8-K 1 cibc0701.txt 8-K 1 none CT-INFORMATIONDELIVERY@STATESTREET.COM 0001136857 s7o$uytn 07/15/01 1 8-K JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934 Date of Report: 07/15/01 (Date of earliest event reported) JP Morgan Chase Commercial Mortgage Securities Corp. (Exact name of registrant as specified in governing instruments) New York (State or other Jurisdiction of Incorporation) c/o State Street Bank and Trust Company Corporate Trust Department Two Ave de Lafayette Boston, MA 02111 (Address of Principal Executive Offices) (Zip Code) (212) 834-9378 (Registrant's telephone number, including area code) Commission File Number 33-87441 04-3538794 (I.R.S. Employer Identification No.) Not Applicable (Former name, former address and former fiscal year if changed since last report) JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 FORM 8-K INDEX ITEM DESCRIPTION PAGE NUMBER Item 5. Other Event 3 Item 7. Financial Statements and Exhibits 3 Signatures 3 Exhibit A Trustee's Report to Bondholders 4 JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 FORM 8-K ITEMS AND SIGNATURES ITEMS Item 5. Other Events See Exhibit A, the Trustee's Report to Bondholders attached hereto. Item 7. Financial Statements and Exhibits See Exhibit A, the Trustee's Report to Bondholders attached hereto. SIGNATURES Pursuant to the requirement of the Securities Exchange Act of 1934, the registrar has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 (Registrant) Date: 07/15/01 By: Name: Daniel Scully Title: Assistant Secretary State Street Bank and Trust Company as Trustee JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 B327 Report to Certificateholders for Payment Date: July 15, 2001 Payment Summary Pass-Thru Int Org Beg Prin Class CUSIP Rate Type Balance Balance Distb. Amt ---------------------------------------------------------------------------------------------------------- A1 46625MAA7 0.05288 Fixed 50,000,000.00 48,067,656.48 774,396.82 A2 46625MAB5 0.06001 Fixed 132,000,000.00 132,000,000.00 0.00 A3 46625MAC3 0.06260 Fixed 607,020,000.00 607,020,000.00 0.00 B 46625MAD1 0.06446 Fixed 43,129,000.00 43,129,000.00 0.00 C 46625MAE9 0.06633 Fixed 40,593,000.00 40,593,000.00 0.00 D 46625MAF6 0.06751 Fixed 12,685,000.00 12,685,000.00 0.00 E 46625MAG4 0.06990 Fixed 25,371,000.00 25,371,000.00 0.00 F 46625MAH2 0.07459 Fixed 13,953,000.00 13,953,000.00 0.00 G 46625MAN9 0.05775 Fixed 29,176,000.00 29,176,000.00 0.00 H 46625MAQ2 0.05775 Fixed 10,149,000.00 10,149,000.00 0.00 J 46625MAS8 0.05775 Fixed 7,611,000.00 7,611,000.00 0.00 K 46625MAU3 0.05775 Fixed 12,685,000.00 12,685,000.00 0.00 L 46625MAW9 0.05775 Fixed 5,074,000.00 5,074,000.00 0.00 M 46625MAY5 0.05775 Fixed 5,074,000.00 5,074,000.00 0.00 NR 46625MBA6 0.05775 Fixed 20,296,337.00 20,296,337.00 0.00 X1* 46625MAJ8 0.00835 Variable 1,014,816,338.00 1,012,883,993.48 0.00 X2* 46625MAL3 0.01531 Variable 596,778,000.00 596,778,000.00 0.00 R-I 46625MBC2 0.00000 Residual 0.00 0.00 0.00 R-II 46625MBE8 0.00000 Residual 0.00 0.00 0.00 R-III 46625MBG3 0.00000 Residual 0.00 0.00 0.00 * Based on a Notional Balance Totals: 1,014,816,337.00 1,012,883,993.48 774,396.82

Int Total P&I Ending Distb Amt Payable Balance 211,818.14 986,214.96 47,293,259.66 660,110.00 660,110.00 132,000,000.00 3,166,621.00 3,166,621.00 607,020,000.00 231,674.61 231,674.61 43,129,000.00 224,377.81 224,377.81 40,593,000.00 71,363.70 71,363.70 12,685,000.00 147,795.38 147,795.38 25,371,000.00 86,734.64 86,734.64 13,953,000.00 140,409.50 140,409.50 29,176,000.00 48,842.06 48,842.06 10,149,000.00 36,627.94 36,627.94 7,611,000.00 61,046.56 61,046.56 12,685,000.00 24,418.63 24,418.63 5,074,000.00 24,418.63 24,418.63 5,074,000.00 97,676.12 97,676.12 20,296,337.00 704,678.88 704,678.88 1,012,109,596.66 761,141.33 761,141.33 596,778,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,699,754.93 7,474,151.75 1,012,109,596.66 Distributions per Certificate Beginning Principal Interest Ending Class Cert Factor Distrb Distrb Cert Factor A1 0.9613531296 15.4879364000 4.2363628000 0.9458651932 A2 1.0000000000 0.0000000000 5.0008333333 1.0000000000 A3 1.0000000000 0.0000000000 5.2166666667 1.0000000000 B 1.0000000000 0.0000000000 5.3716666280 1.0000000000 C 1.0000000000 0.0000000000 5.5275000616 1.0000000000 D 1.0000000000 0.0000000000 5.6258336618 1.0000000000 E 1.0000000000 0.0000000000 5.8253667573 1.0000000000 F 1.0000000000 0.0000000000 6.2162001003 1.0000000000 G 1.0000000000 0.0000000000 4.8125000000 1.0000000000 H 1.0000000000 0.0000000000 4.8124997537 1.0000000000 J 1.0000000000 0.0000000000 4.8125003285 1.0000000000 K 1.0000000000 0.0000000000 4.8124998029 1.0000000000 L 1.0000000000 0.0000000000 4.8125009854 1.0000000000 M 1.0000000000 0.0000000000 4.8125009854 1.0000000000 NR 1.0000000000 0.0000000000 4.8124999107 1.0000000000 X1 0.9980958677 0.0000000000 0.6943905548 0.9973327771 X2 1.0000000000 0.0000000000 1.2754178773 1.0000000000 R-I N/A N/A N/A N/A R-II N/A N/A N/A N/A R-III N/A N/A N/A N/A Principal Detail Beginning Scheduled Unscheduled Other Principal Principal Realized Appraisal Ending Class Balance Principal Principal and adjustments Distribution Losses Reduction Amts Balance A1 48,067,656.48 794,983.28 (20,586.46) 0.00 774,396.82 0.00 0.00 47,293,259.66 A2 132,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 132,000,000.00 A3 607,020,000.00 0.00 0.00 0.00 0.00 0.00 0.00 607,020,000.00 B 43,129,000.00 0.00 0.00 0.00 0.00 0.00 0.00 43,129,000.00 C 40,593,000.00 0.00 0.00 0.00 0.00 0.00 0.00 40,593,000.00 D 12,685,000.00 0.00 0.00 0.00 0.00 0.00 0.00 12,685,000.00 E 25,371,000.00 0.00 0.00 0.00 0.00 0.00 0.00 25,371,000.00 F 13,953,000.00 0.00 0.00 0.00 0.00 0.00 0.00 13,953,000.00 G 29,176,000.00 0.00 0.00 0.00 0.00 0.00 0.00 29,176,000.00 H 10,149,000.00 0.00 0.00 0.00 0.00 0.00 0.00 10,149,000.00 J 7,611,000.00 0.00 0.00 0.00 0.00 0.00 0.00 7,611,000.00 K 12,685,000.00 0.00 0.00 0.00 0.00 0.00 0.00 12,685,000.00 L 5,074,000.00 0.00 0.00 0.00 0.00 0.00 0.00 5,074,000.00 M 5,074,000.00 0.00 0.00 0.00 0.00 0.00 0.00 5,074,000.00 NR 20,296,337.00 0.00 0.00 0.00 0.00 0.00 0.00 20,296,337.00 X1* 1,012,883,993.4 0.00 0.00 0.00 0.00 0.00 0.00 1,012,109,596.66 X2* 596,778,000.00 0.00 0.00 0.00 0.00 0.00 0.00 596,778,000.00 R-I 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Totals: 1,012,883,993.4 794,983.28 (20,586.46) 0.00 774,396.82 0.00 0.00 1,012,109,596.66

Interest Detail Accrued Beg Unpaid Prepayment Current Int Prepymt Payments to Int on Total Int Class Cert Int Int Int Shortfall Shortfalls Premiums Int Shortfall Unpaid Int Dist Amt A1 211,818.14 0.00 0.00 0.00 0.00 0.00 0.00 211,818.14 A2 660,110.00 0.00 0.00 0.00 0.00 0.00 0.00 660,110.00 A3 3,166,621.00 0.00 0.00 0.00 0.00 0.00 0.00 3,166,621.00 B 231,674.61 0.00 0.00 0.00 0.00 0.00 0.00 231,674.61 C 224,377.81 0.00 0.00 0.00 0.00 0.00 0.00 224,377.81 D 71,363.70 0.00 0.00 0.00 0.00 0.00 0.00 71,363.70 E 147,795.38 0.00 0.00 0.00 0.00 0.00 0.00 147,795.38 F 86,734.64 0.00 0.00 0.00 0.00 0.00 0.00 86,734.64 G 140,409.50 0.00 0.00 0.00 0.00 0.00 0.00 140,409.50 H 48,842.06 0.00 0.00 0.00 0.00 0.00 0.00 48,842.06 J 36,627.94 0.00 0.00 0.00 0.00 0.00 0.00 36,627.94 K 61,046.56 0.00 0.00 0.00 0.00 0.00 0.00 61,046.56 L 24,418.63 0.00 0.00 0.00 0.00 0.00 0.00 24,418.63 M 24,418.63 0.00 0.00 0.00 0.00 0.00 0.00 24,418.63 NR 97,676.12 0.00 0.00 0.00 0.00 0.00 0.00 97,676.12 X1* 704,678.88 0.00 0.00 0.00 0.00 0.00 0.00 704,678.88 X2* 761,141.33 0.00 0.00 0.00 0.00 0.00 0.00 761,141.33 R-I 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Totals: 6,699,754.93 0.00 0.00 0.00 0.00 0.00 0.00 6,699,754.93

Trustee Report to Certificateholders Mortgage Loan Activity for related Payment Date: # of Mortgage Weighted Avr. Weighted Avg Beg. Agg Stated End Agg Stated End Unpaid Loans Outs Term to Mat Mtg Rate Prin Bal Prin Bal Prin Bal ~~165 0.0 0.08049 1,012,883,994.30 1,012,109,597.48 1,012,163,324.63~~

Current Current Additional Principal Realized Losses Trust Fund Exp # of Payoffs Prepayments 0.00 0.00 0 -20,586.46 Appraisal Reduction Information: Loan # SPB Apr Red Loan All Unpd Int,Fees Appraised Value P&I A n/a 0.00 0.00 0.00 0.00 Aggregate Delinquency information for related Payment Date: One Month Two Months 3 Months + Foreclosures # of Loans 0 0 0 0 Agg Prin Balance 0.00 0.00 0.00 0.00 REO Property with Final Recovery Determination: Mortgage Basis for Final All Proceeds Portion Proceeds Amount of Loan # Recovery Determination Received to Certificates Realized Loss N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Liquidated Mortgage Loans: (other than Prepayments in full) Loan Nature of Liquidation Portion of Proceeds Amount of # Liquidation Event Proceeds Payable to Cert. Realized Loss N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Trustee Report to Certificateholders Subordinate Level and Maturity Current Subordinate Original Subordinate Original Class Maturity Class Support Percentage Support Percentage at 0 percent CPR Seniors 0.2228 0.2225 B 0.1802 0.1800 C 0.1402 0.1400 D 0.1277 0.1275 E 0.1026 0.1025 F 0.0889 0.0888 G 0.0601 0.0600 H 0.0501 0.0500 J 0.0426 0.0425 K 0.0300 0.0300 L 0.0250 0.0250 M 0.0200 0.0200 NR 0.0000 0.0000 P&I Advance & Fee Information: Loan Prepayment Information: Advances: N/A N/A - Current P&I N/A N/A N/A - Outstanding P&I 0.00 N/A N/A - Servicing 0.00 N/A N/A - Nonrecoverable P&I 0.00 N/A N/A Interest on: Total 0.00 - P&I Advances 0.00 - Servicing Advances 0.00 Servicing Compensation: - to Master Servicer 93,289.96 - to Special Servicer 0.00 Historical Information (Rolling 24 months) One Month Del. Two Months Del. Three + Del. Pre-Pmts Mod./REO/Workouts Liqudtns Date Count Bal Count Bal Count Bal CountBal Count Bal Count Bal 7/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 6/15/2001 1 1,319,886.28 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 5/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 4/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

First Union-Lehman Brothers Commercial Mortgage Trust Commercial Mortgage Pass-Through Certificates Series 1997-C1 Underwriter: Lehman / First Union Loan Level Detail ----------------------------------------------------------------------------------------------------------------------------------- Offer Property Transf Mat Neg Am End Note Sched Prepay/ Pd Thr Prepm Loan Conrl# Type Date St Date (Y/N) Schd Bal Rate P&I Lqd Date Prem Status ----------------------------------------------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------- 110 Retail CO 1/1/2011 N 2,642,830.29 8.0100 19,463.24 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 19 Hotel Va 9/1/2007 N 12,756,481.85 9.5300 120,626.84 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 50 Multi-family MO 7/1/2010 N 6,352,887.12 8.1200 47,423.20 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 72 Office NY 6/1/2010 N 4,423,942.15 8.5400 34,342.88 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 86 Multi-family IN 9/1/2010 N 3,915,091.99 7.9800 28,818.79 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 74 Industrial CA 9/1/2010 N 4,354,354.91 8.2800 32,960.23 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 121 Multi-family CA 11/1/2010 N 2,190,978.10 7.7300 15,730.67 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 88 Multi-family NC 12/1/2010 N 3,773,659.34 7.9100 30,416.56 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 29 Multi-family CA 12/1/2010 N 10,185,569.19 7.7300 73,076.13 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 1 Office NY 12/1/2010 N 49,850,145.75 8.2500 375,633.30 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 5 Retail CA 1/1/2011 N 25,375,239.61 7.6000 179,696.02 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 8 Hotel CA 2/1/2011 N 22,524,726.40 8.1500 176,682.10 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 6 Retail NY 1/1/2011 N 23,629,261.53 7.5200 166,038.53 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 9 Hotel NY 2/1/2011 N 22,426,013.22 8.2400 177,250.95 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 10 Retail OH 9/1/2010 N 17,268,702.11 8.3100 131,077.31 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 12 Retail KY 1/1/2011 N 15,951,670.77 7.4600 111,436.41 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 13 Office FL 2/1/2011 N 14,967,321.12 8.2000 112,163.17 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 17 Retail AL 1/1/2011 N 12,963,236.15 7.7900 93,493.19 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 22 Office NV 3/1/2011 N 11,785,846.28 7.7500 84,536.64 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 23 Office TX 11/1/2010 N 11,556,718.21 8.1600 86,414.08 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 24 Office NC 9/1/2010 N 11,349,536.32 8.5500 88,060.42 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 25 Retail FL 9/1/2010 N 11,307,392.74 8.3600 86,223.95 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 26 Industrial VA 1/1/2011 N 10,966,308.74 7.3900 76,086.75 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 38 Multi-family Va 2/1/2011 N 8,101,703.01 8.0000 59,581.68 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 45 Retail CO 12/1/2010 N 6,927,905.92 7.9900 50,948.20 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 46 Retail CA 3/1/2011 N 6,487,739.08 8.0000 50,168.05 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 51 Retail NJ 1/1/2011 N 6,290,128.03 8.0300 46,432.58 2,868.73 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 52 Retail NJ 5/1/2020 N 6,259,612.25 8.2500 54,440.01 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 63 Industrial GA 5/1/2010 N 5,114,744.83 8.3300 38,970.79 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 47 Multi-family GA 1/1/2011 N 6,481,133.39 7.6600 46,163.19 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 68 Multi-family FL 10/1/2010 N 4,629,757.62 7.9800 34,055.24 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 73 Multi-family PA 12/1/2010 N 4,377,947.49 8.1000 34,251.91 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 77 Multi-family FL 10/1/2010 N 4,301,194.14 7.9800 31,638.42 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 79 Mobile Home Park TX 2/1/2011 N 4,189,854.55 7.5900 29,626.28 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 81 Retail NJ 1/1/2011 N 4,113,884.57 8.0300 30,354.10 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 83 Retail OH 1/1/2011 N 3,989,221.40 8.0300 29,434.28 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 85 Office RI 2/1/2011 N 3,940,474.68 7.6000 27,889.95 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 87 Industrial GA 2/1/2011 N 3,841,295.32 7.9800 28,196.28 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 89 Multi-family NY 5/1/2010 N 3,727,975.43 8.7700 29,554.85 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 90 Retail NJ 1/1/2011 N 3,615,231.88 8.0300 26,674.82 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 91 Hotel TN 2/1/2011 N 3,588,911.22 8.7000 29,474.98 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 94 Multi-family OK 8/1/2010 N 3,457,556.62 8.3800 26,424.78 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 97 Hotel IN 11/1/2010 N 3,342,006.40 8.8300 27,806.88 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 98 Retail TX 2/1/2011 N 3,186,230.59 7.8900 25,362.49 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 104 Office OR 2/1/2008 N 2,807,011.82 7.2800 21,379.85 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 107 Multi-family NC 2/1/2011 N 2,693,088.67 7.2500 18,418.76 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 114 Multi-family NC 2/1/2011 N 2,443,728.61 7.2500 16,713.32 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 115 Multi-family GA 11/1/2010 N 2,341,764.62 8.4400 17,969.63 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 117 Multi-family TN 1/1/2011 N 2,315,026.61 7.9400 17,852.41 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 118 Multi-family GA 1/1/2011 N 2,293,324.13 7.6600 16,334.67 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 123 Retail MD 1/1/2011 N 2,044,475.97 8.0300 15,085.07 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 135 Office MA 12/1/2010 N 1,642,347.34 8.5400 13,330.75 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 145 Retail GA 12/1/2010 N 1,215,824.21 8.8500 10,903.74 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 4 Office VA 12/1/2010 N 27,911,188.00 8.0000 205,454.08 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 11 Multi-family OH 3/1/2008 N 16,979,341.88 7.7000 121,203.23 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 27 Multi-family NY 1/1/2011 N 10,222,491.17 8.0500 75,568.45 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 33 Office CT 1/1/2011 N 8,975,600.89 8.0000 66,038.81 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 42 Multi-family MN 5/1/2010 N 7,001,845.14 8.2000 52,716.69 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 43 Office NJ 12/1/2010 N 6,978,924.42 8.2300 52,490.27 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 49 Hotel FL 10/1/2010 N 6,361,734.44 8.9000 53,270.99 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 53 Retail CA 11/1/2010 N 6,177,376.45 8.2600 46,622.12 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 54 Office CA 1/1/2011 N 6,042,793.52 7.7700 43,498.37 0.00 04012001 0.00 B ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 59 Retail MS 1/1/2011 N 5,383,978.36 7.5500 37,942.64 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 60 Office NY 11/1/2010 N 5,380,030.09 8.2000 40,378.74 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 61 Retail MD 1/1/2011 N 5,310,270.06 7.9000 38,702.39 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 64 Retail NC 11/1/2010 N 5,081,759.97 8.3500 38,674.00 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 78 Office NY 11/1/2010 N 4,283,920.20 8.1500 32,002.67 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 106 Office CA 1/1/2011 N 2,712,245.97 7.7500 19,486.41 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 126 Industrial TX 12/1/2010 N 1,990,236.01 8.2500 15,769.00 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 130 Retail NC 12/1/2010 N 1,844,301.90 8.1300 13,742.67 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 92 Multi-family NC 10/1/2009 N 3,517,465.19 7.7200 26,188.40 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 99 Hotel GA 1/1/2009 N 3,052,075.51 8.9500 26,159.76 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 7 Retail WV 6/1/2010 N 22,563,085.52 8.3900 172,914.14 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 105 Multi-family OH 6/1/2010 N 2,783,179.48 8.4400 21,410.63 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 132 Hotel MS 6/1/2010 N 1,822,891.57 9.6500 17,426.04 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 146 Multi-family MA 6/1/2005 N 1,203,078.23 8.6300 9,890.18 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 159 Multi-family MA 6/1/2005 N 707,984.28 8.6300 5,820.15 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 161 Multi-family MA 6/1/2005 N 663,425.92 8.6300 5,453.84 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 128 Hotel TX 6/1/2010 N 1,871,072.91 9.3800 17,561.87 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 143 Multi-family NY 7/1/2010 N 1,318,575.94 8.7500 10,934.51 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 119 Multi-family MI 7/1/2010 N 2,286,369.31 8.0400 16,940.76 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 163 Multi-family NH 7/1/2010 N 495,569.66 8.5900 4,056.51 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 147 Multi-family GA 7/1/2010 N 1,193,681.61 8.5000 9,226.96 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 57 Retail FL 7/1/2010 N 5,490,858.81 8.4900 42,404.91 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 67 Multi-family SC 1/1/2009 N 4,770,748.83 7.7500 34,932.26 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 62 Retail VA 8/1/2010 N 5,273,196.51 8.3500 40,190.34 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 164 Multi-family CA 9/1/2010 N 452,942.18 8.4600 3,485.67 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 39 Multi-family IL 9/1/2010 N 7,961,175.99 8.1600 59,595.91 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 30 Office VA 9/1/2010 N 9,455,589.81 8.3200 71,838.37 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 131 Multi-family OH 9/1/2010 N 1,831,519.26 8.3800 13,991.82 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 96 Multi-family TX 9/1/2010 N 3,383,690.88 8.2100 25,447.52 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 160 Multi-family FL 9/1/2010 N 674,466.03 8.0100 5,252.86 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 32 Multi-family NV 9/1/2010 N 9,037,568.22 8.0300 67,767.44 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 139 Multi-family FL 9/1/2010 N 1,488,507.25 8.3500 11,927.16 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 136 Mobile Home Park TX 9/1/2010 N 1,638,367.51 8.8100 13,632.70 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 65 Multi-family MD 9/1/2010 N 4,959,949.87 8.1000 38,922.62 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 138 Retail VA 10/1/2010 N 1,490,827.96 8.7800 12,362.74 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 148 Retail CO 9/1/2010 N 1,119,948.28 8.4900 8,642.30 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 156 Mobile Home Park CA 10/1/2010 N 874,436.35 8.6000 7,145.40 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 41 Retail NV 10/1/2010 N 7,171,163.80 8.3300 54,496.66 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 76 Retail OH 10/1/2010 N 4,301,875.08 8.4000 33,801.90 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 15 Office FL 10/1/2010 N 13,469,705.17 7.8800 98,148.85 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 28 Retail MA 10/1/2010 N 10,206,626.28 8.1000 75,926.64 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 31 Retail FL 4/1/2008 N 9,160,419.44 8.0300 67,698.84 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 162 Multi-family CT 10/1/2010 N 635,591.74 8.1300 4,994.87 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 154 Office MI 10/1/2010 N 943,870.94 8.4900 7,643.26 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 153 Office UT 10/1/2010 N 983,763.95 8.6200 8,051.97 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 134 Multi-family OH 11/1/2010 N 1,789,108.56 8.1300 14,048.06 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 103 Multi-family TX 11/1/2010 N 2,929,296.00 8.2700 22,128.59 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 75 Multi-family TX 11/1/2010 N 4,322,812.66 7.8900 31,513.21 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 95 Multi-family TX 11/1/2010 N 3,446,297.68 7.8900 25,123.43 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 66 Retail CA 11/1/2010 N 4,881,959.74 8.2200 36,708.77 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 102 Multi-family GA 11/1/2010 N 2,978,998.52 7.8300 21,593.48 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 14 Office OH 11/1/2010 N 14,911,709.07 8.2900 118,668.74 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 80 Office NM 11/1/2010 N 4,184,912.62 8.3300 31,789.72 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 69 Retail FL 11/1/2010 N 4,483,246.92 8.1700 33,554.25 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 2 Office PA 11/1/2010 N 36,857,285.64 8.0100 271,750.87 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 58 Office NY 11/1/2010 N 5,478,218.86 7.8900 39,936.09 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 56 Retail VA 11/1/2010 N 5,503,923.16 8.0600 40,771.83 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 71 Retail FL 11/1/2010 N 4,433,506.61 8.1900 33,243.85 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 155 Retail MS 11/1/2010 N 926,703.97 8.3900 7,078.52 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 34 Multi-family OH 11/1/2010 N 8,789,123.19 7.7700 63,345.39 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 133 Retail ID 11/1/2015 N 1,809,797.55 8.6500 18,281.35 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 111 Office OH 11/1/2010 N 2,614,649.91 7.9100 19,096.88 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 129 Multi-family TX 11/1/2010 N 1,856,339.36 7.7200 13,315.30 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 124 Mobile Home Park IN 11/1/2015 N 1,988,482.52 7.6000 18,887.26 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 40 Multi-family NY 11/1/2015 N 7,468,907.95 7.6800 53,368.58 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 48 Office CA 11/1/2010 N 6,474,651.05 7.9600 47,513.57 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 108 Multi-family NJ 11/1/2010 N 2,688,061.02 7.3800 18,657.43 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 116 Multi-family NJ 11/1/2010 N 2,340,044.94 7.5800 16,560.47 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 101 Multi-family NJ 11/1/2010 N 2,987,153.90 7.5300 21,038.10 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 3 Multi-family CA 12/1/2010 N 29,401,493.45 7.7700 211,749.47 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 100 Multi-family NJ 12/1/2010 N 2,988,726.33 7.2300 20,424.61 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 113 Multi-family NJ 12/1/2010 N 2,490,905.34 7.3800 17,275.40 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 165 Multi-family TX 12/1/2010 N 315,046.42 8.2200 2,367.34 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 84 Multi-family IN 12/1/2010 N 3,967,002.67 7.8700 28,843.95 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 122 Retail FL 12/1/2005 N 2,124,056.58 8.5600 16,468.52 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 144 Multi-family NJ 12/1/2010 N 1,245,647.09 7.5800 8,808.76 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 140 Office CA 12/1/2010 N 1,450,806.18 8.4200 11,105.30 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 36 Multi-family NM 12/1/2010 N 8,471,427.21 7.7400 60,836.31 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 21 Office TX 12/1/2010 N 11,957,379.70 7.4900 83,823.59 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 152 Multi-family TX 12/1/2010 N 991,779.59 7.9100 7,238.63 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 158 Industrial VA 12/1/2010 N 776,124.70 8.1500 6,097.88 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 157 Industrial CO 12/1/2010 N 812,629.09 8.3800 6,197.47 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 150 Industrial MA 12/1/2010 N 1,044,873.88 8.2500 8,278.73 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 16 Retail CO 12/1/2010 N 13,007,573.18 7.8900 94,757.46 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 149 Office MD 12/1/2010 N 1,044,981.10 8.3700 8,363.10 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 151 Multi-family NJ 12/1/2010 N 994,423.26 7.4800 7,376.91 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 37 Mobile Home Park GA 1/1/2011 N 8,374,778.04 7.4900 58,676.51 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 18 Mobile Home Park TX 1/1/2011 N 12,861,266.24 7.4900 90,110.36 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 35 Mobile Home Park GA 1/1/2011 N 8,773,576.99 7.4900 61,470.63 0.00 05012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 20 Office MD 11/1/2010 N 12,476,795.67 8.0200 92,078.70 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 44 Office MD 9/1/2010 N 6,970,327.17 8.7300 54,969.07 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 137 Retail MD 6/1/2010 N 1,534,762.35 8.6200 12,606.61 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 55 Retail MD 6/1/2010 N 6,015,565.32 8.6500 47,163.93 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 125 Multi-family FL 11/1/2010 N 1,991,974.93 7.8300 14,438.97 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 142 Multi-family FL 11/1/2010 N 1,319,798.55 7.9300 9,657.80 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 70 Retail TX 12/1/2010 N 4,440,095.20 8.0900 34,708.78 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 82 Office TX 11/1/2010 N 4,085,238.78 8.3200 31,003.93 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 93 Industrial TX 8/1/2010 N 3,470,311.41 8.3400 27,806.57 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 109 Retail FL 6/1/2010 N 2,651,436.85 8.3100 20,156.44 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 112 Retail FL 6/1/2010 N 2,565,980.25 8.3100 20,548.58 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 120 Retail NJ 6/1/2010 N 2,240,408.45 8.3100 17,941.38 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 127 Retail TX 12/1/2010 N 1,940,209.67 8.0900 15,166.86 0.00 04012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 141 Multi-family TN 6/1/2010 N 1,341,992.85 8.4900 10,370.77 0.00 04012001 0.00 A ---------------------------------------------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------- totals 1,013,456,903.92 7,915,801.00 2868.73 ----------------------------------------------------------------------------------------------------------------------------------- -----------------------------------------------------------------------------------------------------------------------------------

Delinquency Loan Det ail Offer Paid Thru Current Outstand Adv Loan Spec Ser Foreclose Bankrupt REO Control# Period Date P&I Adv P&I Adv Desc(1) Status Trans Date Date Date Date -------------------- --------------------------------------------------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------------------------------------------------

Specially Serviced L oan Summary Number of Loans as o f the Closing Date Principal Balance as of the Closing Date Current Number of Lo ans Current Outstanding Principal Balance Current Number of Sp ecially Serviced Loans Current Outstanding Principal Balance of Specially Serviced Loans Percent of Specially Serviced Loans (per Current Number of Loans) Percent of Specially Serviced Loans (per Current Outstanding Principal Balance) Curr Bal Curr Bal as % of as % of Number of Initial Current Spec Total Pool Specially Serviced L oan Status Loans Prin Bal Prin Bal Serv Loans Balance 1 = Request for waiv er of Prepayment Penalty 2 = Payment Default 3 = Request for Loan Modification or Workout/Monitor 4 = Loans with Borro wer Bankruptcy 5 = Loans in Process of Foreclosure 6 = Loans now REO Pr operty 7 = Loan Paid Off 8 = Loans Returned t o Master Servicer Original Loan count includes four loans which have subsequently been combined into one

Specially Serviced Loan Detail Offer Transfer Sched Maturity Prop Control# Date Prin Bal Date Type State NOI NOI Date

Filing Compare · JP MORGAN CHASE COMMERCIAL MORT SEC CORP SERIES 2001-CIBCI