UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED OCTOBER 31, 2009
	OR
o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from___________, to _____________

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JANUARY 31, 2010

o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from___________, to _____________

Commission file number: 333-145181

Gisser Automotive Concepts, Inc.

(Name of Small Business Issuer in Its Charter)

NEW YORK		13-3948927
(State or Other jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)

52 Edison Court, Monsey, New York 10952

(Address of Principal Executive Offices, including zip code.)

(845) 356-8008

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o ¨ No x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act: Yes o ¨ ~~No x~~

~~Indicate by~~No check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 day. Yes x ~~No o~~

Indicate by check mark ifwhether ~~disclosure~~the ofregistrant ~~delinquent~~(1) ~~filers~~has ~~pursuant~~filed toall ~~Item~~reports ~~405~~required ofby ~~Regulations~~Section ~~S-K~~13 isor ~~not~~15(d) ~~contained~~of ~~herein,~~the ~~and~~Securities ~~will~~Exchange ~~not~~Act beof ~~contained,~~1934 toduring the ~~best~~preceding of12 ~~registrant’s~~months ~~knowledge,~~(or infor ~~definitive~~such ~~proxy~~shorter orperiod ~~information~~that ~~statements incorporated~~the byregistrant ~~reference~~was inrequired ~~Part~~to ~~III~~file such ofreports), ~~this~~and ~~Form~~(2) ~~10-Q~~has orbeen ~~any~~subject ~~amendment~~ to ~~this~~such filing requirements for the past ~~Form 10-Q~~90 day. o Yes x No ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulations S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-Q or any amendment to this Form 10-Q. ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 if the Exchange Act.

Large Accelerated filer o¨ Accelerated filer o¨ Non-accelerated filer o¨ Smaller reporting company x (Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x

The aggregate market value of the registrant’s voting common stock held by non-affiliates as of ~~October~~January 31, ~~2009~~2010 based upon the closing price reported for such date on the OTC Bulletin Board was US$ 0.

The company had a total of 13,659,333 shares outstanding as of ~~October~~January 31, ~~2009~~2010.

Transitional Small Business Disclosure Format (Check One): Yes o No x

TABLE OF CONTENTS

		PAGE
	PART I
ITEM 1.	BUSINESS.	1
ITEM 1A.	RISK FACTORS	2
ITEM 1B.	UNRESOLVED STAFF COMMENTS	2
ITEM 2.	PROPERTIES.	2
ITEM 3.	LEGAL PROCEEDINGS.	3
ITEM 4.	SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.	3
	PART II
ITEM 5.	MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS.	3
ITEM 6.	SELECTED FINANCIAL DATA.	4
ITEM 7.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	4
ITEM 7A.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.	5
ITEM 8.	FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.	5
ITEM 9.	CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.	5
ITEM 9B.	OTHER INFORMATION.	5
	PART III
ITEM 10.	DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE.	6
ITEM 11.	EXECUTIVE COMPENSATION.	7
ITEM 12.	SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.	8
ITEM 13.	CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.	9
ITEM 14.	PRINCIPAL ACCOUNTANT FEES AND SERVICES.	9
	PART IV.
ITEM 15.	EXHIBITS, FINANCIAL STATEMENT SCHEDULES	10

Forward-Looking Statements

We have included and from time to time may make in our public filings, press releases or other public statements, certain statements, including, without limitation, those under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7. In some cases these statements are identifiable through the use of words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,” “should,” “will,” “would,” and similar expressions. You are cautioned not to place undue reliance on these forward-looking statements. In addition, our management may make forward-looking statements to analysts, investors, representatives of the media and others. These forward-looking statements are not historical facts and represent only our beliefs regarding future events, many of which, by their nature, are inherently uncertain and beyond our control.

PART I

ITEM 1. BUSINESS

Business Overview

Our corporate name is Gisser Automotive Concepts, Inc. (“We”, “Our”, “Gisser”, “GAC,” or the “Company”). We were incorporated in New York on May 22, 1997 by our founder, Daryl K. Gisser. Mr. Gisser formed Gisser Automotive Concepts to capitalize on the increase in market demand in the luxury automobile market that began in 1997.

We build the MEC4. The MEC4 is a hand-built, high-performance, mid-engine, superexotic sports coupe. Our mission is to design, engineer and manufacture the MEC4 superexotic luxury sports coupes to be highly marketable while satisfying the on-going demands of discriminating and affluent sophisticated sports car enthusiasts.

Our principal executive offices are located at 52 Edison Court, Monsey, N.Y. 10952 and our telephone number is (845) 356-8008.

We are in the development stage and have no operating history. No representation is made or implied that we will be able to carry on our activities profitably. Our subsistence is dependent initially upon sufficient proceeds being realized by us from this offering, of which there is no assurance. Proceeds of this offering may be insufficient to enable us to conduct potentially profitable operations or otherwise to engage in any business endeavors. The likelihood of our success must be considered in light of the expenses, difficulties and delays frequently encountered in connection with the formation of any new business.

Since the incorporation of Gisser Automotive Concepts, Inc., we have not generated any revenue. With limited financial resources, we may not be able to continue as a going concern.

We currently have limited business operations including day to day operations, ongoing filings with the SEC relating to our Registration Statement, some research and development for planned products and maintaining prototypes and inventory. For the near future and until the Company can raise funds substantially adequate for production, the Company will continue in this status.

On January 13, 2009, Gisser Automotive Concepts, Inc. received a Notice of Effectiveness from the Securities and Exchange Commission (SEC) bringing us closer to being able to raise funds required for further research and development, production and marketing of our products.

On July 20, 2009, Gisser Automotive Concepts, Inc., filed our Form 8-K 4.01 and changed its principal independent accountants. On such date, Ross & Company CPA, PLLC, 636 Veterans Memorial Hwy, Hauppauge, NY 11788, 631-979-3141, notified the Registrant that he declined to stand for re-appointment as the Independent Auditor of the Registrant and was terminated. Previous to this date of termination, Ross & Company CPA, PLLC, has audited our financial statements for the years ended April 30, 2007, April 30, 2008 and has reviewed our interim financial statements for the period ended October 31, 2008.

On July 20, 2009, the management of the Registrant engaged Frumkin, Lukin & Zaidman, CPAs P.C., located at 100 North Village Avenue Suite 21, Rockville Centre, NY 11570, 516-766-6635, as its independent auditors to audit its financial statements for the fiscal year ended April 30, 2009 and six months ended October 31, 2009. The decision to change auditors was approved by the Registrant's Board of Directors.

The Company has authorized two classes of stock: Common stock authorized 200,000,000 shares; par value $0.01; issued and outstanding 13,659,333 as of ~~October~~January 31, ~~2009~~2010 and Cumulative 5% preferred stock, stated value $2.00 authorized 20,000,000 shares, 550,000 shares issued and outstanding as of ~~October~~January 31, ~~2009~~2010. The Company is only offering common stock through its registration with the SEC and does not anticipate offering preferred shares for sale to the public.

Employees

Currently, the Company has four employees two of whom are part time. All employees have deferred their current salaries until such time as it is practical for the Company to compensate them in cash. Our President was the only employee to receive a portion of his salary. As in the past, the Company may agree to pay ~~employees~~ employees cash salaries that have accrued to them in equity.

ITEM 1A. RISK FACTORS

The securities offered by the Company’s Initial Public Offering are highly speculative and involve substantial risks. Investors should carefully consider the risks and uncertainties described below and the other information available from the Company before deciding whether to invest in shares of our common stock. Any of the following risks could cause the value of our common stock to decline. Our financial status creates a doubt whether we will continue as a going concern for more than 12 months from the date of this filing, and, if we do not continue as a going concern, investors may lose their entire investment. We have nominal assets and limited operations with which to create operating capital. We seek to raise additional capital to promote and advertise our services in an offering of our common stock on Form S-1. If all the shares offered are sold, we will receive up to $10,000,000 proceeds net of expenses to purchase material and equipment to build Company and its products. There can be no assurance that such offering will be successful.

1) We are a development stage company that has a very limited operating history; we never earned any revenues and we may never achieve or sustain profitability.

2) We only have a very limited amount of cash as of ~~October~~January 31, ~~2009~~2010 and if we are unable to raise more money, we will be required to delay, scale back or eliminate key elements of our business plan.

3) We may experience significant returns or warranty claims on our products, which would damage our brand, increase our costs and impair our ability to achieve profitability.

4) The marketing and sale of our products will be subject to significant competition and most if not all of our competitors are better capitalized and much more experienced than us.

5) We do not currently have a distribution channel for the sales of our vehicles and we may not be able to obtain a good distribution channel in the future.

6) Our operations may become subject to significant governmental regulations in the future.

7) Existing governmental regulations and/or the adoption of new, laws, regulations or policies relating to the environment, safety, emissions and/or fuel economy may have a significant impact on how we do business as well as possible higher costs, cash expenditures, and/or sales restrictions.

8) Our Chief Executive Officer has the power to make all major decisions regarding the company without the need to get consent from any stockholder or other person. He is also the only person knowledgeable about our business, affairs and history and the loss of his services would likely result in the indefinite cessation of our operations and the complete failure of our current business plan. We do, however, currently maintain key man life insurance coverage on our CEO’s life in the amount of $1,000,000. We do not maintain insurance on the life of our other executives. The proceeds from any payout on the insurance may not be sufficient to allow us to continue operations in the event of his death.

9) No market exists for the trading of our securities and no market may ever develop. Accordingly, you may not have any means of trading the shares you acquire in this offering.

10) The application of the "penny stock" rules could adversely affect the market for our stock.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None

ITEM 2. PROPERTIES.

We do not own any land and buildings.

ITEM 3. LEGAL PROCEEDINGS.

Neither the Company nor its property is a party to any pending legal proceeding. The Company’s management does not believe that there are any proceedings to which any Director, officer, or affiliate of the Company, any owner of record of beneficially held or owner of more than five percent (5%) of the Company’s common stock, or any associate of any such Director, officer, affiliate of the Company, or security holder is a party adverse to the Company, or has a material interest adverse to the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The only recent matter requiring the vote of our stockholders was the change of our principal independent accountants from our previous accountants, Ross & Company CPA, PLLC to Frumkin, Lukin & Zaidman, CPAs P.C.

This was voted upon with an action with no meeting and by consent of a majority of our shareholders amongst who were our CEO and President holding 58.10% of the outstanding common and preferred stock of the Company.

An 8-K was filed with the SEC relating to this change of accountants on July 20, 2009 and then amended on July 30, 2009 as Form 8-K/A Amendment No. 2.

The was also a vote to remove one of our Directors which was voted upon with an action with no meeting and by consent of a majority of our shareholders amongst who were our CEO and President holding 58.10% of the outstanding common and preferred stock of the Company. An 8-K 5.01was filed with the SEC on March 23, 2010 relating to the dismissal of this Director, Thomas G. Haff, on January 7, 2010.

An 8-K 5.01was filed with the SEC on March 22, 2010 relating to the passing of one of our Directors, John J. Schramm, on January 13, 2009.

PART II

ITEM 5. MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS AND PURCHASES OF EQUITY SECURITIES.

There have not been any sales of our shares of Common Stock during the period covered by this report.

Stockholders

As of the close of business on ~~October~~January 31, ~~2009~~2010, there were 255 holders of record of the Company’s common stock.

Dividends

We have not declared or paid dividends on our Common Stock since our formation, and we do not anticipate paying dividends in the foreseeable future. Declaration or payment of dividends, if any, in the future, will be at the discretion of our Board of Directors and will depend on our then current financial condition, results of operations, capital requirements, and other factors deemed relevant by the Board of Directors. There are no contractual restrictions on our ability to declare or pay dividends.

Securities authorized for issuance under equity compensation plans

During the period covered by this Report, none of our equity securities were authorized to be issued under any compensation plans (including individual compensation arrangements).

Repurchase of Securities

We did not repurchase any of shares of our common stock during the period covered by this report.

Recent Sales of Unregistered Securities

There have not been any sales of our shares of Common Stock during the period covered by this report.

Forward-Looking Statements

We have included and from time to time may make in our public filings, press releases or other public statements, certain statements, including, without limitation, those under “Management’s Discussion and Analysis or Plan of Operations” in Part II, Item 7. In some cases these statements are identifiable through the use of words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,” “should,” “will,” “would,” and similar expressions. You are cautioned not to place undue reliance on these forward-looking statements. In addition, our management may make forward-looking statements to analysts, investors, representatives of the media and others. These forward-looking statements are not historical facts and represent only our beliefs regarding future events, many of which, by their nature, are inherently uncertain and beyond our control.

ITEM 6. SELECTED FINANCIAL DATA

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion should be read in conjunction with the Financial Statements and Notes thereto appearing elsewhere in this Form 10-Q. The following discussion contains forward-looking statements. Our actual results may differ significantly from those projected in the forward-looking statements. Factors that may cause future results to differ materially from those projected in the forward-looking statements include, but are not limited to, those discussed in “Risk Factors” and elsewhere in this Form 10-Q.

Revenue

We are a development company, and have not generated any revenues since the date of incorporation of May 22, 1997.

Operating Income

We have had no revenues but have incurred general and administrative expenses and total operating expenses of $(1,~~116~~475,~~837and~~990) and $(1,~~073~~485,~~617~~619) for the periods ended January ~~October~~ 31, ~~2009~~ 2010, and ~~2008,~~2009. aA large portion being stock tobased becompensation ~~issued~~in the ~~for~~amount ~~stock~~of ~~based compensation~~$525,000 ~~and~~ for ~~other~~each ~~reasons~~period.

Net (Loss)

During the periods ended ~~October~~January 31, ~~2009~~2010, and ~~2008~~2009, the Company had net losses of $ $(12,~~636~~453,~~562~~251) and $ (12,~~514~~267,~~398~~719) respectively.

Financial Condition

The Company does not have enough cash resources or revenues to cover expenses for the foreseeable future. Without increased revenues or additional capital, it is extremely likely that our production, sales and marketing plan will not be able to be completed. This would significantly affect out efforts to enter into sales operations as and when we would like.

Liquidity and Capital Resources

During the periods ended ~~October~~January 31, ~~2009~~2010, and ~~2008~~2009, net cash ~~used~~provided inby ~~operating~~financing activities amounted to $1,484,094 ~~(85~~and $1,~~584)~~383,507 respectively. The net cash provided resulted primarily from ongoing loans from related parties in the amount of $126,969 and $71,007 ~~(75~~respectively for the same periods. Of these amounts,~~847)~~ most, if not all was from our CEO and President. The balance was primarily stock to be issued for other reasons in the amounts of $1,357,125 and $1,312,500 respectively.

~~Net~~As ~~cash~~of ~~provided~~January by31, ~~financing~~2010, ~~activities~~and 2009, our cash resources amounted to $ 7725,~~473~~799 and $ ~~(23~~25,~~000)~~748, respectively. ~~for~~Current ~~the periods~~liabilities ~~ended~~exceed ~~October~~current 31assets by $1,771,543 ~~2009~~and $ 1,257,340 respectively, and ~~2008~~as of January 31, ~~respectively.~~2010, ~~The~~our ~~net~~prior ~~cash~~accumulated ~~provided~~deficit and ~~resulted~~deficit ~~primarily~~accumulated ~~from~~since ~~ongoing~~inception ~~loans~~amounted ~~from~~to ~~our~~$21,818,468 ~~CEO~~ and ~~President~~$24,271,720, respectively.

As of October 31, 2009, and 2008, our cash resources amounted to $18,231 and $26,342, respectively. Current liabilities exceed current assets by $ 1,034,529 and $ 652,715 respectively, and as of October 31, 2009, our prior accumulated deficit and deficit accumulated since inception amounted to $21,818,468 and $23,455,031, respectively.

Plan of Operations

The rate of growth of the Company is somewhat dependent upon the successful completion of the Company’s offering to commence its proposed plan of operation, and the Company may need additional financing to fund our corporate activities. Such financing may come from a variety of sources, including additional equity or debt offerings. Proceeds of this offering may be insufficient to enable us to conduct potentially profitable operations or otherwise to engage in any business endeavors. The likelihood of our success must be considered in light of the expenses, difficulties and delays frequently encountered in connection with the formation of any new business. We are in the development stage and have no operating history or revenues.

Immediately upon obtaining a considerable portion of proceeds from our offering, the Company will finalize all research and development, and will simultaneously go through all state and government regulation certifications that may be required for our products. We plan to commence marketing and sales activities to obtain pre-build orders for our vehicles.

There are no known trends, events or uncertainties that have or are reasonably likely to have a material impact on the Company’s short-term or long-term liquidity, other than the inability to sell our products.

The Company does not expect to significantly increase its employees in the next fiscal year unless our capital formation resulting from the sale of our securities is considerably adequate to do so.

The Company has never filed for Bankruptcy protection.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The financial statements of the Company are included following the signature page to this Form 10-Q.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

Frumkin, Lukin & Zaidman, CPAs P.C. is our registered independent auditor. During the period covered by this report there have not been any changes in or disagreements with accountants on accounting and financial disclosure or any other matter.

ITEM 9A.(T) CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our President, who serves as our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

Our CEO reviewed and evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined by Rule 240.13a-15(e) or 15d-15(e)) of the Exchange Act Rule 13a-15 as of the end of the period covered by this report. Based upon this evaluation, our President concluded that, as of the end of such period, our disclosure controls and procedures were effective as of the end of the fiscal year covered by this Form 10-Q.

(b) Management’s Annual Report on Internal Control over Financial Reporting

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act and for assessing the effectiveness of internal control over financial reporting.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections of any evaluation of effectiveness of internal control over financial reporting to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management has assessed the effectiveness of the Company’s internal control over financial reporting as of ~~October~~January 31, ~~2009~~2010. Based on the results of this assessment, management has concluded that the Company’s internal control over financial reporting was effective as of ~~October~~January 31, ~~2009~~2010.

This Report on Form 10-Q does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to temporary rules of the SEC that permit the Company to provide only management’s report in this Report on Form 10-Q.

There were no changes in the Company’s internal control over financial reporting that occurred as of ~~October~~January 31, ~~2009~~2010 and for the year ended April 30, ~~2010~~2009 that have materially affected, or that are reasonably likely to materially affect, the Company’s internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

There is no information required to be disclosed in a report on Form 8-K ~~during~~other ~~the~~than ~~first~~the ~~quarter~~ones offiled with the ~~three~~Commission during the nine months covered by this Form 10-Q but not reported.

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE.

The following table sets forth the name, age and position of each of our officers and Directors as of ~~October~~January 31, ~~2009~~2010.

NAME	~~AGE~~	~~OFFICE, SERVICE~~AGE	~~DATE COMMENCED~~	OFFICE, SERVICE	DATE COMMENCED
Daryl K. Gisser*	45	~~President, Chief Executive Officer, and Director~~46	~~1997~~	President, Chief Executive Officer, and Director	1997
Nolan M. Gisser*	48	~~Vice-President and Director~~49	~~1998~~	Vice-President and Director	1998
Rivkah Nachmias*	71	~~Treasurer and Director~~72	~~1997~~	Treasurer and Director	1997
Herman G. Gisser*	75	~~Secretary and Director~~76	~~1997~~	Secretary and Director	1997
Richard Brown*	76	~~Director~~77	~~2000~~	Director	2000
Thomas G. Haff*	59	Production Manager and Assembly & Finishing Specialist	2000

* Indicates Board Member

Involvement in Certain Legal Proceedings

To our knowledge, during the past five years, our officers and directors: has not filed a petition under the federal bankruptcy laws or any state insolvency law, nor had a receiver, fiscal agent or similar officer appointed by a court for the business or present of such a person, or any partnership in which (s)he was a general partner at or within two years before the time of such filing, or any corporation or business association of which (s)he was an executive officer within two years before the time of such filing; were not convicted in a criminal proceeding or named subject of a pending criminal proceeding (excluding traffic violations and other minor offenses); were not the subject of any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining him from or otherwise limiting their respective activities.

Compliance with Section 16 (a) of the Exchange Act

Based solely upon a review of Forms 3 and 4 and amendments thereto furnished to us pursuant to Rule 16a-3(e) under the Securities Exchange Act of 1934 during our most recent fiscal year and Forms 5 and amendments thereto furnished to us with respect to our most recent fiscal year, all officers, directors and owners of 10% or more of our outstanding shares have ~~not~~ filed all Forms 3, 4 and 5 ~~required~~ required by Section 16(a) of the Securities Exchange Act of 1934, as amended. ~~As a newly effective Company, this filing and related forms will be filed as soon as possible.~~

Code of Ethics

The Company has not yet adopted a code of ethics to apply to its principal executive officer, principal financial officer, principal accounting officer and controller, or persons performing similar functions. The Company expects to prepare a Code of Ethics in the near future.

Meetings of Our Board of Directors

Our Board of Directors did not hold any meetings during the period covered by this Report. Various matters were approved by consent resolution, which in each case was signed by each of the members of the Board then serving.

Committees of the Board Compensation Committee

We do not currently have a compensation committee. Our common stock is not quoted on the OTC Bulletin Board or any other exchange. Our Board has not made any plans or need to establish a compensation committee to determine guidelines for determining the compensation of its executive officers or directors. Four of our officers or directors do have employment agreements and currently serve with deferred compensation.

Audit Committee

We do not have a separately-designated standing audit committee. The entire Board of Directors performs the functions of an audit committee, but no written charter governs the actions of the Board when performing the functions of what would generally be performed by an audit committee. The Board approves the selection of our independent accountants and meets and interacts with the independent accountants to discuss issues related to financial reporting. In addition, the Board reviews the scope and results of the audit with the registered independent auditors, reviews with management and the registered independent auditors our annual operating results, considers the adequacy of our internal accounting procedures and considers other auditing and accounting matters including fees to be paid to the registered independent auditor and the performance of the registered independent auditor.

We intend to establish an Audit Committee and such other committees as may be required when sufficient members and resources are available, and at such time the Company's Board of Directors will establish the Audit Committee. The Audit Committee will have a designated Audit Committee Financial Expert who will be responsible for reviewing the results and scope of the audit, and other services provided by the independent auditors, and review and evaluate the system of internal controls. No final determination has yet been made as to the memberships of these committees or when we will have sufficient members to establish the committees.

Nomination Committee

Our Board of Directors does not maintain a nominating committee. As a result, no written charter governs the director nomination process. Our size and the size of our Board, at this time, do not require a separate nominating committee.

ITEM 11. EXECUTIVE COMPENSATION.

Executive Compensation

Shown on the table below is information on the annual and long-term compensation for services rendered to the Company in all capacities, for the three most recent fiscal years ended April 30, 2008, April 30, 2009 and April 30, 2010. None of this compensation has been paid by the Company to any individuals listed below and serving the Company in the specified capacity. All compensation has been deferred and in previous years taken as equity in lieu of salary or is due in the form of stock to be issued.

			~~Annual Compensation~~	Annual Compensation								~~Long-Term Compensation~~	Long-Term Compensation
			Salary ($)			Bonus ($)			OtherAnnualComp-ensation($)			Awards						Payouts			AllOtherCompen-sation(Shares)
													Awards						Payouts
NameAnd PrincipalPosition	Year											Restrict-edStockAwards($)			SecuritiesUnder-lyingOptions/SARs(#)			LTIPPayouts($)
Name And Principal Position		Year		Salary ($)			Bonus ($)			Other Annual Comp- ensation ($)			Restrict- ed Stock Awards ($)			Securities Under- lying Options/ SARs (#)			LTIP Payouts ($)			All Other Compen- sation (Shares)
Daryl K. Gisser	~~2010~~	2010		~~145,000~~	145,000		0	0		0	0		0	0		0	0		0	0		0	0
President/CEO	~~2009~~	2009		~~140,000~~	140,000		0	0		0	0		0	0		0	0		0	0		0	0
	~~2008~~	2008		~~135,000~~	135,000		0	0		0	0		0	0		0	0		0	0		0	0
Nolan M. Gisser	~~2010~~	2010		~~74,000~~	74,000		0	0		0	0		0	0		0	0		0	0		0	0
Vice President	~~2009~~	2009		~~70,000~~	70,000		0	0		0	0		0	0		0	0		0	0		0	0
	~~2008~~	2008		~~67,000~~	67,000		0	0		0	0		0	0		0	0		0	0		0	0
Rivkah Nachmias	~~2010~~	2010		~~74,000~~	74,000		0	0		0	0		0	0		0	0		0	0		0	0
Treasurer	~~2009~~	2009		~~70,000~~	70,000		0	0		0	0		0	0		0	0		0	0		0	0
	~~2008~~	2008		~~67,000~~	67,000		0	0		0	0		0	0		0	0		0	0		0	0
Herman G. Gisser	~~2010~~	2010		~~74,000~~	74,000		0	0		0	0		0	0		0	0		0	0		0	0
Director of Sales and	~~2009~~	2009		~~70,000~~	70,000		0	0		0	0		0	0		0	0		0	0		0	0
Marketing & Secretary	~~2008~~	2008		~~67,000~~	67,000		0	0		0	0		0	0		0	0		0	0		0	0

Option/SAR Grants

No individual grants of stock options, whether or not in tandem with stock appreciation rights (“SARs”) and freestanding SARs have been made to any executive officer or any director during the period covered by this Report.

Long-Term Incentive Plan Awards

We do not have any long-term incentive plans that provide compensation intended to serve as incentive for performance to occur over a period longer than one fiscal year, whether such performance is measured by reference to our financial performance, our stock price, or any other measure.

Compensation of Directors

During the period covered by this Report, the Directors of the Company have not received compensation for serving as Directors or have been reimbursed for expenses incurred in attending board meetings.

Employment contracts and termination of employment and change-in-control arrangements

We do have employment contracts with four of our Directors and officers.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

Security Ownership of Certain Beneficial Owners and Management

The following table sets forth certain information, as of ~~October~~January 31, ~~2009~~2010, concerning shares of common stock and preferred stock of the Company being the only securities that are issued and outstanding, held by (1) each shareholder known by the Company to own beneficially more than five percent of the common stock, (2) each Director of the Company, (3) each executive officer of the Company, and (4) all Directors and executive officers of the Company as a group:

Name and Address of Beneficial Owner	Beneficial Ownership Common Stock		Percent Common			Beneficial Ownership Preferred Stock		Percent Preferred			Total Percent Owned In Company
Daryl K. Gisser 52 Edison Court Monsey, NY 10952		5,982,066		31.22	%		515,000		93.64	%		58.10	%
Nolan M. Gisser 52 Edison Court Monsey, NY 10952		1,028,449		5.37	%		15,000		2.73	%		6.15	%
Herman G. Gisser 52 Edison Court Monsey, NY 10952		1,734,472		9.05	%		10,000		1.82	%		9.57	%
Rivkah Nachmias 52 Edison Court Monsey, NY 10952		1,869,793		9.76	%		10,000		1.82	%		10.28	%
Richard Brown 245 Egret Run Lane Pawleys Island, SC 29585		100,000		0.52	%		0		0.00	%		0.52	%
Thomas G. Haff Lt Brender Hwy Ferndale, NY 12734		244,239		1.27	%		0		0.00	%		1.27	%
All directors and executive officers as a group (5 persons)		10,714,780		55.92	%		550,000		100	%		84.62	%
All directors and executive officers as a group (6 persons)		10,959,019		57.20	%		550,000		100	%		85.91	%

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Related Transactions

Except as otherwise disclosed herein or incorporated herein by reference, there have not been any transactions, or proposed transactions, during the last two years, to which the Company was or is to be a party, in which any Director or executive officer of the Company, any nominee for election as a Director, any security holder owning beneficially more than five percent of the common stock of the Company, or any member of the immediate family of the aforementioned persons had or is to have a direct or indirect material interest.

Independent Directors

None.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

The following represents fees for professional audit services rendered by Frumkin, Lukin & Zaidman, CPAs P.C. for the review of our annual financial statements for the period from May 1, 2009, to ~~October~~January 31, ~~2009~~2010.

Audit Fees

The aggregate fees billed by our registered independent auditors, Frumkin, Lukin & Zaidman, CPAs P.C., for professional services rendered for the review of our financial statements for the ~~six~~nine months ended ~~October~~January 31, ~~2009~~2010, were $23,000.

Audit Related Fees

The aggregate fees billed by our registered independent auditors, Frumkin, Lukin & Zaidman, CPAs P.C., for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements were $23,000 for ~~six~~the nine months ended ~~October~~January 31, ~~2009~~2010.

Tax Fees

Our registered independent auditors did not render any services for tax compliance, tax advice and tax planning during the ~~six~~nine months ended ~~October~~January 31, ~~2009~~2010.

All Other Fees

Our registered independent auditors did not bill us any additional fees that are not disclosed under audit fees, audit related fees, or tax fees in each of the last two calendar years.

Audit Committee Pre-Approval Process, Policies and Procedures

We do not have an Audit Committee. Our registered independent auditors have performed their audit procedures in accordance with pre-approved policies and procedures established by our Board of Directors.

ITEM 13. EXHIBITS.

Exhibit No.		Document Description
31.1		Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1		Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	GISSER AUTOMOTIVE CONCEPTS, INC.
Date: December 16, 2009	By:	/s/ Daryl K. Gisser
Date: March 22, 2010	By:	/s/ Daryl K. Gisser
		Daryl K. Gisser
		Chief Executive Officer, President

Pursuant to the requirements of the Securities Exchange Act of 1934 the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: December 16, 2009	By:	/s/ Daryl K. Gisser
Date: March 22, 2010	By:	/s/ Daryl K. Gisser
		Name: Daryl K. Gisser
		Title: Chief Executive Officer, President

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

AUDITED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED ~~OCTOBER~~JANUARY 31, ~~2009~~2010 and YEAR ENDED APRIL 30, 2009

CONTENTS		PAGE

Balance Sheets		F 1

Statements of Operations		F 2

Statements of Cash Flows		F 3

Statement of Stockholders’ Equity		F 4 – F 10

Notes to Financial Statements		F 11 – F 23

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

BALANCE SHEETS

	October 31,			April 30,
	January 31,			April 30,
	2009			2009
	2010			2009
	(unaudited)			(audited)
Current Assets
Cash (Note A)	$	1825,~~231~~799		$	26,342
Inventory		130,185			130,185
Total Current Assets		~~148~~155,~~416~~984			156,527
EQUIPMENT AND PROTOTYPE, net of accumulated depreciation of $811,399 and $774,445, respectively (Note B)		550,133			587,088
EQUIPMENT AND PROTOTYPE, net of accumulated depreciation of $828,941 and $774,445, respectively (Note B)		532,592			587,088
OTHER ASSETS
Deposits		1,358			1,358
INTANGIBLE ASSETS
Patent, net of amortization of $40,439 and $38,821, respectively		14,561			16,179
Patent, net of amortization of $41,247 and $38,821, respectively		13,753			16,179
TOTAL ASSETS	$	~~714~~703,~~468~~685		$	761,152
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable and accrued expenses	$	42,680		$	35,532
Interest payable to related parties		~~599~~664,~~226~~261			468,070
Loans payable to related parties		~~583~~698,~~239~~985			431,265
Accrued salaries to related parties		~~523~~521,~~852~~602			479,000
Total Current Liabilities		1,~~748~~927,~~997~~527			1,413,867
Stockholders’ Equity
Cumulative 5% preferred stock, stated value $2.00 authorized 20,000,000 shares, 550,000 shares issued and outstanding (holding a preference of involuntary liquidation of $1.1 million)		990,000			990,000
Common stock authorized 200,000,000 shares; par value $0.01; issued and outstanding 13,659,333 and 13,659,333 shares at at October 31, 2009 and April 30, 2009, respectively		136,593			136,593
Paid-in capital		11,940,660			11,940,660
Common stock to be issued; 2,994,500 and 2,636,000 shares at October 31, 2009 and April 30, 2009, respectively		9,~~353~~980,~~250~~625			8,098,500
Deficit accumulated during the development stage		(2324,~~455~~271,~~031~~720	)		(21,818,468	)
Total Stockholders’ Equity (Deficit)		(1,~~034~~223,~~528~~836	)		(652,715	)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	~~714~~703,~~468~~685		$	761,152

See accompanying notes to financial statements.

F -1

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

STATEMENTS OF OPERATIONS

							For the Period
							May 22, 1997
	October 31,			October 31,			(Inception) to
	January 31,			January 31,			(Inception) to
	2009			2008			October 31, 2009
	2010			2009			January 31, 2010
	(unaudited)			(unaudited)			(unaudited &
							derived from
							restated)
OPERATING EXPENSES
Selling, general and administrative	$	1,~~116~~675,~~837~~142		$	1,~~073~~603,~~617~~401		$	12,~~172~~730,~~675~~980
SG&A - Stock-based compensation		~~350~~525,000			~~350~~525,000			9,~~603~~778,763
Depreciation and amortization		3856,~~572~~922			3857,~~583~~671			~~851~~870,~~838~~188
Total Operating Expenses	$	12,~~505~~257,~~409~~064		$	12,~~462~~186,~~200~~072		$	2223,~~628~~379,~~276~~931
OTHER EXPENSE (INCOME)
Interest earned		(3	)		(~~270~~282	)		(22,~~470~~472	)
Interest expense		~~131~~196,~~155~~191			5281,~~468~~929			~~847~~912,~~170~~199
Taxes		0			0			2,055
Total Other Expense (Income)	$	~~131~~196,~~153~~187		$	5281,~~198~~647		$	~~826~~891,~~755~~782
NET LOSS	$	(12,~~636~~453,~~562~~251	)	$	(12,~~514~~267,~~398~~719	)	$	(2324,~~455~~271,~~031~~720	)
DIVIDENDS TO PREFERRED STOCK HOLDERS (IN ARREARS)	$	(2741,~~500~~250	)	$	(2741,~~500~~250	)
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS	$	(12,~~664~~494,~~062~~501	)	$	(12,~~541~~308,~~898~~969	)
NET LOSS PER COMMON SHARE (BASIC AND DILUTED)	$	(.1218	)	$	(.1117	)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING		13,659,333			13,659,333

See accompanying notes to financial statements.

F -2

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

STATEMENT OF CASH FLOWS

							For the Period
							May 22, 1997
	October 31,			October 31,			(Inception) to
	January 31,			January 31,			(Inception) to
	2009			2008			October 31, 2009
	2010			2009			January 31, 2010
	(unaudited)			(unaudited)			(unaudited &
							derived from
							restated)
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(12,~~636~~453,~~561~~251	)	$	(12,~~514~~267,~~397~~719	)	$	(2324,~~455~~271,~~029~~720	)
Adjustments to reconcile net loss to cash flows used in operating activities:
Stock based compensation		~~350~~525,000			~~350~~525,000			9,~~160~~778,~~541~~763
Stock to be issued for other reasons		904,750			875,000			9,684,194
Depreciation and amortization		56,922			57,671			870,188
Depreciation and amortization		38,572			38,583			851,838
Increase (decrease) in operating assets:
Accounts payable and accrued expenses		(17,~~500~~148	)		-			3442,~~032~~680
Deposits		-			-			(1,358	)
Inventory		-			-			(130,184	)
Interest payable		~~131~~196,~~155~~191			5281,~~468~~929			~~599~~664,~~225~~254
Accrued salaries		~~128~~192,000			~~122~~117,500			~~607~~521,~~000~~602
Net Cash Flows Used In Operating Activities	$	(851,~~584~~475,990	)	$	(751,~~847~~485,619	)	$	(~~2649~~12,~~741~~525,768	)
CASH FLOWS FROM INVESTING ACTIVITIES
Expenditures for equipment and prototype		-			-			(~~453~~1,~~672~~361,534	)
Net Cash Used in Investing Activities		-			-			(453,672	)
Expenditures for patent		-			-			(55,000	)
Net Cash Used in Investing Activities		-			-		$	(1,416,534	)
CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings from related parties		77126,~~473~~969			~~(23~~71,~~000~~007	)		1,~~024~~074,~~882~~378
Sale of common stock		-			-			2,096,762
Net Cash Flows from Financing Activities	$	77,473		$	(23,000	)	$	3,121,644
Stock to be issued for other reasons		1,357,125			1,312,500			10,136,569
INCREASE (DECREASE) IN CASH		(8,111	)		(98,847	)		18,231
Net Cash Flows from Financing Activities	$	1,484,094		$	1,383,507		$	13,307,709
CASH, BEGINNING OF PERIOD		26,342			127,859			26,343
INCREASE (DECREASE) IN CASH		(544	)		(102,111	)		25,799
CASH, END OF PERIOD	$	18,231		$	29,012		$	44,573
CASH, BEGINNING OF PERIOD		26,342			127,859			0
CASH, END OF PERIOD	$	25,799		$	25,748		$	25,799
SUPPLEMENTAL CASH FLOW INFORMATION
Issuance of common stock for non cash transactions	$	-		$	-		$	9,036,769
Common Stock to be Issued (for Options)		~~642~~963,~~250~~375			~~612~~963,~~500~~375			34,~~840~~161,~~750~~875
Common Stock to be Issued (for Other Reasons)		~~612~~918,~~500~~750			~~612~~918,~~500~~750			5,~~512~~818,~~500~~750
	$	1,~~254~~882,~~750~~125		$	1,~~225~~882,~~000~~125		$	1819,~~390~~017,~~019~~394
Cash paid for income taxes	$	-		$	-		$	2,055
Cash paid for interest	$	-		$	-		$	-

See accompanying notes to financial statements.

F -3

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

For the Period May 22, 1997 (Inception) to ~~October~~January 31, ~~2009~~2010

STATEMENT OF STOCKHOLDERS’ EQUITY

	Preferred Stock				Common Stock				Additional		Common Stock	~~Common Stock~~	Subscription	Accumulated	~~Subscription~~		Total Stockholders'	~~Accumulated~~			~~Total Stockholders'~~
	(As Restated)				(As Restated)				Paid In Capital		To Be Issued	~~To Be Issued~~	Receivable	Deficit	~~Receivable~~		Equity (Deficit)	~~Deficit~~			~~Equity (Deficit)~~
	Shares		Amount		Shares		Amount		(As Restated)		(As Restated)	~~(As Restated)~~	(As Restated)	(As Restated)	~~(As Restated)~~		(As Restated)	~~(As Restated)~~			~~(As Restated)~~
Issuance of stock for patent, equipment and prototype @$1.80 per share		500,000	$	900,000													$	900,000			$	~~900,000~~
Issuance of stock for labor @$1.80 per share		50,000		90,000														90,000				~~90,000~~
Issuance of stock for labor @$0.10 to $0.50 per share						112,500	$	1,125	$	23,625								24,750				~~24,750~~
Issuance of stock for patent, equipment and prototype @ $0.01 per share						1,200,000		12,000										12,000				~~12,000~~
Issuance of stock for deferral of salary and loan payments, and preferred dividends in lieu of cash @$1.00 per share						535,000		5,350		529,650								535,000				~~535,000~~
Issuance of stock for cash @$0.50 per share						172,000		1,720		84,280								86,000				~~86,000~~
Net loss for year ended April 30, 1998														$	(709,282	)		$(709,282	~~(709,282~~)	)		~~(709,282~~	)
Balance April 30, 1998		550,000		990,000		2,019,500		20,195		637,555					(709,282	)		938,468	~~(709,282~~	)		~~938,468~~
Issuance of stock for labor @$0.10 to $0.50 per share						245,730		2,457		51,604								54,061				~~54,061~~
Issuance of stock for cash @$1.00 per share						2,500		25		2,475								2,500				~~2,500~~
Issuance of stock for deferral of salary and loan payments, and preferred dividends in lieu of cash @$0.50 per share						720,000		7,200		352,800												360,000
Issuance of stock for deferral of salary and loan payments,and preferred dividends in lieu of cash @$0.50 per share						720,000		7,200		352,800								360,000

See accompanying notes to financial statements.

F -4

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

For the Period May 22, 1997 (Inception) to ~~October~~January 31, ~~2009~~2010

STATEMENT OF STOCKHOLDERS’ EQUITY

	Preferred Stock				Common Stock				Additional		Common Stock	Subscription	Accumulated			Total Stockholders'
	(As Restated)				(As Restated)				Paid In Capital		To Be Issued	Receivable	Deficit			Equity (Deficit)
	Shares		Amount		Shares		Amount		(As Restated)		(As Restated)	(As Restated)	(As Restated)			(As Restated)
Issuance of stock for labor @$0.50 per share						691,775		6,918		338,969							345,887
Net loss for year ended April 30, 1999														(646,606	)		(646,606	)
Balance April 30, 1999		550,000		990,000		3,679,505		36,795		1,383,403				(1,355,888	)		1,054,310
Issuance of stock for labor @ $0.25 to $1.00 per share						20,000		200		7,800							8,000
Issuance of stock for equipment @1.00 per share						10,000		100		9,900							10,000
Issuance of stock for deferral of salary and loan payments, and preferred dividends in lieu of cash @$1.00 per share						570,000		5,700		564,300							570,000
Issuance of stock for salaries @$1.00 per share						49,000		490		48,510							49,000
Net loss for year ended April 30, 2000														(1,179,342	)		(1,179,342	)
Balance April 30, 2000		550,000		990,000		4,328,505		43,285		2,013,913				(2,535,230	)		511,968
Issuance of stock for labor @ $1.00 per share						5,000		50		4,950							5,000
Issuance of stock for deferral of salary and loan payments, and preferred dividends in lieu of cash @$1.00 per share						525,000		5,250		519,750							525,000
Net loss for year ended April 30, 2001														(730,716	)		(730,716	)
Balance April 30, 2001		550,000		990,000		4,858,505		48,585		2,538,613				(3,265,946	)		311,252
Issuance of stock for labor @$1.00 per share						1,000		10		990							1,000

See accompanying notes to financial statements.

F -5

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

For the Period May 22, 1997 (Inception) to ~~October~~January 31, ~~2009~~2010

STATEMENT OF STOCKHOLDERS’ EQUITY

	Preferred Stock				Common Stock				Additional		Common Stock	~~Common Stock~~	Subscription	Accumulated	~~Subscription~~		Total Stockholders'	~~Accumulated~~			~~Total Stockholders'~~
	(As Restated)				(As Restated)				Paid In Capital		To Be Issued	~~To Be Issued~~	Receivable	Deficit	~~Receivable~~		Equity (Deficit)	~~Deficit~~			~~Equity (Deficit)~~
	Shares		Amount		Shares		Amount		(As Restated)		(As Restated)	~~(As Restated)~~	(As Restated)	(As Restated)	~~(As Restated)~~		(As Restated)	~~(As Restated)~~			~~(As Restated)~~
Issuance of stock for deferral of salary and loan payments, and preferred dividends in lieu of cash @$0.50 per share						520,000		5,200		254,800												260,000
Issuance of stock for deferral of salary and loan payments,and preferred dividends in lieu of cash @$0.50 per share						520,000		5,200		254,800								260,000
Net loss for the year ended April 30, 2002															(492,532	)		(492,532	~~(492,532~~)	)		~~(492,532~~	)
Balance April 30, 2002		550,000		990,000		5,379,505		53,795		2,794,403					(3,758,478	)		79,720	~~(3,758,478~~	)		~~79,720~~
Issuance of stock for labor @ $0.50 per share						325,826		3,258		159,655								162,913				~~162,913~~
Issuance of stock for salaries @$1.00 per share						2,675,751		26,757		2,648,994								2,675,751				~~2,675,751~~
Issuance of stock for assets @ $1.00 per share						32,924		329		32,595								32,924				~~32,924~~
Issuance of stock for deferral of salary and loan payments, and preferred dividends in lieu of cash @$1.00 per share						470,000		4,700		465,300								470,000				~~470,000~~
Issuance of stock for deferral of interest payment @$1.00 per share						759,380		7,594		751,786								759,380				~~759,380~~
Issuance of stock for debt @$1.00 per share						493,867		4,939		428,642								433,581				~~433,581~~
Net loss for year ended April 30, 2003															(4,290,807	)		(4,290,807	~~(4,290,807~~)	)		~~(4,290,807~~	)
Balance April 30, 2003		550,000		990,000		10,137,253		101,372		7,281,375					(8,049,285	)		323,462	~~(8,049,285~~	)		~~323,462~~
Issuance of stock for labor @$1.00 per share						190,500		1,905		188,595								190,500				~~190,500~~

See accompanying notes to financial statements.

F -6

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

For the Period May 22, 1997 (Inception) to ~~October~~January 31, ~~2009~~2010

STATEMENT OF STOCKHOLDERS’ EQUITY

	Preferred Stock				Common Stock				Additional		Common Stock	~~Common Stock~~	Subscription			~~Subscription~~	Accumulated			~~Accumulated~~	Total Stockholders'			~~Total Stockholders'~~
	(As Restated)				(As Restated)				Paid In Capital		To Be Issued	~~To Be Issued~~	Receivable			~~Receivable~~	Deficit			~~Deficit~~	Equity (Deficit)			~~Equity (Deficit)~~
	Shares		Amount		Shares		Amount		(As Restated)		(As Restated)	~~(As Restated)~~	(As Restated)			~~(As Restated)~~	(As Restated)			~~(As Restated)~~	(As Restated)			~~(As Restated)~~
Issuance of stock for cash @$1.33 per share						255,000		2,550		335,520												338,070			~~338,070~~
Issuance of stock for salaries @$1.00 per share						200,000		2,000		198,000												200,000			~~200,000~~
Issuance of stock for deferral of salary and loan payments, and preferred dividends in lieu of cash @$1.00 per share						520,000		5,200		514,800															520,000
Issuance of stock for deferral of salary and loan payments,and preferred dividends in lieu of cash @$1.00 per share						520,000		5,200		514,800												520,000
Issuance of stock for cash not collected														(5,000	)		~~(5,000~~	)				(5,000	)		~~(5,000~~	)
Net loss for year ended April 30, 2004																		(1,121,740	)		~~(1,121,740~~	)(1,121,740	)		~~(1,121,740~~	)
Balance April 30, 2004		550,000		990,000		11,302,753		113,027		8,518,290				(5,000	)		~~(5,000~~	)(9,171,025	)		~~(9,171,025~~	)445,292			~~445,292~~
Issuance of stock for deferral of salary and loan payments, and preferred dividends in lieu of cash @$1.00 per share						421,000		4,210		416,790															421,000
Issuance of stock for deferral of salary and loan payments,and preferred dividends in lieu of cash @$1.00 per share						421,000		4,210		416,790												421,000
Cash received for subscriptions receivable														5,000			~~5,000~~					5,000			~~5,000~~
Issuance of stock for cash $2.00 to $2.50 per share						515,287		5,153		1,009,933												1,015,086			~~1,015,086~~
Issuance of stock for deferral of salary and loan payments, and preferred dividends in lieu of cash @$1.00 per share						130,000		1,300		128,700															130,000
Issuance of stock for deferral of salary and loan payments,and preferred dividends in lieu of cash @$1.00 per share						130,000		1,300		128,700												130,000
Issuance of stock for deferred interest payments @$1.00 per share						5,000		50		4,950															5,000
Issuance of stock for deferred interest payments @$1.00per share						5,000		50		4,950												5,000

See accompanying notes to financial statements

F -7

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

For the Period May 22, 1997 (Inception) to ~~October~~January 31, ~~2009~~2010

STATEMENT OF STOCKHOLDERS’ EQUITY

	Preferred Stock				Common Stock				Additional		Common Stock		Subscription	Accumulated			Total Stockholders'
	(As Restated)				(As Restated)				Paid In Capital		To Be Issued		Receivable	Deficit			Equity (Deficit)
	Shares		Amount		Shares		Amount		(As Restated)		(As Restated)		(As Restated)	(As Restated)			(As Restated)
Issuance of stock for labor @$1.00 per share					212,021			2,120		209,901								212,021
Net loss for year ended April 30, 2005															(1,884,917	)		(1,884,917	)
Balance April 30, 2005		550,000		990,000		12,586,061		125,861		10,288,564					(11,055,942	)		348,482
Issuance of stock for cash @ $2.50 to $3.50 per share						241,751		2,418		642,688								645,106
Issuance of stock for labor @$2.50 to $3.50 per share						19,000		190		63,810								64,000
Common stock to be issued for deferral of salary (1)												700,000						700,000
Common stock to be issued for deferral of loan payments (1)												525,000						525,000
Common stock to be issued for options (1)												605,000						605,000
Net loss for year ended April 30, 2006															(2,781,859	)		(2,781,859	)
Balance April 30, 2006		550,000		990,000		12,846,812		128,469		10,995,062		1,830,000			(13,837,801	)		105,729
Issuance of stock for cash $3.50 per share						2,857		29		9971								10,000
Issuance of stock for labor @$1.00 per share						5,000		50		4,950								5,000
Common stock to be issued for deferral of salary (1)												700,000						700,000
Common stock to be issued for deferral of loan payments (1)												525,000						525,000
Common stock to be issued for options (1)												192,500						192,500

See accompanying notes to financial statements.

F -8

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

For the Period May 22, 1997 (Inception) to ~~October~~January 31, ~~2009~~2010

STATEMENT OF STOCKHOLDERS’ EQUITY

	Preferred Stock				Common Stock				Additional		Common Stock		Subscription	Accumulated			Total Stockholders'
	(As Restated)				(As Restated)				Paid In Capital		To Be Issued		Receivable	Deficit			Equity (Deficit)
	Shares		Amount		Shares		Amount		(As Restated)		(As Restated)		(As Restated)	(As Restated)			(As Restated)
Net loss for year ended April 30, 2007															(1,975,767	)		(1,975,767	)
Balance April 30, 2007		550,000		990,000		12,854,669		128,547		11,009,983		3,247,500			(15,813,568	)		(437,538	)
Issuance of stock for salaries @$1.17 per share						804,664		8,046		930,676								938,722
Common stock to be issued for deferral of salary (1)												700,000						700,000
Common stock to be issued for deferral of loan payments (1)												525,000						525,000
Common stock to be issued for options (1)												1,176,000						1,176,000
Net Loss for year ended April 30, 2008															(2,974,161	)		(2,974,161	)
Balance April 30, 2008		550,000		990,000		13,659,333		136,593		11,940,659		5,648,500			(18,787,728	)		(71,977	)
Common stock to be issued for deferral of salary (1)												700,000						700,000
Common stock to be issued for deferral of loan payments (1)												525,000						525,000
Common stock to be issued for options (1)												1,225,000						1,225,000
Net Loss for period ended April 30, 2009															(3,030,740	)		(3,030,740	)
Balance April 30, 2009		550,000	$	990,000		13,659,333	$	136,593	$	11,940,659		8,098,500		$	(21,818,468	)	$	(652,715	)

See accompanying notes to financial statements.

F -9

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

For the Period May 22, 1997 (Inception) to ~~October~~January 31, ~~2009~~2010

STATEMENT OF STOCKHOLDERS’ EQUITY

	Preferred Stock					Common Stock	~~Common Stock~~						Additional		~~Additional~~		Common Stock	~~Common Stock~~	Subscription	~~Subscription~~Accumulated			~~Accumulated~~Total Stockholders'			~~Total Stockholders'~~
	(As Restated)					(As Restated)	~~(As Restated)~~						Paid In Capital		~~Paid In Capital~~		To Be Issued	~~To Be Issued~~	Receivable	~~Receivable~~Deficit			Equity (Deficit)			~~Equity (Deficit)~~
	Shares		Amount	~~Amount~~		Shares	~~Shares~~		Amount		~~Amount~~		(As Restated)		~~(As Restated)~~		(As Restated)	~~(As Restated)~~	(As Restated)	(As Restated)			(As Restated)			~~(As Restated)~~
Common stock to be issued
Common stock to be issued for deferral of salary (1)																	525,000							525,000
for deferral of salary (1)																			350,000								350,000
Common stock to be issued for deferral of loan payments (1)																	393,750							393,750
Common stock to be issued
Common stock to be issued for options (1)																	963,375							963,375
for deferral of loan payments (1)																			262,500								262,500
Net Loss for period ended January 31, 2010																					(2,453,251	)		(2,453,251	)
Common stock to be issued
Balance January 31, 2010	550,000		$	990,000		13,659,333			$	136,593			$	11,940,659			9,980,625			$	(24,271,720	)	$	(1,223,836	)
for options (1)																			642,250								642,250
Net Loss for period ended
October 31, 2009																								(1,636,561	)		(1,636,561	)
Balance October 31, 2009		550,000		$	990,000			13,659,333			$	136,593			$	11,940,659			8,725,875				$	(23,455,031	)	$	(1,034,529	)

(1) Please refer to the table in Note HG “Common Stock to be Issued” for the actual number of shares to be issued which corresponds to each line item.

See accompanying notes to financial statements.

F -10

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

NOTES TO FINANCIAL STATEMENTS

~~October~~January 31, ~~2009~~2010

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

Gisser Automotive Concepts, Inc. (the “Company”) (A Development Stage Enterprise) was incorporated May 22, 1997 in the State of New York. The Company designs automobiles and has developed a prototype for future production. The prototype is a high performance, mid-engine sports coupe.

Going Concern

As shown in the accompanying financial statements, the Company has incurred cumulative net operating losses of $2324,~~455~~271,~~031~~714 through ~~October~~January 31, ~~2009~~2010 since inception, has a stockholders’ deficit, negative working capital, and is considered a company in the development stage. Management’s plans include the raising of capital through the equity markets to fund future operations and the generating of revenue through its business. Failure to raise adequate capital and generate adequate sales revenues could result in the Company having to curtail or cease operations. Additionally, even if the Company does raise sufficient capital to support its operating expenses and generate adequate revenues, there can be no assurances that the revenue will be sufficient to enable it to develop business to a level where it will generate profits and cash flows from operations. These matters raise substantial doubt about the Company’s ability to continue as a going concern. However, the accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.

These financial statements include all adjustments which in the opinion of management are necessary in order to make the financial statements not misleading. The cumulative balances included in these statements have not been audited because it would be impracticable to do so at this time.

Cash Equivalents

For purposes of reporting cash flows, cash equivalents include investment instruments purchased with a maturity of three months or less. There were no cash equivalents in ~~2009~~2010 or ~~2008~~2009.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Research and Development

The Company’s policy is to expense all research and development costs incurred. The amount of Research and Development, classified within General and Administrative expenses, that has been expensed for the ~~six~~nine months ended ~~October~~January 31, ~~2009~~2010 and April 30, 2009 was $~~789~~1,055 and $901 respectively. Costs that have an alternative future use, such as tools, molds and prototype automobile are capitalized and depreciated as per ~~SFAS~~ASC ~~No.~~Topic 2730.

Other costs that have an alternative future use connected solely to the inventory automobile are capitalized and not depreciated as per SFAS No. 2, and have been included within the balance sheet caption “Current Assets F- ~~Inventory.”~~11

F 11

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

NOTES TO FINANCIAL STATEMENTS

~~October~~January 31, ~~2009~~2010

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Research and Development (continued)

Other costs that have an alternative future use connected solely to the inventory automobile are capitalized and not depreciated as per ASC Topic 730, and have been included within the balance sheet caption “Current Assets - Inventory.”

The Company has two vehicles that were referred to in the filing either within the editorial or Financial Statements of our S-1 filing. The first vehicle is referred to as the prototype which was acquired from our president on the day of incorporation. The Company’s policy was to depreciate this vehicle. As of July 31, 2007 this asset has been depreciated to its full value of approximately $170,675. The second vehicle noted in the Financial Statements is referred to as inventory which has a future or alternative use. This second vehicle is being held in Inventory for future sale. It is the Company’s policy to capitalize all expenses related to the production of this asset and has been noted on our balance sheet as approximately $130,185. Unlike other capitalized assets, it is the Company’s policy not to depreciate this asset.

Property and Equipment and Depreciation

Property and equipment is stated at cost and is depreciated using the straight line method over the estimated useful lives of the respective assets. Routine maintenance, repairs and replacement costs are expensed as incurred and improvements that extend the useful life of the assets are capitalized. When property and equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are eliminated from the accounts and any resulting gain or loss is recognized in operations.

Net Loss Per Common Share

The Company computes per share amounts in accordance with Statement of Financial Accounting Standards (“SFAS”) ~~No.~~ASC ~~128~~Topic 260, “Earnings per Share”. ~~SFAS~~ASC ~~No. 128~~Topic 260 requires presentation of basic and diluted EPS. Basic EPS is computed by dividing the income (loss) available to Common Stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted-average number of shares of Common Stock and Common Stock equivalents outstanding during the periods.

Stock-Based Compensation

~~SFAS~~ASC ~~No.~~Topic ~~123~~718, “Accounting for Stock-Based Compensation” prescribes accounting and reporting standards for all stock-based compensation plans, including employee stock options, restricted stock, employee stock purchase plans and stock appreciation rights.

~~SFAS~~ASC ~~No.~~Topic ~~123(R)~~718 requires employee compensation expense to be recorded using the fair ~~value~~ value method. This standard was effective as of the first interim or ~~annual~~ annual fiscal period that began after December 15, 2005. The Company accounts for employee stock based compensation in accordance with the provisions of ~~SFAS~~ASC ~~123 (R)~~Topic 718, and has since its adoption. For non-employee options and warrants, the company uses the fair value method as prescribed in ~~SFAS~~ ~~123(R)~~ASC Topic 718, and has done so since inception.

~~Business Combinations and Goodwill~~F-12

In June 2001, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 141, “Business Combinations”. SFAS No. 141 requires the purchase method of accounting for business combinations initiated after June 30, 2001 and eliminates the pooling-of-interests method.

In June 2001, the FASB issued SFAS NO. 142, “Goodwill and Other Intangible Assets”, which the Company adopted during 2005. SFAS No. 142 requires, among other things, the discontinuance of goodwill amortization. In addition, the standard includes provisions for the reclassification of certain existing recognized intangibles as goodwill, reassessment of the useful lives of existing recognized intangibles, reclassification of certain intangibles out of previously reported goodwill and the identification of reporting units for purposes of assessing potential future impairment of goodwill.

F 12

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

NOTES TO FINANCIAL STATEMENTS

~~October~~January 31, ~~2009~~2010

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Business Combinations and Goodwill (continued)

In August 2001, the FASB issued SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”. SFAS No. 144 changes the accounting for long-lived assets to be held and used by eliminating the requirement to allocate goodwill to long-lived assets to be tested for impairment, by providing a probability weighted cash flow estimation approach to deal with situations in which alternative courses of action to recover the carrying amount of possible future cash flows and by establishing a primary-asset approach to determine the cash flow estimation period for a group of assets and liabilities that represents the unit of accounting for long-lived assets to be held and used. SFAS No. 144 changes the accounting for long-lived assets to be disposed of other than by sale by requiring that the depreciable life of a long-lived asset to be abandoned be revised to reflect a shortened useful life and by requiring the impairment loss to be recognized at the date a long-lived asset is exchanged for a similar productive asset or distributed to owners in a spin-off if the carrying amount of the asset exceeds its fair value. SFAS No 144 changes the accounting for long-lived assets to be disposed of by sale by requiring that discontinued operations no longer be recognized at a net realizable value basis (but at the lower of carrying amount or fair value less costs to sell), by eliminating the recognition of future operating losses of discontinued components before they occur, and by broadening the presentation of discontinued operations in the income statement to include a component of an entity rather than a segment of a business. A component of an entity comprises operations and cash flows that can be clearly distinguished operationally, and for financial reporting purposes, from the rest of the entity.

Recent Accounting Pronouncements

In ~~April~~June 2009, the FASB issued ~~FSP~~ASC ~~SFAS~~Topic ~~115-2~~105, ~~and~~Generally ~~SFAS~~Accepted ~~124-2~~Principles, ~~Recognition and~~which ~~Presentation~~establishes ~~of Other-Than-Temporary Impairments. This FSP amends~~ the ~~other-than-temporary~~ ~~impairment~~FASB ~~guidance~~Accounting inStandards ~~U.S.~~Codification ~~GAAP~~as ~~for debt securities to make~~ the ~~guidance~~sole ~~more~~source ~~operational and to improve the presentation and~~of ~~disclosure~~authoritative ofgenerally ~~other-than-temporary~~accepted ~~impairments~~accounting onprinciples ~~debt and equity securities in the financial statements~~(“GAAP”). ~~This~~The codification ~~FSP~~did ~~does~~ not ~~amend~~change ~~existing recognition~~GAAP ~~and~~but ~~measurement~~recognizes ~~guidance related to other-than-temporary impairments~~the ~~of equity securities~~literature. ~~FSP~~Pursuant ~~SFAS~~to ~~115-2~~the ~~and~~provisions ~~SFAS~~of ASC ~~124-2~~Topic ~~if effective for~~105, ~~interim~~we ~~and~~have ~~annual~~updated ~~periods~~references ~~ending~~to ~~after~~GAAP ~~June~~in ~~15,~~our ~~2009,~~financial ~~with early~~statements ~~adoption~~issued ~~permitted~~ for ~~periods~~the period ~~ending~~ended ~~after~~September ~~March 15~~30, 2009. AnThe ~~entity~~adoption ~~may~~of ASC ~~early adopt this FSP only if it also~~Topic ~~elects~~105 todid ~~early adopt FSP FAS 157-4. The Company does~~ not ~~expect~~impact ~~this pronouncement~~our tofinancial ~~have~~position aor ~~material~~results ~~effect~~of ~~on the financial statements~~operations.

~~In May~~On January 1, 2009, the ~~FASB~~Company ~~issued~~adopted ~~SFAS~~the ~~No.~~new ~~165,~~provisions ~~Subsequent~~of ~~Events,~~ASC ~~which~~Topic 350, ~~establishes~~“Intangibles ~~(I)~~- ~~the~~Goodwill ~~period~~and ~~after~~Other” ~~the~~(“ASC ~~balance~~Topic ~~sheet~~350”) ~~date~~relating ~~during~~to ~~which management~~the ~~shall~~determination ~~evaluate~~of ~~events~~the oruseful ~~transactions~~life ~~that~~of ~~may~~intangible ~~occur~~assets. ~~for~~This ~~potential~~new ~~recognition~~provision amends orthe ~~disclosure~~factors inthat ~~the~~should ~~financial~~be ~~statements;~~considered ~~(II)~~in ~~the~~developing ~~circumstances~~renewal ~~under~~or ~~which an~~extension ~~entity~~assumptions ~~shall~~used ~~recognize~~to ~~events~~determine orthe ~~transactions~~useful ~~occurring~~life ~~after~~of ~~the~~a ~~balance~~recognized ~~sheet~~intangible asset, ~~date~~the inobjective ~~its~~is ~~financial~~to ~~statements;~~improve ~~and~~the ~~(III)~~consistency between the ~~disclosures~~useful ~~that~~life anof ~~entity shall~~a ~~make~~recognized ~~about~~intangible ~~events~~asset orand ~~transactions~~the ~~that~~period ~~occurred~~of ~~after~~expected ~~the~~cash ~~balance~~flows ~~sheet~~used to ~~date. This~~measure ~~statement~~the iffair ~~effective~~value ~~for~~of ~~interim~~the orasset ~~annual~~under ~~financial periods~~ASC ~~ending~~Topic ~~after~~805. ~~June~~ASC ~~15,~~Topic ~~2009,~~350 ~~and~~applies ~~shall~~to beall ~~applied~~intangible ~~prospectively. There~~assets, ~~were~~whether noacquired ~~events~~in ~~occurring subsequent~~a tobusiness ~~the~~combination ~~balance~~or otherwise ~~sheet~~and ~~date~~is ~~that~~applied ~~would~~prospectively ~~have~~to aintangible ~~material~~assets ~~impact~~acquired ~~on the~~after ~~financial~~December ~~statements~~15, 2008.

FIn June 132009, the FASB issued ASC Topic 855 “Subsequent Events” (“ASC Topic 855”). The objective of this Statement is to establish general standards of accounting for disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. In particular, this Statement sets forth the period after the balance sheet date during which management should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements and the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. ASC Topic 855 was adopted on April 5, 2009.

The Company evaluated all events or transactions that occurred after January 31, 2010, through March 25, 2010, the date this quarterly report on Form 10-Q was filed with the Securities and Exchange Commission. During this period the Company did not have any material recognizable subsequent events that required recognition in our disclosures to the January 31, 2010 financial statements as a result of this subsequent evaluation.

On April 5, 2009, the Company adopted the new provisions of ASC Topic 820 “Fair Value Measurements and Disclosures” (“ASC Topic 820”). These new provisions amend ASC Topic 820, to provide additional guidance on estimating fair value when the volume and level of activity for an asset or liability have significantly decreased in relation to normal market activity for the asset or liability. This new provision also provides additional guidance on circumstances that may indicate that a transaction is not orderly, and requires additional disclosures about fair value measurements in annual and interim reporting periods. The adoption of these new provisions did not have a significant impact on the Company’s financial statements.

F-13

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

NOTES TO FINANCIAL STATEMENTS

~~October~~January 31, ~~2009~~2010

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

~~Recent~~On April 5, ~~Accounting~~2009, the Company adopted the new provisions of ASC Topic 825 ~~Pronouncements~~“Financial Instruments” (~~continued~~“ASC Topic 825”), These new provisions require disclosures about fair value of financial instruments in financial statements for interim reporting periods and in annual financial statements of publicly-traded companies. This also requires entities to disclose the methods and significant assumptions used to estimate the fair value of financial instruments in financial statements on an interim and annual basis and to highlight any changes from prior periods. The adoption of these new provisions did not have a significant impact on the Company’s financial statements.

In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets – An Amendment of FASB Statement No. 140. This statement is a revision to SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, and will require more disclosure about transfers of financial assets, including securitization transactions, and where entities have continuing exposure to the risks related to transferred financial assets. It eliminates the concept of a “qualifying special-purpose entity,” changes the requirements for derecognizing financial assets, and requires additional disclosures. It also enhances information reported to users of financial statements by providing greater transparency about transfers of financial assets and an entity’s continuing involvement in transferred financial assets. This statement will be effective at the start of a reporting entity’s first fiscal year beginning after November 15, 2009. Early application is not permitted. The Company does not expect this pronouncement to have a material effect on the financial statements.

Inventory

Inventory consists of a completed automobile and parts and supplies utilized in the production of the automobile. The inventory is valued at cost on a first in, first out basis.

NOTE B – EQUIPMENT

Equipment consists of the following at:

	October 31,		April 30,		Average Useful
	January 31,		April 30,		Average Useful
	2009		2009		Life in Years
	2010		2009		Life in Years
Machinery and equipment	$	38,381	$	38,381		7
Prototype automobile		170,675		170,675		5
Tools and molds		1,052,500		1,052,500		15
Web site		73,150		73,150		3
Furniture and fixtures		26,827		26,827		5
		1,361,533		1,361,533
Less: accumulated depreciation		~~811~~828,~~399~~941		774,445
	$	~~550~~532,~~133~~592	$	587,088

NOTE C - RELATED PARTY TRANSACTIONS

The Company has loans from individuals who are related to the Chief Executive Officer of the Company or who are stockholders of the Company. The loans are secured by the Company’s assets and bear interest at the rate of 10% to 15% per annum. The total loans outstanding at ~~October~~January 31, ~~2009~~2010 and April 30, 2009 aggregated $~~583~~698,~~239~~985 and $~~431~~572,~~265~~015, respectively. The total loan balance outstanding due to the President and Chief Executive Officer at ~~October~~January 31, ~~2009~~2010 and April 30, 2009 was $~~476~~592,~~367~~113 and $~~306~~447,~~394~~144 respectively.

During the ~~six~~nine months ended ~~October~~January 31, ~~2009~~2010, the President advanced the Company an additional $~~100~~149,~~473~~969 and was repaid $5,~~000~~503.

F -14

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

NOTES TO FINANCIAL STATEMENTS

~~October~~January 31, ~~2009~~2010

NOTE C - RELATED PARTY TRANSACTIONS (CONTINUED)

The company also has agreements with the note holders to issue shares of the Company’s common stock for loans or interest which are not repaid timely and if the note holders agree to defer the payments. In addition, the Company has agreements with its employees to issue shares of the Company’s common stock for salaries which are not paid timely and if the employees agree to defer salaries. During the ~~three~~nine months ended ~~October~~January 31, ~~2009~~2010 and the year ended April 30, 2009; no shares were issued for the deferrals of salaries or the deferral of loans but are due in the amount of 100,000 and 75,000 and 200,000 and 150,000 common shares respectively solely pertaining to the fiscal year 2010 deferrals. Please refer to Note F “Commitments and Contingencies“, for the number of shares due to be issued for these and other reasons as well as the corresponding fair value of such common shares to be issued for previous periods. The fair value of such shares are reflected in the balance sheet line item “Common Stock to be Issued” and have a corresponding debit entry to SG&A expense. During the same period ended ~~October~~January 31, ~~2009~~2010, an additional 2335,~~572~~357 common shares are due to be issued for preferred dividends to related parties holding preferred shares. Please refer to Note IH “Dividend Policy” for the number of shares due to be issued for this reason as well as the corresponding fair value of such common shares to be issued for previous periods.

Expenses related to the upkeep of the Company’s website were paid to a party related to the President.

NOTE D - INCOME TAXES

The Company has adopted Financial Accounting Statement ~~SFAS~~ASC ~~No.~~Topic ~~109~~740, Accounting for Income Taxes. Under this method, the Company recognizes a deferred tax liability or asset for temporary differences between the tax basis of an asset or liability and the related amount reported on the financial statements. The principal types of differences, which are measured at the current tax rates, are net operating loss carry forwards. At ~~October~~January 31, ~~2009~~2010 and April 30, 2009, these differences resulted in a deferred tax asset of approximately $ 8,~~109~~395,~~260~~102 and $7,~~543~~536,~~470~~464, respectively.

~~SFAS~~ASC ~~No.~~Topic ~~109~~750 requires the establishment of a valuation allowance to reflect the likelihood of realization of deferred tax assets. Since realization is not assured, the Company has recorded a valuation allowance for the entire deferred tax asset, and the accompanying financial statements do not reflect any net asset for deferred taxes at ~~October~~January 31, ~~2009~~2010 and April 30, 2009.

Any amounts listed on the income statement for the payment of taxes refers only to the New York State minimum tax based upon the Capital Base of the company. This amount was $0 and $325 for ~~October~~January 31, ~~2009~~2010 and April 30, 2009.

The Company’s net operating loss carry forwards amounted to approximately $2324,~~455~~271,~~031~~720 at ~~October~~January 31, ~~2009~~2010 which will expire through 2026.

NOTE E - STOCKHOLDERS’ EQUITY

During the year ended April 30, 1998, the Company issued 500,000 shares of its preferred stock to the President and Chief Executive Officer for a patent, equipment and prototype automobile. The shares were valued at $1.80 per share and were recorded under the caption patent, equipment and prototype on the balance sheet.

F -15

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

NOTES TO FINANCIAL STATEMENTS

~~October~~January 31, ~~2009~~2010

NOTE E - STOCKHOLDERS’ EQUITY (CONTINUED)

During the year ended April 30, 1998, the Company issued 50,000 shares of its preferred stock to the President and Chief Executive officer for labor services. The shares were valued at $1.80 per share and were recorded as stock based compensation having an aggregate value of $90,000.

During the year ended April 30, 1998, the Company issued 112,500 shares of its common stock valued at $0.10 to $0.50 per share for labor services. The shares had a value of $24,750 and were recorded as stock based compensation.

During the year ended April 30, 1998, the Company issued 1,200,000 shares of its common stock valued at $0.01 per share to the President and Chief Executive Officer for a patent, equipment and prototype automobile contributed. The shares had a value of $12,000 and were recorded under the caption of patent, equipment and prototype on the balance sheet.

During the year ended April 30, 1998, the Company issued 535,000 shares of the common stock valued at $1.00 per share for the deferral of salary and loan payments in consideration of late payments, and preferred stock dividends in lieu of cash. The aggregate consideration of $535,000 was recorded as stock based compensation.

During the year ended April 30, 1998, the Company issued 172,000 shares of its common stock to unrelated third parties valued at $0.50 per share for cash except for 4,000 shares issued to a related party.

During the year ended April 30, 1999, the Company issued 245,730 shares of its common stock for labor services valued at $0.10 to $0.50 per share. The aggregate consideration of $54,061 was recorded as stock based compensation.

During the year ended April 30, 1999, the Company issued 2,500 shares of its common stock to unrelated third parties valued at $1.00 per share for cash.

During the year ended April 30, 1999, the Company issued 720,000 shares of the common stock valued at $0.50 per share for the deferral of salary and loan payments in consideration of late payments, and preferred stock dividends in lieu of cash. The aggregate consideration of $360,000 was recorded as stock based compensation.

During the year ended April 30, 1999, the Company issued 691,775 shares of its common stock for labor services valued at $0.50 per share. The aggregate consideration of $345,887 was recorded as stock based compensation.

During the year ended April 30, 2000, the Company issued 20,000 shares of its common stock for labor services valued at $0.25 to $1.00 per share. The aggregate consideration of $8,000 was recorded as stock based compensation.

During the year ended April 30, 2000, the Company issued 10,000 shares of its common stock for equipment to the President and Chief Executive officer at $1.00 per share. The aggregate consideration of $10,000 was recorded under the caption equipment and prototype.

F -16

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

NOTES TO FINANCIAL STATEMENTS

~~October~~January 31, ~~2009~~2010

NOTE E - STOCKHOLDERS’ EQUITY (CONTINUED)

During the year ended April 30, 2000 the Company issued 570,000 shares of the common stock valued at $0.50 per share for the deferral of salary and loan payments in consideration of late payments, and preferred stock dividends in lieu of cash. The aggregate consideration of $570,000 was recorded as stock based compensation.

During the year ended April 30, 2000 the Company issued 49,000 shares of its common stock for salaries valued at $1.00 per share. The aggregate consideration of $49,000 was recorded as stock based compensation.

During the year ended April 30, 2001, the Company issued 5,000 shares of its common stock for labor services valued at $1.00 per share. The aggregate consideration of $5,000 was recorded as stock based compensation.

During the year ended April 30, 2001, the Company issued 525,000 shares of the common stock valued at $1.00 per share for the deferral of salary and loan payments in consideration of late payments, and preferred stock dividends in lieu of cash. The aggregate consideration of $525,000 was recorded as stock based compensation.

During the year ended April 30, 2002, the Company issued 1,000 shares of its common stock for labor services valued at $1.00 per share. The aggregate consideration of $1,000 was recorded as stock based compensation.

During the year ended April 30, 2002, the Company issued 520,000 shares of the common stock valued at $1.00 per share for the deferral of salary and loan payments in consideration of late payments, and preferred stock dividends in lieu of cash. The aggregate consideration of $520,000 was recorded as stock based compensation.

During the year ended April 30, 2003 the Company issued 325,826 shares of its common stock for labor services valued at $0.50 per share. The aggregate consideration of $162,913 was recorded as stock based compensation.

During the year ended April 30, 2003, the Company issued 2,675,751 shares of its common stock for salaries valued at $1.00. The aggregate consideration of $2,675,751 was recorded as stock based compensation.

During the year ended April 30, 2003, the Company issued 32,924 shares of its common stock for equipment to the President and Chief Executive officer at $1.00 per share. The aggregate consideration of $32,924 was recorded under the caption equipment and prototype.

During the year ended April 30, 2003, the Company issued 470,000 shares of the common stock valued at $1.00 per share for the deferral of salary and loan payments in consideration of late payments, and preferred stock dividends in lieu of cash. The aggregate consideration of $470,000 was recorded as stock based compensation.

F -17

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

NOTES TO FINANCIAL STATEMENTS

~~October~~January 31, ~~2009~~2010

NOTE E – STOCKHOLDERS’ EQUITY (CONTINUED)

During the year ended April 30, 2003 the Company issued 759,380 shares of its common stock for the deferral of interest payments valued at $1.00 per share. The aggregate consideration of $759,380 was recorded as stock based compensation.

During the year ended April 30, 2003, the Company issued 493,867 shares of its common stock at $1.00 per share to liquidate debt to related parties.

During the year ended April 30, 2004 the Company issued 190,500 shares of its common stock for labor services valued at $1.00 per share. The $190,500 of consideration was recorded as stock based compensation.

During the year ended April 30, 2004, the Company issued 255,000 shares of its common stock to unrelated third parties at an average price of $1.33 per share for cash.

During the year ended April 30, 2004, the Company issued 200,000 shares of its common stock for salaries valued at $1.00 per share. The aggregate consideration of $200,000 was recorded as stock based compensation.

During the year ended April 30, 2004, the Company issued 520,000 shares of the common stock valued at $1.00 per share for the deferral of salary and loan payments in consideration of late payments, and preferred stock dividends in lieu of cash. The aggregate consideration of $520,000 was recorded as stock based compensation.

During the year ended April 30, 2005, the Company issued 421,000 shares of the common stock valued at $1.00 per share for the deferral of salary and loan payments in consideration of late payments, and preferred stock dividends in lieu of cash. The aggregate consideration of $421,000 was recorded as stock based compensation.

During the year ended April 30, 2005, the Company issued 515,287 shares of common stock to unrelated third parties valued at $2.00 to $2.50 per share for cash.

During the year ended April 30, 2005, the Company issued 130,000 shares of the common stock valued at $1.00 per share for the deferral of salary and loan payments in consideration of late payments, and preferred stock dividends in lieu of cash. The aggregate consideration of $130,000 was recorded as stock based compensation.

During the year ended April 30, 2005, the Company issued 5,000 shares of its common stock for the deferral of interest payments valued at $1.00 per share. The aggregate consideration of $5,000 was recorded as stock based compensation.

During the year ended April 30, 2005, the Company issued 212,021 shares of its common stock for labor valued at $1.00 per share. The aggregate consideration of $212,021 was recorded as stock based compensation.

During the year ended April 30, 2006, the Company issued 241,751 shares of common stock to unrelated third parties valued at $2.50 to $3.50 per share for cash.

F -18

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

NOTES TO FINANCIAL STATEMENTS

~~October~~January 31, ~~2009~~2010

NOTE E – STOCKHOLDERS’ EQUITY (CONTINUED)

During the year ended April 30, 2006, the Company issued 19,000 shares of its common stock for labor valued at $2.50 to $3.50 per share. The aggregate consideration of $19,000 was recorded as stock based compensation.

During the year ended April 30, 2006, the Company was due to issue 200,000 shares of its common stock for the deferral of salary valued at $3.50 per share. The aggregate consideration of $700,000 was recorded as common stock to be issued.

During the year ended April 30, 2006, the Company was due to issue 150,000 shares of its common stock for the deferral of loans valued at $3.50 per share. The aggregate consideration of $525,000 was recorded as common stock to be issued.

During the year ended April 30, 2006, the Company was due to issue 495,000 shares of its common stock for employee options valued at $0.50 to $3.50 per share. The aggregate consideration of $605,000 was recorded as common stock to be issued.

During the year ended April 30, 2007, the Company issued 2,857 shares of its common stock to unrelated third parties valued at $3.50 per share for cash.

During the year ended April 30, 2007, the Company issued 5,000 shares of its common stock for labor services valued at $1.00 per share. The aggregate consideration of $5,000 was recorded as salary expense and subsequently reclassified as stock based compensation.

During the year ended April 30, 2007, the Company was due to issue 200,000 shares of its common stock for the deferral of salary valued at $3.50 per share. The aggregate consideration of $700,000 was recorded as common stock to be issued.

During the year ended April 30, 2007, the Company was due to issue 150,000 shares of its common stock for the deferral of loans valued at $3.50 per share. The aggregate consideration of $525,000 was recorded as common stock to be issued.

During the year ended April 30, 2007, the Company was due to issue 55,000 shares of its common stock for employee options valued at $3.50 per share. The aggregate consideration of $192,500 was recorded as common stock to be issued.

During the year ended April 30, 2008, the Company issued 804,664 shares of its common stock for labor services valued at $1.17 per share. The aggregate consideration of 938,722 was recorded as salary expense.

During the year ended April 30, 2008, the Company was due to issue 200,000 shares of its common stock for the deferral of salary valued at $3.50 per share. The aggregate consideration of $700,000 was recorded as common stock to be issued.

During the year ended April 30, 2008, the Company was due to issue 150,000 shares of its common stock for the deferral of loans valued at $3.50 per share. The aggregate consideration of $525,000 was recorded as common stock to be issued.

F -19

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

NOTES TO FINANCIAL STATEMENTS

~~October~~January 31, ~~2009~~2010

NOTE E – STOCKHOLDERS’ EQUITY (CONTINUED)

During the year ended April 30, 2008, the Company was due to issue 336,000 shares of its common stock for employee options valued at $3.50 per share. The aggregate consideration of $1,176,000 was recorded as common stock to be issued.

During the year ended April 30, 2009, the Company was due to issue 200,000 shares of its common stock for the deferral of salary valued at $3.50 per share. The aggregate consideration of $700,000 was recorded as common stock to be issued.

During the year ended April 30, 2009, the Company was due to issue 150,000 shares of its common stock for the deferral of loans valued at $3.50 per share. The aggregate consideration of $525,000 was recorded as common stock to be issued.

During the year ended April 30, 2009, the Company was due to issue 350,000 shares of its common stock for employee options valued at $3.50 per share. The aggregate consideration of $1,225,000 was recorded as common stock to be issued.

During the ~~six~~nine months ended ~~October~~January 31, ~~2009~~2010, the Company was due to issue ~~100~~150,000 shares of its common stock for the deferral of salary valued at $3.50 per share. The aggregate consideration of $~~350~~525,000 was recorded as common stock to be issued.

During the ~~six~~nine months ended ~~October~~January 31, ~~2009~~2010, the Company was due to issue 75112,~~000~~500 shares of its common stock for the deferral of loans valued at $3.50 per share. The aggregate consideration of $~~262~~393,~~500~~750 was recorded as common stock to be issued.

During the ~~six~~nine months ended ~~October~~January 31, ~~2009~~2010, the Company was due to issue ~~183~~275,~~500~~250 shares of its common stock for employee options valued at $3.50 per share. The aggregate consideration of $~~642~~963,~~250~~375 was recorded as common stock to be issued.

The Company has an informal stock option plan. The plan is non-qualified and the options vest and are immediately exercisable.

NOTE F - COMMITMENTS AND CONTINGENCIES

On May 1, 2007, the Company entered into a 10 year employment contract with the President and Chief Executive Officer. The annual salary for the year ended April 30, 2010 is $145,000. As of ~~October~~January 31, ~~2009~~2010, the Company has a liability to the President for the deferment of salary payable in the amount of $~~347~~383,~~500~~750. The Company is contingently liable under the remainder of the contract for a total of approximately $1,~~227~~191,~~500~~250.

The Company has entered into additional employment contracts with key employees which expire in April 2017. As of ~~October~~January 31, ~~2009~~2010, the Company has a liability to these key employees for the deferment of salary payable of $~~522~~577,~~000~~500. The total contingent liabilities under the remainder of these contracts aggregate $21,~~001~~945,~~000~~500. Additionally, if the salary is not paid, the employees will receive an additional 50,000 shares of the Company’s common stock per year for deferring payments.

F -20

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

NOTES TO FINANCIAL STATEMENTS ~~(CONTINUED)~~

~~October~~January 31, ~~2009~~2010

NOTE F - COMMITMENTS AND CONTINGENCIES (CONTINUED)

During the ~~six~~nine months ended ~~October~~January 31, ~~2009~~2010 and the year ended April 30, 2009, the Company did not issue any shares of the common stock to its employees for the deferral of salary. Please refer to Note HG “Common Stock to be Issued” for the details of the shares due and their fair value.

During the ~~six~~nine months ended ~~October~~January 31, ~~2009~~2010 and the year ended April 30, 2009, the Company did not issue any shares of the common stock to the note holders who made loans to the Company. These note holders are the President and individuals related to the President. The shares were to be issued under agreements whereby if the loans were not timely paid or if the note holders agreed to payment deferrals, shares would be issued. Please refer to Note HG “Common Stock to be Issued” for the details of the shares due and their fair value.

During the ~~six~~nine months ended ~~October~~January 31, ~~2009~~2010 and the year ended April 30, 2009, the Company did not issue any shares of its common stock to note holders for the deferment of interest payments as no provisions in any agreement exist for any such issuance of shares for interest payment deferral only loan payment deferrals.

During the ~~six~~nine months ended ~~October~~January 31, ~~2009~~2010 and the year ended April 30, 2009, the Company did not issue any shares of its common stock to employees for Common Stock Options which are due to be issued to the four directors as part of their employment contracts. Please refer to Note HG “Common Stock to be Issued” for the details of the shares due and their fair value.

Additionally, during the ~~six~~nine months ended ~~October~~January 31, ~~2009~~2010 and the year ended April 30, 2009, the Company did not issue any shares of its common stock to stockholders of preferred shares as part of our dividends policy. Please refer to Note IH “Dividend Policy” for the details of the shares due and their fair value.

Any amounts of “Common Stock to be Issued” for the deferral of loans payable, salaries payable, employee options and preferred stock dividends will be issued in subsequent year(s). Should the fair value of our shares decrease prior to payment, we will not be required to increase the number of shares issued for prior periods.

As of the date of Incorporation, the Company had a common share repurchase provision as follows:

Employees may take salary in the form of Company shares at the rate of one third the current share value in lieu of the dollars payable. Shares that have been previously issued under this provision could have been sold back to the Company at the current share price if funds were available. As of April 30, 2008, the Company amended all employee agreements so that shares are no longer subject to this provision. Further, the Company anticipates that it will not enact this provision in the foreseeable future.

F -21

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

NOTES TO FINANCIAL STATEMENTS

~~October~~January 31, ~~2009~~2010

NOTE G – COMMON STOCK TO BE ISSUED

During the time period of application, the Company has refrained from issuing Common Stock for deferral of salary and the deferral of loan payments. In order to comply with GAAP, the Company has implemented an additional equity category to account for these stocks that have been earned but not yet issued. For ~~October~~January 31, ~~2009~~2010 and April 30, 2009 it was $~~612~~918,~~500~~750 and $1,225,000 respectively. Additionally, this account covers Common Stock Options earned but not yet exercised. These amounts for ~~October~~January 31, ~~2009~~2010 and April 30, 2009 were $~~642~~963,~~250~~375 and $1,225,000 respectively.

The following is a cumulative roll forward table in this stockholders’ equity account:

	Number of		Fair Value of
	Common Shares		Common Shares
	To Be Issued		To Be Issued
Deferral of Salary
Balance earned as of April 30, 2006		200,000	$	700,000
Balance earned as of April 30, 2007		200,000		700,000
Balance earned as of April 30, 2008		200,000		700,000
Balance earned as of April 30, 2009		200,000		700,000
Three months ended October 31, 2009		100,000		350,000
Nine months ended January 31, 2010		150,000		525,000
Ending Balance as of October 31, 2009		900,000	$	3,150,000
Ending Balance as of January 31, 2010		950,000	$	3,325,000
Deferral of Loans
Balance earned as of April 30, 2006		150,000	$	525,000
Balance earned as of April 30, 2007		150,000		525,000
Balance earned as of April 30, 2008		150,000		525,000
Balance earned as of April 30, 2009		150,000		525,000
Three months ended October 31, 2009		75,000		262,500
Nine months ended January 31, 2010		112,500		393,750
Ending Balance as of October 31, 2009		675,000	$	2,362,500
Ending Balance as of January 31, 2010		712,500	$	2,493,750
Employee Options
Balance earned as of April 30, 2006		495,000	$	605,000
Balance earned as of April 30, 2007		55,000		192,500
Balance earned as of April 30, 2008		336,000		1,176,000
Balance earned as of April 30, 2009		350,000		1,225,000
Three months ended October 31, 2009		183,500		642,250
Nine months ended January 31, 2010		272,500		963,375
Ending Balance as of October 31, 2009		1,419,500	$	3,840,750
Ending Balance as of January 31, 2010		1,508,500	$	4,161,875
Total Common Shares to be issued As of October 31, 2009		2,994,500	$	9,353,250
Total Common Shares to be issued
As of January 31, 2010		3,171,000	$	9,980,625

The common stock options in the financial statements have been restated to record the cumulative impact for such fair value of options for the years April 30, 1998 through April 30, 2006 in the statements of stockholders’ equity as the amounts for these individual years had not been previously recorded.

F -22

GISSER AUTOMOTIVE CONCEPTS, INC.

(A Development Stage Enterprise)

NOTES TO FINANCIAL STATEMENTS ~~(CONTINUED)~~

~~October~~January 31, ~~2009~~2010

NOTE IH – DIVIDEND POLICY

We have never declared or paid cash dividends on our common stock and anticipate that all future earnings will be retained for development of our business. The payment of any future dividends will be at the discretion of our Board of Directors and will depend upon, among other things, future earnings, capital requirements, our financial conditions and general business conditions.

Our Series A Preferred Stock carries a dividend equal to 5% of the original purchase price of such preferred stock. This dividend may be paid, at our option, in cash or in shares of our common stock. This dividend accrues to the extent it is not declared and paid each year. If we elect to pay the dividend in cash, it must be paid out of our earnings, after taxes. If we elect to pay the dividend in common stock we may do so and our board of directors determines the price at which such dividend distribution occurs, however, the most recent or current share value, which is determined by the last private sale of our common shares, is divided by one-third and the resulting number is used to determine the number of common shares to be issued in lieu of cash.

As of ~~October~~January 31, ~~2009~~ 2010, the following outlines the arrearages in preferred stock ~~dividends~~ dividends to our four directors and officers who are the only holders of such stock that have not been issued. These dividends can be taken in common stock in lieu of cash and have been outlined below as if they will be taken in lieu of cash:

Period	Dividend Due		~~Dividend Due~~		Per Share Amount		~~Per Share Amount~~		Common Shares Issued		~~Common Shares Issued~~
(Year Ended)	(if taken in cash)		~~(if taken in cash)~~		(1/3 last share price)		~~(1/3 last share price)~~		(in lieu of cash dividend)		~~(in lieu of cash dividend)~~
April 30, 2006	$	55,000	$	~~55,000~~	$	1.167	$	~~1.167~~		47,143		~~47,143~~
April 30, 2007	$	55,000	$	~~55,000~~	$	1.167	$	~~1.167~~		47,143		~~47,143~~
April 30, 2008	$	55,000	$	~~55,000~~	$	1.167	$	~~1.167~~		47,143		~~47,143~~
April 30, 2009	$	55,000	$	~~55,000~~	$	1.167	$	~~1.167~~		47,143		~~47,143~~
October 31, 2009			$	27,500			$	1.167				23,572
January 31, 2010	$	41,250			$	1.167				35,357
Total	~~Total~~$	261,250	$	~~247,500~~	Total					~~Total~~223,929		~~212,144~~

The aggregate number of common shares we would have to issue in lieu of cash if we elected to pay dividends in common shares for fiscal 2006, 2007, 2008 and 2009 and the ~~six~~nine months ended ~~October~~January 31, ~~2009~~2010 would be ~~212~~223,~~144~~929.

F -23

Filing Compare · GISSER AUTOMOTIVE CONCEPTS INC