8-K 1 abn01006_200210.htm MONTHLY DISTRIBUTION STATEMENTS SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: September 27, 2001
(Date of earliest event reported)

ABN AMRO Mortgage Corporation (as depositor under Pooling and
Servicing Agreement, dated as of September 1, 2001 providing for,
inter alia, the issuance of ABN AMRO Mortgage Corporation
Mortgage Pass-through Certificates Series 2001-6)

Delaware (State or other jurisdiction of organization)
333-67584-01 (Commission File No.)
363886007 (I.R.S. Employer Identification No.)

135 South LaSalle Street, Chicago, Illinois 60603
(Address of principal executive offices) (Zip Code)

Registrant's Telephone Number, including area code
(312) 904-2000

(Former name or former address, if changed since
last report.)

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS

(c) Exhibits

Exhibit No. Description

99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution October 25, 2002.

Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.

LASALLE BANK N.A. IN
ITS CAPACITY AS AGENT FOR THE
TRUSTEE UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT

By:

/s/ Russell Goldenberg
Russell Goldenberg,
Group Senior Vice President

Date: October 25, 2002.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

0910/25/2002

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

PAYMENT DATE:

0910/25/2002

135 S. LASALLE STREET SUITE 1625

CHICAGO, IL 60603-4159

USA

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0809/2625/2002

SERIES 2001-6

NEXT PAYMENT:

1011/25/2002

RECORD DATE:

0809/30/2002

ABN AMRO ACCT: 67-8859-10-9

ADMINISTRATOR:

REPORTING PACKAGE TABLE OF CONTENTS

ANALYST:

TED NOVAK (312) 904-7053

~~BRANDON~~GERALD ~~PANKEY~~BROOKS (714) -238-~~6705~~6714

THEODORE.NOVAK@ABNAMRO.COM

~~BRANDON~~GERALD.~~PANKEY~~BROOKS@ABNAMRO.COM

PAGE(S)

ISSUE ID:

ABN01006

CLOSING DATE:

9/27/2001

STATEMENTS TO CERTIFICATEHOLDERS

PAGE 2-3

CASH RECONCILIATION SUMMARY

PAGE 4

FIRST PAYMENT DATE:

10/25/2001

MONTHLY DATA FILE NAME:

BOND INTEREST RECONCILIATION

PAGE 5

ASSUMED FINAL PAYMENT: DATE:

9/25/2031

ABN01006_200209_3.ZIP

OTHER RELATED INFORMATION

PAGE 6

ABN01006_200210_3.ZIP

OTHER RELATED INFORMATION

PAGE 6

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 7-9

ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY

PAGE 10-12

MODIFIED LOAN DETAIL

PAGE 13

REALIZED LOSS DETAIL

PAGE 14

PARTIES TO THE TRANSACTION

DEPOSITOR: ABN AMRO MORTGAGE CORP.

UNDERWRITER: ABN AMRO MORTGAGE CORP./COUNTRYWIDE SECURITIES CORPORATION

MASTER SERVICER: ABN AMRO MORTGAGE GROUP, INC.

SPECIAL SERVICER: ABN AMRO MORTGAGE GROUP, INC.

RATING AGENCY: FITCH RATINGS/STANDARD & POOR'S RATING SERVICES/FITCH RATINGS

INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES

LASALLE WEB SITE

WWW.ETRUSTEE.NET

LASALLE FACTOR LINE

(800) 246-5761

09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 1 OF 14

10/23/2002 - 12:02 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 1 OF 14

	ABN AMRO
	LASALLE BANK		N.A.
ABN AMRO MORTGAGE CORPORATION
										ABN AMRO MORTGAGE GROUP INC. AS SERVICER																										STATEMENT DATE:									0910/25/2002
										MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																										PAYMENT DATE:						0910/25/2002
WAC:						7.~~233000~~227950%				SERIES 2001-6																										PRIOR PAYMENT:							0809/2625/2002
																																				NEXT PAYMENT:								1011/25/2002
WAMM:						~~304~~302
																																				RECORD DATE:									0809/30/2002
CURRENT INDEX:						1.~~810000~~813750%
NEXT INDEX:						1.~~813750~~830000%				REMIC II
										ABN AMRO ACCT: 67-8859-10-9
									ORIGINAL							OPENING		PRINCIPAL			PRINCIPAL			NEGATIVE				CLOSING					INTEREST			INTEREST				PASS-THROUGH
				CLASS				FACE VALUE (1)								BALANCE		PAYMENT			ADJ. OR LOSS			AMORTIZATION				BALANCE					PAYMENT (2)			ADJUSTMENT				RATE
			CUSIP												PER $ 1000				PER $ 1000			PER $ 1000			PER $ 1000				PER $ 1000					PER $ 1000		PER $ 1000		NEXT RATE(3)
	IA-1						144,333,000.00					8370,~~967~~143,~~549~~414.3997					1310,~~824~~753,~~134~~962.4271			0.00			0.00				7059,~~143~~389,~~414~~452.9726				~~419~~350,~~837~~717.7507				0.00				6.00000000%
	00077BXA6													~~581~~485.~~762655734~~983212225			9574.~~779443509~~507996854			0.000000000			0.000000000				~~485~~411.~~983212225~~475215370					2.~~908813300~~429916028			0.000000000						FIXED
	IA-2						34,994,000.00					34,994,000.00					0.00			0.00			0.00				34,994,000.00				196,841.25				0.00				6.75000000%
	00077BXB4													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000000			0.000000000						FIXED
	IA-3						10,000,000.00					10,000,000.00					0.00			0.00			0.00				10,000,000.00				56,250.00				0.00				6.75000000%
	00077BXC2													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000000			0.000000000						FIXED
	IA-4						20,127,000.00					20,127,000.00					0.00			0.00			0.00				20,127,000.00				113,214.38				0.00				6.75000000%
	00077BXD0													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000248			0.000000000						FIXED
	IA-5						48,111,000.00					2723,~~989~~381,~~183~~138.1231					43,~~608~~584,~~044~~654.8123			0.00			0.00				2319,~~381~~796,~~138~~484.3108				5244,~~712~~107.9654				0.00				2.~~26000000~~26375000%
	00077BXE8													~~581~~485.~~762655526~~983211947			9574.~~779443578~~507996716			0.000000000			0.000000000				~~485~~411.~~983211947~~475215231					10.~~095652969~~916787013			0.000000000						2.~~263750000~~280000000%
	IA-6						48,111,000.00				N	2723,~~989~~381,~~183~~138.1231					0.00			0.00			0.00				2319,~~381~~796,~~138~~484.3108				~~157~~131,~~205~~250.9199				0.00				6.~~74000000~~73625000%
	00077BXF5													~~581~~485.~~762655526~~983211947			0.000000000			0.000000000			0.000000000				~~485~~411.~~983211947~~475215231					32.~~267566877~~728086924			0.000000000						6.~~736250000~~720000000%
	IA-7						7,207,000.00					7,207,000.00					0.00			0.00			0.00				7,207,000.00				40,539.38				0.00				6.75000000%
	00077BXG3													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000694			0.000000000						FIXED
	IA-X						16,484,426.00				N	109,~~143~~161,~~340~~869.8048					0.00			0.00			0.00				98,~~161~~461,~~869~~336.4893				5751,~~056~~535.2952				0.00				6.75000000%
	00077BXH1													~~615~~555.~~328723002~~789414809			0.000000000			0.000000000			0.000000000				~~555~~513.~~789414809~~292784960					3.~~461223946~~126315712			0.000000000						FIXED
	IIA-1						79,226,000.00					5248,~~647~~801,~~617~~657.0656					3,~~845~~301,~~959~~332.5063			0.00			0.00				4845,~~801~~500,~~657~~324.5693				~~274~~254,~~206~~175.3430				0.00				6.25000000%
	00077BXJ7													~~664~~615.~~524487668~~980329185			4841.~~544158483~~669813319			0.000000000			0.000000000				~~615~~574.~~980329185~~310515866					3.~~461065054~~208230884			0.000000000						FIXED
	IIA-X						5,670,198.00				N	3,~~294~~002,~~076~~062.7998					0.00			0.00			0.00				32,~~002~~786,~~062~~683.9804				1715,~~156~~635.6574				0.00				6.25000000%
	00077BXK4													~~580~~529.~~945637172~~445881784			0.000000000			0.000000000			0.000000000				~~529~~491.~~445881784~~461328158					32.~~025758536~~757529808			0.000000000						FIXED
	A-P						590,903.00					~~557~~530,~~800~~702.4492					2716,~~097~~268.5243			0.00			0.00				~~530~~514,~~702~~434.9249				0.00				0.00				N/A
	00077BXL2													~~943~~898.~~979705637~~121891410			4527.~~857814227~~531473017			0.000000000			0.000000000				~~898~~870.~~121891410~~590418394					0.000000000			0.000000000
	M						4,974,700.00					4,~~900~~894,~~834~~141.5493					67,~~692~~329.6198			0.00			0.00				4,~~894~~886,~~141~~811.9395				27,~~106~~070.4135				0.00				6.~~63717457~~63740884%
	00077BXP3													~~985~~983.~~151775986~~806446620			1.~~345329367~~473451665			0.000000000			0.000000000				~~983~~982.~~806446620~~332994954					5.~~448853197~~441604519			0.000000000						6.~~637408838~~637660668%
	B-1						2,131,400.00					2,~~099~~096,~~752~~885.5007					23,~~867~~140.4352			0.00			0.00				2,~~096~~093,~~885~~744.0755				11,~~613~~598.6924				0.00				6.~~63717457~~63740884%
	00077BXQ1													~~985~~983.~~151778174~~806451159			1.~~345327015~~473454068			0.000000000			0.000000000				~~983~~982.~~806451159~~332997091					5.~~448855213~~441606456			0.000000000						6.~~637408838~~637660668%
	B-2						1,420,900.00					1,~~399~~397,~~802~~890.1658					12,~~911~~093.5863			0.00			0.00				1,~~397~~395,~~890~~796.5895				7,~~742~~731.2898				0.00				6.~~63717457~~63740884%
	00077BXR9													~~985~~983.~~151777043~~806446618			1.~~345330424~~473453445			0.000000000			0.000000000				~~983~~982.~~806446618~~332993173					5.~~448856359~~441607432			0.000000000						6.~~637408838~~637660668%
	B-3						888,100.00					~~874~~873,~~913~~718.2748					1,~~194~~308.7957			0.00			0.00				~~873~~872,~~718~~409.4891				4,~~839~~832.1369				0.00				6.~~63717457~~63740884%
	00077BXT5													~~985~~983.~~151750929~~806418196			1.~~345332733~~473448936			0.000000000			0.000000000				~~983~~982.~~806418196~~332969260					5.~~448857111~~441605675			0.000000000						6.~~637408838~~637660668%
	B-4						532,800.00					524,~~888~~172.8708					~~716~~785.7906			0.00			0.00				~~524~~523,~~172~~387.0802				2,~~903~~899.1529				0.00				6.~~63717457~~63740884%
	00077BXU2													~~985~~983.~~151783033~~806456456			1.~~345326577~~473460961			0.000000000			0.000000000				~~983~~982.~~806456456~~332995495					5.~~448855105~~441610360			0.000000000						6.~~637408838~~637660668%
	B-5						710,801.00					~~700~~699,~~246~~290.9367					~~956~~1,047.2633			0.00			0.00				~~699~~698,~~290~~243.6734				3,~~873~~867.0590				0.00				6.~~63717457~~63740884%
	00077BXV0													~~985~~983.~~151863883~~806536569			1.~~345327314~~473450375			0.000000000			0.000000000				~~983~~982.~~806536569~~333086194					5.~~448852773~~441607426			0.000000000						6.~~637408838~~637660668%
	R-1						0.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				N/A
	9ABSG997													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000
	R-2						100.00					0.00					0.00			0.00			0.00				0.00				0.01				0.01				6.25000000%
	00077BXS7													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.100000000			0.100000000						FIXED
		TOTAL			355,247,704.00								~~247~~225,~~990~~671,~~588~~012.2857				2217,~~319~~671,~~575~~923.7109			0.00			0.00				~~225~~207,~~671~~999,~~012~~089.5748				1,~~443~~312,~~098~~267.63				0.01
																										TOTAL P&I PAYMENT				2318,~~762~~984,~~674~~190.3472
NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.																																					PAGE 2 OF 14
10/23/2002 - 12:02 (G314-G331) 2002 LASALLE BANK N.A.																																					PAGE 2 OF 14

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

~~STATEMENT DATE:~~

STATEMENT DATE:

~~09/25/2002~~

10/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

~~PAYMENT DATE:~~

PAYMENT DATE:

~~09/25/2002~~

10/25/2002

~~PRIOR PAYMENT:~~

PRIOR PAYMENT:

~~08/26/2002~~

09/25/2002

SERIES 2001-6

~~NEXT PAYMENT:~~

NEXT PAYMENT:

~~10/25/2002~~

11/25/2002

~~RECORD DATE:~~

RECORD DATE:

~~08/30/2002~~

09/30/2002

ABN AMRO ACCT: 67-8859-10-9

CASH RECONCILIATION SUMMARY

INTEREST SUMMARY

~~SERVICING FEE SUMMARY~~

SERVICING FEE SUMMARY

~~PRINCIPAL SUMMARY~~

PRINCIPAL SUMMARY

CURRENT SCHEDULED INTEREST

1,~~367~~165,~~744~~000.6321

~~CURRENT SERVICING FEES~~

CURRENT SERVICING FEES

~~47,351.88~~

40,354.51

~~SCHEDULED:~~

SCHEDULED:

LESS DEFERRED INTEREST

0.00

~~PLUS FEES ADVANCED FOR PPIS~~

PLUS FEES ADVANCED FOR PPIS

~~0.00~~

0.00

~~CURRENT SCHEDULED PRINCIPAL~~

CURRENT SCHEDULED PRINCIPAL

~~311,346.90~~

298,018.26

PLUS ADVANCE INTEREST

~~122~~187,~~705~~621.8691

~~LESS REDUCTION FOR PPIS~~

LESS REDUCTION FOR PPIS

~~0.00~~

0.00

~~ADVANCED SCHEDULED PRINCIPAL~~

ADVANCED SCHEDULED PRINCIPAL

~~25,455.29~~

41,617.47

PLUS UNSCHEDULED INTEREST

0.00

~~PLUS DELINQUENT SERVICING FEES~~

PLUS DELINQUENT SERVICING FEES

~~4,312.83~~

6,660.29

~~SCHEDULED PRINCIPAL DISTRIBUTION~~

SCHEDULED PRINCIPAL DISTRIBUTION

~~336,802.19~~

339,635.73

PPIS REDUCING SCHEDULED INTEREST

0.00

~~TOTAL SERVICING FEES~~

TOTAL SERVICING FEES

~~51,664.71~~

47,014.79

~~UNSCHEDULED:~~

UNSCHEDULED:

LESS TOTAL FEES PAID TO SERVICER

(4740,~~351~~354.8851)

~~CURTAILMENTS~~

CURTAILMENTS

~~146,714.58~~

35,420.33

PLUS FEES ADVANCED FOR PPIS

0.00

~~PREPAYMENTS IN FULL~~

PREPAYMENTS IN FULL

~~21,836,058.94~~

17,296,867.03

LESS FEE STRIPS PAID BY SERVICER

0.00

~~PPIS SUMMARY~~

PPIS SUMMARY

~~LIQUIDATION PROCEEDS~~

LIQUIDATION PROCEEDS

~~0.00~~

0.00

LESS MISC. FEES & EXPENSES

0.00

~~GROSS PPIS~~

GROSS PPIS

~~0.00~~

0.00

~~REPURCHASE PROCEEDS~~

REPURCHASE PROCEEDS

~~0.00~~

0.00

LESS NON RECOVERABLE ADVANCES

0.00

~~REDUCED BY PPIE~~

REDUCED BY PPIE

~~0.00~~

0.00

~~OTHER PRINCIPAL PROCEEDS~~

OTHER PRINCIPAL PROCEEDS

~~0.00~~

0.00

INTEREST DUE TRUST

1,~~445~~314,~~165~~148.2021

~~REDUCED BY SHORTFALLS IN FEES~~

REDUCED BY SHORTFALLS IN FEES

~~0.00~~

0.00

~~UNSCHEDULED PRINCIPAL DISTRIBUTION~~

UNSCHEDULED PRINCIPAL DISTRIBUTION

~~21,982,773.52~~

17,332,287.36

LESS TRUSTEE FEE

(21,~~066~~880.59)

~~REDUCED BY OTHER AMOUNTS~~

REDUCED BY OTHER AMOUNTS

~~0.00~~

0.00

~~REMITTANCE PRINCIPAL~~

REMITTANCE PRINCIPAL

~~22,319,575.71~~

17,671,923.09

LESS FEE STRIPS PAID BY TRUST

0.00

~~NET PPIS~~

NET PPIS

~~0.00~~

0.00

LESS MISC. FEES PAID BY TRUST

0.00

~~PPIS REDUCING SERVICING FEE~~

PPIS REDUCING SERVICING FEE

~~0.00~~

0.00

~~SERVICER WIRE AMOUNT~~

SERVICER WIRE AMOUNT

~~23,764,740.91~~

18,986,071.30

LESS INTEREST RESERVE WITHHOLDING

0.00

~~PPIS ALLOCATED TO CERTIFICATES~~

PPIS ALLOCATED TO CERTIFICATES

~~0.00~~

0.00

PLUS INTEREST RESERVE DEPOSIT

0.00

REMITTANCE INTEREST

1,~~443~~312,~~098~~267.6162

~~POOL BALANCE SUMMARY~~

POOL BALANCE SUMMARY

~~BALANCE/AMOUNT~~

BALANCE/AMOUNT

~~COUNT~~

COUNT

~~BEGINNING POOL~~

BEGINNING POOL

~~247,990,588.92~~

225,671,013.21

~~615~~

563

~~SCHEDULED PRINCIPAL DISTRIBUTION~~

SCHEDULED PRINCIPAL DISTRIBUTION

~~336,802.19~~

339,635.73

~~UNSCHEDULED PRINCIPAL DISTRIBUTION~~

UNSCHEDULED PRINCIPAL DISTRIBUTION

~~21,982,773.52~~

17,332,287.36

~~DEFERRED INTEREST~~

DEFERRED INTEREST

~~0.00~~

0.00

~~LIQUIDATIONS~~

LIQUIDATIONS

~~0.00~~

0.00

~~REPURCHASES~~

REPURCHASES

~~0.00~~

0.00

~~ENDING POOL~~

ENDING POOL

~~225,671,013.21~~

207,999,090.12

~~563~~

518

ADVANCES

PRIOR OUTSTANDING

~~CURRENT PERIOD~~

CURRENT PERIOD

~~RECOVERED~~

RECOVERED

~~ENDING OUTSTANDING~~

ENDING OUTSTANDING

PRINCIPAL

~~INTEREST~~

INTEREST

~~PRINCIPAL~~

PRINCIPAL

~~INTEREST~~

INTEREST

~~PRINCIPAL~~

PRINCIPAL

~~INTEREST~~

INTEREST

~~PRINCIPAL~~

PRINCIPAL

~~INTEREST~~

INTEREST

MADE BY: SERVICER

25,~~187~~795.3848

~~114,305.36~~

125,605.91

~~25,455.29~~

41,617.47

~~122,705.86~~

187,621.91

~~24,847.19~~

24,043.42

~~111,405.31~~

111,586.45

~~25,795.48~~

43,369.53

~~125,605.91~~

201,641.37

09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 4 OF 14

10/23/2002 - 12:02 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 4 OF 14

	ABN AMRO
	LASALLE BANK		N.A.
						ABN AMRO MORTGAGE CORPORATION
																					ABN AMRO MORTGAGE GROUP INC. AS SERVICER	~~ABN AMRO MORTGAGE GROUP INC. AS SERVICER~~																																																																~~STATEMENT DATE:~~					STATEMENT DATE:			~~09/25/2002~~						10/25/2002
																																																																																						~~PAYMENT DATE:~~					PAYMENT DATE:			~~09/25/2002~~						10/25/2002
																					MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES	~~MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES~~
																																																																																						~~PRIOR PAYMENT:~~					PRIOR PAYMENT:				~~08/26/2002~~						09/25/2002
																					SERIES 2001-6	~~SERIES 2001-6~~
																																																																																						~~NEXT PAYMENT:~~					NEXT PAYMENT:					~~10/25/2002~~						11/25/2002
																																																																																					~~RECORD DATE:~~			RECORD DATE:									~~08/30/2002~~						09/30/2002
																					ABN AMRO ACCT: 67-8859-10-9	~~ABN AMRO ACCT: 67-8859-10-9~~
																					BOND INTEREST RECONCILIATION	~~BOND INTEREST RECONCILIATION~~
																															DEDUCTIONS	~~DEDUCTIONS~~																						ADDITIONS	~~ADDITIONS~~
																																																																																~~REMAINING~~									REMAINING
											ACCRUAL	~~ACCRUAL~~						PASS	~~PASS~~							ACCRUED	~~ACCRUED~~
DEFERRED &
							PRIOR									INT ACCRUAL	~~PREPAY-~~			PREPAY-		~~OTHER~~		~~DISTRIBUTABLE~~			OTHER				DISTRIBUTABLE		~~INTEREST~~					~~CURRENT PERIOD~~	INTEREST	~~OUTSTANDING~~			CURRENT PERIOD					OUTSTANDING
																																																																																													~~CREDIT SUPPORT~~			CREDIT SUPPORT
																			THRU	~~THRU~~								CERTIFICATE	~~CERTIFICATE~~								ALLOCABLE	~~ALLOCABLE~~				ACCRETION	~~ACCRETION~~			INTEREST	~~INTEREST~~				INT. SHORT-	~~INT. SHORT-~~					ON PRIOR		~~MENT~~				MENT		~~INTEREST~~				~~CERTIFICATE~~	INTEREST				CERTIFICATE	~~PAYMENT~~				~~(SHORTFALL)/~~		PAYMENT			~~INTEREST~~		(SHORTFALL)/				INTEREST
			CLASS	~~CLASS~~			METHOD DAYS	~~METHOD DAYS~~												RATE	~~RATE~~						INTEREST	~~INTEREST~~								PPIS	~~PPIS~~				INTEREST	~~INTEREST~~			LOSS/EXP	~~LOSS/EXP~~							FALLS DUE	~~FALLS DUE (3)~~			SHORTFALL (3)	~~PENALTIES~~						~~PROCEEDS (1)~~PENALTIES		PROCEEDS (1)
INTEREST (2)
					AMOUNT				~~RECOVERY~~			RECOVERY				~~SHORTFALLS~~	SHORTFALLS			ORIGINAL	~~ORIGINAL~~							CURRENT(4)		~~CURRENT(4)~~
		IA-1	~~IA-1~~							30/360	~~30/360~~		30	30	6.000000000%	~~6.000000000%~~									~~419~~350,~~837~~717.7507										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~419,837.75~~				~~419,837.75~~	350,717.07				350,717.07	~~0.00~~				~~0.00~~		0.00						0.00	~~59.37%~~							59.37%	~~68.92%~~					71.45%
		IA-2	~~IA-2~~							30/360	~~30/360~~		30	30	6.750000000%	~~6.750000000%~~									196,841.25										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~196,841.25~~				~~196,841.25~~	196,841.25				196,841.25	~~0.00~~				~~0.00~~		0.00						0.00	~~49.52%~~							49.52%	~~53.41%~~					54.62%
		IA-3	~~IA-3~~							30/360	~~30/360~~		30	30	6.750000000%	~~6.750000000%~~									56,250.00										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~56,250.00~~				~~56,250.00~~	56,250.00				56,250.00	~~0.00~~				~~0.00~~		0.00						0.00	~~46.71%~~							46.71%	~~48.98%~~					49.82%
		IA-4	~~IA-4~~							30/360	~~30/360~~		30	30	6.750000000%	~~6.750000000%~~									113,214.38										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~113,214.38~~				~~113,214.38~~	113,214.38				113,214.38	~~0.00~~				~~0.00~~		0.00						0.00	~~41.04%~~							41.04%	~~40.06%~~					40.14%
		IA-5	~~IA-5~~							30/360	~~30/360~~		30	30	2.263750000%	~~2.260000000%~~									5244,~~712~~107.9654										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~52,712.96~~				~~52,712.96~~	44,107.54				44,107.54	~~0.00~~				~~0.00~~		0.00						0.00	~~27.50%~~							27.50%	~~29.70%~~					30.62%
		IA-6	~~IA-6~~							30/360	~~30/360~~		30	30	6.736250000%	~~6.740000000%~~									~~157~~131,~~205~~250.9199										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~157,205.91~~				~~157,205.91~~	131,250.99				131,250.99	~~0.00~~				~~0.00~~		0.00						0.00	~~13.95%~~							13.95%	~~19.34%~~					21.10%
		IA-7	~~IA-7~~							30/360	~~30/360~~		30	30	6.750000000%	~~6.750000000%~~									40,539.38										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~40,539.38~~				~~40,539.38~~	40,539.38				40,539.38	~~0.00~~				~~0.00~~		0.00						0.00	~~11.93%~~							11.93%	~~16.15%~~					17.64%
		IA-X	~~IA-X~~							30/360	~~30/360~~		30	30	6.750000000%	~~6.750000000%~~									5751,~~056~~535.2952										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~57,056.29~~				~~57,056.29~~	51,535.52				51,535.52	~~0.00~~				~~0.00~~		0.00						0.00	NA							NA	NA					NA
		R-2	~~R-2~~							30/360	~~30/360~~		30	30	N/A	~~N/A~~									0.00										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~0.00~~				~~0.01~~	0.00				0.01	~~0.00~~				~~0.00~~		0.00						0.00	NA							NA	NA					NA
		IIA-1	~~IIA-1~~							30/360	~~30/360~~		30	30	6.250000000%	~~6.250000000%~~									~~274~~254,~~206~~175.3430										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~274,206.34~~				~~274,206.34~~	254,175.30				254,175.30	~~0.00~~				~~0.00~~		0.00						0.00	~~0.00%~~							0.00%	~~0.00%~~					0.00%
		IIA-X	~~IIA-X~~							30/360	~~30/360~~		30	30	6.250000000%	~~6.250000000%~~									1715,~~156~~635.6574										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~17,156.65~~				~~17,156.65~~	15,635.74				15,635.74	~~0.00~~				~~0.00~~		0.00						0.00	NA							NA	NA					NA
		A-P	~~A-P~~										30	30	0.000000000%	~~0.000000000%~~									0.00										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~0.00~~				~~0.00~~	0.00				0.00	~~0.00~~				~~0.00~~		0.00						0.00	~~11.76%~~							11.76%	~~15.91%~~					17.39%
		M	M							30/360	~~30/360~~		30	30	6.637408839%	~~6.637174566%~~									27,~~106~~070.4135										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~27,106.41~~				~~27,106.41~~	27,070.35				27,070.35	~~0.00~~				~~0.00~~		0.00						0.00	~~0.00%~~							0.00%	~~0.00%~~					0.00%
		B-1	~~B-1~~							30/360	~~30/360~~		30	30	6.637408839%	~~6.637174566%~~									11,~~613~~598.6924										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~11,613.69~~				~~11,613.69~~	11,598.24				11,598.24	~~0.00~~				~~0.00~~		0.00						0.00	~~0.00%~~							0.00%	~~0.00%~~					0.00%
		B-2	~~B-2~~							30/360	~~30/360~~		30	30	6.637408839%	~~6.637174566%~~									7,~~742~~731.2898										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~7,742.28~~				~~7,742.28~~	7,731.98				7,731.98	~~0.00~~				~~0.00~~		0.00						0.00	~~0.00%~~							0.00%	~~0.00%~~					0.00%
		B-3	~~B-3~~							30/360	~~30/360~~		30	30	6.637408839%	~~6.637174566%~~									4,~~839~~832.1369										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~4,839.13~~				~~4,839.13~~	4,832.69				4,832.69	~~0.00~~				~~0.00~~		0.00						0.00	~~0.00%~~							0.00%	~~0.00%~~					0.00%
		B-4	~~B-4~~							30/360	~~30/360~~		30	30	6.637408839%	~~6.637174566%~~									2,~~903~~899.1529										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~2,903.15~~				~~2,903.15~~	2,899.29				2,899.29	~~0.00~~				~~0.00~~		0.00						0.00	~~0.00%~~							0.00%	~~0.00%~~					0.00%
		B-5	~~B-5~~							30/360	~~30/360~~		30	30	6.637408839%	~~6.637174566%~~									3,~~873~~867.0590										0.00	~~0.00~~				0.00	~~0.00~~			0.00	~~0.00~~							0.00	~~0.00~~			0.00					~~0.00~~		0.00				0.00	~~3,873.05~~				~~3,873.05~~	3,867.90				3,867.90	~~0.00~~				~~0.00~~		0.00						0.00	~~0.00%~~							0.00%	~~0.00%~~					0.00%
																										1,443,098.62								0.00						0.00					0.00					0.00						0.00						0.00						1,443,098.62			1,443,098.63							0.00					0.00
																							1,312,267.62										0.00						0.00					0.00					0.00							0.00				0.00									0.00				1,312,267.62			1,312,267.63								0.00						0.00
	(1) OTHER INTEREST PROCEEDS ARE ADDITIONAL INTEREST AMOUNTS SPECIFICALLY ALLOCATED TO THE BOND(S) AND USED IN DETERMINING THE BONDS DISTRIBUTABLE INTEREST.
	(2) ACCRUED - DEDUCTIONS + ADDITIONS INTEREST
	(3) PRIOR INTEREST SHORTFALL AMOUNT INCLUDES INTEREST DUE ON OUTSTANDING SHORTFALLS AND LOSSES WHERE APPLICABLE.
	(3) WHERE APPLICABLE.
	(4) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
																																																																																							~~PAGE 5 OF 14~~					PAGE 5 OF 14
	09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.
	10/23/2002 - 12:02 (G314-G331) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

STATEMENT DATE:

0910/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

0910/25/2002

PRIOR PAYMENT:

0809/2625/2002

SERIES 2001-6

NEXT PAYMENT:

1011/25/2002

RECORD DATE:

0809/30/2002

ABN AMRO ACCT: 67-8859-10-9

OTHER RELATED INFORMATION

SPECIAL HAZARD COVERAGE

FRAUD LOSS COVERAGE

BANKRUPTCY LOSS COVERAGE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

1,776,239.00

0.00

1,776,239.00

3,552,477.00

0.00

3,552,477.00

68,307.00

0.00

68,307.00

TOTAL

NUMBER OF PAYOFFS:

5245

AGGREGATE PAYOFF AMOUNTS:

2117,~~836~~296,~~058~~867.9403

NUMBER OF CURTAILMENTS:

~~110~~85

AGGREGATE CURTAILMENT AMOUNTS:

~~146~~35,~~693~~492.8095

NUMBER OF LOANS IN FORECLOSURE:

BOOK VALUE OF LOANS IN FORECLOSURE:

0455,373.0091

PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF:

0.00

09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 6 OF 14

10/23/2002 - 12:02 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 6 OF 14

		ABN AMRO
		LASALLE BANK		N.A.
		ABN AMRO MORTGAGE CORPORATION
																																											STATEMENT DATE:					0910/25/2002
												ABN AMRO MORTGAGE GROUP INC. AS SERVICER																															PAYMENT DATE:					0910/25/2002
																																											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
												PRIOR PAYMENT:									0809/2625/2002
												SERIES 2001-6
																																											NEXT PAYMENT:						1011/25/2002
																																											RECORD DATE:							0809/30/2002
												ABN AMRO ACCT: 67-8859-10-9
												ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
											DELINQUENCY AGING CATEGORIES																								SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS								SPECIALLY SERVICED				BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE						# BALANCE					# BALANCE
					10/25/02		4		1,339,177						0	0				0		0			1	455,374				0	0		0			0			0	0					0		0
						0.77%				0.64%			0.00%				0.00%			0.00%			0.00%	0.19%			0.22%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					9/25/02		0		0						1	455,719				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.18%				0.20%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					8/26/02		3		1,369,848						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.49%				0.55%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					7/25/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					6/25/02		0		0						1	456,739				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.15%				0.17%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					5/28/02		2		805,677						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.29%				0.29%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					4/25/02		2		656,298						0	0				1		370,825			0	0				0	0		0			0			0	0					0		0
						0.29%				0.23%			0.00%				0.00%			0.14%			0.13%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					3/25/02		1		352,922						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.14%				0.12%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					2/25/02		1		353,195						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.14%				0.12%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					1/25/02		0		0						1	332,496				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.13%				0.11%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					12/26/01		1		332,750						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.13%				0.10%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					11/26/01		3		1,240,491						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.36%				0.36%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					10/25/01		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.																																								PAGE 7 OF 14
				10/23/2002 - 12:02 (G314-G331) 2002 LASALLE BANK N.A.																																								PAGE 7 OF 14

		ABN AMRO
		LASALLE BANK		N.A.
		ABN AMRO MORTGAGE CORPORATION
																																											STATEMENT DATE:					0910/25/2002
												ABN AMRO MORTGAGE GROUP INC. AS SERVICER																															PAYMENT DATE:					0910/25/2002
																																											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
												PRIOR PAYMENT:									0809/2625/2002
												SERIES 2001-6
																																											NEXT PAYMENT:						1011/25/2002
																																											RECORD DATE:							0809/30/2002
												ABN AMRO ACCT: 67-8859-10-9
												ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
																				GROUP I
											DELINQUENCY AGING CATEGORIES																								SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS								SPECIALLY SERVICED				BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE						# BALANCE					# BALANCE
					10/25/02		4		1,339,177						0	0				0		0			1	455,374				0	0		0			0			0	0					0		0
						0.99%				0.84%			0.00%				0.00%			0.00%			0.00%	0.25%			0.28%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					9/25/02		0		0						1	455,719				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.23%				0.26%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					8/26/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
					7/25/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					6/25/02		0		0						1	456,739				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.19%				0.22%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					5/28/02		1		457,075						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.19%				0.22%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					4/25/02		2		656,298						0	0				1		370,825			0	0				0	0		0			0			0	0					0		0
						0.37%				0.30%			0.00%				0.00%			0.18%			0.17%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					3/25/02		1		352,922						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.18%				0.16%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					2/25/02		1		353,195						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.17%				0.15%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					1/25/02		0		0						1	332,496				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.17%				0.14%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					12/26/01		1		332,750						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.16%				0.13%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					11/26/01		1		415,484						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.15%				0.15%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					10/25/01		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
							0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
							0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
							0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.																																								PAGE 8 OF 14
				10/23/2002 - 12:02 (G314-G331) 2002 LASALLE BANK N.A.																																								PAGE 8 OF 14

		ABN AMRO
		LASALLE BANK		N.A.
		ABN AMRO MORTGAGE CORPORATION
																																											STATEMENT DATE:					0910/25/2002
												ABN AMRO MORTGAGE GROUP INC. AS SERVICER																															PAYMENT DATE:					0910/25/2002
																																											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
												PRIOR PAYMENT:									0809/2625/2002
												SERIES 2001-6
																																											NEXT PAYMENT:						1011/25/2002
																																											RECORD DATE:							0809/30/2002
												ABN AMRO ACCT: 67-8859-10-9
												ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
																				GROUP II
											DELINQUENCY AGING CATEGORIES																								SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS								SPECIALLY SERVICED				BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE						# BALANCE					# BALANCE
					10/25/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					9/25/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					8/26/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
					7/25/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					6/25/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					5/28/02		1		348,602						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.68%				0.56%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					4/25/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					3/25/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					2/25/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					1/25/02		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					12/26/01		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					11/26/01		2		825,007						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						1.12%				1.02%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					10/25/01		0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
						0.00%				0.00%			0.00%				0.00%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
							0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
							0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
							0		0						0	0				0		0			0	0				0	0		0			0			0	0					0		0
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.																																								PAGE 9 OF 14
				10/23/2002 - 12:02 (G314-G331) 2002 LASALLE BANK N.A.																																								PAGE 9 OF 14

	ABN AMRO
	LASALLE BANK		N.A.
	ABN AMRO MORTGAGE CORPORATION
	ABN AMRO MORTGAGE GROUP INC. AS SERVICER																																			STATEMENT DATE:				0910/25/2002
																																										PAYMENT DATE:				0910/25/2002
											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																															PRIOR PAYMENT:					0809/2625/2002
											SERIES 2001-6
																																										NEXT PAYMENT:						1011/25/2002
																																										RECORD DATE:							0809/30/2002
											ABN AMRO ACCT: 67-8859-10-9
											ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
							ENDING POOL (1)							PAYOFFS(2)			PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)						REALIZED LOSSES (2)							REMAINING TERM						CURR WEIGHTED AVG.
DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT				# BALANCE						# BALANCE					# AMOUNT								LIFE		AMORT		COUPON REMIT
				10/25/02		518			207,999,090				45		17,296,867				0	0			0	0			0			0			0		0					302		305		7.23%					6.98%
					60.73%					58.55%		7.99%				7.66%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				9/25/02		563			225,671,013				52		21,836,059				0	0			0	0			0			0			0		0					304		306		7.23%					6.98%
					66.00%					63.52%		8.46%				8.81%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				8/26/02		615			247,990,589				31		12,809,006				0	0			0	0			0			0			0		0					306		308		7.23%					6.98%
					72.10%					69.81%		4.80%				4.90%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				7/25/02		646			261,253,093				19		7,235,276				0	0			0	0			0			0			0		0					308		310		7.24%					6.99%
					75.73%					73.54%		2.86%				2.69%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				6/25/02		665			268,898,859				13		5,939,096				0	0			0	0			0			0			0		0					308		310		7.24%					6.99%
					77.96%					75.69%		1.92%				2.16%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				5/28/02		678			275,263,219				14		4,915,381				0	0			0	0			0			0			0		0					309		310		7.24%					6.99%
					79.48%					77.48%		2.02%				1.75%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				4/25/02		692			280,629,578				18		7,705,579				0	0			0	0			0			0			0		0					310		311		7.25%					7.00%
					81.13%					79.00%		2.54%				2.67%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				3/25/02		710			288,770,933				24		9,076,427				0	0			0	0			0			0			0		0					311		312		7.25%					7.00%
					83.24%					81.29%		3.27%				3.04%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				2/25/02		734			298,288,005				20		9,837,777				0	0			0	0			0			0			0		0					312		314		7.26%					7.01%
					86.05%					83.97%		2.65%				3.19%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				1/25/02		754			308,686,069				31		14,826,595				0	0			0	0			0			0			0		0					313		314		7.27%					7.02%
					88.39%					86.89%		3.95%				4.58%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				12/26/01		785			324,008,581				56		24,871,950				0	0			0	0			0			0			0		0					314		316		7.28%					7.03%
					92.03%					91.21%		6.66%				7.12%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				11/26/01		841			349,381,190				11		4,451,532				0	0			0	0			0			0			0		0					315		316		7.29%					7.04%
					98.59%					98.35%		1.29%				1.26%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				10/25/01		853			354,363,454				0		0				0	0			0	0			0			0			0		0					316		317		7.29%					7.04%
					100.00%					99.75%		0.00%				0.00%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																																											PAGE 10 OF 14
			09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.
			10/23/2002 - 12:02 (G314-G331) 2002 LASALLE BANK N.A.

	ABN AMRO
	LASALLE BANK		N.A.
	ABN AMRO MORTGAGE CORPORATION
	ABN AMRO MORTGAGE GROUP INC. AS SERVICER																																				STATEMENT DATE:				0910/25/2002
																																											PAYMENT DATE:				0910/25/2002
											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																																PRIOR PAYMENT:					0809/2625/2002
											SERIES 2001-6
																																											NEXT PAYMENT:						1011/25/2002
																																											RECORD DATE:							0809/30/2002
											ABN AMRO ACCT: 67-8859-10-9
											ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
																	GROUP I
							ENDING POOL (1)							PAYOFFS(2)				PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)						REALIZED LOSSES (2)							REMAINING TERM						CURR WEIGHTED AVG.
DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT					# BALANCE						# BALANCE					# AMOUNT								LIFE		AMORT		COUPON REMIT
				10/25/02		404			159,941,550				36		14,185,144					0	0			0	0			0			0			0		0					344		346		7.34%					7.09%
					47.36%					45.02%		8.18%				8.14%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				9/25/02		440			174,302,539				44		18,267,517					0	0			0	0			0			0			0		0					345		347		7.34%					7.09%
					51.58%					49.07%		9.09%				9.48%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				8/26/02		0			0				0		0					0	0			0	0			0			0			0		0					0
					0.00%					0.00%
				7/25/02		510			203,503,903				13		4,729,983					0	0			0	0			0			0			0		0					348		349		7.35%					7.10%
					59.79%					57.29%		2.49%				2.27%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				6/25/02		523			208,423,457				9		3,880,315					0	0			0	0			0			0			0		0					349		350		7.35%					7.10%
					61.31%					58.67%		1.69%				1.83%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				5/28/02		532			212,492,582				12		4,171,492					0	0			0	0			0			0			0		0					350		351		7.35%					7.10%
					62.37%					59.82%		2.21%				1.92%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				4/25/02		544			216,862,459				14		5,768,205					0	0			0	0			0			0			0		0					351		352		7.36%					7.11%
					63.77%					61.05%		2.51%				2.59%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				3/25/02		558			222,824,453				21		7,598,811					0	0			0	0			0			0			0		0					352		353		7.36%					7.11%
					65.42%					62.72%		3.63%				3.29%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				2/25/02		579			230,623,796				15		6,931,470					0	0			0	0			0			0			0		0					353		354		7.37%					7.12%
					67.88%					64.92%		2.53%				2.92%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				1/25/02		594			237,759,704				27		12,870,018					0	0			0	0			0			0			0		0					354		355		7.38%					7.13%
					69.64%					66.93%		4.35%				5.13%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				12/26/01		621			250,838,458				42		17,786,342					0	0			0	0			0			0			0		0					355		356		7.40%					7.15%
					72.80%					70.61%		6.33%				6.62%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				11/26/01		663			268,835,067				9		3,679,799					0	0			0	0			0			0			0		0					356		357		7.40%					7.15%
					77.73%					75.68%		1.34%				1.35%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				10/25/01		673			272,738,103				0		0					0	0			0	0			0			0			0		0					357		358		7.40%					7.15%
					78.90%					76.77%		0.00%				0.00%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
						0			0				0		0					0	0			0	0			0			0			0		0					0
					0.00%					0.00%
						0			0				0		0					0	0			0	0			0			0			0		0					0
					0.00%					0.00%
						0			0				0		0					0	0			0	0			0			0			0		0					0
					0.00%					0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																																												PAGE 11 OF 14
			09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.
			10/23/2002 - 12:02 (G314-G331) 2002 LASALLE BANK N.A.

	ABN AMRO
	LASALLE BANK		N.A.
	ABN AMRO MORTGAGE CORPORATION
	ABN AMRO MORTGAGE GROUP INC. AS SERVICER																																				STATEMENT DATE:				0910/25/2002
																																											PAYMENT DATE:				0910/25/2002
											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																																PRIOR PAYMENT:					0809/2625/2002
											SERIES 2001-6
																																											NEXT PAYMENT:						1011/25/2002
																																											RECORD DATE:							0809/30/2002
											ABN AMRO ACCT: 67-8859-10-9
											ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
																	GROUP II
							ENDING POOL (1)							PAYOFFS(2)				PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)						REALIZED LOSSES (2)							REMAINING TERM						CURR WEIGHTED AVG.
DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT					# BALANCE						# BALANCE					# AMOUNT								LIFE		AMORT		COUPON REMIT
				10/25/02		114			48,057,540				9		3,111,723					0	0			0	0			0			0			0		0					163		166		6.84%					6.59%
					13.36%					13.53%		7.32%				6.06%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				9/25/02		123			51,368,474				8		3,568,542					0	0			0	0			0			0			0		0					164		167		6.85%					6.60%
					14.42%					14.46%		6.11%				6.46%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				8/26/02		0			0				0		0					0	0			0	0			0			0			0		0					0
					0.00%					0.00%
				7/25/02		136			57,749,190				6		2,505,292					0	0			0	0			0			0			0		0					167		169		6.86%					6.61%
					15.94%					16.26%		4.23%				4.14%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				6/25/02		142			60,475,401				4		2,058,781					0	0			0	0			0			0			0		0					168		170		6.86%					6.61%
					16.65%					17.02%		2.74%				3.28%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				5/28/02		146			62,770,637				2		743,889					0	0			0	0			0			0			0		0					169		171		6.86%					6.61%
					17.12%					17.67%		1.35%				1.17%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				4/25/02		148			63,767,120				4		1,937,373					0	0			0	0			0			0			0		0					170		172		6.87%					6.62%
					17.35%					17.95%		2.63%				2.94%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				3/25/02		152			65,946,479				3		1,477,617					0	0			0	0			0			0			0		0					171		173		6.88%					6.63%
					17.82%					18.56%		1.94%				2.18%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				2/25/02		155			67,664,208				5		2,906,307					0	0			0	0			0			0			0		0					172		174		6.89%					6.64%
					18.17%					19.05%		3.13%				4.10%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				1/25/02		160			70,926,364				4		1,956,577					0	0			0	0			0			0			0		0					174		175		6.90%					6.65%
					18.76%					19.97%		2.44%				2.67%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				12/26/01		164			73,170,123				14		7,085,607					0	0			0	0			0			0			0		0					175		176		6.91%					6.66%
					19.23%					20.60%		7.87%				8.80%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				11/26/01		178			80,546,123				2		771,733					0	0			0	0			0			0			0		0					176		177		6.92%					6.67%
					20.87%					22.67%		1.11%				0.95%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				10/25/01		180			81,625,350				0		0					0	0			0	0			0			0			0		0					177		178		6.92%					6.67%
					21.10%					22.98%		0.00%				0.00%							0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
						0			0				0		0					0	0			0	0			0			0			0		0					0
					0.00%					0.00%
						0			0				0		0					0	0			0	0			0			0			0		0					0
					0.00%					0.00%
						0			0				0		0					0	0			0	0			0			0			0		0					0
					0.00%					0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																																												PAGE 12 OF 14
			09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.
			10/23/2002 - 12:02 (G314-G331) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

0910/25/2002

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

PAYMENT DATE:

0910/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0809/2625/2002

SERIES 2001-6

NEXT PAYMENT:

1011/25/2002

RECORD DATE:

0809/30/2002

ABN AMRO ACCT: 67-8859-10-9

MODIFIED LOAN DETAIL

CUTOFF

MATURITY

DATE

MODIFIED

MATURITY

DATE

DISCLOSURE

CONTROL #

MODIFICATION

DATE

MODIFICATION

DESCRIPTION

09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 13 OF 14

10/23/2002 - 12:02 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 13 OF 14

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

0910/25/2002

ABN AMRO MORTGAGE GROUP INC. AS SERVICER

PAYMENT DATE:

0910/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0809/2625/2002

SERIES 2001-6

NEXT PAYMENT:

1011/25/2002

RECORD DATE:

0809/30/2002

ABN AMRO ACCT: 67-8859-10-9

REALIZED LOSS DETAIL

BEGINNING

SCHEDULED

BALANCE

GROSS PROCEEDS

AS A % OF

SCHED. BALANCE

AGGREGATE

LIQUIDATION

EXPENSES *

NET

LIQUIDATION

PROCEEDS

NET PROCEEDS

AS A % OF

SCHED. BALANCE

PERIOD

DISCLOSURE

CONTROL #

APPRAISAL

DATE

APPRAISAL

VALUE

GROSS

PROCEEDS

REALIZED

LOSS

CURRENT TOTAL

CUMULATIVE

* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..

09/23/2002 - 08:04 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 14 OF 14

10/23/2002 - 12:02 (G314-G331) 2002 LASALLE BANK N.A.

PAGE 14 OF 14

Filing Compare · ABN AMRO MORTGAGE CORP SERIES 2001-6