8-K 1 abn98004_200207.htm MONTHLY DISTRIBUTION STATEMENTS SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: October 22, 1998
(Date of earliest event reported)

ABN AMRO Mortgage Corporation (as depositor under Pooling
and Servicing Agreement,dated as of October 1, 1998 providing for,
inter alia, the issuance of ABN AMRO Mortgage Corporation
Mortgage Pass-through Certificates Series 1998-4)

Delaware (State or other jurisdiction of organization)
333-42127-01 (Commission File No.)
363886007 (I.R.S. Employer Identification No.)

181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)

Registrant's Telephone Number, including area code
(248) 643-2530

(Former name or former address, if changed since
last report.)

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS

(c) Exhibits

Exhibit No. Description

99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution on July 25, 2002.

Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.

LASALLE BANK, N.A.
ITS CAPACITY AS AGENT
FOR THE TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT

By:

/s/ Russell Goldenberg
Russell Goldenberg,
Group Senior Vice President

Date: July 25, 2002

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

07/25/2002

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

PAYMENT DATE:

07/25/2002

135 S. LASALLE STREET SUITE 1625

CHICAGO, IL 60603-4159

USA

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

06/25/2002

SERIES 1998-4

NEXT PAYMENT:

08/26/2002

RECORD DATE:

07/31/2002

ABN AMRO ACCT: 67-8032-70-7

ADMINISTRATOR:

REPORTING PACKAGE TABLE OF CONTENTS

ANALYST:

RITA LOPEZ (312) 904-0351

MARK WU 714-238-6720

RITA.LOPEZ@ABNAMRO.COM

MARK.W.WU@ABNAMRO.COM

PAGE(S)

ISSUE ID:

ABN98004

CLOSING DATE:

10/27/1998

STATEMENTS TO CERTIFICATEHOLDERS

PAGE 2-4

CASH RECONCILIATION SUMMARY

PAGE 5

FIRST PAYMENT DATE:

11/25/1998

MONTHLY DATA FILE NAME:

BOND INTEREST RECONCILIATION

PAGE 6

ASSUMED FINAL PAYMENT: DATE:

11/25/2028

ABN98004_200207_3.ZIP

OTHER RELATED INFORMATION

PAGE 7

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 8

ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY

PAGE 9

MODIFIED LOAN DETAIL

PAGE 10

REALIZED LOSS DETAIL

PAGE 11

PARTIES TO THE TRANSACTION

DEPOSITOR: ABN AMRO INC.

UNDERWRITER: LEHMAN BROTHERS INC.

MASTER SERVICER: ABN AMRO MORTGAGE GROUP, INC.

SPECIAL SERVICER: ABN AMRO MORTGAGE GROUP, INC.

RATING AGENCY: STANDARD & POOR'S RATING SERVICES/FITCH RATINGS

INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES

LASALLE WEB SITE

WWW.ETRUSTEE.NET

LASALLE FACTOR LINE

(800) 246-5761

07/19/2002 - 11:03 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 1 OF 11





	ABN AMRO

	LASALLE BANK		N.A.
*ABN AMRO MORTGAGE CORPORATION*

										*ABN AMRO MORTGAGE GROUP, INC., AS SERVICER*																											STATEMENT DATE:							07/25/2002

										*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																											PAYMENT DATE:					07/25/2002

WAC:						7.181078%				*SERIES 1998-4*																											PRIOR PAYMENT:						06/25/2002
																																		NEXT PAYMENT:						08/26/2002
WAMM:						305
																																		RECORD DATE:							07/31/2002
										*REMIC II*
										*ABN AMRO ACCT: 67-8032-70-7*


									ORIGINAL							OPENING		PRINCIPAL			PRINCIPAL			NEGATIVE				CLOSING					INTEREST				INTEREST			PASS-THROUGH
				CLASS				FACE VALUE (1)								BALANCE		PAYMENT			ADJ. OR LOSS			AMORTIZATION				BALANCE					PAYMENT (2)				ADJUSTMENT			RATE

			CUSIP												PER $ 1000				PER $ 1000			PER $ 1000			PER $ 1000				PER $ 1000						PER $ 1000		PER $ 1000	NEXT RATE(3)
	A-1						16,413,000.00					4,402,298.30					385,214.80			0.00			0.00				4,017,083.50				21,644.63					0.00			5.90000000%
	00077BCQ4													268.220209590			23.470102967			0.000000000			0.000000000				244.750106623					1.318749162				0.000000000					FIXED

	A-2						25,740,000.00					6,903,988.22					604,120.46			0.00			0.00				6,299,867.76				32,218.61					0.00			5.60000000%
	00077BCR2													268.220210567			23.470103341			0.000000000			0.000000000				244.750107226					1.251694250				0.000000000					FIXED

	A-3						44,700,000.00					34,418,493.94					329,754.95			0.00			0.00				34,088,738.99				172,092.47					0.00			6.00000000%
	00077BCS0													769.988678747			7.377068233			0.000000000			0.000000000				762.611610515					3.849943400				0.000000000					FIXED

	A-4						2,112,000.00					2,112,000.00					0.00			0.00			0.00				2,112,000.00				11,440.00					0.00			6.50000000%
	00077BCT8													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.416666667				0.000000000					FIXED

	A-5						11,497,044.44				N	5,633,097.85					0.00			0.00			0.00				5,445,025.65				31,686.18					0.00			6.75000000%
	00077BCU5													489.960518062			0.000000000			0.000000000			0.000000000				473.602209543					2.756028314				0.000000000					6.750000000%

	A-6						43,144,000.00					7,712,929.00					1,471,142.72			0.00			0.00				6,241,786.28				43,385.23					0.00			6.75000000%
	00077BCV3													178.771764324			34.098431300			0.000000000			0.000000000				144.673333024					1.005591276				0.000000000					FIXED

	A-7						51,500,000.00					9,206,745.89					1,756,069.22			0.00			0.00				7,450,676.67				50,790.55					0.00			6.62000000%
	00077BCW1													178.771764854			34.098431456			0.000000000			0.000000000				144.673333398					0.986224272				0.000000000					FIXED

	A-8						5,356,000.00					957,501.57					182,631.20			0.00			0.00				774,870.37				6,383.34					0.00			8.00000000%
	00077BCX9													178.771764376			34.098431665			0.000000000			0.000000000				144.673332711					1.191811053				0.000000000					FIXED

	A-9						14,000,000.00					0.00					0.00			0.00			0.00				0.00				0.00					0.00			N/A
	00077BCY7													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000				0.000000000					FIXED

	A-10						5,500,000.00					0.00					0.00			0.00			0.00				0.00				0.00					0.00			N/A
	00077BCZ4													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000				0.000000000					FIXED

	A-11						1,035,000.00					1,324,706.58					0.00			0.00			7,451.47				1,332,158.05				0.00					0.00			6.75000000%
	00077BDA8													1279.909739130			0.000000000			0.000000000			7.199487923				1287.109227053					0.000000000				0.000000000					FIXED

	A-12						41,760,000.00					41,760,000.00					0.00			0.00			0.00				41,760,000.00				234,900.00					0.00			6.75000000%
	00077BDB6													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000000				0.000000000					FIXED

	A-13						51,318,000.00					11,568,416.14					1,317,414.02			0.00			0.00				10,251,002.12				61,216.20					0.00			6.35000000%
	00077BDC4													225.426091040			25.671577614			0.000000000			0.000000000				199.754513426					1.192879691				0.000000000					FIXED

	A-14						16,418,000.00					3,700,820.17					421,450.29			0.00			0.00				3,279,369.88				24,672.13					0.00			8.00000000%
	00077BDD2													225.412362651			25.670014009			0.000000000			0.000000000				199.742348642					1.502748812				0.000000000					FIXED

	A-15						15,050,000.00					15,050,000.00					0.00			0.00			0.00				15,050,000.00				84,656.25					0.00			6.75000000%
	00077BDE0													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000000				0.000000000					FIXED

	A-16						9,750,000.00					9,750,000.00					0.00			0.00			0.00				9,750,000.00				54,843.75					0.00			6.75000000%
	00077BDF7													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.625000000				0.000000000					FIXED

	A-X						16,137,992.00				N	5,689,418.71					0.00			0.00			0.00				5,392,508.29				32,002.98					0.00			6.75000000%
	00077BDP5													352.548118130			0.000000000			0.000000000			0.000000000				334.149892378					1.983083149				0.000000000					6.750000000%

	A-P						1,643,016.00					1,290,800.70					30,208.65			0.00			0.00				1,260,592.05				0.00					0.00			0.00000000%
	00077BDQ3													785.628807023			18.386096057			0.000000000			0.000000000				767.242710966					0.000000000				0.000000000					N/A

	M						6,837,000.00					6,557,137.44					7,529.98			0.00			0.00				6,549,607.46				36,883.90					0.00			6.75000000%
	00077BDH3													959.066467749			1.101357320			0.000000000			0.000000000				957.965110429					5.394749159				0.000000000					FIXED

	B-1						3,059,000.00					2,933,784.33					3,369.05			0.00			0.00				2,930,415.28				16,502.54					0.00			6.75000000%
	00077BDJ9													959.066469434			1.101356653			0.000000000			0.000000000				957.965112782					5.394749918				0.000000000					FIXED

	B-2						1,620,000.00					1,553,672.30					1,784.18			0.00			0.00				1,551,888.12				8,739.41					0.00			6.75000000%
	00077BDK6													959.056975309			1.101345679			0.000000000			0.000000000				957.955629630					5.394697531				0.000000000					FIXED

	B-3						1,080,000.00					1,035,791.79					1,189.47			0.00			0.00				1,034,602.32				5,826.33					0.00			6.75000000%
	00077BDL4													959.066472222			1.101361111			0.000000000			0.000000000				957.965111111					5.394750000				0.000000000					FIXED

	B-4						900,000.00					863,159.81					991.22			0.00			0.00				862,168.59				4,855.27					0.00			6.75000000%
	00077BDM2													959.066455556			1.101355556			0.000000000			0.000000000				957.965100000					5.394744444				0.000000000					FIXED

	B-5						900,454.11					863,595.32					991.72			0.00			0.00				862,603.60				4,857.72					0.00			6.75000000%
	00077BDN0													959.066442598			1.101355404			0.000000000			0.000000000				957.965087194					5.394744658				0.000000000					FIXED

	R (COMPONENT R-2)						100.00					0.00					0.00			0.00			0.00				0.00				0.00					0.00			6.75000000%
	00077BDG5													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000				0.000000000					FIXED



		TOTAL			359,835,570.11								163,965,841.50				6,513,861.93			0.00			7,451.47				157,459,431.04				939,597.49					0.00

																										TOTAL P&I PAYMENT				7,453,459.42


	REGULAR INTERESTS			359,835,570.11	163,965,845.02			6,506,410.45	0.00	0.00		157,459,434.57		947,050.10		0.00		6.93107837%
	NONE						455.668807200	18.081621136	0.000000000	0.000000000		437.587186064			2.631896840	0.000000000			6.927127722%

	R (COMPONENT R-1)			0.00	0.00			0.00	0.00	0.00		0.00		0.00		0.00		N/A
	NONE						0.000000000	0.000000000	0.000000000	0.000000000		0.000000000			0.000000000	0.000000000



		TOTAL	359,835,570.11			163,965,845.02		6,506,410.45	0.00	0.00		157,459,434.57		947,050.10		0.00

											TOTAL P&I PAYMENT		7,453,460.55


NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
07/19/2002 - 11:03 (B797-B821) 2002 LASALLE BANK N.A.																	PAGE 2 OF 11

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

STATEMENT DATE:

07/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

07/25/2002

PRIOR PAYMENT:

06/25/2002

SERIES 1998-4

NEXT PAYMENT:

08/26/2002

RECORD DATE:

07/31/2002

ABN AMRO ACCT: 67-8032-70-7

CASH RECONCILIATION SUMMARY

INTEREST SUMMARY

SERVICING FEE SUMMARY

PRINCIPAL SUMMARY

CURRENT SCHEDULED INTEREST

964,282.40

CURRENT SERVICING FEES

33,583.77

SCHEDULED:

LESS DEFERRED INTEREST

0.00

PLUS FEES ADVANCED FOR PPIS

0.00

CURRENT SCHEDULED PRINCIPAL

185,495.36

PLUS ADVANCE INTEREST

16,351.47

LESS REDUCTION FOR PPIS

0.00

ADVANCED SCHEDULED PRINCIPAL

2,906.48

PLUS UNSCHEDULED INTEREST

0.00

PLUS DELINQUENT SERVICING FEES

575.78

SCHEDULED PRINCIPAL DISTRIBUTION

188,401.84

PPIS REDUCING SCHEDULED INTEREST

0.00

TOTAL SERVICING FEES

34,159.55

UNSCHEDULED:

LESS TOTAL FEES PAID TO SERVICER

(33,583.77)

CURTAILMENTS

86,661.63

PLUS FEES ADVANCED FOR PPIS

0.00

PREPAYMENTS IN FULL

6,231,346.98

LESS FEE STRIPS PAID BY SERVICER

0.00

PPIS SUMMARY

LIQUIDATION PROCEEDS

0.00

LESS MISC. FEES & EXPENSES

0.00

GROSS PPIS

0.00

REPURCHASE PROCEEDS

0.00

LESS NON RECOVERABLE ADVANCES

0.00

REDUCED BY PPIE

0.00

OTHER PRINCIPAL PROCEEDS

0.00

INTEREST DUE TRUST

948,758.08

REDUCED BY SHORTFALLS IN FEES

0.00

UNSCHEDULED PRINCIPAL DISTRIBUTION

6,318,008.61

LESS TRUSTEE FEE

(1,707.98)

REDUCED BY OTHER AMOUNTS

0.00

REMITTANCE PRINCIPAL

6,506,410.45

LESS FEE STRIPS PAID BY TRUST

0.00

NET PPIS

0.00

LESS MISC. FEES PAID BY TRUST

0.00

PPIS REDUCING SERVICING FEE

0.00

SERVICER WIRE AMOUNT

7,455,168.53

LESS INTEREST RESERVE WITHHOLDING

0.00

PPIS ALLOCATED TO CERTIFICATES

0.00

PLUS INTEREST RESERVE DEPOSIT

0.00

REMITTANCE INTEREST

947,050.10

POOL BALANCE SUMMARY

BALANCE/AMOUNT

COUNT

BEGINNING POOL

163,965,845.61

531

SCHEDULED PRINCIPAL DISTRIBUTION

188,401.84

UNSCHEDULED PRINCIPAL DISTRIBUTION

6,318,008.61

DEFERRED INTEREST

0.00

LIQUIDATIONS

0.00

REPURCHASES

0.00

ENDING POOL

157,459,435.16

510

ADVANCES

PRIOR OUTSTANDING

CURRENT PERIOD

RECOVERED

ENDING OUTSTANDING

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

MADE BY: SERVICER

13,707.54

78,479.10

2,906.48

16,351.47

10,717.98

58,040.58

5,896.04

36,790.00

07/19/2002 - 11:03 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 5 OF 11





	ABN AMRO

	LASALLE BANK		N.A.

						*ABN AMRO MORTGAGE CORPORATION*

															*ABN AMRO MORTGAGE GROUP, INC., AS SERVICER*																																		STATEMENT DATE:					07/25/2002
																																																	PAYMENT DATE:					07/25/2002
															*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*
																																																	PRIOR PAYMENT:						06/25/2002
															*SERIES 1998-4*
																																																	NEXT PAYMENT:							08/26/2002
																																		RECORD DATE:							07/31/2002


															*ABN AMRO ACCT: 67-8032-70-7*
															*BOND INTEREST RECONCILIATION*


																							DEDUCTIONS																	ADDITIONS
																																		REMAINING
															ACCRUAL						PASS								ACCRUED
DEFERRED &

								PRIOR				PREPAY-				OTHER	DISTRIBUTABLE							INTEREST				CURRENT PERIOD			OUTSTANDING
																																		CREDIT SUPPORT
													THRU							CERTIFICATE							ALLOCABLE						ACCRETION				INTEREST		INT. SHORT-						MENT				INTEREST		CERTIFICATE						PAYMENT		(SHORTFALL)/			INTEREST
				CLASS			METHOD DAYS							RATE					INTEREST							PPIS						INTEREST				LOSSES		FALLS DUE						PENALTIES				PROCEEDS (1)
INTEREST (2)

					AMOUNT			RECOVERY			SHORTFALLS			ORIGINAL								CURRENT(3)

			A-1						30/360	30	5.900000000%						21,644.63								0.00						0.00				0.00				0.00			0.00				0.00				21,644.63			21,644.63					0.00		0.00			4.00%	8.76%
			A-2						30/360	30	5.600000000%						32,218.61								0.00						0.00				0.00				0.00			0.00				0.00				32,218.61			32,218.61					0.00		0.00			4.00%	8.76%
			A-3						30/360	30	6.000000000%						172,092.47								0.00						0.00				0.00				0.00			0.00				0.00				172,092.47			172,092.47					0.00		0.00			4.00%	8.76%
			A-4						30/360	30	6.500000000%						11,440.00								0.00						0.00				0.00				0.00			0.00				0.00				11,440.00			11,440.00					0.00		0.00			4.00%	8.76%
			A-5						30/360	30	6.750000000%						31,686.18								0.00						0.00				0.00				0.00			0.00				0.00				31,686.18			31,686.18					0.00		0.00			4.00%	8.76%
			A-6						30/360	30	6.750000000%						43,385.23								0.00						0.00				0.00				0.00			0.00				0.00				43,385.23			43,385.23					0.00		0.00			4.00%	8.76%
			A-7						30/360	30	6.620000000%						50,790.55								0.00						0.00				0.00				0.00			0.00				0.00				50,790.55			50,790.55					0.00		0.00			4.00%	8.76%
			A-8						30/360	30	8.000000000%						6,383.34								0.00						0.00				0.00				0.00			0.00				0.00				6,383.34			6,383.34					0.00		0.00			4.00%	8.76%
			A-9						30/360	30	N/A						0.00								0.00						0.00				0.00				0.00			0.00				0.00				0.00			0.00					0.00		0.00			4.00%	8.76%
			A-10						30/360	30	N/A						0.00								0.00						0.00				0.00				0.00			0.00				0.00				0.00			0.00					0.00		0.00			4.00%	8.76%
			A-11						30/360	30	6.750000000%						7,451.47								0.00						7,451.47				0.00				0.00			0.00				0.00				0.00			0.00					0.00		0.00			4.00%	8.76%
			A-12						30/360	30	6.750000000%						234,900.00								0.00						0.00				0.00				0.00			0.00				0.00				234,900.00			234,900.00					0.00		0.00			4.00%	8.76%
			A-13						30/360	30	6.350000000%						61,216.20								0.00						0.00				0.00				0.00			0.00				0.00				61,216.20			61,216.20					0.00		0.00			4.00%	8.76%
			A-14						30/360	30	8.000000000%						24,672.13								0.00						0.00				0.00				0.00			0.00				0.00				24,672.13			24,672.13					0.00		0.00			4.00%	8.76%
			A-15						30/360	30	6.750000000%						84,656.25								0.00						0.00				0.00				0.00			0.00				0.00				84,656.25			84,656.25					0.00		0.00			4.00%	8.76%
			A-16						30/360	30	6.750000000%						54,843.75								0.00						0.00				0.00				0.00			0.00				0.00				54,843.75			54,843.75					0.00		0.00			4.00%	8.76%
			A-X						30/360	30	6.750000000%						32,002.98								0.00						0.00				0.00				0.00			0.00				0.00				32,002.98			32,002.98					0.00		0.00			NA	NA
			A-P						30/360	30	0.000000000%						0.00								0.00						0.00				0.00				0.00			0.00				0.00				0.00			0.00					0.00		0.00			4.00%	8.76%
			M						30/360	30	6.750000000%						36,883.90								0.00						0.00				0.00				0.00			0.00				0.00				36,883.90			36,883.90					0.00		0.00			2.10%	4.60%
			B-1						30/360	30	6.750000000%						16,502.54								0.00						0.00				0.00				0.00			0.00				0.00				16,502.54			16,502.54					0.00		0.00			1.25%	2.74%
			B-2						30/360	30	6.750000000%						8,739.41								0.00						0.00				0.00				0.00			0.00				0.00				8,739.41			8,739.41					0.00		0.00			0.80%	1.75%
			B-3						30/360	30	6.750000000%						5,826.33								0.00						0.00				0.00				0.00			0.00				0.00				5,826.33			5,826.33					0.00		0.00			0.50%	1.10%
			B-4						30/360	30	6.750000000%						4,855.27								0.00						0.00				0.00				0.00			0.00				0.00				4,855.27			4,855.27					0.00		0.00			0.25%	0.55%
			B-5						30/360	30	6.750000000%						4,857.72								0.00						0.00				0.00				0.00			0.00				0.00				4,857.72			4,857.72					0.00		0.00			0.00%	0.00%
																		947,048.96						0.00						7,451.47					0.00				0.00				0.00				0.00			939,597.49		939,597.49						0.00			0.00

		(1) OTHER INTEREST PROCEEDS ARE ADDITIONAL INTEREST AMOUNTS SPECIFICALLY ALLOCATED TO THE BOND(S) AND USED IN DETERMINING THE BONDS DISTRIBUTABLE INTEREST.
	(2) ACCRUED - DEDUCTIONS + ADDITIONS INTEREST
	(3) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
																																		PAGE 6 OF 11
	07/19/2002 - 11:03 (B797-B821) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

STATEMENT DATE:

07/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

07/25/2002

PRIOR PAYMENT:

06/25/2002

SERIES 1998-4

NEXT PAYMENT:

08/26/2002

RECORD DATE:

07/31/2002

ABN AMRO ACCT: 67-8032-70-7

OTHER RELATED INFORMATION

SPECIAL HAZARD COVERAGE

FRAUD LOSS COVERAGE

BANKRUPTCY LOSS COVERAGE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

4,796,879.00

0.00

4,796,879.00

3,598,356.00

0.00

3,598,356.00

140,000.00

0.00

140,000.00

TOTAL

NUMBER OF PAYOFFS:

AGGREGATE PAYOFF AMOUNTS:

6,231,346.98

NUMBER OF CURTAILMENTS:

AGGREGATE CURTAILMENT AMOUNTS:

86,027.16

NUMBER OF LOANS IN FORECLOSURE:

BOOK VALUE OF LOANS IN FORECLOSURE:

254,586.31

PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF:

0.00

07/19/2002 - 11:03 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 7 OF 11





		ABN AMRO

		LASALLE BANK		N.A.
		*ABN AMRO MORTGAGE CORPORATION*

																																	STATEMENT DATE:							07/25/2002
												*ABN AMRO MORTGAGE GROUP, INC., AS SERVICER*																															PAYMENT DATE:							07/25/2002
																																											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*
												PRIOR PAYMENT:									06/25/2002
												*SERIES 1998-4*
																																											NEXT PAYMENT:									08/26/2002
																																	RECORD DATE:									07/31/2002

												*ABN AMRO ACCT: 67-8032-70-7*

												*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY*



											DELINQUENCY AGING CATEGORIES																									SPECIAL EVENT CATEGORIES (1)


DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS									SPECIALLY SERVICED						BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE							# BALANCE							# BALANCE


					7/25/02		4		1,120,298						1	235,020				0		0			1	254,586				0	0			0			0				0		0					0			0
						0.78%				0.71%			0.20%				0.15%			0.00%			0.00%	0.20%			0.16%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					6/25/02		4		1,127,591						1	235,266				1		251,991			1	254,781				0	0			0			0				0		0					0			0
						0.75%				0.69%			0.19%				0.14%			0.19%			0.15%	0.19%			0.16%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					5/28/02		5		1,264,671						1	252,261				1		357,306			1	254,975				0	0			0			0				0		0					0			0
						0.92%				0.75%			0.18%				0.15%			0.18%			0.21%	0.18%			0.15%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					4/25/02		4		1,290,225						3	871,299				1		252,530			1	255,168				0	0			0			0				0		0					0			0
						0.72%				0.75%			0.54%				0.51%			0.18%			0.15%	0.18%			0.15%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					3/25/02		6		1,992,968						1	249,141				3		773,164			0	0				0	0			0			0				0		0					0			0
						1.03%				1.11%			0.17%				0.14%			0.52%			0.43%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					2/25/02		7		2,006,178						5	1,253,920				1		255,550			0	0				0	0			0			0				0		0					0			0
						1.14%				1.05%			0.81%				0.66%			0.16%			0.13%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					1/25/02		6		1,686,451						3	803,863				1		253,325			0	0				0	0			0			0				0		0					0			0
						0.92%				0.83%			0.46%				0.40%			0.15%			0.13%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					12/26/01		4		1,151,719						3	752,229				0		0			0	0				0	0			0			0				0		0					0			0
						0.57%				0.53%			0.42%				0.34%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					11/26/01		3		863,497						1	262,221				0		0			1	251,535				0	0			0			0				0		0					0			0
						0.40%				0.37%			0.13%				0.11%			0.00%			0.00%	0.13%			0.11%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/01		4		1,093,179						1	262,511				1		239,456			0	0				1	251,817			0			0				0		0					0			0
						0.51%				0.45%			0.13%				0.11%			0.13%			0.10%	0.00%			0.00%	0.13%				0.10%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/01		0		0						0	0				1		239,685			0	0				1	252,098			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.13%			0.10%	0.00%			0.00%	0.13%				0.10%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					8/27/01		0		0						3	874,544				1		239,912			1	252,378				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.37%				0.35%			0.12%			0.10%	0.12%			0.10%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					7/25/01		0		0						0	0				1		240,138			1	252,656				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.12%			0.09%	0.12%			0.10%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					6/25/01		0		0						0	0				1		240,363			1	252,932				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.12%			0.09%	0.12%			0.10%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					5/25/01		0		0						0	0				1		240,586			1	253,207				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.00%				0.00%			0.12%			0.09%	0.12%			0.10%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				07/19/2002 - 11:03 (B797-B821) 2002 LASALLE BANK N.A.																																											PAGE 8 OF 11





	ABN AMRO

	LASALLE BANK		N.A.
	*ABN AMRO MORTGAGE CORPORATION*
	*ABN AMRO MORTGAGE GROUP, INC., AS SERVICER*																															STATEMENT DATE:						07/25/2002
																												PAYMENT DATE:								07/25/2002
											*MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																														PRIOR PAYMENT:					06/25/2002
											*SERIES 1998-4*
																												NEXT PAYMENT:										08/26/2002
																												RECORD DATE:											07/31/2002
											*ABN AMRO ACCT: 67-8032-70-7*
											*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY*


							ENDING POOL (1)							PAYOFFS(2)			PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)							REALIZED LOSSES (2)									REMAINING TERM						CURR WEIGHTED AVG.

DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT				# BALANCE						# BALANCE						# AMOUNT									LIFE			AMORT		COUPON REMIT
				7/25/02		510			157,459,435				21		6,231,347				0	0			0	0			0				0			0			0						305		313		7.18%		6.93%
					46.03%					43.76%		3.95%				3.80%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				6/25/02		531			163,965,846				13		3,857,723				0	0			0	0			0				0			0			0						306		314		7.18%		6.93%
					47.92%					45.57%		2.39%				2.30%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				5/28/02		544			168,048,813				11		3,093,928				0	0			0	0			0				0			0			0						307		315		7.19%		6.94%
					49.10%					46.70%		1.98%				1.81%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				4/25/02		555			171,381,601				27		8,158,380				0	0			0	0			0				0			0			0						308		316		7.19%		6.94%
					50.09%					47.63%		4.64%				4.54%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				3/25/02		582			179,785,113				34		10,561,526				0	0			0	0			0				0			0			0						309		317		7.20%		6.95%
					52.53%					49.96%		5.52%				5.53%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				2/25/02		616			190,877,827				36		11,172,676				0	0			0	0			0				0			0			0						310		318		7.21%		6.96%
					55.60%					53.05%		5.52%				5.52%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				1/25/02		652			202,352,220				54		16,283,241				0	0			0	0			0				0			0			0						312		319		7.21%		6.96%
					58.84%					56.23%		7.65%				7.44%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				12/26/01		706			218,953,233				45		13,726,860				0	0			0	0			0				0			0			0						313		320		7.22%		6.97%
					63.72%					60.85%		5.99%				5.89%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				11/26/01		751			233,037,283				31		8,636,352				0	0			0	0			0				0			0			0						314		321		7.22%		6.97%
					67.78%					64.76%		3.96%				3.57%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/01		782			242,000,491				11		3,395,608				0	0			0	0			0				0			0			0						315		322		7.23%		6.98%
					70.58%					67.25%		1.39%				1.38%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/01		793			245,754,037				17		4,719,727				0	0			0	0			0				0			0			0						316		323		7.23%		6.98%
					71.57%					68.30%		2.10%				1.88%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				8/27/01		810			250,796,676				11		3,451,913				0	0			0	0			0				0			0			0						317		324		7.23%		6.98%
					73.10%					69.70%		1.34%				1.36%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				7/25/01		821			254,599,432				12		3,980,682				0	0			0	0			0				0			0			0						318		325		7.23%		6.98%
					74.10%					70.75%		1.44%				1.53%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				6/25/01		833			259,359,019				16		4,401,472				0	0			0	0			0				0			0			0						320		326		7.23%		6.98%
					75.18%					72.08%		1.88%				1.67%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				5/25/01		849			264,164,584				14		4,469,183				0	0			0	0			0				0			0			0						321		327		7.23%		6.98%
					76.62%					73.41%		1.62%				1.66%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																												PAGE 9 OF 11
			07/19/2002 - 11:03 (B797-B821) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

07/25/2002

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

PAYMENT DATE:

07/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

06/25/2002

SERIES 1998-4

NEXT PAYMENT:

08/26/2002

RECORD DATE:

07/31/2002

ABN AMRO ACCT: 67-8032-70-7

MODIFIED LOAN DETAIL

CUTOFF

MATURITY

DATE

MODIFIED

MATURITY

DATE

DISCLOSURE

CONTROL #

MODIFICATION

DATE

MODIFICATION

DESCRIPTION

07/19/2002 - 11:03 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 10 OF 11

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

07/25/2002

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

PAYMENT DATE:

07/25/2002

MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

06/25/2002

SERIES 1998-4

NEXT PAYMENT:

08/26/2002

RECORD DATE:

07/31/2002

ABN AMRO ACCT: 67-8032-70-7

REALIZED LOSS DETAIL

BEGINNING

SCHEDULED

BALANCE

GROSS PROCEEDS

AS A % OF

SCHED. BALANCE

AGGREGATE

LIQUIDATION

EXPENSES *

NET

LIQUIDATION

PROCEEDS

NET PROCEEDS

AS A % OF

SCHED. BALANCE

PERIOD

DISCLOSURE

CONTROL #

APPRAISAL

DATE

APPRAISAL

VALUE

GROSS

PROCEEDS

REALIZED

LOSS

CURRENT TOTAL

CUMULATIVE

* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..

07/19/2002 - 11:03 (B797-B821) 2002 LASALLE BANK N.A.

PAGE 11 OF 11

ABN AMRO MORTGAGE CORP SERIES 1998-4 8-K