8-K 1 abn99008_200207.htm MONTHLY DISTRIBUTION STATEMENTS SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: November 23, 1999
(Date of earliest event reported)

ABN AMRO Mortgage Corporation (as depositor under Pooling and
Servicing Agreement dated as of November 1, 1999 providing
for, inter alia, the issuance of ABN AMRO Mortgage Corporation
Mortgage Pass-through Certificates Series 1999-8)

Delaware (State or other jurisdiction of organization)
333-85443-02 (Commission File No.)
363886007 (I.R.S. Employer Identification No.)

181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)

Registrant's Telephone Number, including area code
248-643-2530

(Former name or former address, if changed since
last report.)

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS

(c) Exhibits

Exhibit No. Description

99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution on July 25, 2002.

Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
there unto duly authorized.

LASALLE BANK N.A., IN
ITS CAPACITY AS AGENT
FOR THE TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT

By:

/s/ Russell Goldenberg
Russell Goldenberg,
Group Senior Vice President

Dated: July 25, 2002.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

0507/2825/2002

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

PAYMENT DATE:

0507/2825/2002

135 S. LASALLE STREET SUITE 1625

CHICAGO, IL 60603-4159

USA

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0406/25/2002

SERIES 1999-8

NEXT PAYMENT:

0608/2526/2002

RECORD DATE:

0406/3028/2002

ABN AMRO ACCT: 67-8386-20-2

ADMINISTRATOR:

REPORTING PACKAGE TABLE OF CONTENTS

ANALYST:

STEFANIE EDWARDS 312-904-8975

BRANDON PANKEY (714) 238-6705

STEFANIE.EDWARDS@ABNAMRO.COM

BRANDON.PANKEY@ABNAMRO.COM

PAGE(S)

ISSUE ID:

ABN99008

CLOSING DATE:

11/23/1999

STATEMENTS TO CERTIFICATEHOLDERS

PAGE 2-4

CASH RECONCILIATION SUMMARY

PAGE 5

FIRST PAYMENT DATE:

12/27/1999

MONTHLY DATA FILE NAME:

BOND INTEREST RECONCILIATION

PAGE 6

ASSUMED FINAL PAYMENT: DATE:

11/25/2029

ABN99008_200205_3.ZIP

COMPONENT DETAIL REPORT

PAGE 7

ABN99008_200207_3.ZIP

COMPONENT DETAIL REPORT

PAGE 7

OTHER RELATED INFORMATION

PAGE 8

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 9

ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY

PAGE 10

MODIFIED LOAN DETAIL

PAGE 11

REALIZED LOSS DETAIL

PAGE 12

PARTIES TO THE TRANSACTION

ISSUER: ABN AMRO INC./ABN AMRO INC.

UNDERWRITER: LEHMAN BROTHERS, INC.

UNDERWRITER: LEHMAN BROTHERS INC.

MASTER SERVICER: ABN AMRO MORTGAGE GROUP, INC.

RATING AGENCY: STANDARD & POOR'S CORPORATION/FITCH, INC.

RATING AGENCY: STANDARD & POOR'S RATING SERVICES/FITCH, INC.

INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES

LASALLE WEB SITE

WWW.ETRUSTEE.NET

LASALLE FACTOR LINE

(800) 246-5761

05/23/2002 - 08:00 (C939-C965) 2002 LASALLE BANK N.A.

PAGE 1 OF 12

07/23/2002 - 11:09 (C939-C965) 2002 LASALLE BANK N.A.

PAGE 1 OF 12

	ABN AMRO
	LASALLE BANK		N.A.
ABN AMRO MORTGAGE CORPORATION
										ABN AMRO MORTGAGE GROUP INC., AS SERVICER																										STATEMENT DATE:									0507/2825/2002
										MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																										PAYMENT DATE:						0507/2825/2002
WAC:						7.~~695951~~664173%				SERIES 1999-8																										PRIOR PAYMENT:							0406/25/2002
																																				NEXT PAYMENT:								0608/2526/2002
WAMM:						~~321~~318
																																				RECORD DATE:									0406/3028/2002
CURRENT INDEX:						1.~~850000~~840000%
NEXT INDEX:						1.~~840000~~836880%				REMIC II
										ABN AMRO ACCT: 67-8386-20-2
									ORIGINAL							OPENING		PRINCIPAL			PRINCIPAL			NEGATIVE				CLOSING					INTEREST			INTEREST				PASS-THROUGH
				CLASS				FACE VALUE (1)								BALANCE		PAYMENT			ADJ. OR LOSS			AMORTIZATION				BALANCE					PAYMENT (2)			ADJUSTMENT				RATE
			CUSIP												PER $ 1000				PER $ 1000			PER $ 1000			PER $ 1000				PER $ 1000					PER $ 1000		PER $ 1000		NEXT RATE(3)
	A1						64,100,000.00					219,~~313~~146,~~022~~224.0056					56,~~830~~337,~~352~~274.3428			0.00			0.00				152,~~482~~808,~~669~~950.6628				~~124~~53,~~325~~352.9698				0.00				7.00000000%
	00077BLS0													~~332~~142.~~496443058~~686810608			9098.~~957134789~~865433385			0.000000000			0.000000000				~~241~~43.~~539308268~~821377223					10.~~939562559~~832339782			0.000000000						FIXED
	A2						33,000,000.00					33,000,000.00					0.00			0.00			0.00				33,000,000.00				199,375.00				0.00				7.25000000%
	00077BLT8													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					6.041666667			0.000000000						FIXED
	A3						18,780,000.00					18,780,000.00					0.00			0.00			0.00				18,780,000.00				115,027.50				0.00				7.35000000%
	00077BLU5													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					6.125000000			0.000000000						FIXED
	A4						25,000,000.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				~~7.35000000%~~N/A
	00077BLV3													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						FIXED
	A5						38,991,000.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				~~6.90000000%~~N/A
	00077BLW1													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						FIXED
	A6						20,000,000.00				N	0.00					0.00			0.00			0.00				0.00				0.00				0.00				~~5.65000000%~~N/A
	00077BLX9													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						~~5.660000000%~~N/A
	A7						20,000,000.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				~~2.45000000%~~N/A
	00077BLY7													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						~~2.440000000%~~N/A
	A8						2,000,000.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				~~9.00000000%~~N/A
	00077BLZ4													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						~~9.000000000%~~N/A
	A9						49,108,330.00					9,~~984~~887,~~274~~251.1983					45107,~~275~~546.9572			0.00			0.00				9,~~938~~779,~~998~~705.2411				8880,~~226~~622.4722				0.00				109.~~60385207~~78499083%
	00077BMA8													~~203~~201.~~311214004~~335533707			02.~~921960694~~189989356			0.000000000			0.000000000				~~202~~199.~~389253310~~145544351					1.~~796568322~~641721883			0.000000000						109.~~212196419~~406593725%
	A10						3,519,000.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				~~7.75000000%~~N/A
	00077BMG5													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						FIXED
	A11						6,100,000.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				~~7.75000000%~~N/A
	00077BMH3													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						FIXED
	A12						2,300,000.00					~~689~~586,~~689~~846.9638					4953,~~282~~567.8475			0.00			0.00				~~640~~533,~~407~~278.1263				43,~~454~~790.2505				0.00				7.75000000%
	00077BMJ9													~~299~~255.~~865200000~~150600000			2123.~~427321739~~290326087			0.000000000			0.000000000				~~278~~231.~~437878261~~860273913					1.~~936630435~~647847826			0.000000000						FIXED
	A13						12,184,676.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				~~2.25000000%~~N/A
	00077BMK6													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						~~2.240000000%~~N/A
	A14						12,184,676.00				N	0.00					0.00			0.00			0.00				0.00				0.00				0.00				~~6.75000000%~~N/A
	00077BML4													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						~~6.760000000%~~N/A
	A15						2,324,324.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				~~0.00000000%~~N/A
	00077BMM2													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						N/A
	AP						6,308,111.91					32,~~112~~908,~~347~~902.3493					94225,~~938~~512.3074			0.00			0.00				32,~~017~~683,~~409~~390.0419				0.00				0.00				0.00000000%
	00077BMN0													~~493~~461.~~388098437~~136861790			1535.~~050192729~~749641607			0.000000000			0.000000000				~~478~~425.~~337905708~~387220183					0.000000000			0.000000000						N/A
	AX						2,929,194.00				N	~~676~~512,~~286~~647.9472					0.00			0.00			0.00				~~604~~511,~~927~~947.6468				43,~~367~~310.6985				0.00				7.75000000%
	00077BMP5													~~230~~175.~~878166485~~013235723			0.000000000			0.000000000			0.000000000				~~206~~174.~~516755121~~774248479					1.~~491089358~~130293862			0.000000000						FIXED
	M						7,427,000.00					7,~~260~~247,~~667~~522.7001					6,~~476~~758.5447			0.00			0.00				7,~~254~~240,~~191~~763.1654				46,~~891~~806.8191				0.00				7.75000000%
	00077BMQ3													~~977~~975.~~604375926~~834389390			0.~~872026390~~909986536			0.000000000			0.000000000				~~976~~974.~~732349535~~924402854					6.~~313694628~~302263363			0.000000000						FIXED
	B1						2,525,000.00					2,~~468~~463,~~451~~981.0583					2,~~201~~297.8772			0.00			0.00				2,~~466~~461,~~249~~684.1811				15,~~942~~913.0822				0.00				7.75000000%
	00077BMR1													~~977~~975.~~604376238~~834388119			0.~~872027723~~909988119			0.000000000			0.000000000				~~976~~974.~~732348515~~924400000					6.~~313695050~~302265347			0.000000000						FIXED
	B2						1,189,000.00					1,~~162~~160,~~371~~267.6210					1,~~036~~081.8497			0.00			0.00				1,~~161~~159,~~334~~185.7813				7,~~506~~493.9839				0.00				7.75000000%
	00077BMS9													~~977~~975.~~604390244~~834398654			0.~~872026913~~909983179			0.000000000			0.000000000				~~976~~974.~~732363331~~924415475					6.~~313692178~~302262405			0.000000000						FIXED
	B3						1,039,000.00					1,~~015~~013,~~730~~891.9593					~~906~~945.0448			0.00			0.00				1,~~014~~012,~~824~~946.9145				6,~~559~~548.9305				0.00				7.75000000%
	00077BMU4/00077BMX8													~~977~~975.~~604379211~~834388835			0.~~872030799~~909990375			0.000000000			0.000000000				~~976~~974.~~732348412~~924398460					6.~~313695861~~302261790			0.000000000						FIXED
	B4						446,000.00					~~436~~435,~~011~~222.5615					~~388~~405.9285			0.00			0.00				~~435~~434,~~622~~816.6430				2,~~815~~810.9181				0.00				7.75000000%
	00077BMV2/00077BMY6													~~977~~975.~~604394619~~834417040			0.~~872017937~~909977578			0.000000000			0.000000000				~~976~~974.~~732376682~~924439462					6.~~313699552~~302264574			0.000000000						FIXED
	B5						743,244.55					~~494~~493,~~553~~658.8040					~~441~~460.1435			0.00			0.00				~~494~~493,~~112~~198.6605				3,~~247~~241.0628				53.07				7.75000000%
	00077BMW0/00077BMZ3													~~665~~664.~~398488290~~193770408			0.~~593532775~~619378911			0.000000000			0.000000000				~~664~~663.~~804955516~~574391497					4.~~368763955~~360987242			0.071403147						FIXED
	R2						100.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				~~7.75000000%~~N/A
	00077BMT7													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000						FIXED
		TOTAL			297,084,786.46								9987,~~717~~123,~~120~~769.1712				6,~~031~~735,~~300~~851.7833			0.00			0.00				9380,~~685~~387,~~819~~917.3979				~~618~~538,~~740~~292.6426				53.07
																										TOTAL P&I PAYMENT				67,~~650~~274,~~041~~143.4259
	REG						297,084,786.46					9987,~~717~~123,~~120~~769.2319					6,~~031~~735,~~300~~851.7733			0.00			0.00				9380,~~685~~387,~~819~~917.4686				~~618~~538,~~740~~292.6426				0.00				7.~~44595081~~41417320%
	NONE													~~335~~293.~~652058856~~262304772			2022.~~301614370~~673161458			0.000000000			0.000000000				~~315~~270.~~350444485~~589143315					21.~~082707255~~811914593			0.000000000						7.~~432072654~~418075608%
	R1						0.00					0.00					0.00			0.00			0.00				0.00				0.00				0.00				N/A
	NONE													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000			0.000000000
		TOTAL			297,084,786.46								9987,~~717~~123,~~120~~769.2319				6,~~031~~735,~~300~~851.7733			0.00			0.00				9380,~~685~~387,~~819~~917.4686				~~618~~538,~~740~~292.6426				0.00
																										TOTAL P&I PAYMENT				67,~~650~~274,~~041~~143.4159
NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
05/23/2002 - 08:00 (C939-C965) 2002 LASALLE BANK N.A.																																					PAGE 2 OF 12
07/23/2002 - 11:09 (C939-C965) 2002 LASALLE BANK N.A.																																					PAGE 2 OF 12

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

STATEMENT DATE:

0507/2825/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

0507/2825/2002

PRIOR PAYMENT:

0406/25/2002

SERIES 1999-8

NEXT PAYMENT:

0608/2526/2002

RECORD DATE:

0406/3028/2002

ABN AMRO ACCT: 67-8386-20-2

CASH RECONCILIATION SUMMARY

INTEREST SUMMARY

SERVICING FEE SUMMARY

PRINCIPAL SUMMARY

CURRENT SCHEDULED INTEREST

~~577~~493,~~486~~067.9507

CURRENT SERVICING FEES

1816,~~831~~131.0441

SCHEDULED:

LESS DEFERRED INTEREST

0.00

PLUS FEES ADVANCED FOR PPIS

0.00

CURRENT SCHEDULED PRINCIPAL

8172,~~292~~781.9042

PLUS ADVANCE INTEREST

6061,~~084~~356.7360

LESS REDUCTION FOR PPIS

0.00

ADVANCED SCHEDULED PRINCIPAL

8,~~072~~722.1132

PLUS UNSCHEDULED INTEREST

0.00

PLUS DELINQUENT SERVICING FEES

12,~~943~~019.3638

SCHEDULED PRINCIPAL DISTRIBUTION

8981,~~365~~503.0174

PPIS REDUCING SCHEDULED INTEREST

0.00

TOTAL SERVICING FEES

2018,~~774~~150.4079

UNSCHEDULED:

LESS TOTAL FEES PAID TO SERVICER

(1816,~~831~~131.0441)

CURTAILMENTS

~~312~~28,~~511~~587.3124

PLUS FEES ADVANCED FOR PPIS

0.00

PREPAYMENTS IN FULL

56,~~629~~625,~~424~~760.4535

LESS FEE STRIPS PAID BY SERVICER

0.00

PPIS SUMMARY

LIQUIDATION PROCEEDS

0.00

LESS MISC. FEES & EXPENSES

0.00

GROSS PPIS

0.00

REPURCHASE PROCEEDS

0.00

LESS NON RECOVERABLE ADVANCES

0.00

REDUCED BY PPIE

0.00

OTHER PRINCIPAL PROCEEDS

0.00

INTEREST DUE TRUST

~~619~~539,~~779~~199.3680

REDUCED BY SHORTFALLS IN FEES

0.00

UNSCHEDULED PRINCIPAL DISTRIBUTION

56,~~941~~654,~~935~~347.7659

LESS TRUSTEE FEE

(~~1,038~~907.7254)

REDUCED BY OTHER AMOUNTS

0.00

REMITTANCE PRINCIPAL

6,~~031~~735,~~300~~851.7733

LESS FEE STRIPS PAID BY TRUST

0.00

NET PPIS

0.00

LESS MISC. FEES PAID BY TRUST

0.00

PPIS REDUCING SERVICING FEE

0.00

SERVICER WIRE AMOUNT

67,~~651~~275,~~080~~051.13

LESS INTEREST RESERVE WITHHOLDING

0.00

PPIS ALLOCATED TO CERTIFICATES

0.00

PLUS INTEREST RESERVE DEPOSIT

0.00

REMITTANCE INTEREST

~~618~~538,~~740~~292.6426

POOL BALANCE SUMMARY

BALANCE/AMOUNT

COUNT

BEGINNING POOL

9987,~~717~~123,~~120~~769.2319

~~296~~259

SCHEDULED PRINCIPAL DISTRIBUTION

8981,~~365~~503.0174

UNSCHEDULED PRINCIPAL DISTRIBUTION

56,~~941~~654,~~935~~347.7659

1820

DEFERRED INTEREST

0.00

LIQUIDATIONS

0.00

REPURCHASES

0.00

ENDING POOL

9380,~~685~~387,~~819~~917.4686

~~278~~239

ADVANCES

PRIOR OUTSTANDING

CURRENT PERIOD

RECOVERED

ENDING OUTSTANDING

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

MADE BY: SERVICER

16,~~679~~929.1269

~~150~~154,~~747~~581.2779

8,~~072~~722.1132

6061,~~084~~356.7360

74,~~523~~215.1203

5329,~~863~~781.4572

1721,~~228~~436.1198

~~156~~186,~~968~~156.5567

05/23/2002 - 08:00 (C939-C965) 2002 LASALLE BANK N.A.

PAGE 5 OF 12

07/23/2002 - 11:09 (C939-C965) 2002 LASALLE BANK N.A.

PAGE 5 OF 12

	ABN AMRO
	LASALLE BANK		N.A.
						ABN AMRO MORTGAGE CORPORATION
																				ABN AMRO MORTGAGE GROUP INC., AS SERVICER																																																											STATEMENT DATE:			~~STATEMENT DATE:~~				07/25/2002			~~05/28/2002~~
																																																																															PAYMENT DATE:			~~PAYMENT DATE:~~				07/25/2002			~~05/28/2002~~
																				MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
																																																																															PRIOR PAYMENT:			~~PRIOR PAYMENT:~~					06/25/2002			~~04/25/2002~~
																				SERIES 1999-8
																																																																															NEXT PAYMENT:			~~NEXT PAYMENT:~~						08/26/2002			~~06/25/2002~~
																																																																														RECORD DATE:			~~RECORD DATE:~~								06/28/2002			~~04/30/2002~~
																				ABN AMRO ACCT: 67-8386-20-2
																				BOND INTEREST RECONCILIATION
																														DEDUCTIONS																			ADDITIONS						~~ADDITIONS~~
																																																																									REMAINING	~~REMAINING~~
											ACCRUAL						PASS									ACCRUED												~~ADD.~~
DEFERRED &
							~~PRIOR~~		PRIOR					PREPAY-	~~PREPAY-~~						OTHER	~~OTHER~~	~~DISTRIBUTABLE~~	DISTRIBUTABLE							~~INTEREST~~	INTEREST		~~OUTSTANDING~~		CURRENT PERIOD			OUTSTANDING
																																																																																					CREDIT SUPPORT		~~CREDIT SUPPORT~~
																		THRU										CERTIFICATE							ALLOCABLE					~~TRUST~~	ACCRETION			~~ACCRETION~~INTEREST				~~INTEREST~~INT. SHORT-			~~INT. SHORT-~~			MENT						INTEREST	~~MENT~~					CERTIFICATE	~~INTEREST~~			~~CERTIFICATE~~PAYMENT		(SHORTFALL)/	~~PAYMENT~~				INTEREST			~~INTEREST~~
				CLASS				METHOD DAYS											RATE								INTEREST							PPIS						~~EXPENSE (1)~~INTEREST			~~INTEREST~~LOSSES			FALLS DUE	~~LOSSES~~			~~FALLS DUE~~			PENALTIES					PROCEEDS (1)				~~PENALTIES~~				~~PROCEEDS (2)~~
INTEREST
INTEREST (2)
				~~AMOUNT~~	AMOUNT				RECOVERY		~~SHORTFALLS~~		SHORTFALLS			~~ORIGINAL~~			ORIGINAL						~~CURRENT(3)~~				CURRENT(3)
			A1							30/360		30	7.000000000%											~~124~~53,~~325~~352.9698									0.00						0.00			0.00	~~0.00~~		~~0.00~~			0.00		0.00			~~0.00~~			0.00	~~0.00~~						~~0.00~~		53,352.98				~~124~~53,~~325~~352.9698		~~124,325~~0.9600				0.00			~~0.00~~						4.50%	~~4.50%~~						15.93%		~~13.69%~~
			A2							30/360		30	7.250000000%											199,375.00									0.00						0.00			0.00	~~0.00~~		~~0.00~~			0.00		0.00			~~0.00~~			0.00	~~0.00~~						~~0.00~~		199,375.00				199,375.00		~~199,375~~0.00				0.00			~~0.00~~						4.50%	~~4.50%~~						15.93%		~~13.69%~~
			A3							30/360		30	7.350000000%											115,027.50									0.00						0.00			0.00	~~0.00~~		~~0.00~~			0.00		0.00			~~0.00~~			0.00	~~0.00~~						~~0.00~~		115,027.50				115,027.50		~~115,027~~0.5000				0.00			~~0.00~~						4.50%	~~4.50%~~						15.93%		~~13.69%~~
			A6							30/360		30	5.650000000%											0.00									0.00						0.00				0.00		0.00								0.00				0.00						0.00						0.00		0.00							0.00							NA								NA
			A4							30/360		30	N/A											0.00									0.00						0.00			0.00						0.00		0.00						0.00									0.00				0.00		0.00				0.00									4.50%							15.93%
			A9									30	10.603852069%											88,226.47									0.00						0.00				0.00		0.00								0.00				0.00						0.00						88,226.47		88,226.47							0.00							4.50%								13.69%
			A5							30/360		30	N/A											0.00									0.00						0.00			0.00						0.00		0.00						0.00									0.00				0.00		0.00				0.00									4.50%							15.93%
			A12							30/360		30	7.750000000%											4,454.25									0.00						0.00				0.00		0.00								0.00				0.00						0.00						4,454.25		4,454.25							0.00							4.50%								13.69%
			A6							30/360		30	N/A											0.00									0.00						0.00			0.00						0.00		0.00						0.00									0.00				0.00		0.00				0.00									NA							NA
			A14							30/360		30	6.750000000%											0.00									0.00						0.00				0.00		0.00								0.00				0.00						0.00						0.00		0.00							0.00							NA								NA
			A7							30/360		30	N/A											0.00									0.00						0.00			0.00						0.00		0.00						0.00									0.00				0.00		0.00				0.00									4.50%							15.93%
			AX							30/360		30	7.750000000%											4,367.69									0.00						0.00				0.00		0.00								0.00				0.00						0.00						4,367.69		4,367.69							0.00							NA								NA
			A8							30/360		30	N/A											0.00									0.00						0.00			0.00						0.00		0.00						0.00									0.00				0.00		0.00				0.00									4.50%							15.93%
			M							30/360		30	7.750000000%											46,891.81									0.00						0.00				0.00		0.00								0.00				0.00						0.00						46,891.81		46,891.81							0.00							2.00%								5.95%
			A9									30	9.784990826%											80,622.22									0.00						0.00			0.00						0.00		0.00						0.00									80,622.22				80,622.22		0.00				0.00									4.50%							15.93%
			B1							30/360		30	7.750000000%											15,942.08									0.00						0.00				0.00		0.00								0.00				0.00						0.00						15,942.08		15,942.08							0.00							1.15%								3.32%
			A10							30/360		30	N/A											0.00									0.00						0.00			0.00						0.00		0.00						0.00									0.00				0.00		0.00				0.00									4.50%							15.93%
			B2							30/360		30	7.750000000%											7,506.98									0.00						0.00				0.00		0.00								0.00				0.00						0.00						7,506.98		7,506.98							0.00							0.75%								2.08%
			A11							30/360		30	N/A											0.00									0.00						0.00			0.00						0.00		0.00						0.00									0.00				0.00		0.00				0.00									4.50%							15.93%
			B3							30/360		30	7.750000000%											6,559.93									0.00						0.00				0.00		0.00								0.00				0.00						0.00						6,559.93		6,559.93							0.00							0.40%								0.99%
			A12							30/360		30	7.750000000%											3,790.05									0.00						0.00			0.00						0.00		0.00						0.00									3,790.05				3,790.05		0.00				0.00									4.50%							15.93%
			B4							30/360		30	7.750000000%											2,815.91									0.00						0.00				0.00		0.00								0.00				0.00						0.00						2,815.91		2,815.91							0.00							0.25%								0.53%
			A13							30/360		30	N/A											0.00									0.00						0.00			0.00						0.00		0.00						0.00									0.00				0.00		0.00				0.00									4.50%							15.93%
			B5							30/360		30	7.750000000%											3,193.99									0.00						0.00				0.00		0.00								0.00				0.00						0.00						3,193.99		3,247.06							0.00							0.00%								0.00%
			A14							30/360		30	N/A											0.00									0.00						0.00			0.00						0.00		0.00						0.00									0.00				0.00		0.00				0.00									NA							NA
																									618,687.57							0.00					0.00					0.00			0.00							0.00							0.00					0.00					618,687.57		618,740.64								0.00
			A15									30	N/A											0.00									0.00						0.00			0.00						0.00		0.00						0.00									0.00				0.00		0.00				0.00									4.50%							15.93%
	(1) ADDITIONAL TRUST EXPENSES ARE FEES ALLOCATED DIRECTLY TO THE BOND RESULTING IN A DEDUCTION TO ACCRUED INTEREST.
			AP									30	0.000000000%											0.00									0.00						0.00			0.00						0.00		0.00						0.00									0.00				0.00		0.00				0.00									4.50%							15.93%
	(2) OTHER INTEREST PROCEEDS INCLUDE DEFAULT INTEREST, PPIE, INTEREST DUE ON OUTSTANDING LOSSES, INTEREST DUE ON OUTSTANDING SHORTFALLS AND RECOVERIES OF INTEREST.
			AX							30/360		30	7.750000000%											3,310.85									0.00						0.00			0.00						0.00		0.00						0.00									3,310.85				3,310.85		0.00				0.00									NA							NA
	(3) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
			M							30/360		30	7.750000000%											46,806.91									0.00						0.00			0.00						0.00		0.00						0.00									46,806.91				46,806.91		0.00				0.00									2.00%							6.92%
																																																																																			PAGE 6 OF 12
			B1							30/360		30	7.750000000%											15,913.22									0.00						0.00			0.00						0.00		0.00						0.00									15,913.22				15,913.22		0.00				0.00									1.15%							3.86%
	05/23/2002 - 08:00 (C939-C965) 2002 LASALLE BANK N.A.
			B2							30/360		30	7.750000000%											7,493.39									0.00						0.00			0.00						0.00		0.00						0.00									7,493.39				7,493.39		0.00				0.00									0.75%							2.41%
			B3							30/360		30	7.750000000%											6,548.05									0.00						0.00			0.00						0.00		0.00						0.00									6,548.05				6,548.05		0.00				0.00									0.40%							1.15%
			B4							30/360		30	7.750000000%											2,810.81									0.00						0.00			0.00						0.00		0.00						0.00									2,810.81				2,810.81		0.00				0.00									0.25%							0.61%
			B5							30/360		30	7.750000000%											3,188.21									0.00						0.00			0.00						0.00		0.00						0.00									3,188.21				3,241.28		0.00				0.00									0.00%							0.00%
																									538,239.19							0.00						0.00				0.00						0.00			0.00						0.00								538,239.19			538,292.26			0.00					0.00
		(1) OTHER INTEREST PROCEEDS ARE ADDITIONAL INTEREST AMOUNTS SPECIFICALLY ALLOCATED TO THE BOND(S) AND USED IN DETERMINING THE BONDS DISTRIBUTABLE INTEREST.
	(2) ACCRUED - DEDUCTIONS + ADDITIONS INTEREST
	(3) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
																																																																																PAGE 6 OF 12
	07/23/2002 - 11:09 (C939-C965) 2002 LASALLE BANK N.A.

	ABN AMRO
	LASALLE BANK		N.A.
ABN AMRO MORTGAGE CORPORATION
							ABN AMRO MORTGAGE GROUP INC., AS SERVICER																						STATEMENT DATE:									0507/2825/2002
							MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																						PAYMENT DATE:						0507/2825/2002
							SERIES 1999-8																						PRIOR PAYMENT:							0406/25/2002
																													NEXT PAYMENT:								0608/2526/2002
																													RECORD DATE:									0406/3028/2002
							COMPONENT DETAIL
							ABN AMRO ACCT: 67-8386-20-2
						ORIGINAL					OPENING		PRINCIPAL			PRINCIPAL			NEGATIVE			CLOSING				INTEREST			INTEREST				PASS-THROUGH
			CLASS		FACE VALUE (1)						BALANCE		PAYMENT			ADJ. OR LOSS			AMORTIZATION			BALANCE				PAYMENT (2)			ADJUSTMENT				RATE
		CUSIP								PER $ 1000				PER $ 1000			PER $ 1000			PER $ 1000			PER $ 1000				PER $ 1000		PER $ 1000		NEXT RATE(3)
	A9-1			8,500,000.00				8,500,000.00				0.00			0.00			0.00			8,500,000.00			54,895.83				0.00				7.75000000%
									1000.000000000			0.000000000			0.000000000			0.000000000			1000.000000000				6.458332941			0.000000000						FIXED
	A9-2			9,301,548.00				53,~~160~~983,~~873~~441.1009				0.00			0.00			0.00			43,~~596~~370,~~645~~156.4548			3325,~~330~~726.6439				0.00				7.75000000%
									554.840237345			0.000000000			0.000000000			0.000000000			494.180694439				3.583343332			0.000000000						FIXED
									428.255715070			0.000000000			0.000000000			0.000000000			362.322108105				2.765818120			0.000000000						FIXED
	A9-3			4,700,000.00				0.00				0.00			0.00			0.00			0.00			0.00				0.00				7.75000000%
									0.000000000			0.000000000			0.000000000			0.000000000			0.000000000				0.000000000			0.000000000						FIXED
	A9-4			3,008,330.00				1,~~484~~387,~~274~~251.1983				45107,~~275~~546.9572			0.00			0.00			1,~~438~~279,~~998~~705.2411			0.00				0.00				0.00000000%
									493.388089073			15.050193961			0.000000000			0.000000000			478.337895111				0.000000000			0.000000000						N/A
									461.136853337			35.749641828			0.000000000			0.000000000			425.387211509				0.000000000			0.000000000						N/A
	A9-5			37,600,000.00				0.00				0.00			0.00			0.00			0.00			0.00				0.00				7.75000000%
									0.000000000			0.000000000			0.000000000			0.000000000			0.000000000				0.000000000			0.000000000						FIXED
NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
05/23/2002 - 08:00 (C939-C965) 2002 LASALLE BANK N.A.																														PAGE 7 OF 12
07/23/2002 - 11:09 (C939-C965) 2002 LASALLE BANK N.A.																														PAGE 7 OF 12

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

STATEMENT DATE:

0507/2825/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

0507/2825/2002

PRIOR PAYMENT:

0406/25/2002

SERIES 1999-8

NEXT PAYMENT:

0608/2526/2002

RECORD DATE:

0406/3028/2002

ABN AMRO ACCT: 67-8386-20-2

OTHER RELATED INFORMATION

SPECIAL HAZARD COVERAGE

FRAUD LOSS COVERAGE

BANKRUPTCY LOSS COVERAGE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

2,970,848.00

0.00

2,970,848.00

5,941,696.00

0.00

5,941,696.00

125,374.00

0.00

125,374.00

TOTAL

NUMBER OF PAYOFFS:

1820

AGGREGATE PAYOFF AMOUNTS:

56,~~629~~625,~~424~~760.4535

NUMBER OF CURTAILMENTS:

3338

AGGREGATE CURTAILMENT AMOUNTS:

~~311~~28,~~752~~414.3704

NUMBER OF LOANS IN FORECLOSURE:

BOOK VALUE OF LOANS IN FORECLOSURE:

~~774~~1,~~309~~284,968.8749

PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

232,~~594~~488.1501

CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF:

232,~~594~~488.1501

05/23/2002 - 08:00 (C939-C965) 2002 LASALLE BANK N.A.

PAGE 8 OF 12

07/23/2002 - 11:09 (C939-C965) 2002 LASALLE BANK N.A.

PAGE 8 OF 12

		ABN AMRO
		LASALLE BANK		N.A.
		ABN AMRO MORTGAGE CORPORATION
																																											STATEMENT DATE:					0507/2825/2002
												ABN AMRO MORTGAGE GROUP INC., AS SERVICER																															PAYMENT DATE:					0507/2825/2002
																																											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
												PRIOR PAYMENT:									0406/25/2002
												SERIES 1999-8
																																											NEXT PAYMENT:						0608/2526/2002
																																											RECORD DATE:							0406/3028/2002
												ABN AMRO ACCT: 67-8386-20-2
												ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
											DELINQUENCY AGING CATEGORIES																								SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS								SPECIALLY SERVICED				BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE						# BALANCE					# BALANCE
					7/25/02		2		523,766						2	706,861				2		510,188			3	1,284,968				0	0		0			0			0	0					2		510,188
						0.84%				0.65%			0.84%				0.88%			0.84%			0.63%	1.26%			1.60%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.84%					0.63%
					6/25/02		2		644,768						2	656,108				3		1,095,776			2	700,840				0	0		0			0			0	0					2		510,581
						0.77%				0.74%			0.77%				0.75%			1.16%			1.26%	0.77%			0.80%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.77%					0.59%
					5/28/02		2		593,856						1	342,765				2		1,023,757			3	774,310				0	0		0			0			0	0					0		0
						0.72%				0.63%			0.36%				0.37%			0.72%			1.09%	1.08%			0.83%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					4/25/02		3		1,211,899						2	900,344				1		438,398			3	774,922				0	0		0			0			0	0					0		0
						1.01%				1.22%			0.68%				0.90%			0.34%			0.44%	1.01%			0.78%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.00%					0.00%
					3/25/02		4		1,638,247						3	1,096,528				1		266,667			2	508,863				0	0		0			0			0	0					1		266,667
						1.20%				1.46%			0.90%				0.98%			0.30%			0.24%	0.60%			0.45%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.30%					0.24%
					2/25/02		4		1,620,160						3	815,278				2		610,578			1	245,260				0	0		0			0			0	0					1		266,868
						1.10%				1.31%			0.82%				0.66%			0.55%			0.49%	0.27%			0.20%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.27%					0.22%
					1/25/02		4		1,077,281						3	1,270,054				3		776,732			0	0				0	0		0			0			0	0					1		267,067
						0.95%				0.74%			0.71%				0.87%			0.71%			0.53%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.24%					0.18%
					12/26/01		5		1,915,526						2	833,753				3		876,039			0	0				1	509,466		0			0			0	0					1		267,265
						1.06%				1.19%			0.43%				0.52%			0.64%			0.54%	0.00%			0.00%	0.21%				0.32%		0.00%			0.00%		0.00%			0.00%				0.21%					0.17%
					11/26/01		2		527,473						1	264,660				3		1,224,134			0	0				1	509,890		0			0			0	0					1		267,461
						0.39%				0.29%			0.19%				0.15%			0.58%			0.68%	0.00%			0.00%	0.19%				0.28%		0.00%			0.00%		0.00%			0.00%				0.19%					0.15%
					10/25/01		3		820,556						1	264,876				3		1,203,784			1	267,657				1	510,311		0			0			0	0					1		267,657
						0.54%				0.43%			0.18%				0.14%			0.54%			0.63%	0.18%			0.14%	0.18%				0.27%		0.00%			0.00%		0.00%			0.00%				0.18%					0.14%
					9/25/01		5		1,814,744						1	612,911				1		345,247			1	246,590				1	510,730		0			0			0	0					1		267,850
						0.86%				0.90%			0.17%				0.30%			0.17%			0.17%	0.17%			0.12%	0.17%				0.25%		0.00%			0.00%		0.00%			0.00%				0.17%					0.13%
					8/27/01		1		613,344						1	282,375				1		345,548			1	246,812				1	511,146		0			0			0	0					1		268,043
						0.17%				0.29%			0.17%				0.14%			0.17%			0.17%	0.17%			0.12%	0.17%				0.25%		0.00%			0.00%		0.00%			0.00%				0.17%					0.13%
					7/25/01		1		316,300						2	936,343				4		1,309,431			0	0				0	0		0			0			0	0					1		268,234
						0.16%				0.15%			0.32%				0.43%			0.64%			0.60%	0.00%			0.00%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.16%					0.12%
					6/25/01		0		0						1	282,834				3		1,346,867			2	534,146				0	0		0			0			0	0					1		268,424
						0.00%				0.00%			0.15%				0.12%			0.46%			0.59%	0.30%			0.23%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.15%					0.12%
					5/25/01		0		0						2	556,350				6		2,242,222			1	512,378				0	0		0			0			0	0					1		268,612
						0.00%				0.00%			0.29%				0.23%			0.86%			0.93%	0.14%			0.21%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.14%					0.11%
					4/25/01		3		1,347,374						5	1,669,760				2		781,582			1	588,786				0	0		0			0			0	0					1		268,799
						0.41%				0.53%			0.68%				0.66%			0.27%			0.31%	0.14%			0.23%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.14%					0.11%
					3/26/01		5		1,743,885						3	1,086,538				2		782,170			1	589,351				0	0		0			0			0	0					1		268,985
						0.65%				0.66%			0.39%				0.41%			0.26%			0.30%	0.13%			0.22%	0.00%				0.00%		0.00%			0.00%		0.00%			0.00%				0.13%					0.10%
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				05/23/2002 - 08:00 (C939-C965) 2002 LASALLE BANK N.A.																																								PAGE 9 OF 12
				07/23/2002 - 11:09 (C939-C965) 2002 LASALLE BANK N.A.																																								PAGE 9 OF 12

	ABN AMRO
	LASALLE BANK		N.A.
	ABN AMRO MORTGAGE CORPORATION
	ABN AMRO MORTGAGE GROUP INC., AS SERVICER																																		~~STATEMENT DATE:~~	STATEMENT DATE:				~~05/28/2002~~	07/25/2002
																																											~~PAYMENT DATE:~~	PAYMENT DATE:						~~05/28/2002~~	07/25/2002
											MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES																																~~PRIOR PAYMENT:~~	PRIOR PAYMENT:							~~04/25/2002~~	06/25/2002
											SERIES 1999-8
																																											~~NEXT PAYMENT:~~	NEXT PAYMENT:									~~06/25/2002~~	08/26/2002
																																											~~RECORD DATE:~~	RECORD DATE:										~~04/30/2002~~	06/28/2002
											ABN AMRO ACCT: 67-8386-20-2
											ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
							ENDING POOL (1)							PAYOFFS(2)			PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)						REALIZED LOSSES (2)							REMAINING TERM									~~CURR WEIGHTED AVG.~~	CURR WEIGHTED AVG.
DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT				# BALANCE						# BALANCE					# AMOUNT								LIFE ~~AMORT.~~		AMORT			~~COUPON REMIT~~	COUPON REMIT
				5/28/02		278			93,685,819				18		5,629,424				0	0			0	0			0			0			0		0						321		327				7.70%							7.45%
				7/25/02		239			80,387,918				20		6,625,760				0	0			0	0			0			0			0		0						318			325				7.66%							7.41%
					28.18%					27.06%		7.72%				7.60%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				6/25/02		259			87,123,769				19		6,315,052				0	0			0	0			0			0			0		0						319			326				7.68%							7.43%
					30.54%					29.33%		6.83%				6.74%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				5/28/02		278			93,685,819				18		5,629,424				0	0			0	0			0			0			0		0						321			327				7.70%							7.45%
					32.78%					31.54%		6.08%				5.65%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				4/25/02		296			99,717,120				38		12,389,988				0	0			0	0			0			0			0		0						323		~~328~~	328			~~7.71%~~	7.71%						~~7.46%~~	7.46%
					34.91%					33.57%		11.38%				11.04%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				3/25/02		334			112,214,629				31		11,003,367				0	0			0	0			0			0			0		0						324		~~329~~	329			~~7.72%~~	7.72%						~~7.47%~~	7.47%
					39.39%					37.77%		8.49%				8.91%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				2/25/02		365			123,546,529				58		21,852,512				0	0			0	0			0			0			0		0						326		~~330~~	330			~~7.74%~~	7.74%						~~7.49%~~	7.49%
					43.04%					41.59%		13.71%				15.02%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				1/25/02		423			145,526,031				46		15,197,021				0	0			0	0			1			509,466			1		232,806						326		~~332~~	332			~~7.75%~~	7.75%						~~7.50%~~	7.50%
					49.88%					48.98%		9.79%				9.42%						0.00%			0.00%			0.21%			0.32%			0.21%				0.14%
				12/26/01		470			161,397,862				49		17,520,406				0	0			0	0			0			0			0		0						327		~~333~~	333			~~7.75%~~	7.75%						~~7.50%~~	7.50%
					55.42%					54.33%		9.44%				9.78%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				11/26/01		519			179,111,024				33		12,684,578				0	0			0	0			0			0			0		0						328		~~334~~	334			~~7.76%~~	7.76%						~~7.51%~~	7.51%
					61.20%					60.29%		5.98%				6.60%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				10/25/01		552			192,205,972				27		9,346,736				0	0			0	0			0			0			0		0						330		~~335~~	335			~~7.77%~~	7.77%						~~7.52%~~	7.52%
					65.09%					64.70%		4.66%				4.63%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				9/25/01		579			201,780,354				22		6,631,820				0	0			0	0			0			0			0		0						331		~~336~~	336			~~7.78%~~	7.78%						~~7.53%~~	7.53%
					68.28%					67.92%		3.66%				3.18%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				8/27/01		601			208,610,514				26		8,146,911				0	0			0	0			0			0			0		0						332		~~337~~	337			~~7.78%~~	7.78%						~~7.53%~~	7.53%
					70.87%					70.22%		4.15%				3.75%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				7/25/01		627			216,997,710				32		10,840,831				0	0			0	0			0			0			0		0						334		~~338~~	338			~~7.79%~~	7.79%						~~7.54%~~	7.54%
					73.94%					73.04%		4.86%				4.75%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				6/25/01		659			228,374,453				42		13,571,357				0	0			0	0			0			0			0		0						335		~~339~~	339			~~7.80%~~	7.80%						~~7.55%~~	7.55%
					77.71%					76.87%		5.99%				5.60%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				5/25/01		701			242,165,488				31		9,679,192				0	0			0	0			0			0			0		0						336		~~340~~	340			~~7.81%~~	7.81%						~~7.56%~~	7.56%
					82.67%					81.51%		4.23%				3.84%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
				4/25/01		732			252,096,451				34		11,894,622				0	0			0	0			0			0			0		0						337		341				7.82%							7.57%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
					86.32%					84.86%		4.44%				4.50%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
																																														PAGE 10 OF 12
				3/26/01		766			264,248,826				23		7,466,017				0	0			0	0			0			0			0		0						338		342				7.83%							7.58%
			07/23/2002 - 11:09 (C939-C965) 2002 LASALLE BANK N.A.
					90.33%					88.95%		2.92%				2.74%						0.00%			0.00%			0.00%			0.00%			0.00%				0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																																													PAGE 10 OF 12
			05/23/2002 - 08:00 (C939-C965) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

0507/2825/2002

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

PAYMENT DATE:

0507/2825/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0406/25/2002

SERIES 1999-8

NEXT PAYMENT:

0608/2526/2002

RECORD DATE:

0406/3028/2002

ABN AMRO ACCT: 67-8386-20-2

MODIFIED LOAN DETAIL

CUTOFF

MATURITY

DATE

MODIFIED

MATURITY

DATE

DISCLOSURE

CONTROL #

MODIFICATION

DATE

MODIFICATION

DESCRIPTION

05/23/2002 - 08:00 (C939-C965) 2002 LASALLE BANK N.A.

PAGE 11 OF 12

07/23/2002 - 11:09 (C939-C965) 2002 LASALLE BANK N.A.

PAGE 11 OF 12

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

0507/2825/2002

ABN AMRO MORTGAGE GROUP INC., AS SERVICER

PAYMENT DATE:

0507/2825/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

0406/25/2002

SERIES 1999-8

NEXT PAYMENT:

0608/2526/2002

RECORD DATE:

0406/3028/2002

ABN AMRO ACCT: 67-8386-20-2

REALIZED LOSS DETAIL

BEGINNING

SCHEDULED

BALANCE

GROSS PROCEEDS

AS A % OF

SCHED. BALANCE

AGGREGATE

LIQUIDATION

EXPENSES *

NET

LIQUIDATION

PROCEEDS

NET PROCEEDS

AS A % OF

SCHED. BALANCE

PERIOD

DISCLOSURE

CONTROL #

APPRAISAL

DATE

APPRAISAL

VALUE

GROSS

PROCEEDS

REALIZED

LOSS

200201

000000609614561

NOT AVAIL.

509,465.66

276,659.22

54.30%

0.00

276,659.22

54.30%

232,806.44

CURRENT TOTAL

CUMULATIVE

~~509,465.66~~

~~276,659.22~~

~~0.00~~

~~276,659.22~~

~~232,806.44~~

* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..

05/23/2002 - 08:00 (C939-C965) 2002 LASALLE BANK N.A.

PAGE 12 OF 12

07/23/2002 - 11:09 (C939-C965) 2002 LASALLE BANK N.A.

PAGE 12 OF 12

Filing Compare · ABN AMRO MORTGAGE CORP SERIES 1999-8