UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) December 27, 2005

Bear Stearns Asset Backed Securities I LLC
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction
of incorporation)

333-125422
(Commission
File Number)

20-0842986
(IRS Employer
Identification No.)

383 Madison Avenue, New York, New York
(Address of principal executive offices)

10179
(Zip Code)

Registrant's telephone number, including area code 212-272-2000

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Section 8 - Other Events

Item 8.01. Other Events.

This current report on Form 8-K relates to the monthly distribution reported to the holders of Bear Stearns Asset Backed Securities I Trust 2005-HE9 Asset-Backed Certificates, Series 2005-HE9, which was made on December 27, 2005.

Section 9 - Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.

(Exhibit No. Description)
99.1 Monthly distribution report pursuant to section 5.06 of the Pooling and Servicing Agreement for the distribution on December 27, 2005.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

LASALLE BANK NATIONAL ASSOCIATION, IN ITS CAPACITY AS TRUSTEE UNDER THE POOLING AND SERVICING AGREEMENT ON BEHALF OF BEAR STEARNS ASSET BACKED SECURITIES I LLC, REGISTRANT

By: /s/ Russell Goldenberg
Russell Goldenberg
Group Senior Vice President

Date: January 3, 2006

Bear Stearns Asset Backed Securities I Trust

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Reporting Package Table of Contents

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Administrator:
Megan Olson 312.904.6709
megan.olson@abnamro.com

Analyst:
Brian Scheff 714.259.6278
brian.scheff@abnamro.com

Statement Date:

135 S. LaSalle Street, Suite 1625
Chicago, IL 60603
USA

Statements to Certificateholders
Cash Reconciliation Summary
Shortfall Summary Report
Bond Interest Reconciliation

Bond Principal Reconciliation

Rating Information
Swap Summary Report

Other Related Information
Asset-Backed Facts - End of Month Scheduled Balances
Asset-Backed Facts ~ 15 Month Loan Status Summary Part I

Page 2-3
Page 4-13
Page 14
Page 15

Page 16

Page 17
Page 18

Page 19
Page 20-23

Page 24-32

Asset-Backed Facts ~ 15 Month Loan Status Summary Part II

Asset-Backed Facts ~ 15 Month Loan Payoff/Loss Summary
Realized Loss Detail

Page 33-41

Page 42-50
Page 51

Page(s)

Information is available for this issue from the following sources

Issue Id:

Monthly Data File
Name:

BS005HE9

BS005HE9_200512_3.ZIP

Closing Date:

First Payment Date:

Rated Final Payment: Date:

30-Sep-05
25-Oct-05

25-Oct-35

Parties to The Transaction

Depositor: Bear Stearns Asset Backed Securities, Inc.

Underwriter: Bear Stearns Asset Backed Securities, Inc.

Master Servicer: EMC Mortgage Corporation

Rating Agency: Standard & Poor's/Fitch Ratings/Moody's Investors Service, Inc.

800.246.5761

LaSalle Factor Line

LaSalle Web Site

Servicer Web Site

www.emcmortgagecorp.com

www.etrustee.net

Page 1 of 51

Class

CUSIP

Original

Opening

Principal

Negative

Closing

Interest

Pass-Through

Per $ 1000

Next Rate(3)

WAC:
WAMM:
Current Index:
Next Index:

Payment Date:
Prior Payment:
Next Payment:
Record Date:

7.158672%

4.193750%
4.378750%

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Bear Stearns Asset Backed Securities I Trust

Asset-Backed Certificates

Series 2005-HE9

Face Value (1)

Balance

Payment

Adj. or Loss

Amortization

Balance

Payment (2)

Adjustment

Rate

344

Bond Payments

Statement Date:

ABN AMRO Acct: 723025.1

905.049849287

45.774033446

0.000000000

859.275815794

3.470363357

4.4987500000%

0.00

0.000000000

4.3137500000%

0.000000000

073879Q76

I-A-1

419,009,000.00

19,179,731.98

0.00

360,044,300.30

1,454,113.48

379,224,032.30

1000.000000000

0.000000000

1000.000000000

3.941111103

4.6187500000%

0.00

0.000000000

4.4337500000%

0.000000000

073879Q84

I-A-2

134,002,000.00

0.00

134,002,000.00

528,116.77

134,002,000.00

1000.000000000

0.000000000

1000.000000000

4.065555537

4.7587500000%

0.00

0.000000000

4.5737500000%

0.000000000

073879Q92

I-A-3

60,113,000.00

0.00

60,113,000.00

244,392.74

60,113,000.00

913.397573463

45.778975208

0.000000000

867.618598398

3.591682247

4.6087500000%

0.00

0.000000000

4.4237500000%

0.000000000

073879R26

II-A-1

209,018,000.00

9,568,629.84

0.00

181,347,904.20

750,726.24

190,916,534.01

913.397573438

45.778975409

0.000000000

867.618598029

3.567325041

4.5787500000%

0.00

0.000000000

4.3937500000%

0.000000000

073879R34

II-A-2

52,255,000.00

2,392,180.36

0.00

45,337,409.84

186,410.57

47,729,590.20

1000.000000000

0.000000000

1000.000000000

4.181111169

4.8887500000%

0.00

0.000000000

4.7037500000%

0.000000000

073879R42

M-1

76,712,000.00

0.00

76,712,000.00

320,741.40

76,712,000.00

1000.000000000

0.000000000

1000.000000000

4.332222183

5.0587500000%

0.00

0.000000000

4.8737500000%

0.000000000

073879R59

M-2

84,210,000.00

0.00

84,210,000.00

364,816.43

84,210,000.00

1000.000000000

0.000000000

1000.000000000

4.376666254

5.1087500000%

0.00

0.000000000

4.9237500000%

0.000000000

073879R67

M-3

8,075,000.00

0.00

8,075,000.00

35,341.58

8,075,000.00

1000.000000000

0.000000000

1000.000000000

4.794444519

5.5787500000%

0.00

0.000000000

5.3937500000%

0.000000000

073879R75

M-4

44,412,000.00

0.00

44,412,000.00

212,930.87

44,412,000.00

1000.000000000

0.000000000

1000.000000000

5.061111199

5.8787500000%

0.00

0.000000000

5.6937500000%

0.000000000

073879R83

M-5

12,689,000.00

0.00

12,689,000.00

64,220.44

12,689,000.00

1000.000000000

0.000000000

1000.000000000

5.950000000

6.8787500000%

0.00

3,069.55

0.241906376

6.4216049241%

0.000000000

073879R91

M-6

12,689,000.00

0.00

12,689,000.00

75,499.55

12,689,000.00

1000.000000000

0.000000000

1000.000000000

5.950000000

6.8787500000%

0.00

1,674.24

0.241907239

6.4216049241%

0.000000000

073879S25

M-7

6,921,000.00

0.00

6,921,000.00

41,179.95

6,921,000.00

1000.000000000

0.000000000

1000.000000000

5.950000000

6.8787500000%

0.00

2,790.64

0.241907074

6.4216049241%

0.000000000

073879S33

M-8

11,536,000.00

0.00

11,536,000.00

68,639.20

11,536,000.00

1000.000000000

0.000000000

1000.000000000

73.347891766

0.00

42,662.31

1.946458080

N/A

0.000000000

073879S90

21,917,918.72

0.00

21,917,918.72

1,607,633.13

21,917,918.72

1000.000000000

0.000000000

1000.000000000

5599294.000000000

0.00

559,929.40

5599294.000000000

N/A

0.000000000

073879S82

100.00

0.00

100.00

559,929.40

100.00

0.000000000

0.00

0.000000000

N/A

0.000000000

073879S41

R-1

0.00

0.000000000

0.00

0.000000000

N/A

0.000000000

073879S58

R-II

0.00

Page 2 of 51

Notes: (1) N denotes notional balance not included in total (2) Accrued Interest Plus/Minus Interest Adjustment Minus Deferred Interest equals Interest Payment (3) Estimated. * Denotes Controlling Class

Class

CUSIP

Original

Opening

Principal

Negative

Closing

Interest

Pass-Through

Per $ 1000

Next Rate(3)

WAC:
WAMM:
Current Index:
Next Index:

Payment Date:
Prior Payment:
Next Payment:
Record Date:

7.158672%

4.193750%
4.378750%

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Bear Stearns Asset Backed Securities I Trust

Asset-Backed Certificates

Series 2005-HE9

Face Value (1)

Balance

Payment

Adj. or Loss

Amortization

Balance

Payment (2)

Adjustment

Rate

344

REMIC VI

Statement Date:

ABN AMRO Acct: 723025.1

0.000000000

0.00

0.000000000

N/A

0.000000000

073879S66

R-III

0.00

0.000000000

0.00

0.000000000

N/A

0.000000000

9ABSX883

R-IV

0.00

0.000000000

0.00

0.000000000

N/A

0.000000000

9ABSX884

R-V

0.00

0.000000000

0.00

0.000000000

N/A

0.000000000

073879S74

0.00

Total P&I Payment

0.00

610,126.14

1,153,559,018.72

1,091,147,175.23

37,655,233.93

Total

1,060,006,633.06

31,140,542.18

0.00

6,514,691.75

Page 3 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Statement Date:

Cash Reconciliation Summary

0.00

Interest Summary

Total Trustee Fees

Available Interest

6,422,210.53

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

504,093.33

37,344.13

30,595,591.07

0.00
0.00

3,513.75

37,579,960.51

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

1,091,143,561.57

504,093.33

30,632,935.20

0.00
0.00
0.00

1,060,006,533.04

5,826

158

0
0

5,668

452,834.18

Extra Principal

Trigger Event

0.00

31,140,542.28

Overcollateralization Amt

24,174,363.69

Less Extra Principal

Remittance Interest

0.00

6,422,210.53

0.00

30,636,448.95

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(3,622.67

6,439,418.23

Total Fees

646,860.61

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

1.23

3,181.97

3,622.67

LPMI Fees

176,818.74

0.00

Credit Manager's Fees

13,585.03

Current Prepayment Charges

559,929.40

Cumulative Prepayment Charges

0.00

Page 4 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Statement Date:

Cash Reconciliation Summary Group I Loans - Fixed 1st Lien

0.00

Interest Summary

Total Trustee Fees

Available Interest

484,272.16

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

82,923.89

)

(887.52

1,032,079.28

0.00
0.00
0.00

1,599,757.91

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

86,609,324.46

82,923.89

1,031,191.76

0.00
0.00
0.00

85,495,208.81

487

0
0

480

36,055.35

Trigger Event

1,114,115.65

Overcollateralization Amt

24,174,363.69

Remittance Interest

484,272.16

0.00

1,031,191.76

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(288.44

485,642.26

Total Fees

61,524.17

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

1.23

0.00

288.44

LPMI Fees

11,595.36

0.00

Credit Manager's Fees

13,585.03

Current Prepayment Charges

25,296.23

Cumulative Prepayment Charges

0.00

Page 5 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Statement Date:

Cash Reconciliation Summary Group I Loans - Fixed 2nd Lien

0.00

Interest Summary

Total Trustee Fees

Available Interest

305,099.20

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

18,804.78

1,863.52

560,903.45

0.00
0.00
0.00

887,265.42

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

38,581,192.96

18,804.78

562,766.97

0.00
0.00
0.00

37,999,621.21

564

0
0

555

15,643.84

Trigger Event

581,571.75

Overcollateralization Amt

24,174,363.69

Remittance Interest

305,099.20

0.00

562,766.97

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(125.15

305,693.67

Total Fees

29,354.01

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

1.23

0.00

125.15

LPMI Fees

0.00

Credit Manager's Fees

13,585.03

Current Prepayment Charges

11,215.97

Cumulative Prepayment Charges

0.00

Page 6 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Statement Date:

Cash Reconciliation Summary Group I Loans - ARM-228

0.00

Interest Summary

Total Trustee Fees

Available Interest

3,270,002.10

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

195,032.26

10,931.63

14,022,464.06

0.00
0.00
0.00

17,507,378.36

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

565,719,340.93

195,032.26

14,033,395.69

0.00
0.00
0.00

551,490,912.98

2,335

0
0

2,286

235,481.88

Trigger Event

14,228,427.95

Overcollateralization Amt

24,174,363.69

Remittance Interest

3,270,002.10

0.00

14,033,395.69

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(1,883.86

3,278,950.41

Total Fees

332,355.42

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

1.23

0.00

1,883.86

LPMI Fees

81,404.66

0.00

Credit Manager's Fees

13,585.03

Current Prepayment Charges

296,986.62

Cumulative Prepayment Charges

0.00

Page 7 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Statement Date:

Cash Reconciliation Summary Group I Loans - ARM-327

0.00

Interest Summary

Total Trustee Fees

Available Interest

424,370.09

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

24,461.47

7,066.33

1,838,209.36

0.00
0.00
0.00

2,295,323.10

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

76,790,594.13

24,461.47

1,845,275.69

0.00
0.00
0.00

74,920,856.97

372

0
0

363

31,996.08

Trigger Event

1,869,737.16

Overcollateralization Amt

24,174,363.69

Remittance Interest

424,370.09

0.00

1,845,275.69

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(255.97

425,585.94

Total Fees

62,806.79

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

1.23

0.00

255.97

LPMI Fees

16,969.72

0.00

Credit Manager's Fees

13,585.03

Current Prepayment Charges

18,799.58

Cumulative Prepayment Charges

0.00

Page 8 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Statement Date:

Cash Reconciliation Summary Group II Loans - Fixed 1st Lien

0.00

Interest Summary

Total Trustee Fees

Available Interest

281,434.32

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

52,059.05

4,756.24

602,227.87

0.00
0.00
0.00

941,323.43

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

53,467,410.69

52,059.05

606,984.11

0.00
0.00
0.00

52,808,367.53

363

0
0

360

22,261.78

Trigger Event

659,043.16

Overcollateralization Amt

24,174,363.69

Remittance Interest

281,434.32

0.00

606,984.11

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(178.09

282,280.27

Total Fees

45,141.33

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

1.23

0.00

178.09

LPMI Fees

9,116.43

0.00

Credit Manager's Fees

13,585.03

Current Prepayment Charges

2,297.91

Cumulative Prepayment Charges

0.00

Page 9 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Statement Date:

Cash Reconciliation Summary Group II Loans - Fixed 2nd Lien

0.00

Interest Summary

Total Trustee Fees

Available Interest

50,811.92

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

2,841.91

224.00

124,656.01

0.00
0.00
0.00

178,627.73

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

6,303,996.46

2,841.91

124,880.01

0.00
0.00
0.00

6,176,274.54

175

0
0

171

2,470.76

Trigger Event

127,721.92

Overcollateralization Amt

24,174,363.69

Remittance Interest

50,811.92

0.00

124,880.01

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(19.77

50,905.81

Total Fees

16,075.55

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

1.23

0.00

19.77

LPMI Fees

0.00

Credit Manager's Fees

13,585.03

Current Prepayment Charges

2,848.47

Cumulative Prepayment Charges

0.00

Page 10 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Statement Date:

Cash Reconciliation Summary Group II Loans - ARM-228

0.00

Interest Summary

Total Trustee Fees

Available Interest

1,314,527.57

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

107,229.61

9,712.01

8,741,280.43

0.00
0.00
0.00

10,176,157.05

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

215,206,032.65

107,229.61

8,750,992.44

0.00
0.00
0.00

206,347,810.60

1,229

0
0

1,186

89,669.18

Trigger Event

8,858,222.05

Overcollateralization Amt

24,174,363.69

Remittance Interest

1,314,527.57

0.00

8,750,992.44

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(717.35

1,317,935.00

Total Fees

151,958.04

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

1.23

0.00

717.35

LPMI Fees

47,986.48

0.00

Credit Manager's Fees

13,585.03

Current Prepayment Charges

173,869.30

Cumulative Prepayment Charges

0.00

Page 11 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Statement Date:

Cash Reconciliation Summary Group II Loans - ARM-327

0.00

Interest Summary

Total Trustee Fees

Available Interest

268,489.43

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

20,740.36

3,677.92

1,420,839.38

0.00
0.00
0.00

1,714,478.79

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

46,212,738.06

20,740.36

1,424,517.30

0.00
0.00
0.00

44,767,480.40

273

0
0

267

19,255.31

Trigger Event

1,445,257.66

Overcollateralization Amt

24,174,363.69

Remittance Interest

268,489.43

0.00

1,424,517.30

Less Mod Losses

Interest Due Trust

Total Trustee Fees

)

(154.04

269,221.13

Total Fees

42,740.48

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

1.23

0.00

154.04

LPMI Fees

9,746.10

0.00

Credit Manager's Fees

13,585.03

Current Prepayment Charges

28,615.32

Cumulative Prepayment Charges

0.00

Page 12 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Statement Date:

Cash Reconciliation Summary Subsequent Mortgage Loans

0.00

Interest Summary

Total Trustee Fees

Available Interest

0.00

Fee Summary

Total Servicing Fees

Principal Summary

Scheduled Principal Distribution

Unscheduled:
Curtailments
Prepayments in Full
Liquidation Proceeds
Repurchase Proceeds
Other Principal Proceeds

Unscheduled Principal Distribution

Remittance Principal

Servicer Wire Amount

0.00

2,252,931.23

0.00
0.00

3,513.75

2,256,444.98

Pool Balance Summary

Beginning Pool
Scheduled Principal Distribution

Unscheduled Principal
Distribution

Deferred Interest
Liquidations
Repurchases
Ending Pool

Balance/Amount

Count

2,252,931.23

0.00

2,252,931.23

0.00
0.00
0.00
0.00

0
0
0

0.00

Trigger Event

2,256,444.98

Overcollateralization Amt

24,174,363.69

Remittance Interest

0.00

2,256,444.98

Less Mod Losses

Interest Due Trust

Total Trustee Fees

0.00

Total Fees

13,585.03

Insurance Premium

Reimbursement Amt

Class II-A Policy - Interest

Class II-A Policy - Principal
Other

Total Reimbursement Amt

Rolling 3-Month Delinquency

1.23

0.00

LPMI Fees

0.00

Credit Manager's Fees

13,585.03

Current Prepayment Charges

0.00

Cumulative Prepayment Charges

0.00

Page 13 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Interest Adjustments Summary

Statement
Date:

0.00

Special Servicing Fees

Workout Fees

Liquidation Fees

Legal Fees

0.00

141.00

Misc. Fees & Expenses Paid by/to Servicer

Interest Paid to Servicer on Outstanding Advances

0.00

ASER Interest Advance Reduction

Interest Not Advanced (Current Period)

Recoup of Prior Advances by Servicer

0.00

Servicing Fees Paid Servicer on Loans Not Advanced

Misc. Fees & Expenses Paid by Trust

0.00

Shortfall Due to Rate Modification

Total Shortfall Allocated to the Bonds

Total Interest Adjustment to the Bonds

141.00

Shortfall Allocated to the Bonds:

Excess Allocated to the Bonds:

Other Interest Proceeds Due the Bonds

Yield Maintenance Penalties Due the Bonds

Prepayment Penalties Due the Bonds

Recovered ASER Interest Due the Bonds

Recovered Interest Due the Bonds

Less Total Shortfall Allocated to the Bonds

Total Excess Allocated to the Bonds

559,929.40

559,929.40

Total Excess Allocated to the Bonds

559,788.40

)

(141.00

Aggregate Interest Adjustment Allocated to the Bonds

0.00

559,929.40

0.00

Prepayment Interest Excess Due the Bonds

0.00

ARD Excess Interest

0.00

Net Prepayment Int. Shortfalls Allocated to the Bonds

Other Interest Loss

Interest Income

0.00

Page 14 of 51

Bear Stearns Asset Backed Securities I Trust

Class

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Bond Interest Reconciliation

Additions

Accrual

Method Days

Statement Date:

Accrued

Certificate

Interest

Prior

Int Carry-Fwd

Shortfall

Prior

Shortfall

Reimbursement

Other

Int ere st

Proceeds

Other

Int ere st

Losses

Current

Int Carry-Fwd

Shortfall

Remaining

Int Carry-Fwd

Shortfall

Net Cap Rate

in Effect

Y/ N

Distributable

Certificate

Int ere st

Payment

Amount

Deductions

Outstanding

Deposits from YM

Agreement

Remaining Basis Risk

Carry-Fwd Shortfall

Current Basis Risk

Carry-Fwd Shortfall

0.00

1,454,113.48

Act/360

0.00

1,454,113.48

0.00

I-A-1

0.00

528,116.77

Act/360

0.00

528,116.77

0.00

I-A-2

0.00

244,392.74

Act/360

0.00

244,392.74

0.00

I-A-3

0.00

750,726.24

Act/360

0.00

750,726.24

0.00

II-A-1

0.00

186,410.57

Act/360

0.00

186,410.57

0.00

II-A-2

0.00

320,741.40

Act/360

0.00

320,741.40

0.00

M-1

0.00

364,816.43

Act/360

0.00

364,816.43

0.00

M-2

0.00

35,341.58

Act/360

0.00

35,341.58

0.00

M-3

0.00

212,930.87

Act/360

0.00

212,930.87

0.00

M-4

0.00

64,220.44

Act/360

0.00

64,220.44

0.00

M-5

0.00

75,499.55

Act/360

0.00

72,430.00

0.00

Yes

M-6

3,069.55

0.00

41,179.95

Act/360

0.00

39,505.71

0.00

Yes

M-7

1,674.24

0.00

68,639.20

Act/360

0.00

65,848.56

0.00

Yes

M-8

2,790.64

0.00

1,607,633.13

0.00

1,564,970.82

0.00

42,662.31

0.00

559,929.40

0.00

50,196.74

0.00

5,904,565.61

6,514,691.75

0.00

(2) Interest Carry-Forward Shortfall is unpaid interest with interest thereon
(3) Basis Risk Carry-Forward Shortfall - difference between LIBOR plus margin and the Net Rate Cap.

Page 15 of 51

(1) Other Interest Proceeds are additional interest amounts specifically allocated to the bond(s) and used in determining the bonds Distributable Interest.

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Bond Principal Reconciliation

Credit Support

Original

Current(4)

Statement Date:

Beginning

Class Balance

Unscheduled

Principal

Payment

Extra

Principal

Payment Amt

Prior

Loss

Reimburs.

Rated

Final

Maturity

Class

Current

Losses

Original

Class Balance

Scheduled

Principal

Payment

Ending

Class Balance

Cumulative

Losses

Interest on

Losses

Additions

Losses

5.00
1.00

I-A-1

10/25/2035

360,044,300.30

0.00

379,224,032.30

419,009,000.00

321,222.40

0.00

18,858,509.58

I-A-2

10/25/2035

134,002,000.00

0.00

134,002,000.00

0.00

I-A-3

10/25/2035

60,113,000.00

0.00

60,113,000.00

0.00

II-A-1

10/25/2035

181,347,904.20

0.00

190,916,534.01

209,018,000.00

146,296.46

0.00

9,422,333.38

II-A-2

10/25/2035

45,337,409.84

0.00

47,729,590.20

52,255,000.00

36,574.47

0.00

2,355,605.89

M-1

10/25/2035

76,712,000.00

0.00

76,712,000.00

0.00

M-2

10/25/2035

84,210,000.00

0.00

84,210,000.00

0.00

M-3

10/25/2035

8,075,000.00

0.00

8,075,000.00

0.00

M-4

10/25/2035

44,412,000.00

0.00

44,412,000.00

0.00

M-5

10/25/2035

12,689,000.00

0.00

12,689,000.00

0.00

M-6

10/25/2035

12,689,000.00

0.00

12,689,000.00

0.00

M-7

10/25/2035

6,921,000.00

0.00

6,921,000.00

0.00

M-8

10/25/2035

11,536,000.00

0.00

11,536,000.00

0.00

10/25/2035

21,917,918.72

0.00

21,917,918.72

0.00

10/25/2035

100.00

0.00

100.00

0.00

504,093.33

0.00

30,636,448.85

0.00

1,153,559,018.72

1,060,006,633.06

1,091,147,175.23

Page 16 of 51

(1) Extra Principal Amounts: the lessor of (i) the excess, if any, of the overcollateralization Target Amount over the Overcollateralization Amount.

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Rating Information

Class

CUSIP

Fitch

Moody's

S&P

Fitch

Moody's

S&P

Original Ratings

Rating Change/Change Date(1)

Statement Date:

I-A-1

073879Q76

AAA

Aaa

AAA

I-A-2

073879Q84

AAA

Aaa

AAA

I-A-3

073879Q92

AAA

Aaa

AAA

II-A-1

073879R26

AAA

Aaa

AAA

II-A-2

073879R34

AAA

Aaa

AAA

M-1

073879R42

AAA

M-2

073879R59

M-3

073879R67

AA-

M-4

073879R75

M-5

073879R83

A-

M-6

073879R91

BBB+

M-7

073879S25

BBB

M-8

073879S33

BBB-

073879S90

073879S82

Page 17 of 51

NR - Designates that the class was not rated by the rating agency.

(1)

Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission. It shall be understood that this transmission will generally have been provided to

LaSalle within 30 days of the payment date listed on this statement. Because ratings may have changed during the 30 day window, or may not be being provided by the rating agency in an electronic format and therefore not
being updated on this report, LaSalle recommends that investors obtain current rating information directly from the rating agency.

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

SWAP Payments

Statement Date:

Net Swap payment payable to the Swap Provider

Net Swap payment payable to the Swap Administrator

Swap Termination payment payable to the Swap Administrator

Swap Termination payment payable to the Swap Provider

95,707.88

0.00

Page 18 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Other Related Information

Statement Date:

Pre-Funding Account

Interest Coverage Account

Pre-Funded Balance

Amount Withdrawn

Remaining Pre-Funded Balance

Interest Coverage Balance

Amount Withdrawn

Remaining Interest Coverage Balance

$4,345,054.41

$2,088,609.53

$2,256,444.88

$27,301.87

$23,299.96

$4,001.91

Page 19 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

End of Month Scheduled Balance Reporting

Statement Date:

- Summary of Servicer Delinquency Status

Total

Type

Count

Count (%)

Sch UPB

Sch UPB (%)

Arrears

Arrears (%)

F/C Quick Sale Value

REO Book Value

2,252,931.23

0.00

100.0000

0.0000

100.0000

Total:

2,252,931.23

0.00

100.0000

0.0000

0.00

DLQ Total:

0.00

0.0000%

Page 20 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

End of Month Scheduled Balance Reporting

Statement Date:

- Summary of Servicer Delinquency Status

Group 1

Type

Count

Count (%)

Sch UPB

Sch UPB (%)

Arrears

Arrears (%)

F/C Quick Sale Value

REO Book Value

721,005,641.74

0.00

94.9155

0.0000

3,514

93.5072

19,459,582.35

0.00

2.5617

0.0000

2.6078

10,328,678.89

0.00

1.3597

0.0000

1.4902

4,383,745.87

0.00

0.5771

0.0000

90+

0.7451

1,987,281.44

0.00

0.2616

0.0000

BKY0

0.3193

689,083.22

0.00

0.0907

0.0000

BKY30

0.0798

291,009.48

0.00

0.0383

0.0000

BKY60

0.0798

576,581.76

0.00

0.0759

0.0000

BKY90+

0.1064

139,723.02

0.00

0.0184

0.0000

F/C60

0.0266

768,018.04

0.00

0.1011

0.0000

F/C90+

0.1064

0.00

0.0000

PIF

0.9313

Total:

3,758

759,629,345.81

0.00

100.0000

0.0000

0.00

DLQ Total:

197

36,636,422.63

0.00

5.2422%

4.8229%

0.0000%

Page 21 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

End of Month Scheduled Balance Reporting

Statement Date:

- Summary of Servicer Delinquency Status

Group 2

Type

Count

Count (%)

Sch UPB

Sch UPB (%)

Arrears

Arrears (%)

F/C Quick Sale Value

REO Book Value

301,507,821.38

0.00

95.7718

0.0000

1,924

94.3137

9,013,628.16

0.00

2.8631

0.0000

2.5980

1,641,521.14

0.00

0.5214

0.0000

0.6863

1,472,380.08

0.00

0.4677

0.0000

90+

0.5392

782,871.40

0.00

0.2487

0.0000

BKY0

0.2451

151,021.07

0.00

0.0480

0.0000

BKY30

0.0490

108,163.49

0.00

0.0344

0.0000

BKY90+

0.0490

141,688.18

0.00

0.0450

0.0000

F/C90+

0.0490

0.00

0.0000

PIF

1.4706

Total:

2,040

314,819,094.90

0.00

100.0000

0.0000

0.00

DLQ Total:

12,528,402.12

0.00

3.9706%

3.9796%

0.0000%

Page 22 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

End of Month Scheduled Balance Reporting

Statement Date:

- Summary of Servicer Delinquency Status

Total

Type

Count

Count (%)

Sch UPB

Sch UPB (%)

Arrears

Arrears (%)

F/C Quick Sale Value

REO Book Value

1,024,766,394.35

0.00

95.1765

0.0000

5,466

93.8208

28,473,210.51

0.00

2.6445

0.0000

151

2.5918

11,970,200.03

0.00

1.1117

0.0000

1.2015

5,856,125.95

0.00

0.5439

0.0000

90+

0.6694

2,770,152.84

0.00

0.2573

0.0000

BKY0

0.2918

840,104.29

0.00

0.0780

0.0000

BKY30

0.0687

291,009.48

0.00

0.0270

0.0000

BKY60

0.0515

684,745.25

0.00

0.0636

0.0000

BKY90+

0.0858

139,723.02

0.00

0.0130

0.0000

F/C60

0.0172

909,706.22

0.00

0.0845

0.0000

F/C90+

0.0858

0.00

0.0000

PIF

1.1157

Total:

5,826

1,076,701,371.94

0.00

100.0000

0.0000

0.00

DLQ Total:

278

49,164,824.75

0.00

4.7717%

4.5662%

0.0000%

Page 23 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

2.72%

1.27%

1.14%

0.76%

6,381,468

0.60%

0.11%

0.10%

0.00%

27-Dec-05

154

28,820,653

12,123,484

1,049,429

5,393

1,011,631,499

95.15%

95.44%

2.80%

2.62%

1.13%

1.01%

0.02%

108,263

0.01%

0.02%

0.01%

0.00%

25-Nov-05

163

28,577,171

11,062,638

141,779

5,595

1,051,257,225

96.04%

96.34%

2.24%

2.06%

0.05%

0.03%

0.00%

25-Oct-05

133

23,169,703

311,255

5,812

1,098,865,403

97.71%

97.91%

Page 24 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

Group I Loans - Fixed 1st Lien

1.04%

0.99%

0.83%

0.62%

0.42%

133,341

0.16%

0.00%

27-Dec-05

843,857

527,634

469

83,990,376

97.71%

98.24%

1.44%

1.71%

0.41%

0.19%

0.00%

25-Nov-05

1,482,188

162,456

476

84,888,184

98.14%

98.10%

1.03%

0.43%

0.00%

25-Oct-05

373,736

482

86,814,407

98.97%

99.57%

Page 25 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

Group I Loans - Fixed 2nd Lien

1.44%

1.39%

1.98%

1.82%

1.44%

560,523

1.48%

0.00%

27-Dec-05

528,867

690,585

528

36,219,646

95.14%

95.32%

3.42%

3.54%

1.80%

1.88%

0.00%

25-Nov-05

1,327,376

706,473

527

35,511,361

94.78%

94.58%

2.67%

0.00%

25-Oct-05

1,016,120

547

36,972,326

97.33%

Page 26 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

Group I Loans - ARM-228

3.41%

2.90%

1.62%

1.44%

0.87%

3,989,824

0.72%

0.17%

0.14%

0.00%

27-Dec-05

15,995,732

7,947,910

768,018

2,147

522,789,429

93.92%

94.80%

3.61%

3.04%

1.42%

1.18%

0.00%

25-Nov-05

17,204,955

6,685,170

2,212

541,266,399

94.98%

95.77%

2.72%

2.42%

0.04%

0.01%

0.00%

25-Oct-05

14,107,418

43,416

2,322

569,128,839

97.24%

97.57%

Page 27 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

Group I Loans - ARM-327

2.48%

3.05%

1.65%

1.76%

0.55%

276,639

0.37%

0.28%

0.19%

0.00%

27-Dec-05

2,287,548

1,315,834

139,723

345

70,901,114

95.04%

94.63%

2.96%

2.61%

0.81%

0.77%

0.00%

25-Nov-05

2,007,992

594,442

358

74,188,160

96.24%

96.61%

1.33%

0.99%

0.00%

25-Oct-05

770,726

371

77,332,577

98.67%

99.01%

Page 28 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

Group II Loans - Fixed 1st Lien

2.50%

2.09%

0.00%

27-Dec-05

1,106,000

351

51,702,367

97.50%

97.91%

0.55%

0.44%

0.00%

25-Nov-05

233,500

360

53,194,774

99.45%

99.56%

0.54%

0.45%

0.00%

25-Oct-05

245,547

366

54,359,731

99.46%

99.55%

Page 29 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

Group II Loans - Fixed 2nd Lien

1.75%

1.52%

1.17%

0.95%

0.58%

33,397

0.54%

0.00%

27-Dec-05

93,713

58,831

165

5,990,334

96.49%

96.99%

1.17%

1.31%

1.17%

1.14%

0.00%

25-Nov-05

77,852

67,320

167

5,784,650

97.66%

97.55%

1.72%

1.78%

0.00%

25-Oct-05

108,276

171

5,979,567

98.28%

98.22%

Page 30 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

Group II Loans - ARM-228

3.04%

3.49%

0.93%

0.70%

0.76%

1,312,477

0.64%

0.08%

0.07%

0.00%

27-Dec-05

7,192,913

1,445,823

141,688

1,129

196,254,909

95.19%

95.11%

2.52%

2.37%

1.22%

1.29%

0.08%

108,263

0.05%

0.08%

0.07%

0.00%

25-Nov-05

5,105,437

2,771,462

141,779

1,181

207,079,092

96.09%

96.22%

2.60%

2.66%

0.16%

0.12%

0.00%

25-Oct-05

5,950,278

267,839

1,232

217,665,674

97.24%

97.22%

Page 31 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part I

Distribution

Date

REO

Balance

Statement Date:

Foreclosure

Delinq 3+ Months

Delinq 2 Months

Delinq 1 Month

Current

Balance

Delinquency Aging Categories

Group II Loans - ARM-327

2.25%

1.72%

0.37%

0.31%

0.37%

75,266

0.17%

0.00%

27-Dec-05

772,023

136,867

259

43,783,324

97.00%

97.80%

2.56%

2.46%

0.37%

0.16%

0.00%

25-Nov-05

1,137,872

75,316

265

44,999,551

97.07%

97.37%

1.81%

1.28%

0.00%

25-Oct-05

597,602

272

46,267,228

98.19%

98.72%

Page 32 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

139,723

840,104

291,009

909,706

684,745

0.00%

0.02%

0.01%

0.09%

0.07%

0.08% 0.05%

0.03% 0.09%

0.06%

0.00%

0.30%

0.26%

2,770,153

0.00%

25-Nov-05

141,779

684,978

576,713

108,263

0.00%

0.02%

0.01%

0.00%

0.09%

0.06% 0.07%

0.05% 0.02%

0.01%

0.00%

0.31%

0.23%

2,544,750

0.00%

25-Oct-05

141,870

0.00%

0.02%

0.01% 0.00%

0.00% 0.00%

0.00%

0.15%

0.12%

1,316,768

0.00%

Page 33 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - Group I Loans - Fixed 1st Lien

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

0.00%

0.00% 0.00%

0.00%

0.21%

0.09%

77,607

0.00%

25-Nov-05

0.00%

0.00% 0.00%

0.00%

0.21%

0.09%

77,664

0.00%

25-Oct-05

0.00%

0.00% 0.00%

0.00%

0.21%

0.12%

107,801

0.00%

Page 34 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - Group I Loans - Fixed 2nd Lien

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

34,097

85,706

0.00%

0.00% 0.18%

0.09% 0.18%

0.23%

0.00%

0.18%

0.10%

36,902

0.00%

25-Nov-05

34,109

85,746

0.00%

0.18%

0.09% 0.18%

0.23% 0.00%

0.00%

0.18%

0.10%

36,916

0.00%

25-Oct-05

0.00%

0.00% 0.00%

0.00%

0.18%

0.10%

36,931

0.00%

Page 35 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - Group I Loans - ARM-228

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

544,254

256,913

768,018

381,770

0.00%

0.17%

0.14%

0.09%

0.10% 0.09%

0.05% 0.09%

0.07%

0.00%

0.31%

0.27%

1,483,014

0.00%

25-Nov-05

511,040

381,788

0.00%

0.13%

0.09% 0.09%

0.07% 0.00%

0.00%

0.30%

0.20%

1,112,301

0.00%

25-Oct-05

0.00%

0.00% 0.00%

0.00%

0.17%

0.10%

588,256

0.00%

Page 36 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - Group I Loans - ARM-327

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

139,723

144,829

109,106

0.00%

0.28%

0.19%

0.00%

0.28%

0.19% 0.00%

0.00% 0.28%

0.15%

0.00%

0.83%

0.52%

389,759

0.00%

25-Nov-05

139,830

109,178

0.00%

0.27%

0.18% 0.27%

0.14% 0.00%

0.00%

1.08%

0.70%

534,700

0.00%

25-Oct-05

0.00%

0.00% 0.00%

0.00%

0.53%

0.44%

341,936

0.00%

Page 37 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - Group II Loans - Fixed 1st Lien

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

0.00%

0.00% 0.00%

0.00%

25-Nov-05

0.00%

0.00% 0.00%

0.00%

25-Oct-05

0.00%

0.00% 0.00%

0.00%

Page 38 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - Group II Loans - Fixed 2nd Lien

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

0.00%

0.00% 0.00%

0.00%

0.58%

0.65%

39,843

0.00%

25-Nov-05

0.00%

0.00% 0.00%

0.00%

0.58%

0.67%

39,862

0.00%

25-Oct-05

0.00%

0.00% 0.00%

0.00%

Page 39 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - Group II Loans - ARM-228

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

151,021

141,688

108,163

0.00%

0.08%

0.07%

0.08%

0.07% 0.00%

0.00% 0.08%

0.05%

0.00%

0.25%

510,228

0.00%

25-Nov-05

141,779

108,263

0.00%

0.08%

0.07%

0.00%

0.00% 0.00%

0.00% 0.08%

0.05%

0.00%

0.24%

510,506

0.00%

25-Oct-05

141,870

0.00%

0.08%

0.06% 0.00%

0.00% 0.00%

0.00%

0.08%

0.11%

241,845

0.00%

Page 40 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Distribution

Date

Statement Date:

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance # Balance

# Balance

Current 31 - 60 Days 61 - 90 Days

90 + Days

# Balance # Balance

# Balance

In Foreclosure and Delinquent

In Bankruptcy and Delinquent

In REO and Delinquent

Asset-Backed Facts ~ 15 Month Historical Loan Status Summary Part II - Group II Loans - ARM-327

Current

31 - 60 Days

61 - 90 Days

90 + Days

Balance

27-Dec-05

0.00%

0.00% 0.00%

0.00%

0.37%

0.52%

232,800

0.00%

25-Nov-05

0.00%

0.00% 0.00%

0.00%

0.37%

0.50%

232,800

0.00%

25-Oct-05

0.00%

0.00% 0.00%

0.00%

Page 41 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

27-Dec-05

5,668

93.38%

1,060,006,533

91.89%

2.71%

2.80%

0.00%

344

7.16%

6.45%

158

30,595,591

0.00

0.00%

0.00

25-Nov-05

5,826

95.98%

1,091,147,075

94.59%

2.05%

2.73%

0.00%

345

7.16%

6.45%

122

30,619,384

0.00

0.00%

0.00

25-Oct-05

5,948

97.99%

1,122,346,361

97.29%

2.01%

2.64%

0.00%

346

7.14%

6.45%

122

30,470,419

0.00

0.00%

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 42 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

Group I Loans - Fixed 1st Lien

27-Dec-05

480

7.91%

85,495,209

7.41%

1.44%

1.19%

0.00%

338

7.04%

6.36%

1,032,079

0.00

0.00%

0.00

25-Nov-05

485

7.99%

86,532,828

7.50%

0.41%

0.64%

0.00%

339

7.04%

6.37%

559,305

0.00

0.00%

0.00

25-Oct-05

487

8.02%

87,188,142

7.56%

0.81%

1.10%

0.00%

340

7.05%

6.37%

974,916

0.00

0.00%

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 43 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

Group I Loans - Fixed 2nd Lien

27-Dec-05

555

9.14%

37,999,621

3.29%

1.60%

1.45%

0.00%

180

9.65%

9.14%

560,903

0.00

0.00%

0.00

25-Nov-05

556

9.16%

37,545,209

3.25%

1.07%

1.08%

0.00%

176

9.91%

9.39%

412,005

0.00

0.00%

0.00

25-Oct-05

562

9.26%

37,988,446

3.29%

0.71%

0.67%

0.00%

178

9.91%

9.39%

256,769

0.00

0.00%

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 44 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

Group I Loans - ARM-228

27-Dec-05

2,286

37.66%

551,490,913

47.81%

2.10%

2.48%

0.00%

353

7.00%

6.31%

14,022,464

0.00

0.00%

0.00

25-Nov-05

2,329

38.37%

565,156,523

48.99%

2.47%

3.07%

0.00%

354

7.01%

6.32%

17,905,694

0.00

0.00%

0.00

25-Oct-05

2,388

39.34%

583,279,673

50.56%

2.05%

2.45%

0.00%

355

7.02%

6.32%

14,638,129

0.00

0.00%

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 45 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

Group I Loans - ARM-327

27-Dec-05

363

5.98%

74,920,857

6.49%

2.42%

2.39%

0.00%

353

7.12%

6.34%

1,838,209

0.00

0.00%

0.00

25-Nov-05

372

6.13%

76,790,594

6.66%

1.06%

1.64%

0.00%

354

7.13%

6.34%

1,284,320

0.00

0.00%

0.00

25-Oct-05

376

6.19%

78,103,304

6.77%

3.59%

3.71%

0.00%

355

7.15%

6.35%

3,006,836

0.00

0.00%

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 46 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

Group II Loans - Fixed 1st Lien

27-Dec-05

360

5.93%

52,808,368

4.58%

0.83%

1.13%

0.00%

344

6.99%

6.26%

602,228

0.00

0.00%

0.00

25-Nov-05

362

5.96%

53,428,274

4.63%

1.63%

2.04%

0.00%

345

7.00%

6.27%

1,116,123

0.00

0.00%

0.00

25-Oct-05

368

6.06%

54,605,278

4.73%

1.34%

1.73%

0.00%

346

6.99%

6.26%

962,957

0.00

0.00%

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 47 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

Group II Loans - Fixed 2nd Lien

27-Dec-05

171

2.82%

6,176,275

0.54%

2.29%

1.98%

0.00%

186

9.62%

9.13%

124,656

0.00

0.00%

0.00

25-Nov-05

171

2.82%

5,929,821

0.51%

1.72%

2.54%

0.00%

176

10.25%

9.73%

154,817

0.00

0.00%

0.00

25-Oct-05

174

2.87%

6,087,843

0.53%

0.00%

177

10.25%

9.73%

0.00

0.00%

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 48 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

Group II Loans - ARM-228

27-Dec-05

1,186

19.54%

206,347,811

17.89%

3.50%

4.06%

0.00%

353

7.15%

6.36%

8,741,280

0.00

0.00%

0.00

25-Nov-05

1,229

20.25%

215,206,033

18.66%

3.00%

3.82%

0.00%

354

7.16%

6.37%

8,558,157

0.00

0.00%

0.00

25-Oct-05

1,267

20.87%

223,883,791

19.41%

3.13%

4.22%

0.00%

355

7.16%

6.37%

9,876,327

0.00

0.00%

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 49 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Asset-Backed Facts ~ 15 Month Historical Payoff/Loss Summary

Distribution

Date

Ending Pool (1)

Payoffs(2)

Realized Losses (2)

Remaining Term

Curr Weighted Avg.

# Balance

# Amount

Life

Coupon Remit

Statement Date:

Ending Arrearage (1)

Balance

Insurance

Substitution

Liquidation

Proceeds

Group II Loans - ARM-327

27-Dec-05

267

4.40%

44,767,480

3.88%

2.20%

3.07%

0.00%

353

7.00%

6.23%

1,420,839

0.00

0.00%

0.00

25-Nov-05

273

4.50%

46,212,738

4.01%

1.44%

1.34%

0.00%

354

7.01%

6.23%

628,963

0.00

0.00%

0.00

25-Oct-05

277

4.56%

46,864,830

4.06%

1.42%

1.58%

0.00%

355

7.02%

6.24%

754,485

0.00

0.00%

0.00

(1) Percentage based on pool as of cutoff. (2) Percentage based on pool as of beginning of period.

Page 50 of 51

Bear Stearns Asset Backed Securities I Trust

Payment Date:
Prior Payment:
Next Payment:
Record Date:

27-Dec-05
27-Dec-05

25-Nov-05

25-Jan-06

23-Dec-05

Asset-Backed Certificates

Series 2005-HE9

ABN AMRO Acct: 723025.1

Realized Loss Detail

Period

Disclosure

Control #

Appraisal

Date

Appraisal

Value

Beginning
Scheduled

Balance

Gross

Proceeds

Gross Proceeds

as a % of

Sched. Balance

Aggregate

Liquidation
Expenses *

Net

Liquidation

Proceeds

Net Proceeds

as a % of

Sched. Balance

Realized

Loss

Statement Date:

Current Total
Cumulative

Page 51 of 51

* Aggregate liquidation expenses also include outstanding P&I advances and unpaid servicing fees, unpaid trustee fees, etc..

BEAR STEARNS ASSET BACKED SECURITIES I TRUST 2005-HE9 8-K