 weeks of 2012. The increase in non-comparable store revenue was primarily driven by sales at our Orland Park, Illinois store which opened in the third quarter of 2012, our Dallas, Texas and Boise, Idaho stores which opened in the fourth quarter of 2012, and our Virginia Beach, Virginia store which opened in the second quarter of 2013. The revenue gains achieved in our stores opening in the second half of fiscal 2012 were partially offset by revenue decreases in our stores opened in fiscal 2011 and early fiscal 2012, due to those stores coming out of the “honeymoon” period, and the December 2012 closure of one store in Dallas, Texas.

Our revenue mix was 33.3% for food, 13.8% for beverage, and 52.9% for amusements and other for the second quarter of 2013. This compares to 34.3%, 14.0%, and 51.7%, respectively, for the second quarter of 2012.

Cost of products

Cost of food and beverage products increased to $18,122 in the second quarter of 2013 compared to $17,523 in the second quarter of 2012 due primarily to the increased sales volume. Cost of food and beverage products, as a percentage of food and beverage revenues, increased 50 basis points to 25.0% for the second quarter of 2013 from 24.5% for the second quarter of 2012. Increased cost in our meat and grocery categories was partially offset by reduced seafood costs.

Cost of amusement and other increased to $12,050 in the second quarter of 2013 compared to $11,865 in the second quarter of 2012. The costs of amusement and other, as a percentage of amusement and other revenues decreased 70 basis points to 14.8% for the second quarter of 2013 from 15.5% for the second quarter of 2012. This decrease was primarily driven by a reduction in the redemption cost per tickets redeemed as a result of Winner’s Circle price increases.

Operating payroll and benefits

Operating payroll and benefits decreased by $252, or 0.7%, to $35,107 in the second quarter of 2013 compared to $35,359 in the second quarter of 2012. The total cost of operating payroll and benefits, as a percent of total revenues, decreased 110 basis points to 22.8% for the second quarter of 2013 compared to 23.9% for the second quarter of 2012. The decrease in operating payroll and benefits, as a percentage of revenues, in the second quarter of 2013 compared to the second quarter of 2012 was driven by decreased hourly labor costs and incentive compensation expense and favorable health insurance claims experience.

Other store operating expenses

Other store operating expenses increased by $183, or 0.4%, to $50,580 in the second quarter of 2013 compared to $50,397 in the second quarter of 2012. Other store operating expenses as a percentage of total revenues decreased 110 basis points to 32.9% in the second quarter of 2013 compared to 34.0% for the same period of 2012. The decrease in other store operating expenses as a percentage of revenue was driven by a lower loss on game disposals compared to the second quarter of 2012.

General and administrative expenses

General and administrative expenses consist primarily of personnel, facilities, and professional expenses for the various departments of our corporate headquarters. General and administrative expenses decreased by $642, or 7.3%, to $8,198 in the second quarter of 2013 compared to $8,840 in the second quarter of 2012. The decrease in general and administrative expenses was primarily driven by decreased incentive compensation expense.

Depreciation and amortization expense

Depreciation and amortization expense includes the depreciation of fixed assets and the amortization of trademarks with finite lives. Depreciation and amortization expense increased by $1,708, or 11.4%, to $16,740 in the second quarter of 2013 compared to $15,032 in the second quarter of 2012. The increase was driven by higher depreciation associated with new store openings, major remodeling projects at sixteen stores during fiscal 2012 and 2013, several smaller scale remodels in fiscal 2013 and maintenance capital expenditures. These increases were partially offset by the absence of depreciation related to our location in Dallas, Texas which closed in December 2012.

Pre-opening costs

in the second quarter of 2013, and our Albany, New York and Syracuse, New York stores, which opened in August 2013. During the second quarter of 2012, our pre-opening costs consisted primarily of expenses incurred in connection with our Orland Park, Illinois store, which opened for business in the third quarter of 2012, and our Dallas, Texas store, which opened for business in the fourth quarter of 2012.

Interest expense

Interest expense includes the cost of our debt obligations including the amortization of loan fees and original issue discounts, and any interest income earned. Interest expense decreased by $327 to $7,724 in the second quarter of 2013 compared to $8,051 in the second quarter of 2012 due to reduced outstanding balances on the term loan facility, lower interest rates based on the Second Amendment, and higher capitalized interest due to new store construction.

Income tax expense (benefit)

The income tax expense for 2013 was $846 compared to an income tax benefit of $372 for the second quarter of fiscal year 2012. Our effective tax rate differs from the statutory rate due to the FICA tip credits, state income taxes and the impact of certain expenses, which are not deductible for income tax purposes.

In assessing the realizability of deferred tax assets, at August 4, 2013 we considered whether it is more likely than not that some or all of the deferred tax assets will not be realized. Accordingly, we have established a valuation allowance of $1,162 for deferred tax assets associated with state taxes, foreign taxes and uncertain tax positions as of August 4, 2013. The ultimate realization of our deferred tax assets is dependent on the generation of future taxable income during periods in which temporary differences and carryforwards become deductible.

We have previously adopted the accounting guidance for uncertainty in income taxes. This guidance limits the recognition of income tax benefits to those items that meet the “more likely than not” threshold on the effective date. As of August 4, 2013, we have accrued approximately $648 of unrecognized tax benefits and approximately $312 of penalties and interest. During the thirteen weeks ended August 4, 2013, we increased our unrecognized provision by $60 and increased our accrual for interest and penalties by $10. Because of the impact of deferred tax accounting, $548 of unrecognized tax benefits, if recognized, would affect the effective tax rate.

We file income tax returns, which are periodically audited by various federal, state and foreign jurisdictions. We are generally no longer subject to federal, state, or foreign income tax examinations for years prior to fiscal 2008.

The Company is a member of a consolidated group that includes D&B Entertainment. As of August 4, 2013, the Company owes D&B Entertainment approximately $6,548 of tax related balances. Included in income tax payable is $1.533, which the Company anticipates paying to D&B Entertainment in fiscal 2013. In fiscal 2013, we expect to fully utilize approximately $3,177 of available stand-alone federal tax credit carryforwards to offset our estimated stand-alone cash tax liability to D&B Entertainment. As a result of fully utilizing all available federal tax credit carryforwards, future cash tax requirements may be higher.

Twenty-Six Weeks Ended August 4, 2013 Compared to Twenty-Six Weeks Ended July 29, 2012

	Thirteen Weeks				Thirteen Weeks
	Twenty-Six Weeks				Twenty-Six Weeks
	Ended				Ended
	May 5, 2013				April 29, 2012
	August 4, 2013				July 29, 2012
Food and beverage revenues	$	80153,~~911~~272	4847.16	%	$	79150,~~144~~575	48.4	%
Amusement and other revenues		87168,~~244~~606	5152.94			84160,~~330~~840	51.6
Total revenues		~~168~~321,~~155~~878	100.0			~~163~~311,~~474~~415	100.0
Cost of food and beverage (as a percentage of food and beverage revenues)		2038,~~151~~273	2425.90			1936,~~207~~730	24.34
Cost of amusement and other (as a percentage of amusement and other revenues)		1224,~~213~~263	14.04			1123,~~747~~612	1314.97
Total cost of products		3262,~~364~~536	19.24			3060,~~954~~342	1819.94
Operating payroll and benefits		3772,~~439~~546	22.35			3671,~~610~~969	2223.41
Other store operating expenses		4898,~~181~~761	2830.7			4899,~~881~~278	2931.9
General and administrative expenses		917,~~724~~922	5.86			917,~~017~~857	5.57
Depreciation and amortization expense		1633,~~910~~650	10.15			1429,~~795~~827	9.16
Pre-opening costs		~~872~~2,842	0.59			~~150~~709	0.12
Total operating costs		~~145~~288,~~490~~257	8689.6			~~140~~279,~~407~~982	8589.9
Operating income		2233,~~665~~621	1310.4			2331,~~067~~433	1410.1
Interest expense, net		815,~~142~~866	4.89			816,~~342~~393	5.13
Income before provision for income taxes		1417,~~523~~755	85.65			1415,~~725~~040	94.08
Provision for income taxes		45,~~494~~340	21.7			3,~~741~~369	21.31
Net income	$	1012,~~029~~415	53.98	%	$	1011,~~984~~671	63.7	%
Change in comparable store sales (1)			10.85	%			(02.34	)%
Company owned stores open at end of period (2)			6162				59	(3)
Comparable stores open at end of period (1)			55				55	(3)

⁽¹⁾

(2) The number of stores open excludes one franchise location in Canada that ceased operations on May 31, 2013.

⁽³⁾	Our location in Dallas, Texas, which was permanently closed on December 17, 2012, was included in our 2012 store count.

Thirteen Weeks Ended May 5, 2013 Compared to Thirteen Weeks Ended April 29, 2012

Revenues

Total revenues increased $410,~~681~~463, or 23.94%, in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 compared to the ~~first~~twenty-six ~~quarter~~weeks ofended July 29, 2012.

The increased revenues were derived from the following sources:

Non-comparable stores	$	38,~~925~~120
Comparable stores		21,~~619~~415
Shift in fiscal year impact		(1,~~355~~574	)
Other		(~~508~~646	)
Total	$	410,~~681~~463

The following discussion of comparable store sales has been prepared by comparing fiscal 2013 revenues to an adjusted fiscal 2012 revenues. Fiscal 2012 revenues have been adjusted to reflect the impact of the shift in our fiscal 2013 calendar due to the 53rd week in our fiscal 2012, as discussed previously in “Presentation of Operating Results”. We have estimated the shift in comparable store revenues due to the 53rd week in fiscal 2012 to be aan ~~reduction~~increase in sales of $1,~~070~~696. Comparable store revenue increased $21,~~619~~415, or 10.85% in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 compared to the comparable 13period ~~weeks~~in of 2012. Comparable walk-in revenues, which accounted for 9089.01% of consolidated comparable store revenue in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013, increased $2851,~~373,~~ or 10.83% ~~in the first quarter of 2013~~ compared to the similar period in 2012. Comparable store special events revenues, which accounted for 10.09% of consolidated comparable store revenue in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013, increased $~~246~~564 or 1.68% compared to the comparable period in 2012.

1418

Sales growth was led by amusement revenue. Comparable store amusements and other revenues in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 increased by $12,~~772~~093, or 21.34%, to $78152,~~712~~186 from $76150,~~940~~093 in the 2012 comparison period. The growth over 2012 in amusement sales was driven by Power Card up-sell initiatives and higher buy ins. ~~Food~~ Beverage sales at comparable stores increased by $~~519~~72, or 1.0.2%, to $5042,~~613~~125 in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 from $5042,~~094~~053 in the comparable period in 2012. ~~Beverage~~Partially ~~sales~~offsetting atthese ~~comparable~~increases ~~stores~~was ~~increased~~decreased food sales, which decreased by $~~328~~750, or 10.58%, to $2297,~~836~~261 in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 from $2298,~~508~~011 in the comparable period in 2012.

We have estimated the shift in non-comparable store revenue due to the 53rd week in fiscal 2012 to be a reduction in sales of $~~285~~122. The non-comparable store revenue increased by a total of $38,~~925~~120, or 3135.14%, in the ~~first~~twenty-six ~~quarter~~weeks ofended ~~2013~~August 4, 2013 compared to the comparable 13period ~~weeks~~in of 2012. The increase in non-comparable store revenue was primarily driven by sales at our Orland Park, Illinois store which opened in the third quarter of 2012, ~~and~~ our Dallas, Texas and Boise, Idaho stores which opened in the fourth quarter of 2012, and our Virginia Beach, Virginia store which opened in the second quarter of 2013. The revenue gains achieved in our stores opening in the second half of fiscal 2012 were partially offset by revenue decreases in our stores opened in fiscal 2011 and early fiscal 2012, due to those stores coming out of the “honeymoon” period, and the December 2012 closure of one store in Dallas, Texas.

Our revenue mix was 33.23% for food, 14.93% for beverage, and 5152.94% for amusements and other for the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013. This compares to 33.38%, 1514.16%, and 51.6%, respectively, for the ~~first~~twenty-six ~~quarter~~weeks ofended July 29, 2012.

Cost of products

Cost of food and beverage products increased to $2038,~~151~~273 in the ~~first~~twenty-six ~~quarter~~weeks ofended ~~2013~~August 4, 2013 compared to $1936,~~207~~730 in the ~~first quarter~~twenty-six ofweeks ended July 29, 2012 due primarily to the increased sales volume. Cost of food and beverage products, as a percentage of food and beverage revenues, increased 60 basis points to 2425.90% for the twenty-six ~~first~~weeks ~~quarter~~ended ofAugust 4, 2013 from 24.34% for the ~~first~~twenty-six ~~quarter~~weeks of ended July 29, 2012. Increased cost ~~pressure~~ in our meat and ~~poultry~~grocery categories was partially offset by reduced seafood costs.

Cost of amusement and other increased to $1224,~~213~~263 in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 compared to $1123,~~747~~612 in the ~~first~~twenty-six weeks ~~quarter~~ended ofJuly 29, 2012. The costs of amusement and other, as a percentage of amusement and other revenues ~~increased~~decreased 1030 basis points to 14.04% for the ~~first~~ ~~quarter~~twenty-six ofweeks ended August 4, 2013 from 1314.97% for the ~~first~~twenty-six ~~quarter~~weeks ofended July 29, 2012. This decrease was primarily driven by a reduction in the redemption cost per tickets redeemed as a result of Winner’s Circle price increases.

Operating payroll and benefits

Operating payroll and benefits increased by $~~829~~577, or 20.38%, to $3772,~~439~~546 in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 compared to $3671,~~610~~969 in the ~~first quarter~~twenty-six ofweeks ended July 29, 2012, primarily due to new store openings during late fiscal 2012. The total cost of operating payroll and benefits, as a percent of total revenues, decreased 1060 basis points to 22.35% for the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 compared to 2223.41% for the ~~first~~ ~~quarter~~twenty-six ofweeks ended July 27, 2012. The decrease in operating payroll and benefits, as a percentage of revenues, in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 compared to the ~~first~~twenty-six ~~quarter~~weeks ofended ~~2012~~July 29, 2012 was driven primarily by decreased hourly labor and incentive compensation expense, ~~partially~~and favorable health insurance claims experience. These decreases were partially offset by higher management labor costs.

Other store operating expenses

Other store operating expenses decreased by $~~700~~517, or 10.45%, to $4898,~~181~~761 in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 compared to $4899,~~881~~278 in the ~~first quarter~~twenty-six ofweeks ~~2012~~ended July 29, ~~driven primarily by reduced cost of marketing due to strategic shifts in media purchasing~~2012. Other store operating expenses as a percentage of total revenues decreased 120 basis points to 2830.7% in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 compared to 29to 31.9% for the same period of 2012. The decrease in other store operating expenses as a percentage of revenue was driven by reduced cost of marketing due to strategic shifts in media and lower losses from game disposals.

General and administrative expenses

General and administrative expenses consist primarily of personnel, facilities, and professional expenses for the various departments of our corporate headquarters. General and administrative expenses increased by $~~707~~65, or 70.84%, to $917,~~724~~922 in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 compared to $917,~~017~~857 in the ~~first~~twenty-six ~~quarter~~weeks ofended ~~2012. The increase in general and administrative expenses was primarily driven by increased salaries at our corporate headquarters and consulting and professional fees~~July 29, ~~partially offset by decreased incentive compensation expense~~2012.

Depreciation and amortization expense

Depreciation and amortization expense includes the depreciation of fixed assets and the amortization of trademarks with finite lives. Depreciation and amortization expense increased by $23,~~115~~823, or 1412.38%, to $1633,~~910~~650 in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 compared to $1429,~~795~~827 in the ~~first quarter~~twenty-six ofweeks ended July 29, 2012. The increase was driven by higher depreciation associated with new store openings, major remodeling projects at sixteen stores during fiscal 2012 and 2013, several smaller scale remodels in fiscal 2013 and maintenance capital expenditures. These increases were partially offset by the absence of depreciation related to our location in Dallas, Texas which closed in December 2012.

Pre-opening costs

Pre-opening costs include costs associated with the opening and organizing of new stores or conversion of existing stores, including pre-opening rent, staff training and recruiting, and travel costs for employees engaged in such pre-opening activities. Pre-opening costs increased by $~~722~~2,133 to $~~872~~2,842 in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 compared to $~~150~~709 in the ~~first quarter of 2012 due to the timing of new store openings. During the first quarter of 2013, our~~ ~~pre~~twenty-~~opening~~six ~~costs~~weeks ~~were~~ended ~~primarily attributable to our future sites located at Virginia Beach~~July 29, ~~Virginia,~~2012 ~~Albany,~~due ~~New York and Syracuse, New York. These three locations are expected~~ to ~~open in mid-fiscal year 2013. During~~ the first quarter of 2012, our pre-opening costs consisted primarily of expenses incurred in connection with our Orland Park, Illinois store, which opened for business on September 22, 2012, and our Dallas, Texas store, which opened for business on December 2, 2012.

1519

timing of new store openings. During the twenty-six weeks of 2013, our pre-opening costs were primarily attributable to new stores located at Virginia Beach, Virginia, which opened in the second quarter of 2013, and our Albany, New York and Syracuse, New York stores, which opened in August 2013. During the same period of 2012, our pre-opening costs consisted primarily of expenses incurred in connection with our Orland Park, Illinois store, which opened for business during the third quarter of 2012, and our Dallas, Texas store, which opened for business during the fourth quarter of 2012.

Interest expense

Interest expense includes the cost of our debt obligations including the amortization of loan fees and original issue discounts, and any interest income earned. Interest expense decreased by $~~200~~527 to $815,~~142~~866 in the ~~first~~twenty-six ~~quarter~~weeks ofended August 4, 2013 compared to $816,~~342~~393 in the ~~first~~twenty-six weeks ~~quarter~~ended ofJuly 29, 2012. This decrease was primarily due to reduced outstanding balances on the term loan facility, lower interest rates based on the Second Amendment, and higher capitalized interest due to new store construction.

Income tax expense

The income tax expense for 2013 was $45,~~494~~ 340 compared to an income tax expense of $3,~~741~~369 for the ~~first~~twenty-six ~~quarter~~weeks of fiscal year 2012. Our effective tax rate differs from the statutory rate due to the FICA tip credits, state income taxes and the impact of certain expenses, which are not deductible for income tax purposes.

We have previously adopted the accounting guidance for uncertainty in income taxes. This guidance limits the recognition of income tax benefits to those items that meet the “more likely than not” threshold on the effective date. As of ~~May~~August 54, 2013, we have accrued approximately $~~588~~648 of unrecognized tax benefits and approximately $~~301~~312 of penalties and interest. During the ~~thirteen~~twenty-six weeks ended ~~May~~August 54, 2013, we increased our unrecognized provision by $~~117~~177 and increased our accrual for interest and penalties by $1121. Because of the impact of deferred tax accounting, $~~509~~548 of unrecognized tax benefits, if recognized, would affect the effective tax rate.

The Company is a member of a consolidated group that includes D&B Entertainment. As of ~~May~~ August 54, 2013, the Company owes D&B Entertainment approximately $56,~~015~~548 of tax related balances. Included in income tax payable is $21,~~123~~533, which the Company anticipates paying to D&B Entertainment in fiscal 2013. In fiscal 2013, we expect to fully utilize approximately $3,177 of available stand-alone federal tax credit carryforwards to offset our estimated stand-alone cash tax liability to D&B Entertainment. As a result of fully utilizing all available federal tax credit carryforwards, future cash tax requirements may be higher.

Liquidity and Capital Resources

We finance our activities through cash flow from operations, our senior notes, and borrowings under our senior secured credit facility. As of ~~May~~August 54, 2013, we had cash and cash equivalents of $6455,~~108~~322, net working capital deficit of $124,~~975~~612 and outstanding debt obligations of $345,~~267~~125 ($344,~~533~~452 net of discount). We also had $44,330 in borrowing availability under our senior secured credit facility, which includes $1,000 in borrowing availability under our Canadian revolving credit facility.

InWe currently ~~the~~have ~~past~~negative weworking ~~have had,~~capital and anticipate that in the future we will have, negative working capital balances. We are able to operate with a working capital deficit because cash from sales is usually received before related liabilities for product, supplies, labor and services become due. Funds available from sales not needed immediately to pay for operating expenses have typically been used for noncurrent capital expenditures and payment of long-term debt obligations under our senior secured credit facility and senior notes.

Short-term liquidity requirements — We generally consider our short-term liquidity requirements to consist of those items that are expected to be incurred within the next twelve months and believe those requirements to consist primarily of funds necessary to pay operating expenses, interest and principal payments on our debt, capital expenditures related to the new store construction and other expenditures associated with acquiring new games, remodeling facilities and recurring replacement of equipment and improvements.

As of ~~May~~August 54, 2013, we expect our short-term liquidity requirements to include (a) approximately $~~127~~135,000 of capital expenditures (net of cash contributions from landlords), (b) scheduled debt service payments of $31,~~704~~919, including $1,~~267~~500 in principal payments and $30,~~437~~419 in interest, (c) lease obligation payments of $54,~~192~~929 and (d) estimated cash tax payments of approximately $32,~~600~~900.

Long-term liquidity requirements — We generally consider our long-term liquidity requirements to consist of those items that are expected to be incurred beyond the next twelve months and believe these requirements consist primarily of funds necessary for new store development and construction, replacement of games and equipment, performance-necessary renovations and other non-recurring capital expenditures that need to be made periodically to our stores and payments of scheduled debt and lease obligations. We intend to satisfy our long-term liquidity requirements through various sources of capital, including our existing working capital, cash provided by operations, and borrowings under our senior secured credit facility.

We20 believe the cash flows from operations, together with our existing cash balances and borrowings under the senior secured credit facility described below, will be sufficient to meet our anticipated cash needs for working capital, capital expenditures, and debt service needs in the foreseeable future. Our ability to make scheduled payments of principal or interest on, or to refinance, our indebtedness, or to fund planned capital expenditures, will depend on future performance, which is subject to general economic conditions, competitive environment and other factors.

We believe the cash flows from operations, together with our existing cash balances and borrowings under the senior secured credit facility described below, will be sufficient to meet our anticipated cash needs for working capital, capital expenditures, and debt service needs in the foreseeable future. Our ability to make scheduled payments of principal or interest on, or to refinance, our indebtedness, or to fund planned capital expenditures, will depend on future performance, which is subject to general economic conditions, competitive environment and other factors.

Indebtedness

Senior Secured Credit Facility — Our senior secured credit facility provides (a) a $150,000 term loan facility with a maturity date of June 1, 2016, and (b) a $50,000 revolving credit facility with a maturity date of June 1, 2015. The $50,000 revolving credit facility includes (i) a $20,000 letter of credit sub-facility (ii) a $5,000 swingline sub-facility and (iii) a $1,000 (in US Dollar equivalent) sub-facility available in Canadian dollars to the Company’s Canadian subsidiary. The revolving credit facility will be used to provide financing for general purposes. The ~~senior~~ ~~secured~~Company ~~credit~~originally ~~facility~~received isproceeds ~~secured~~on by the ~~Company’s~~term ~~assets~~loan facility ~~and~~of is$148,500, ~~unconditionally~~net ~~guaranteed by each~~ of ~~our~~a ~~direct and indirect~~$1,500 ~~existing~~discount. ~~and~~The ~~future~~discount ~~domestic~~is ~~subsidiaries~~being ~~(with~~amortized ~~certain~~to ~~agreed-upon~~interest ~~exceptions)~~expense ~~and~~over ~~by certain specified guarantors with respect to~~ the ~~obligations~~life of the ~~Canadian~~term ~~subsidiary~~loan facility. As of ~~May~~August 54, 2013, we had no borrowings under the revolving credit facility, borrowings of $145,~~267~~ 125 ($144,~~533~~452, net of discount) under the term facility and $5,670 in letters of credit outstanding. We believe that the carrying amount of our term credit facility approximates its fair value because the interest rates are adjusted regularly based on current market conditions. The interest rate on the term loan facility at August 4, 2013 was 4.5%. The fair value of the Company’s senior secured credit facility was determined to be a Level Two instrument as defined by GAAP.

The interest rates per annum applicable to loans, other than swingline loans, under our senior secured credit facility are set periodically based on, at our option, either (1) the greatest of (a) the defined prime rate in effect, (b) the Federal Funds Effective Rate in effect plus 1 / 2 of 1% and (c) a Eurodollar rate which is subject to a minimum (or, in the case of the Canadian revolving credit facility, a Canadian prime rate or Canadian cost of funds rate), for one-, two-, three- or six-months (or, if agreed by the applicable lenders, nine or twelve months) or, in relation to the Canadian revolving credit facility, 30-, 60-, 90- or 180-day interest periods chosen by us or our Canadian subsidiary, as applicable in each case (the “Base Rate”), plus an applicable margin or (2) a defined Eurodollar rate plus an applicable margin. Swingline loans bear interest at the Base Rate plus the applicable margin. The effective rate of interest on borrowings under our senior secured credit facility is 5.84% for the ~~thirteen~~twenty-six weeks ended ~~May~~August 54, 2013.

On May 13, 2011, the Company executed an amendment (the “Amendment”) to the senior secured credit facility. The Amendment reduced the applicable term loan margins and LIBOR floor used in setting interest rates, as well as limited the Company’s requirement to meet the covenant ratios, as stipulated in the Amendment, until such time as we make a draw on our revolving credit facility or issue letters of credit in excess of $12,000. As of ~~May~~August 54, 2013, we have had no draws on our revolving credit facility and outstanding letters of credit have not exceeded $12,000, and as such we were not required to to maintain financial ratios under our senior secured credit facility.

Interest rates on borrowings under our senior secured credit facility will vary based on the movement of prescribed indexes and/or applicable margin percentages. On the last day of each calendar quarter, we will be required to pay a commitment fee on the average daily unused portion of the revolving credit facilities (with swingline loans not deemed, for these purposes, to be a utilization of the revolving credit facility). Our senior secured credit facility requires scheduled quarterly payments of principal on the term loans near the end of each of the fiscal quarters in aggregate annual amounts equal to a percentage of the original aggregate principal amount of the term loan with the balance payable on the maturity date. Our senior secured credit facility requires us to make mandatory debt prepayments to the extent that we have excess cash flow, as defined by the facility, in any completed fiscal year. During the first quarter of fiscal 2013 we made a $608 debt prepayment based on our fiscal 2012 excess cash flow. The excess cash flow prepayment represented early payment of $375 in principal which was due on April 30, 2013 and $233 in principal which iswas due on July 30, 2013.

Funds managed by Oak Hill Advisors, L.P. (the “OHA Funds”) iscomprise one of twenty-~~two~~four creditors participating in the term loan portion of our senior secured credit facility. As of ~~May~~August 54, 2013, the OHA Funds held approximately 9.4397%, or $1314,~~695~~469, of our total term loan obligation. Oak Hill Advisors, L.P. is an independent investment firm that is not an affiliate of ~~Oak~~ Oak Hill Capital Partners and is not under common control with Oak Hill Capital Partners. Oak Hill Advisors, L.P. and an affiliate of Oak Hill Capital Management, LLC co-manage Oak Hill Special Opportunities Fund, L.P., a private fund. Certain ~~employees~~ employees of Oak Hill Capital Partners, in their individual capacities, have passive investments in Oak Hill Advisors, L.P. and/or the funds it manages.

~~Covenants~~21 — On May 13, 2011, the Company executed an amendment (the “Amendment”) to its senior secured credit facility. The Amendment reduced the applicable term loan margins and LIBOR floor used in setting interest rates, as well as limited the Company’s requirement to meet the covenant ratios, as stipulated in the Amendment, until such time as we make a draw on our revolving credit facility or issue letters of credit in excess of $12,000. As of May 5, 2013, we have had no draws on our revolving credit facility and outstanding letters of credit have not exceeded $12,000, and as such, we were not required to maintain financial ratios under our senior secured credit facility.

Covenants — Our senior secured credit facility and the indenture governing the senior notes contain restrictive covenants that, among other things, will limit our ability and the ability of our subsidiaries to incur additional indebtedness, make loans or advances to subsidiaries and other entities, make initial capital expenditures in relation to new stores, declare dividends, and acquire other businesses or sell assets. In addition, under our senior secured credit facility, we will be required to meet certain financial covenants, ratios and tests, including a minimum fixed charge coverage ratio and a maximum total leverage ratio. The indenture under which the senior notes have been issued also contain similar covenants and events of defaults.

Cash Flows

The following table presents a summary of our net cash provided by (used in) operating, investing and financing activities:

	Thirteen WeeksEnded May 5, 2013			Thirteen WeeksEnded April 29, 2012
	Twenty-Six Weeks			Twenty-Six Weeks
	Ended August 4, 2013			Ended July 29, 2012
Net cash provided by (used in):
Operating activities	$	3866,~~173~~332		$	3047,~~592~~686
Investing activities		(945,~~574~~559	)		(525,~~041~~895	)
Financing activities		(~~608~~1,568	)		(~~375~~750	)

Net cash provided by operating activities was $3866,~~173~~332 for the ~~thirteen~~twenty-six weeks ended ~~May~~August 54, 2013 compared to cash provided by operating activities of $3047,~~592~~686 for the ~~thirteen~~twenty-six weeks ended ~~April~~July 29, 2012. Improved cash flows from operations in the twenty-six weeks ended August 4, 2013 compared to the twenty-six weeks ended July 29, 2012 were driven primarily by additional non-comparable store sales, increased comparable stores revenues, lower operating payroll and benefits expenses due to decrease in hourly labor and incentive compensation expense and lower other store operating expenses due to reduced cost of marketing.

Net cash used in investing activities was $945,~~574~~559 for the twenty-six ~~thirteen~~ weeks ended ~~May~~August 54, 2013 compared to $525,~~041~~895 for the ~~thirteen~~twenty-six weeks ended ~~April~~July 29, 2012. Net cash used in investing activities increased mainly due to increase in capital expenditures. Capital expenditures ~~increased~~totalled $445,~~584~~684 (excluding toapproximately $95,~~679~~423 in fixed asset related accrued liabilities) for the ~~thirteen~~twenty-six weeks ended ~~May 5~~August 4, 2013 ~~from~~and reflect a $519,~~095~~714 increase in capital spending over the ~~thirteen~~first ~~weeks ended~~twenty-six ~~April 29,~~week period of fiscal 2012. New store capital expenditures increased $215,~~827~~281 during the ~~thirteen~~twenty-six weeks ~~ended~~of ~~May 5,~~fiscal 2013 related primarily to construction of our ~~Boise~~Virginia Beach, ~~Idaho~~Virginia store, which opened during the ~~fourth~~second quarter of ~~fiscal 2012~~2013, ~~and~~ our ~~Virginia~~ ~~Beach, Virginia,~~ Albany, New York and Syracuse, New York stores which opened in August 2013, and our Cary, North Carolina and Livonia, Michigan stores projected to open in ~~mid-fiscal~~third and fourth quarter of 2013, respectively. Capital expenditures related to the major remodel project on seven existing stores and several smaller scale remodel projects increased $25,~~410~~601 during the ~~first~~twenty-six ~~quarter~~weeks of ~~fiscal~~ 2013. Partially offsetting increased expenditures related to new store openings and remodel projects was decreased maintenance ~~capital~~ expenditures of $~~653~~1,166 in the twenty-six ~~thirteen~~ weeks ended ~~May~~August 54, 2013 compared to the ~~thirteen~~twenty-six weeks ended ~~April~~July 29, 2012.

Net cash used by financing activities was $~~608~~1,568 for the ~~thirteen~~ twenty-six weeks ended ~~May~~August 54, 2013 compared to cash used in financing activities of $~~375~~750 for the ~~thirteen~~twenty-six weeks ended ~~April~~July 29, 2012. ~~The~~Net ~~increase in net~~ cash used byin ~~financing~~investing activities isincreased due to the costs ~~mandatory~~related ~~prepayment of $608 pursuant~~ to ~~our credit~~the ~~agreement.~~Second ~~$375~~Amendment ~~was applied~~ to ~~our regularly scheduled principal payment due on April 30, 2013 and~~ the ~~remaining~~senior ~~$233~~secured ~~will~~credit befacility ~~applied~~in ~~toward~~ the ~~regularly~~second ~~scheduled~~quarter ~~payment~~of ~~due~~fiscal ~~on July 30,~~ 2013.

We plan on financing future growth through operating cash flows, debt facilities and tenant improvement allowances from landlords. We expect to spend between $~~114~~113,000 and $~~124~~120,000 ($9597,000 to $~~105~~103,000 net of cash contributions from landlords) in capital expenditures during fiscal 2013. The fiscal 2013 expenditures are expected to include approximately $88,000 to $9895,000 ($6972,000 to $7978,000 net of cash contributions from landlords) for new store construction and operating improvement initiatives, including seven store remodels, $11,000 for game refreshment and $1514,000 in maintenance capital. A portion of the 2013 new store expenditures is related to stores that will be under construction in 2013 but will not be open until 2014.

Contractual Obligations and Commercial Commitments

The following tables set forth the contractual obligations and commercial commitments as of ~~May~~August 54, 2013:

Payment due by period

Total

1 Yearor Less

2-3 Years

4-5 Years

After 5Years

Senior secured credit facility (1)

145,~~267~~125

1,~~267~~500

3143,~~000~~625

~~141,000~~—

—

Senior notes

200,000

—

—200,000

~~200,000~~—

Interest requirements (2)

~~146~~133,~~433~~318

30,~~437~~419

6058,~~285~~899

44,~~711~~000

~~11,000~~—

Operating leases (3)

~~516~~503,~~455~~568

54,~~192~~929

~~106~~105,~~545~~768

9998,~~913~~787

~~255~~244,~~805~~084

Total

1982,~~008,155~~011

8586,~~896~~848

~~169~~308,~~830~~292

~~285~~342,~~624~~787

~~466~~244,~~805~~084

~~(1)~~22 Our senior secured credit facility includes a $150,000 term loan facility and $50,000 revolving credit facility, including a sub-facility for borrowings in Canadian dollars by our Canadian subsidiary, a letter of credit sub-facility, and a swingline sub-facility. As of May 5, 2013, we had no borrowings under the revolving credit facility, borrowings of $145,267 ($144,533 net of discount) under the term facility and $5,670 in letters of credit outstanding.

(21) ~~The~~Our ~~cash~~senior ~~obligations~~secured credit facility includes a $150,000 term loan facility and $50,000 revolving credit facility, including a sub-facility for ~~interest~~borrowings ~~requirements~~in ~~consist~~Canadian dollars by our Canadian subsidiary, a letter of ~~requirements~~credit onsub-facility, ~~our~~and ~~fixed~~a ~~rate~~swingline ~~debt~~sub-facility. ~~obligations~~As atof ~~their~~August ~~contractual~~4, ~~rates~~2013, ~~and~~we ~~variable~~had ~~rate~~no ~~debt~~borrowings ~~obligations~~under atthe ~~rates~~revolving incredit ~~effect~~facility, atborrowings ~~May~~of $145,125 ($144,452 net of discount) under the term facility and $5,670 ~~2013~~in letters of credit outstanding.

(2)	The cash obligations for interest requirements consist of requirements on our fixed rate debt obligations at their contractual rates and variable rate debt obligations at rates in effect at August 4, 2013.

(3)

Our operating leases generally provide for one or more renewal options. These renewal options allow us to extend the term of the lease for a specified time at an established annual lease payment. Future obligations related to lease renewal options that have been exercised or were reasonably assured to be exercised as of the lease origination date, have been included in the table above.

Accounting Policies

The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires us to make estimates and assumptions about future events. These estimates and assumptions affect amounts of assets, liabilities, revenues and expenses and the disclosure of gain and loss contingencies at the date of the consolidated financial statements. Our current estimates are subject to change if different assumptions as to the outcome of future events were made. We evaluate our estimates and judgments on an ongoing basis and predicate those estimates and judgments on historical experience and on various other factors that we believe are reasonable under the circumstances. We adjust our assumptions and judgments when facts and circumstances dictate. Since future events and their effects cannot be determined with absolute certainty, actual results may differ from the estimates we used in preparing the accompanying consolidated financial statements. A complete description of our critical accounting policies is included in our Annual Report on Form 10-K for the year ended February 3, 2013.

Recent Accounting Pronouncements — See Note 1 “Description of Business and Basis of Presentation” to our Consolidated Financial Statements included in Part I, Item 1, “Financial Statements” for a description of new accounting standards and their anticipated effects on our Consolidated Financial Statements.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our quantitative and qualitative market risks since the prior reporting period.

ITEM 4.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 promulgated under the Securities Exchange Act of 1934 as amended, as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective.

Internal Controls Over Financial Reporting

On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Act”) became law. The Act provides smaller companies and debt only issuers with a permanent exemption from the Sarbanes-Oxley internal control audit requirements. The permanent exemption applies only to the external audit requirement of Section 404 of the Sarbanes-Oxley Act. Non-accelerated filers are still required to disclose “management’s assessment” of the effectiveness of internal control over financial reporting. There were no significant changes in our internal controls over financial reporting that occurred during our ~~first~~second quarter ended ~~May~~August 54, 2013, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

FORWARD-LOOKING STATEMENTS

This Form 10-Q includes statements that are, or may deemed to be, “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements can be identified by the use of forward-looking terminology, including the terms “believes,” “estimates,” “anticipates,” “expects,” “intends,” “may,” “will” or “should” or, in each case, their negative or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this Form 10-Q and include statements regarding our intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the industry in which we operate.

By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Forward-looking statements are not guarantees of future performance and our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements contained in this Form 10-Q. In addition, even if our results of operations, financial condition and liquidity, and the development of the industry in which we operate are consistent with the forward-looking statements contained in this Form 10-Q, those results or developments may not be indicative of results or developments in subsequent periods. An expanded discussion of these risk factors is contained in Part I, Item 1A, “Risk Factors,” in our Annual Report on Form 10-K for the year ended February 3, 2013.

1923

PART II – OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

Information regarding legal proceedings is incorporated by reference from Note 5 to our Unaudited Consolidated Financial Statements set forth in Part I of this report.

ITEM 1A.

RISK FACTORS

There has been no material change in the risk factors set forth in Part I, Item 1A, “Risk Factors,” in our Form 10-K for the year ended February 3, 2013 as filed with the SEC.

ITEM 6.

EXHIBITS

Exhibit Number		Description
10.8		Second Amendment, dated as of May 14, 2013, to the Credit Agreement, dated as of June 1, 2010, among Dave & Buster’s Holdings, Inc., Dave & Buster’s, Inc., 6131646 Canada, Inc. and the several banks and other financial institutions or entities from time to time parties thereto.
31.1		Certification of Stephen M. King, Chief Executive Officer and Director of the Registrant, pursuant to 17 CFR 240.13a-14(a) or 17 CFR 240.15d-14(a).
31.2		Certification of Brian A. Jenkins, Senior Vice President and Chief Financial Officer of the Registrant, pursuant to 17 CFR 240.13a-14(a) or 17 CFR 240.15d-14(a).
32.1		Certification of Stephen M. King, Chief Executive Officer and Director of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2		Certification of Brian A. Jenkins, Senior Vice President and Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101		XBRL Interactive Datafiles

2024

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	DAVE & BUSTER’S, INC., a Missouri corporation
Date: June 17, 2013	By:	/s/ Stephen M. King
Date: September 17, 2013	By:	/s/ Stephen M. King
		Stephen M. King
		Chief Executive Officer
Date: June 17, 2013	By:	/s/ Brian A. Jenkins
Date: September 17, 2013	By:	/s/ Brian A. Jenkins
		Brian A. Jenkins
		Senior Vice President and Chief Financial Officer

2125

Large accelerated filer

Accelerated filer

Non-accelerated filer

x (Do not check if a smaller reporting company)

Smaller reporting company

Filing Compare · DAVE & BUSTERS INC