8-K 1 abn98004_200211.htm MONTHLY DISTRIBUTION STATEMENTS SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: October 22, 1998
(Date of earliest event reported)

ABN AMRO Mortgage Corporation (as depositor under Pooling
and Servicing Agreement,dated as of October 1, 1998 providing for,
inter alia, the issuance of ABN AMRO Mortgage Corporation
Mortgage Pass-through Certificates Series 1998-4)

Delaware (State or other jurisdiction of organization)
333-42127-01 (Commission File No.)
363886007 (I.R.S. Employer Identification No.)

181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)

Registrant's Telephone Number, including area code
(248) 643-2530

(Former name or former address, if changed since
last report.)

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS

(c) Exhibits

Exhibit No. Description

99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution on November 25, 2002.

Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.

LASALLE BANK N.A.
ITS CAPACITY AS AGENT
FOR THE TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT

By:

/s/ Russell Goldenberg
Russell Goldenberg,
Group Senior Vice President

Date: November 25, 2002

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

1011/25/2002

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

PAYMENT DATE:

1011/25/2002

135 S. LASALLE STREET SUITE 1625

CHICAGO, IL 60603-4159

USA

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0910/25/2002

SERIES 1998-4

NEXT PAYMENT:

1112/2526/2002

RECORD DATE:

1011/3129/2002

ABN AMRO ACCT: 67-8032-70-7

ADMINISTRATOR:

REPORTING PACKAGE TABLE OF CONTENTS

ANALYST:

RITA LOPEZ (312) 904-0351

DONELLA AURE 714-238-6744

RITA.LOPEZ@ABNAMRO.COM

DONELLA.AURE@ABNAMRO.COM

PAGE(S)

ISSUE ID:

ABN98004

CLOSING DATE:

10/27/1998

STATEMENTS TO CERTIFICATEHOLDERS

PAGE 2-4

CASH RECONCILIATION SUMMARY

PAGE 5

FIRST PAYMENT DATE:

11/25/1998

MONTHLY DATA FILE NAME:

BOND INTEREST RECONCILIATION

PAGE 6

ASSUMED FINAL PAYMENT: DATE:

11/25/2028

ABN98004_200210_3.ZIP

OTHER RELATED INFORMATION

PAGE 7

ABN98004_200211_3.ZIP

OTHER RELATED INFORMATION

PAGE 7

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 8

ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY

PAGE 9

MODIFIED LOAN DETAIL

PAGE 10

REALIZED LOSS DETAIL

PAGE 11

PARTIES TO THE TRANSACTION

DEPOSITOR: ABN AMRO INC.

UNDERWRITER: LEHMAN BROTHERS INC.

MASTER SERVICER: ABN AMRO MORTGAGE GROUP, INC.

SPECIAL SERVICER: ABN AMRO MORTGAGE GROUP, INC.

RATING AGENCY: STANDARD & POOR'S RATING SERVICES/FITCH RATINGS

INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES

LASALLE WEB SITE

WWW.ETRUSTEE.NET

LASALLE FACTOR LINE

(800) 246-5761

10/22/2002 - 12:19 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 1 OF 11

11/20/2002 - 13:25 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 1 OF 11

	ABN AMRO
	LASALLE BANK		N.A.
ABN AMRO MORTGAGE CORPORATION
										ABN AMRO MORTGAGE GROUP, INC., AS SERVICER																										STATEMENT DATE:								1011/25/2002
										MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																										PAYMENT DATE:					1011/25/2002
WAC:						7.~~164445~~159766%				SERIES 1998-4																										PRIOR PAYMENT:						0910/25/2002
																																				NEXT PAYMENT:							1112/2526/2002
WAMM:						~~302~~301
																																				RECORD DATE:								1011/3129/2002
										REMIC II
										ABN AMRO ACCT: 67-8032-70-7
									ORIGINAL							OPENING		PRINCIPAL			PRINCIPAL			NEGATIVE				CLOSING					INTEREST			INTEREST			PASS-THROUGH
				CLASS				FACE VALUE (1)								BALANCE		PAYMENT			ADJ. OR LOSS			AMORTIZATION				BALANCE					PAYMENT (2)			ADJUSTMENT			RATE
			CUSIP												PER $ 1000				PER $ 1000			PER $ 1000			PER $ 1000				PER $ 1000					PER $ 1000		PER $ 1000	NEXT RATE(3)
	A-1						16,413,000.00					32,~~252~~101,~~518~~164.0774					12,~~151~~101,~~353~~164.3374			0.00			0.00				~~2,101,164~~0.7400				1510,~~991~~330.5573				0.00			5.90000000%
	00077BCQ4													~~198~~128.~~167188814~~018323280			70128.~~148865533~~018323280			0.000000000			0.000000000				~~128~~0.~~018323280~~000000000					0.~~974322184~~629423628			0.000000000					FIXED
	A-2						25,740,000.00					53,~~100~~295,~~823~~191.4566					13,~~805~~295,~~631~~191.7966			0.00			0.00				~~3,295,191~~0.6600				2315,~~803~~377.8456				0.00			5.60000000%
	00077BCR2													~~198~~128.~~167189200~~018324009			70128.~~148865190~~018324009			0.000000000			0.000000000				~~128~~0.~~018324009~~000000000					0.~~924780109~~597418803			0.000000000					FIXED
	A-3						44,700,000.00					3332,~~434~~448,~~248~~657.9943					~~985~~5,~~591~~716,425.5651			0.00			0.00				3226,~~448~~732,~~657~~231.4392				~~167~~162,~~171~~243.2429				0.00			6.00000000%
	00077BCS0													~~747~~725.~~969776063~~920747875			22127.~~049028188~~884239597			0.000000000			0.000000000				~~725~~598.~~920747875~~036508277					3.~~739848770~~629603803			0.000000000					FIXED
	A-4						2,112,000.00					2,112,000.00					0.00			0.00			0.00				2,112,000.00				11,440.00				0.00			6.50000000%
	00077BCT8													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.416666667			0.000000000					FIXED
	A-5						11,497,044.44				N	54,~~071~~509,~~744~~622.3174					0.00			0.00			0.00				43,~~509~~048,~~622~~470.7422				2825,~~528~~366.5663				0.00			6.75000000%
	00077BCU5													~~441~~392.~~134618246~~241916045			0.000000000			0.000000000			0.000000000				~~392~~265.~~241916045~~152512536					2.~~481382076~~206360959			0.000000000					6.750000000%
	A-6						43,144,000.00					~~1,628,458~~0.0200					~~1,628,458~~0.0200			0.00			0.00				0.00				~~9,160~~0.0800				0.00			~~6.75000000%~~N/A
	00077BCV3													370.~~744715835~~000000000			370.~~744715835~~000000000			0.000000000			0.000000000				0.000000000					0.~~212314111~~000000000			0.000000000					FIXED
	A-7						51,500,000.00					~~1,943,852~~0.8600					~~1,943,852~~0.8600			0.00			0.00				0.00				~~10,723~~0.5900				0.00			~~6.62000000%~~N/A
	00077BCW1													370.~~744715728~~000000000			370.~~744715728~~000000000			0.000000000			0.000000000				0.000000000					0.~~208225049~~000000000			0.000000000					FIXED
	A-8						5,356,000.00					~~202,160~~0.7000					~~202,160~~0.7000			0.00			0.00				0.00				~~1,347~~0.7400				0.00			~~8.00000000%~~N/A
	00077BCX9													370.~~744716206~~000000000			370.~~744716206~~000000000			0.000000000			0.000000000				0.000000000					0.~~251631815~~000000000			0.000000000					FIXED
	A-9						14,000,000.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00			N/A
	00077BCY7													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000					FIXED
	A-10						5,500,000.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00			N/A
	00077BCZ4													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000					FIXED
	A-11						1,035,000.00					~~1,347,186~~0.9800					~~1,354,764~~0.9100			0.00			~~7,577~~0.9300				0.00				0.00				0.00			N/A
	00077BDA8													~~1301~~0.~~629932367~~000000000			~~1308~~0.~~951603865~~000000000			0.000000000			70.~~321671498~~000000000				0.000000000					0.000000000			0.000000000					FIXED
	A-12						41,760,000.00					41,760,000.00					0.00			0.00			0.00				41,760,000.00				234,900.00				0.00			6.75000000%
	00077BDB6													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000000			0.000000000					FIXED
	A-13						51,318,000.00					64,~~541~~011,~~097~~944.3928					23,~~529~~100,~~153~~749.1194			0.00			0.00				4911,~~011,944~~194.2834				3421,~~613~~229.3187				0.00			6.35000000%
	00077BDC4													~~127~~78.~~462048209~~178110604			4960.~~283937605~~422267820			0.000000000			0.000000000				7817.~~178110604~~755842784					0.~~674486730~~413692467			0.000000000					FIXED
	A-14						16,418,000.00					21,~~092~~283,~~544~~450.4706					~~809~~991,~~094~~952.4138			0.00			0.00				1291,~~283,450~~497.0668				138,~~950~~556.3033				0.00			8.00000000%
	00077BDD2													~~127~~78.~~454286149~~173349982			4960.~~280936168~~418588135			0.000000000			0.000000000				7817.~~173349982~~754761847					0.~~849695456~~521155439			0.000000000					FIXED
	A-15						15,050,000.00					15,050,000.00					0.00			0.00			0.00				15,050,000.00				84,656.25				0.00			6.75000000%
	00077BDE0													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000000			0.000000000					FIXED
	A-16						9,750,000.00					9,750,000.00					0.00			0.00			0.00				9,750,000.00				54,843.75				0.00			6.75000000%
	00077BDF7													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000000			0.000000000					FIXED
	A-X						16,137,992.00				N	4,~~584~~136,~~765~~371.8231					0.00			0.00			0.00				43,~~136~~624,~~371~~717.3108				2523,~~789~~267.3109				0.00			6.75000000%
	00077BDP5													~~284~~256.~~097663452~~312638524			0.000000000			0.000000000			0.000000000				~~256~~224.~~312638524~~607688491					1.~~598049497~~441758677			0.000000000					6.750000000%
	A-P						1,643,016.00					1,~~194~~137,~~294~~674.6016					5675,~~620~~927.4401			0.00			0.00				1,~~137~~061,~~674~~747.1615				0.00				0.00			0.00000000%
	00077BDQ3													~~726~~692.~~891643173~~430359777			3446.~~461283396~~211972373			0.000000000			0.000000000				~~692~~646.~~430359777~~218387405					0.000000000			0.000000000					N/A
	M						6,837,000.00					6,~~534~~526,~~670~~600.6544					87,~~070~~077.2156			0.00			0.00				6,~~526~~519,~~600~~522.4488				36,~~757~~712.5213				0.00			6.75000000%
	00077BDH3													~~955~~954.~~780408074~~600035103			1.~~180372971~~035185023			0.000000000			0.000000000				~~954~~953.~~600035103~~564850080					5.~~376264443~~369625567			0.000000000					FIXED
	B-1						3,059,000.00					2,~~923~~920,~~732~~121.2751					3,~~610~~166.7663			0.00			0.00				2,~~920~~916,~~121~~954.5188				16,~~445~~425.9968				0.00			6.75000000%
	00077BDJ9													~~955~~954.~~780408630~~600035959			1.~~180372671~~035184701			0.000000000			0.000000000				~~954~~953.~~600035959~~564851259					5.~~376263485~~369624060			0.000000000					FIXED
	B-2						1,620,000.00					1,~~548~~546,~~348~~436.9475					1,~~912~~676.1998			0.00			0.00				1,~~546~~544,~~436~~759.7577				8,~~709~~698.4671				0.00			6.75000000%
	00077BDK6													~~955~~954.~~770950617~~590586420			1.~~180364198~~035172840			0.000000000			0.000000000				~~954~~953.~~590586420~~555413580					5.~~376209877~~369574074			0.000000000					FIXED
	B-3						1,080,000.00					1,~~032~~030,~~242~~968.8404					1,~~274~~118.8000			0.00			0.00				1,~~030~~029,~~968~~850.04				5,~~806~~799.3720				0.00			6.75000000%
	00077BDL4													~~955~~954.~~780407407~~600037037			1.~~180370370~~035185185			0.000000000			0.000000000				~~954~~953.~~600037037~~564851852					5.~~376268519~~369629630			0.000000000					FIXED
	B-4						900,000.00					~~860~~859,~~202~~140.3602					~~1,062~~931.3467			0.00			0.00				~~859~~858,~~140~~208.0235				4,~~838~~832.6466				0.00			6.75000000%
	00077BDM2													~~955~~954.~~780400000~~600022222			1.~~180377778~~035188889			0.000000000			0.000000000				~~954~~953.~~600022222~~564833333					5.~~376266667~~369622222			0.000000000					FIXED
	B-5						900,454.11					~~860~~859,~~636~~573.3851					~~1,062~~932.8714			0.00			0.00				~~859~~858,~~573~~641.5137				4,~~841~~835.0810				0.00			6.75000000%
	00077BDN0													~~955~~954.~~780389519~~600018428			1.~~180371091~~035188789			0.000000000			0.000000000				~~954~~953.~~600018428~~564829639					5.~~376265094~~369624000			0.000000000					FIXED
	R (COMPONENT R-2)						100.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00			6.75000000%
	00077BDG5													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000					FIXED
		TOTAL			359,835,570.11								~~139~~126,~~169~~692,~~018~~922.9760				1215,~~483~~296,~~674~~314.3022			0.00			~~7,577~~0.9300				~~126~~111,~~692~~396,~~922~~608.6038				~~794~~729,~~318~~514.5898				0.00
																										TOTAL P&I PAYMENT				1316,~~277~~025,~~992~~829.8820

	REGULAR INTERESTS			359,835,570.11	~~139~~126,~~169~~692,~~022~~926.4709			1215,~~476~~296,~~096~~314.3821	0.00	0.00		~~126~~111,~~692~~396,~~926~~611.0988		~~801~~729,~~897~~515.1538		0.00		6.~~91444519~~90976584%
	NONE						~~386~~352.~~757269237~~085609689	3442.~~671659548~~509177748	0.000000000	0.000000000		~~352~~309.~~085609689~~576431941			2.~~228509955~~027357606	0.000000000			6.~~909765842~~905301342%
	R (COMPONENT R-1)			0.00	0.00			0.00	0.00	0.00		0.00		0.00		0.00		N/A
	NONE						0.000000000	0.000000000	0.000000000	0.000000000		0.000000000			0.000000000	0.000000000
		TOTAL	359,835,570.11			~~139~~126,~~169~~692,~~022~~926.4709		1215,~~476~~296,~~096~~314.3821	0.00	0.00		~~126~~111,~~692~~396,~~926~~611.0988		~~801~~729,~~897~~515.1538		0.00
											TOTAL P&I PAYMENT		1316,~~277~~025,~~993~~829.5359
NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
10/22/2002 - 12:19 (B797-B821) 2002 LASALLE BANK N.A.																	PAGE 2 OF 11
11/20/2002 - 13:25 (B797-B821) 2002 LASALLE BANK N.A.																	PAGE 2 OF 11

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

STATEMENT DATE:

1011/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

1011/25/2002

PRIOR PAYMENT:

0910/25/2002

SERIES 1998-4

NEXT PAYMENT:

1112/2526/2002

RECORD DATE:

1011/3129/2002

ABN AMRO ACCT: 67-8032-70-7

CASH RECONCILIATION SUMMARY

INTEREST SUMMARY

SERVICING FEE SUMMARY

PRINCIPAL SUMMARY

CURRENT SCHEDULED INTEREST

~~808~~691,~~677~~700.7930

CURRENT SERVICING FEES

2824,~~225~~175.9884

SCHEDULED:

LESS DEFERRED INTEREST

0.00

PLUS FEES ADVANCED FOR PPIS

0.00

CURRENT SCHEDULED PRINCIPAL

~~167~~125,~~813~~352.9095

PLUS ADVANCE INTEREST

2161,~~445~~990.3592

LESS REDUCTION FOR PPIS

0.00

ADVANCED SCHEDULED PRINCIPAL

412,~~036~~168.2879

PLUS UNSCHEDULED INTEREST

0.00

PLUS DELINQUENT SERVICING FEES

~~767~~2,218.5652

SCHEDULED PRINCIPAL DISTRIBUTION

~~171~~137,~~850~~521.1874

PPIS REDUCING SCHEDULED INTEREST

0.00

TOTAL SERVICING FEES

2826,~~993~~394.5536

UNSCHEDULED:

LESS TOTAL FEES PAID TO SERVICER

(2824,~~225~~175.9884)

CURTAILMENTS

2819,~~151~~594.3340

PLUS FEES ADVANCED FOR PPIS

0.00

PREPAYMENTS IN FULL

1215,~~276~~139,~~094~~198.8707

LESS FEE STRIPS PAID BY SERVICER

0.00

PPIS SUMMARY

LIQUIDATION PROCEEDS

0.00

LESS MISC. FEES & EXPENSES

0.00

GROSS PPIS

0.00

REPURCHASE PROCEEDS

0.00

LESS NON RECOVERABLE ADVANCES

0.00

REDUCED BY PPIE

0.00

OTHER PRINCIPAL PROCEEDS

0.00

INTEREST DUE TRUST

~~803~~730,~~346~~835.8310

REDUCED BY SHORTFALLS IN FEES

0.00

UNSCHEDULED PRINCIPAL DISTRIBUTION

1215,~~304~~158,~~246~~792.2047

LESS TRUSTEE FEE

(1,~~449~~319.6872)

REDUCED BY OTHER AMOUNTS

0.00

REMITTANCE PRINCIPAL

1215,~~476~~296,~~096~~314.3821

LESS FEE STRIPS PAID BY TRUST

0.00

NET PPIS

0.00

LESS MISC. FEES PAID BY TRUST

0.00

PPIS REDUCING SERVICING FEE

0.00

SERVICER WIRE AMOUNT

1316,~~279~~027,~~443~~149.2131

LESS INTEREST RESERVE WITHHOLDING

0.00

PPIS ALLOCATED TO CERTIFICATES

0.00

PLUS INTEREST RESERVE DEPOSIT

0.00

REMITTANCE INTEREST

~~801~~729,~~897~~515.1538

POOL BALANCE SUMMARY

BALANCE/AMOUNT

COUNT

BEGINNING POOL

~~139~~126,~~169~~692,~~023~~926.0668

~~451~~412

SCHEDULED PRINCIPAL DISTRIBUTION

~~171~~137,~~850~~521.1874

UNSCHEDULED PRINCIPAL DISTRIBUTION

1215,~~319~~158,~~761~~792.7747

3951

DEFERRED INTEREST

0.00

LIQUIDATIONS

0.00

REPURCHASES

0.00

ENDING POOL

~~126~~111,~~692~~396,~~926~~612.6847

~~412~~361

ADVANCES

PRIOR OUTSTANDING

CURRENT PERIOD

RECOVERED

ENDING OUTSTANDING

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

MADE BY: SERVICER

208,~~261~~789.9432

~~108~~52,~~050~~949.6904

412,~~036~~168.2879

2161,~~445~~990.3592

153,~~508~~213.9016

7616,~~546~~485.9956

817,~~789~~744.3295

5298,~~949~~454.0441

10/22/2002 - 12:19 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 5 OF 11

11/20/2002 - 13:25 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 5 OF 11

	ABN AMRO
	LASALLE BANK		N.A.
					ABN AMRO MORTGAGE CORPORATION
																	ABN AMRO MORTGAGE GROUP, INC., AS SERVICER																																												STATEMENT DATE:				1011/25/2002
																																																													PAYMENT DATE:				1011/25/2002
																	MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
																																																													PRIOR PAYMENT:					0910/25/2002
																	SERIES 1998-4
																																																													NEXT PAYMENT:						1112/2526/2002
																																																										RECORD DATE:										1011/3129/2002
																	ABN AMRO ACCT: 67-8032-70-7
																	BOND INTEREST RECONCILIATION
																							DEDUCTIONS																		ADDITIONS
																																																											REMAINING
								ACCRUAL						PASS						ACCRUED
DEFERRED &
						PRIOR						INT ACCRUAL				PREPAY-					OTHER		DISTRIBUTABLE					INTEREST				CURRENT PERIOD				OUTSTANDING
																																																															CREDIT SUPPORT
															THRU							CERTIFICATE					ALLOCABLE				ACCRETION				INTEREST			INT. SHORT-					ON PRIOR		MENT					INTEREST		CERTIFICATE			PAYMENT		(SHORTFALL)/			INTEREST
			CLASS			METHOD DAYS										RATE					INTEREST					PPIS				INTEREST				LOSS/EXP						FALLS DUE			SHORTFALL (3)			PENALTIES	PROCEEDS (1)
INTEREST (2)
				AMOUNT					RECOVERY				SHORTFALLS			ORIGINAL						CURRENT(4)
		A-1					30/360			30	5.900000000%								1510,~~991~~330.5573						0.00				0.00				0.00						0.00			0.00			0.00			0.00			1510,~~991~~330.5573			1510,~~991~~330.5573		0.00				0.00				4.00%					1012.8532%
		A-2					30/360			30	5.600000000%								2315,~~803~~377.8456						0.00				0.00				0.00						0.00			0.00			0.00			0.00			2315,~~803~~377.8456			2315,~~803~~377.8456		0.00				0.00				4.00%					1012.8532%
		A-3					30/360			30	6.000000000%								~~167~~162,~~171~~243.2429						0.00				0.00				0.00						0.00			0.00			0.00			0.00			~~167~~162,~~171~~243.2429			~~167~~162,~~171~~243.2429		0.00				0.00				4.00%					1012.8532%
		A-4					30/360			30	6.500000000%								11,440.00						0.00				0.00				0.00						0.00			0.00			0.00			0.00			11,440.00			11,440.00		0.00				0.00				4.00%					1012.8532%
		A-5					30/360			30	6.750000000%								2825,~~528~~366.5663						0.00				0.00				0.00						0.00			0.00			0.00			0.00			2825,~~528~~366.5663			2825,~~528~~366.5663		0.00				0.00				4.00%					1012.8532%
		A-6					30/360			30	~~6.750000000%~~N/A								~~9,160~~0.0800						0.00				0.00				0.00						0.00			0.00			0.00			0.00			~~9,160~~0.0800			~~9,160~~0.0800		0.00				0.00				4.00%					1012.8532%
		A-7					30/360			30	~~6.620000000%~~N/A								~~10,723~~0.5900						0.00				0.00				0.00						0.00			0.00			0.00			0.00			~~10,723~~0.5900			~~10,723~~0.5900		0.00				0.00				4.00%					1012.8532%
		A-8					30/360			30	~~8.000000000%~~N/A								~~1,347~~0.7400						0.00				0.00				0.00						0.00			0.00			0.00			0.00			~~1,347~~0.7400			~~1,347~~0.7400		0.00				0.00				4.00%					1012.8532%
		A-9					30/360			30	N/A								0.00						0.00				0.00				0.00						0.00			0.00			0.00			0.00			0.00			0.00		0.00				0.00				4.00%					1012.8532%
		A-10					30/360			30	N/A								0.00						0.00				0.00				0.00						0.00			0.00			0.00			0.00			0.00			0.00		0.00				0.00				4.00%					1012.8532%
		A-11					30/360			30	~~6.750000000%~~N/A								~~7,577~~0.9300						0.00				~~7,577~~0.9300				0.00						0.00			0.00			0.00			0.00			0.00			0.00		0.00				0.00				4.00%					1012.8532%
		A-12					30/360			30	6.750000000%								234,900.00						0.00				0.00				0.00						0.00			0.00			0.00			0.00			234,900.00			234,900.00		0.00				0.00				4.00%					1012.8532%
		A-13					30/360			30	6.350000000%								3421,~~613~~229.3187						0.00				0.00				0.00						0.00			0.00			0.00			0.00			3421,~~613~~229.3187			3421,~~613~~229.3187		0.00				0.00				4.00%					1012.8532%
		A-14					30/360			30	8.000000000%								138,~~950~~556.3033						0.00				0.00				0.00						0.00			0.00			0.00			0.00			138,~~950~~556.3033			138,~~950~~556.3033		0.00				0.00				4.00%					1012.8532%
		A-15					30/360			30	6.750000000%								84,656.25						0.00				0.00				0.00						0.00			0.00			0.00			0.00			84,656.25			84,656.25		0.00				0.00				4.00%					1012.8532%
		A-16					30/360			30	6.750000000%								54,843.75						0.00				0.00				0.00						0.00			0.00			0.00			0.00			54,843.75			54,843.75		0.00				0.00				4.00%					1012.8532%
		A-X					30/360			30	6.750000000%								2523,~~789~~267.3109						0.00				0.00				0.00						0.00			0.00			0.00			0.00			2523,~~789~~267.3109			2523,~~789~~267.3109		0.00				0.00				NA					NA
		A-P					30/360			30	0.000000000%								0.00						0.00				0.00				0.00						0.00			0.00			0.00			0.00			0.00			0.00		0.00				0.00				4.00%					1012.8532%
		M					30/360			30	6.750000000%								36,~~757~~712.5213						0.00				0.00				0.00						0.00			0.00			0.00			0.00			36,~~757~~712.5213			36,~~757~~712.5213		0.00				0.00				2.10%					56.7047%
		B-1					30/360			30	6.750000000%								16,~~445~~425.9968						0.00				0.00				0.00						0.00			0.00			0.00			0.00			16,~~445~~425.9968			16,~~445~~425.9968		0.00				0.00				1.25%					3.3985%
		B-2					30/360			30	6.750000000%								8,~~709~~698.4671						0.00				0.00				0.00						0.00			0.00			0.00			0.00			8,~~709~~698.4671			8,~~709~~698.4671		0.00				0.00				0.80%					2.1747%
		B-3					30/360			30	6.750000000%								5,~~806~~799.3720						0.00				0.00				0.00						0.00			0.00			0.00			0.00			5,~~806~~799.3720			5,~~806~~799.3720		0.00				0.00				0.50%					1.3654%
		B-4					30/360			30	6.750000000%								4,~~838~~832.6466						0.00				0.00				0.00						0.00			0.00			0.00			0.00			4,~~838~~832.6466			4,~~838~~832.6466		0.00				0.00				0.25%					0.6877%
		B-5					30/360			30	6.750000000%								4,~~841~~835.0810						0.00				0.00				0.00						0.00			0.00			0.00			0.00			4,~~841~~835.0810			4,~~841~~835.0810		0.00				0.00				0.00%					0.00%
																		801,896.51						0.00				7,577.93					0.00				0.00					0.00		0.00					0.00		794,318.58		794,318.58			0.00				0.00
																		729,514.98						0.00				0.00					0.00				0.00					0.00		0.00					0.00		729,514.98		729,514.98			0.00				0.00
	(1) OTHER INTEREST PROCEEDS ARE ADDITIONAL INTEREST AMOUNTS SPECIFICALLY ALLOCATED TO THE BOND(S) AND USED IN DETERMINING THE BONDS DISTRIBUTABLE INTEREST.
	(2) ACCRUED - DEDUCTIONS + ADDITIONS INTEREST
	(3) WHERE APPLICABLE.
	(4) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
																																																														PAGE 6 OF 11
	10/22/2002 - 12:19 (B797-B821) 2002 LASALLE BANK N.A.
	11/20/2002 - 13:25 (B797-B821) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

STATEMENT DATE:

1011/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

1011/25/2002

PRIOR PAYMENT:

0910/25/2002

SERIES 1998-4

NEXT PAYMENT:

1112/2526/2002

RECORD DATE:

1011/3129/2002

ABN AMRO ACCT: 67-8032-70-7

OTHER RELATED INFORMATION

SPECIAL HAZARD COVERAGE

FRAUD LOSS COVERAGE

BANKRUPTCY LOSS COVERAGE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

4,796,879.00

0.00

4,796,879.00

3,598,356.00

0.00

3,598,356.00

140,000.00

0.00

140,000.00

TOTAL

NUMBER OF PAYOFFS:

3951

AGGREGATE PAYOFF AMOUNTS:

1215,~~291~~139,~~610~~198.4407

NUMBER OF CURTAILMENTS:

5952

AGGREGATE CURTAILMENT AMOUNTS:

2819,~~292~~594.0440

NUMBER OF LOANS IN FORECLOSURE:

BOOK VALUE OF LOANS IN FORECLOSURE:

~~488~~734,~~265~~859.17

PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF:

0.00

10/22/2002 - 12:19 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 7 OF 11

11/20/2002 - 13:25 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 7 OF 11

		ABN AMRO
		LASALLE BANK		N.A.
		ABN AMRO MORTGAGE CORPORATION
																																											STATEMENT DATE:					1011/25/2002
												ABN AMRO MORTGAGE GROUP, INC., AS SERVICER																															PAYMENT DATE:					1011/25/2002
																																											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
												PRIOR PAYMENT:									0910/25/2002
												SERIES 1998-4
																																											NEXT PAYMENT:						1112/2526/2002
																																											RECORD DATE:							1011/3129/2002
												ABN AMRO ACCT: 67-8032-70-7
												ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
											DELINQUENCY AGING CATEGORIES																								SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS								SPECIALLY SERVICED				BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE						# BALANCE					# BALANCE
					11/25/02		3		800,506						2	594,130				0		0			3	734,859				0	0		0			0			0	0					0		0
						0.83%				0.72%			0.55%				0.53%			0.00%			0.00%	0.83%			0.66%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					10/25/02		0		0						0	0				2		498,209			2	488,265				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.49%			0.39%	0.49%			0.39%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					9/25/02		1		307,890						0	0				2		498,751			2	488,715				0	0		0			0			0	0					1		251,171
						0.22%				0.22%			0.00%				0.00%			0.44%			0.36%	0.44%			0.35%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.22%					0.18%
					8/26/02		4		1,274,311						1	251,446				1		247,844			2	489,162				0	0		0			0			0	0					0		0
						0.84%				0.87%			0.21%				0.17%			0.21%			0.17%	0.42%			0.33%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					7/25/02		4		1,120,298						1	235,020				0		0			1	254,586				0	0		0			0			0	0					0		0
						0.78%				0.71%			0.20%				0.15%			0.00%			0.00%	0.20%			0.16%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					6/25/02		4		1,127,591						1	235,266				1		251,991			1	254,781				0	0		0			0			0	0					0		0
						0.75%				0.69%			0.19%				0.14%			0.19%			0.15%	0.19%			0.16%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					5/28/02		5		1,264,671						1	252,261				1		357,306			1	254,975				0	0		0			0			0	0					0		0
						0.92%				0.75%			0.18%				0.15%			0.18%			0.21%	0.18%			0.15%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					4/25/02		4		1,290,225						3	871,299				1		252,530			1	255,168				0	0		0			0			0	0					0		0
						0.72%				0.75%			0.54%				0.51%			0.18%			0.15%	0.18%			0.15%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					3/25/02		6		1,992,968						1	249,141				3		773,164			0	0				0	0		0			0			0	0					0		0
						1.03%				1.11%			0.17%				0.14%			0.52%			0.43%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					2/25/02		7		2,006,178						5	1,253,920				1		255,550			0	0				0	0		0			0			0	0					0		0
						1.14%				1.05%			0.81%				0.66%			0.16%			0.13%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					1/25/02		6		1,686,451						3	803,863				1		253,325			0	0				0	0		0			0			0	0					0		0
						0.92%				0.83%			0.46%				0.40%			0.15%			0.13%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					12/26/01		4		1,151,719						3	752,229				0		0			0	0				0	0		0			0			0	0					0		0
						0.57%				0.53%			0.42%				0.34%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					11/26/01		3		863,497						1	262,221				0		0			1	251,535				0	0		0			0			0	0					0		0
						0.40%				0.37%			0.13%				0.11%			0.00%			0.00%	0.13%			0.11%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					10/25/01		4		1,093,179						1	262,511				1		239,456			0	0				1	251,817		0			0			0	0					0		0
						0.51%				0.45%			0.13%				0.11%			0.13%			0.10%	0.00%			0.00%	0.13%				0.10%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					9/25/01		0		0						0	0				1		239,685			0	0				1	252,098		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.13%			0.10%	0.00%			0.00%	0.13%				0.10%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					8/27/01		0		0						3	874,544				1		239,912			1	252,378				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.37%				0.35%			0.12%			0.10%	0.12%			0.10%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				10/22/2002 - 12:19 (B797-B821) 2002 LASALLE BANK N.A.																																								PAGE 8 OF 11
				11/20/2002 - 13:25 (B797-B821) 2002 LASALLE BANK N.A.																																								PAGE 8 OF 11

	ABN AMRO
	LASALLE BANK		N.A.
	ABN AMRO MORTGAGE CORPORATION
	ABN AMRO MORTGAGE GROUP, INC., AS SERVICER																																			STATEMENT DATE:				1011/25/2002
																																										PAYMENT DATE:				1011/25/2002
											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																															PRIOR PAYMENT:					0910/25/2002
											SERIES 1998-4
																																										NEXT PAYMENT:						1112/2526/2002
																																										RECORD DATE:							1011/3129/2002
											ABN AMRO ACCT: 67-8032-70-7
											ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
							ENDING POOL (1)							PAYOFFS(2)			PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)						REALIZED LOSSES (2)							REMAINING TERM						CURR WEIGHTED AVG.
DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT				# BALANCE						# BALANCE					# AMOUNT								LIFE		AMORT		COUPON REMIT
				11/25/02		361			111,396,612				51		15,139,198				0	0			0	0			0			0			0		0					301		309		7.16%					6.91%
					32.58%					30.96%		12.38%				11.95%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				10/25/02		412			126,692,927				39		12,291,610				0	0			0	0			0			0			0		0					302		310		7.16%					6.91%
					37.18%					35.21%		8.65%				8.83%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				9/25/02		451			139,169,023				26		7,440,527				0	0			0	0			0			0			0		0					302		311		7.17%					6.92%
					40.70%					38.68%		5.45%				5.06%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				8/26/02		477			146,930,077				33		10,316,281				0	0			0	0			0			0			0		0					304		312		7.18%					6.93%
					43.05%					40.83%		6.47%				6.55%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				7/25/02		510			157,459,435				21		6,231,347				0	0			0	0			0			0			0		0					305		313		7.18%					6.93%
					46.03%					43.76%		3.95%				3.80%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				6/25/02		531			163,965,846				13		3,857,723				0	0			0	0			0			0			0		0					306		314		7.18%					6.93%
					47.92%					45.57%		2.39%				2.30%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				5/28/02		544			168,048,813				11		3,093,928				0	0			0	0			0			0			0		0					307		315		7.19%					6.94%
					49.10%					46.70%		1.98%				1.81%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				4/25/02		555			171,381,601				27		8,158,380				0	0			0	0			0			0			0		0					308		316		7.19%					6.94%
					50.09%					47.63%		4.64%				4.54%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				3/25/02		582			179,785,113				34		10,561,526				0	0			0	0			0			0			0		0					309		317		7.20%					6.95%
					52.53%					49.96%		5.52%				5.53%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				2/25/02		616			190,877,827				36		11,172,676				0	0			0	0			0			0			0		0					310		318		7.21%					6.96%
					55.60%					53.05%		5.52%				5.52%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				1/25/02		652			202,352,220				54		16,283,241				0	0			0	0			0			0			0		0					312		319		7.21%					6.96%
					58.84%					56.23%		7.65%				7.44%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				12/26/01		706			218,953,233				45		13,726,860				0	0			0	0			0			0			0		0					313		320		7.22%					6.97%
					63.72%					60.85%		5.99%				5.89%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				11/26/01		751			233,037,283				31		8,636,352				0	0			0	0			0			0			0		0					314		321		7.22%					6.97%
					67.78%					64.76%		3.96%				3.57%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				10/25/01		782			242,000,491				11		3,395,608				0	0			0	0			0			0			0		0					315		322		7.23%					6.98%
					70.58%					67.25%		1.39%				1.38%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				9/25/01		793			245,754,037				17		4,719,727				0	0			0	0			0			0			0		0					316		323		7.23%					6.98%
					71.57%					68.30%		2.10%				1.88%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				8/27/01		810			250,796,676				11		3,451,913				0	0			0	0			0			0			0		0					317		324		7.23%					6.98%
					73.10%					69.70%		1.34%				1.36%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																																											PAGE 9 OF 11
			10/22/2002 - 12:19 (B797-B821) 2002 LASALLE BANK N.A.
			11/20/2002 - 13:25 (B797-B821) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

1011/25/2002

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

PAYMENT DATE:

1011/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0910/25/2002

SERIES 1998-4

NEXT PAYMENT:

1112/2526/2002

RECORD DATE:

1011/3129/2002

ABN AMRO ACCT: 67-8032-70-7

MODIFIED LOAN DETAIL

CUTOFF

MATURITY

DATE

MODIFIED

MATURITY

DATE

DISCLOSURE

CONTROL #

MODIFICATION

DATE

MODIFICATION

DESCRIPTION

10/22/2002 - 12:19 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 10 OF 11

11/20/2002 - 13:25 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 10 OF 11

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

1011/25/2002

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

PAYMENT DATE:

1011/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0910/25/2002

SERIES 1998-4

NEXT PAYMENT:

1112/2526/2002

RECORD DATE:

1011/3129/2002

ABN AMRO ACCT: 67-8032-70-7

REALIZED LOSS DETAIL

BEGINNING

SCHEDULED

BALANCE

GROSS PROCEEDS

AS A % OF

SCHED. BALANCE

AGGREGATE

LIQUIDATION

EXPENSES *

NET

LIQUIDATION

PROCEEDS

NET PROCEEDS

AS A % OF

SCHED. BALANCE

PERIOD

DISCLOSURE

CONTROL #

APPRAISAL

DATE

APPRAISAL

VALUE

GROSS

PROCEEDS

REALIZED

LOSS

CURRENT TOTAL

CUMULATIVE

* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..

10/22/2002 - 12:19 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 11 OF 11

11/20/2002 - 13:25 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 11 OF 11

Filing Compare · ABN AMRO MORTGAGE CORP SERIES 1998-4