~~Downey~~SECURITIES ~~Savings~~AND ~~and~~EXCHANGE Loan Association Mortgage Pass-Through Certificates Record Date: 8/31/2004 Distribution Date: 9/20/2004 DSLA Series: 2004-AR1 Contact: Customer Service - CTSLink Wells Fargo Bank, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815-6600 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-1A 23332UAA2 SEN 2.06000% 309,596,000.00 354,315.42 962,283.48 A-1B 23332UAB0 SEN 2.12000% 34,400,000.00 40,515.56 106,921.77 A-2A 23332UAC8 SEN 2.05000% 392,900,000.00 447,469.44 2,098,218.45 A-2B 23332UAD6 SEN 2.06000% 108,108,000.00 123,723.60 0.00 X-1 23332UAE4 IO 1.00000% 0.00 704,170.00 0.00 X-2 23332UAF1 SEN 0.30285% 0.00 230,804.63 0.00 A-R 23332UAG9 SEN 2.41094% 100.00 0.20 100.00 B-1 23332UAH7 SUB 2.39000% 22,961,000.00 30,487.11 22,033.53 B-2 23332UAJ3 SUB 2.89000% 17,450,000.00 28,016.94 16,745.14 B-3 23332UAK0 SUB 2.89000% 12,858,000.00 20,644.23 12,338.63 B-4 23332UAL8 SUB 2.89000% 5,969,000.00 9,583.56 5,727.89 B-5 23332UAM6 SUB 2.89000% 10,561,000.00 16,956.27 10,134.41 B-6 23332UAN4 SUB 2.89000% 3,681,003.49 5,910.06 3,532.32 Y DSL04AR1Y SEN 0.00000% 0.01 0.00 0.00 Totals 918,484,103.50 2,012,597.02 3,238,035.62COMMISSION

~~Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-1A 0.00 308~~Washington,~~633,716.52~~ ~~1,316,598~~D.~~90 0~~C.00 A-1B 0.00 34,293,078.23 147,437.33 0.00 A-2A 0.00 390,801,781.54 2,545,687.89 0.00 A-2B 0.00 108,108,000.00 123,723.60 0.00 X-1 0.00 0.00 704,170.00 0.00 X-2 0.00 0.00 230,804.63 0.00 A-R 0.00 0.00 100.20 0.00 B-1 0.00 22,938,966.47 52,520.64 0.00 B-2 0.00 17,433,254.86 44,762.08 0.00 B-3 0.00 12,845,661.37 32,982.86 0.00 B-4 0.00 5,963,272.11 15,311.45 0.00 B-5 0.00 10,550,865.59 27,090.68 0.00 B-6 0.00 3,677,471.17 9,442.38 0.00 Y 0.00 0.01 0.00 0.00 Totals 0.00 915,246,067.87 5,250,632.64 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee. 20549

~~Principal~~Form ~~Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A~~8-~~1A 309,596,000.00 309,596,000.00 330,405.84 631,877.64 0.00 0.00~~ K/A-1B 34,400,000.00 34,400,000.00 36,712.23 70,209.53 0.00 0.00 A-2A 392,900,000.00 392,900,000.00 443,697.49 1,654,520.97 0.00 0.00 A-2B 108,108,000.00 108,108,000.00 0.00 0.00 0.00 0.00 X-1 0.00 0.00 0.00 0.00 0.00 0.00 X-2 0.00 0.00 0.00 0.00 0.00 0.00 A-R 100.00 100.00 56.16 43.84 0.00 0.00 B-1 22,961,000.00 22,961,000.00 22,033.53 0.00 0.00 0.00 B-2 17,450,000.00 17,450,000.00 16,745.14 0.00 0.00 0.00 B-3 12,858,000.00 12,858,000.00 12,338.63 0.00 0.00 0.00 B-4 5,969,000.00 5,969,000.00 5,727.89 0.00 0.00 0.00 B-5 10,561,000.00 10,561,000.00 10,134.41 0.00 0.00 0.00 B-6 3,681,003.49 3,681,003.49 3,532.32 0.00 0.00 0.00 Y 0.01 0.01 0.00 0.00 0.00 0.00 Totals 918,484,103.50 918,484,103.50 881,383.64 2,356,651.98 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

~~Principal~~CURRENT Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-1A 962,283.48 308,633,716.52 0.99689181 962,283.48 A-1B 106,921.77 34,293,078.23 0.99689181 106,921.77 A-2A 2,098,218.45 390,801,781.54 0.99465966 2,098,218.45 A-2B 0.00 108,108,000.00 1.00000000 0.00 X-1 0.00 0.00 0.00000000 0.00 X-2 0.00 0.00 0.00000000 0.00 A-R 100.00 0.00 0.00000000 100.00 B-1 22,033.53 22,938,966.47 0.99904039 22,033.53 B-2 16,745.14 17,433,254.86 0.99904039 16,745.14 B-3 12,338.63 12,845,661.37 0.99904039 12,338.63 B-4 5,727.89 5,963,272.11 0.99904039 5,727.89 B-5 10,134.41 10,550,865.59 0.99904039 10,134.41 B-6 3,532.32 3,677,471.17 0.99904039 3,532.32 Y 0.00 0.01 1.00000000 0.00 Totals 3,238,035.62 915,246,067.87 0.99647459 3,238,035.62REPORT

~~Principal~~Pursuant ~~Distribution~~to ~~Factors~~Section ~~Statement~~13 ~~Original~~or ~~Beginning Scheduled Unscheduled Face Certificate Principal Principal Class~~ 15(2d) ~~Amount~~of Balance Distribution Distribution Accretion A-1A 309,596,000.00 1000.00000000 1.06721611 2.04097482 0.00000000 A-1B 34,400,000.00 1000.00000000 1.06721599 2.04097471 0.00000000 A-2A 392,900,000.00 1000.00000000 1.12928860 4.21104854 0.00000000 A-2B 108,108,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 X-1 0.00 0.00000000 0.00000000 0.00000000 0.00000000 X-2 0.00 0.00000000 0.00000000 0.00000000 0.00000000 A-R 100.00 1000.00000000 561.60000000 438.40000000 0.00000000 B-1 22,961,000.00 1000.00000000 0.95960672 0.00000000 0.00000000 B-2 17,450,000.00 1000.00000000 0.95960688 0.00000000 0.00000000 B-3 12,858,000.00 1000.00000000 0.95960725 0.00000000 0.00000000 B-4 5,969,000.00 1000.00000000 0.95960630 0.00000000 0.00000000 B-5 10,561,000.00 1000.00000000 0.95960704 0.00000000 0.00000000 B-6 3,681,003.49 1000.00000000 0.95960789 0.00000000 0.00000000 Y 0.01 0.00000000 0.00000000 0.00000000 0.00000000 (2) All Classes are Per $1,000 Denomination.the

~~Principal~~Securities ~~Distribution~~Exchange ~~Factors~~Act ~~Statement~~of (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-1A 0.00000000 3.10819093 996.89180907 0.99689181 3.10819093 A-1B 0.00000000 3.10819099 996.89180901 0.99689181 3.10819099 A-2A 0.00000000 5.34033711 994.65966287 0.99465966 5.34033711 A-2B 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 X-1 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 X-2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-R 0.00000000 1,000.00000000 0.00000000 0.00000000 1,000.00000000 B-1 0.00000000 0.95960672 999.04039328 0.99904039 0.95960672 B-2 0.00000000 0.95960688 999.04039312 0.99904039 0.95960688 B-3 0.00000000 0.95960725 999.04039275 0.99904039 0.95960725 B-4 0.00000000 0.95960630 999.04039370 0.99904039 0.95960630 B-5 0.00000000 0.95960704 999.04039296 0.99904039 0.95960704 B-6 0.00000000 0.95960789 999.04039211 0.99904039 0.95960789 Y 0.00000000 0.00000000 0.00000000 1.00000000 0.00000000 (3) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.1934

~~Interest~~Date ~~Distribution~~of ~~Statement~~Report ~~Beginning~~(Date ~~Payment~~ of ~~Original~~earliest Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-1A 309,596,000.00 2.06000% 309,596,000.00 354,315.42 0.00 0.00 A-1B 34,400,000.00 2.12000% 34,400,000.00 40,515.56 0.00 0.00 A-2A 392,900,000.00 2.05000% 392,900,000.00 447,469.44 0.00 0.00 A-2B 108,108,000.00 2.06000% 108,108,000.00 123,723.60 0.00 0.00 X-1 0.00 1.00000% 845,004,000.00 704,170.00 0.00 0.00 X-2 0.00 0.30285% 918,484,103.49 231,804.63 0.00 0.00 A-R 100.00 2.41094% 100.00 0.20 0.00 0.00 B-1 22,961,000.00 2.39000% 22,961,000.00 30,487.11 0.00 0.00 B-2 17,450,000.00 2.89000% 17,450,000.00 28,016.94 0.00 0.00 B-3 12,858,000.00 2.89000% 12,858,000.00 20,644.23 0.00 0.00 B-4 5,969,000.00 2.89000% 5,969,000.00 9,583.56 0.00 0.00 B-5 10,561,000.00 2.89000% 10,561,000.00 16,956.27 0.00 0.00 B-6 3,681,003.49 2.89000% 3,681,003.49 5,910.06 0.00 0.00 Y 0.01 0.00000% 0.01 0.00 0.00 0.00 Totals 918,484,103.50 2,013,597.02 0.00 0.00event

~~Interest Distribution Statement (continued~~Reported): October ~~Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-1A 0.00 0.00 354~~25,~~315.42~~ ~~0.00~~2004 DSLA ~~308,633,716.52~~Mortgage ~~A-1B~~Loan ~~0.00~~Trust ~~0.00 40,515.56 0.00 34,293,078.23 A~~2004-~~2A 0.00 0.00 447~~AR1,469.44 0.00 390,801,781.54 A-2B 0.00 0.00 123,723.60 0.00 108,108,000.00 X-1 0.00 0.00 704,170.00 0.00 811,313,532.79 X-2 0.00 0.00 230,804.63 0.00 915,246,067.86 A-R 0.00 0.00 0.20 0.00 0.00 B-1 0.00 0.00 30,487.11 0.00 22,938,966.47 B-2 0.00 0.00 28,016.94 0.00 17,433,254.86 B-3 0.00 0.00 20,644.23 0.00 12,845,661.37 B-4 0.00 0.00 9,583.56 0.00 5,963,272.11 B-5 0.00 0.00 16,956.27 0.00 10,550,865.59 B-6 0.00 0.00 5,910.06 0.00 3,677,471.17 Y 0.00 0.00 0.00 0.00 0.01 Totals 0.00 0.00 2,012,597.02 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

~~Interest~~DSLA ~~Distribution~~Mortgage Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall APass-1AThrough ~~309~~Certificates,~~596,000.00~~ ~~2.06000%~~Series ~~1000.00000000 1.14444444 0.00000000 0.00000000 A~~2004-1B 34,400,000.00 2.12000% 1000.00000000 1.17777791 0.00000000 0.00000000 A-2A 392,900,000.00 2.05000% 1000.00000000 1.13888888 0.00000000 0.00000000 A-2B 108,108,000.00 2.06000% 1000.00000000 1.14444444 0.00000000 0.00000000 X-1 0.00 1.00000% 1000.00000000 0.83333333 0.00000000 0.00000000 X-2 0.00 0.30285% 0.00000000 0.00000000 0.00000000 0.00000000 A-R 100.00 2.41094% 1000.00000000 2.00000000 0.00000000 0.00000000 B-1 22,961,000.00 2.39000% 1000.00000000 1.32777797 0.00000000 0.00000000 B-2 17,450,000.00 2.89000% 1000.00000000 1.60555530 0.00000000 0.00000000 B-3 12,858,000.00 2.89000% 1000.00000000 1.60555530 0.00000000 0.00000000 B-4 5,969,000.00 2.89000% 1000.00000000 1.60555537 0.00000000 0.00000000 B-5 10,561,000.00 2.89000% 1000.00000000 1.60555535 0.00000000 0.00000000 B-6 3,681,003.49 2.89000% 1000.00000000 1.60555675 0.00000000 0.00000000 Y 0.01 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 (5) All Classes are Per $1,000 Denomination.AR1

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-1A 0.00000000 0.00000000 1.14444444 0.00000000 996.89180907 A-1B 0.00000000 0.00000000 1.17777791 0.00000000 996.89180901 A-2A 0.00000000 0.00000000 1.13888888 0.00000000 994.65966287 A-2B 0.00000000 0.00000000 1.14444444 0.00000000 1000.00000000 X-1 0.00000000 0.00000000 0.83333333 0.00000000 960.12981334 X-2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-R 0.00000000 0.00000000 2.00000000 0.00000000 0.00000000 B-1 0.00000000 0.00000000 1.32777797 0.00000000 999.04039328 B-2 0.00000000 0.00000000 1.60555530 0.00000000 999.04039312 B-3 0.00000000 0.00000000 1.60555530 0.00000000 999.04039275 B-4 0.00000000 0.00000000 1.60555537 0.00000000 999.04039370 B-5 0.00000000 0.00000000 1.60555535 0.00000000 999.04039296 B-6 0.00000000 0.00000000 1.60555675 0.00000000 999.04039211 Y 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (6) Amount Does Not Include Excess Special Hazard, Bankruptcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Greenwich Capital Acceptance, Inc.
(Exact name of registrant as specified in its charter)

Delaware (State or other jurisdiction of incorporation)	333-111379-01 (Commission File Number)		06-1199884 (IRS Employer ID Number)

600 Steamboat Road Greenwich, CT		06830
(Address of principal executive offices)		(Zip Code)

Registrant’s Telephone Number, including area code:		(203) 625-2700

No Change (Former name or former address, if changed since last report)

~~Certificateholder~~Check ~~Component~~the ~~Statement~~appropriate ~~Component~~box ~~Beginning~~below ~~Ending~~if ~~Beginning~~the ~~Ending~~Form ~~Ending Pass~~8-~~Through~~K ~~Notional~~filing ~~Notional~~is ~~Component~~intended ~~Component~~to ~~Component~~simultaneously ~~Class~~satisfy ~~Rate~~the ~~Balance~~filing ~~Balance~~obligation ~~Balance~~of ~~Balance~~the ~~Percentage~~registrant ~~X-1~~under ~~IO-1~~any ~~1.00000%~~of ~~343,996,000.00~~the ~~330,260,198.31~~following ~~0.00 0.00 96.00698796% X-1 IO-2 1.00000% 501,008,000.00 481,053,334.48 0.00 0.00 96.01709643% X-2 IO 0.30285% 918,484,103.49 915,246,067.86 0.00 0.00 99.64745872%~~provisions:

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 5,548,001.26 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 2,169.59 Realized Loss (Gains, Subsequent Expenses & Recoveries) 0.00 Prepayment Penalties 0.00 Total Deposits 5,550,170.85 Withdrawals Reimbursement for Servicer Advances 0.00 Payment of Service Fee 299,538.21 Payment of Interest and Principal 5,250,632.64 Total Withdrawals (Pool Distribution Amount) 5,550,170.85 Ending Balance 0.00ڤ

~~PREPAYMENT/CURTAILMENT~~Written ~~INTEREST~~communications ~~SHORTFALL~~pursuant ~~Total~~to ~~Prepayment/Curtailment~~Rule ~~Interest~~425 ~~Shortfall~~under ~~0.00~~the ~~Servicing~~Securities ~~Fee~~Act ~~Support~~(17 ~~0.00~~CFR ~~Non-Supported Prepayment/Curtailment Interest Shortfall 0~~230.00425)

~~SERVICING FEES Gross Servicing Fee 287,026.29 AMBAC 6,006.00 Master Servicing Fee 6,505.92 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee 299,538.21~~ڤ

~~OTHER~~Soliciting ~~ACCOUNTS~~material ~~Beginning~~pursuant ~~Current~~to ~~Current~~Rule ~~Ending~~14a-12 ~~Account~~under ~~Type~~the ~~Balance~~Exchange ~~Withdrawals~~Act ~~Deposits~~(17 ~~Balance~~CFR ~~Basis Risk Reserve Fund 0~~240.~~00 0.00 1,000.00 1,000.00~~14a-12)

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 1 0 0 0 1 718,400.00 0.00 0.00 0.00 718,400.00 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 1 0 0 0 1 718,400.00 0.00 0.00 0.00 718,400.00 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.036350% 0.000000% 0.000000% 0.000000% 0.036350% 0.078458% 0.000000% 0.000000% 0.000000% 0.078458% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.036350% 0.000000% 0.000000% 0.000000% 0.036350% 0.078458% 0.000000% 0.000000% 0.000000% 0.078458%ڤ

Delinquency Status By Groups DELINQUENT BANKRUPTCY FORECLOSURE REO Total 1 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0Pre-29commencement ~~Days~~communications 0pursuant 0to 0Rule 0 0.00 0.00 0.00 0.00 30 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 014d-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% DELINQUENT BANKRUPTCY FORECLOSURE REO Total 2(d) Nounder ofthe ~~Loans~~Exchange NoAct of(17 ~~Loans~~CFR ~~No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0~~240.00 0.00 0.00 0.00 30 Days 1 0 0 0 1 718,400.00 0.00 0.00 0.00 718,400.00 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 1 0 0 0 1 718,400.00 0.00 0.00 0.00 718,400.00 014d-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.087796% 0.000000% 0.000000% 0.000000% 0.087796% 0.132384% 0.000000% 0.000000% 0.000000% 0.132384% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.087796% 0.000000% 0.000000% 0.000000% 0.087796% 0.132384% 0.000000% 0.000000% 0.000000% 0.132384%2(b))

~~OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 2,169.59~~ڤ

~~COLLATERAL STATEMENT Collateral Description 1 Year CMT. ARM Weighted Average Gross Coupon 3.022112% Weighted Average Net Coupon 2.647112% Weighted Average Pass~~Pre-~~Through~~commencement ~~Rate~~communications ~~2.629456%~~pursuant ~~Weighted~~to ~~Average~~Rule ~~Maturity~~13e-4(~~Stepdown Calculation~~ c) ~~389~~under ~~Beginning~~the ~~Scheduled~~Exchange ~~Collateral~~Act ~~Loan~~(17 ~~Count~~CFR ~~2,756 Number Of Loans Paid In Full 5 Ending Scheduled Collateral Loan Count 2,751 Beginning Scheduled Collateral Balance 918,484,103~~240.~~50 Ending Scheduled Collateral Balance 915,246,067.87 Ending Actual Collateral Balance at 31~~13e-Aug-2004 915,650,544.31 Monthly P &I Constant 2,971,570.73 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Scheduled Principal 881,383.64 Unscheduled Principal 2,579,600.004(c))

~~Group~~Item ~~Level Collateral Statement Group 1 2 Total Collateral Description 1 Year CMT~~8. ~~ARM 1 Year CMT~~01. ARM 1 Year CMT. ARM Weighted Average Coupon Rate 2.950865 3.071032 3.022112 Weighted Average Net Rate 2.575865 2.696032 2.647112 Weighted Average Maturity 382 394 389 Beginning Loan Count 1,614 1,142 2,756 Loans Paid In Full 2 3 5 Ending Loan Count 1,612 1,139 2,751 Beginning Scheduled Balance 373,909,394.64 544,574,708.85 918,484,103.49 Ending scheduled Balance 372,808,160.57 542,437,907.30 915,246,067.87 Record Date 08/31/2004 08/31/2004 08/31/2004 Principal And Interest Constant 1,228,727.70 1,742,843.03 2,971,570.73 Scheduled Principal 399,103.06 482,280.58 881,383.64 Unscheduled Principal 791,969.72 1,787,630.28 2,579,600.00 Scheduled Interest 919,463.35 1,393,671.76 2,313,135.11 Servicing Fees 116,846.69 170,179.60 287,026.29 Master Servicing Fees 2,648.52 3,857.40 6,505.92 Trustee Fee 0.00 0.00 0.00 FRY Amount 0.00 0.00 0.00 Special Hazard Fee 0.00 0.00 0.00 Other ~~Fee 0~~Events.00 0.00 0.00 Pool Insurance Fee 0.00 0.00 0.00 Spread Fee 1 0.00 0.00 0.00 Spread Fee 2 0.00 0.00 0.00 Spread Fee 3 0.00 0.00 0.00 Net Interest 799,968.14 1,219,634.76 2,019,602.90 Realized Loss Amount 0.00 0.00 0.00 Cumulative Realized Loss 0.00 0.00 0.00 Percentage of Cumulative Losses 0.0000 0.0000 0.0000 Prepayment Penalties 0.00 0.00 0.00 Special Servicing Fee 0.00 0.00 0.00 Pass-Through Rate 2.567365 2.687532 2.629456

~~Miscellaneous~~This ~~Reporting~~Current ~~Group~~Report 1on ~~Senior~~Form %8-K/A ~~91.999855%~~is ~~Senior~~being ~~Prepayment~~filed %to ~~100.000000%~~amend ~~Subordinate~~and %supplement the Current Report on Form 8~~.000145%~~-K ~~Deferred~~originally ~~Interest~~dated 44October 14,~~725.74~~ ~~Net~~2004, ~~Deferred~~in ~~Interest~~connection ~~0.00~~with ~~Group~~the 2issuance ~~Senior~~of %DSLA ~~91.999866%~~Mortgage ~~Senior~~Loan ~~Prepayment~~Trust %2004-AR1, ~~100.000000%~~DSLA ~~Subordinate~~Mortgage %Pass-Through ~~8.000134%~~Certificates, ~~Deferred~~Series ~~Interest 57~~2004-AR1,~~417~~ in order to correct certain errors contained in Exhibit 4.011 ~~Net~~to ~~Deferred~~such ~~Interest~~Form 08-K.00

Item 9.01. Financial Statements and Exhibits.

(a)

Not applicable.

(b)

Not applicable.

(c)

Exhibits:

4.1

Pooling and Servicing Agreement and Exhibits to Pooling and Servicing Agreement.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

GREENWICH CAPITAL ACCEPTANCE, INC.,

By:_/s/ Shakti Radhakishun

Name: Shakti Radhakishun

Title: Vice President

Dated: October 25, 2004

Exhibit Index

Exhibit

Page

4.1

Pooling and Servicing Agreement and Exhibits to Pooling and Servicing Agreement.

EXHIBIT 4.1

Filing Compare · DSLA Mortgage Loan Trust 2004-AR1