10-Q 1 b327939_10q.txt QUARTERLY REPORT ================================================================================ SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 -------------- FORM 10-Q (Mark One) /X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarterly period ended September 30, 2003 Or TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File Number 333-58675 KEY COMPONENTS, LLC (Exact name of Registrant as Specified in its charter) Delaware 04-3425424 (State or Other Jurisdiction of (IRS Employer Identification No.) Incorporation or Organization) 200 White Plains Road, Tarrytown NY 10591 ----------------------------------- ----- (Address of Principal Executive Offices) (Zip Code) (914) 332-8088 -------------- (Registrant's Telephone Number, Including Area Code) Commission File Number 333-58675-01 KEY COMPONENTS FINANCE CORP. * ------------------------------ (Exact name of Registrant as specified in its charter) Delaware 14-1805946 (State or Other Jurisdiction of (IRS Employer Identification No.) Incorporation or Organization) 200 White Plains Road, Tarrytown NY 10591 ----------------------------------- ----- (Address of Principal Executive Offices) (Zip Code) (914) 332-8088 -------------- (Registrant's Telephone Number, Including Area Code) Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. /x/ Yes / / No Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). / / Yes /x/ No As of November 7, 2003, all of the membership interests in Key Components, LLC were owned by Key Components, Inc., a privately held New York corporation. All of the shares of common stock of Key Components Finance Corp. were owned by Key Components, LLC. *Key Components Finance Corp. meets the conditions set forth in General Instruction H (1) (a) and (b) of Form 10-Q and is therefore filing this Form with reduced disclosure format. ================================================================================ KEY COMPONENTS, LLC Form 10-Q Index September 30, 2003 Page Number ------ PART I Item 1.-- Consolidated Financial Statements (unaudited): Balance Sheets.................................................. 2 Statements of Operations........................................ 3 Statements of Member's Equity................................... 4 Statements of Cash Flows........................................ 5 Notes to Consolidated Financial Statements...................... 6 Item 2. -- Management's Discussion and Analysis of Financial Condition and Results of Operations....................................... 11 Item 3.-- Quantitative and Qualitative Disclosures about Market Risk...... 22 Item 4.-- Controls and Procedures......................................... 23 PART II Item 6.-- Exhibits and Reports on Form 8-K................................ 23 Signatures ................................................................ 24 PART I -- FINANCIAL INFORMATION Item 1 -- Consolidated Financial Statements KEY COMPONENTS, LLC AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In thousands)

~~Page Number~~ --------------------------------------------------------------------------------------------------- ~~PART~~September I30, ~~Item~~December 1.31, 2003 2002 -------------------------------------------------------------------------------------------------- ~~Consolidated~~Assets: ~~Financial~~(Unaudited) ~~Statements:~~Current ~~Balance~~Cash ~~Sheets.............................................................~~$5,046 $ 2,879 ~~Statements~~Accounts receivable, net of ~~Operations...................................................~~allowance 3for ~~Statements~~doubtful accounts of ~~Member's~~$1,648 ~~Equity..............................................~~and 4$1,459 ~~Statements~~in of2003 ~~Cash~~and ~~Flows...................................................~~2002, 5respectively ~~Notes~~25,405 to21,447 ~~Consolidated~~Inventories ~~Financial~~30,012 ~~Statements.................................~~29,623 6Prepaid ~~Item~~expenses and other current assets 3,059 2.,800 Prepaid income taxes - 3,400 Deferred income taxes 5,364 5,295 -------------------------------------------------------------------------------------------------- ~~Management's~~Total ~~Discussion~~current ~~and~~assets ~~Analysis~~68,886 of65,444 ~~Financial~~Property, ~~Condition~~plant and ~~Results~~equipment, ofnet ~~Operations..................................................~~24,292 1123,883 ~~Item~~Goodwill, net 97,539 95,554 Deferred financing costs, net 3.,645 4,364 Prepaid pension cost 2,707 3,021 Other assets 717 448 -------------------------------------------------------------------------------------------------- ~~Quantitative~~Total assets $197,786 $192,714 -------------------------------------------------------------------------------------------------- Liabilities and ~~Qualitative~~Member's ~~Disclosures~~Equity: ~~about~~Current ~~Market~~Current ~~Risk.................~~portion 23of ~~Item~~long-term debt $ 11,646 $ 7,225 Accounts payable 10,388 9,940 Accrued compensation 4.,762 4,098 Accrued expenses 8,642 7,087 Accrued interest 3,297 713 -------------------------------------------------------------------------------------------------- ~~Controls~~Total ~~and~~current ~~Procedures....................................................~~liabilities 2338,735 ~~PART~~29,063 IILong-term ~~Item~~debt 6.124,990 136,619 Accrued lease costs 421 469 Deferred income taxes 540 579 Other long-term liabilities 816 940 -------------------------------------------------------------------------------------------------- ~~Exhibits~~Total liabilities 165,502 167,670 Commitments and ~~Reports~~contingencies onMember's ~~Form~~equity 832,284 25,044 -~~K...........................................~~------------------------------------------------------------------------------------------------- 23Total ~~Signatures~~liabilities ~~...........................................................................~~and 24member's equity $197,786 $192,714 --------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these financial statements. 2 KEY COMPONENTS, LLC AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands)

Nine Months Ended Three Months Ended September 30, September 30, ------------------------- --------------------- 2003 2002 2003 2002 ---------------------------------------------------------------------------------------------------------------- ~~June~~Net 30sales $147,396 ~~December~~$144,378 31$49,312 ~~2003~~$47,981 ~~2002~~Cost of goods sold 93,827 90,275 31,800 29,534 ---------------------------------------------------------------------------------------------------------------- ~~(Unaudited)~~Gross ~~Assets:~~profit ~~Current Cash $ 3~~53,~~452~~569 ~~$ 2~~54,~~879~~103 ~~Accounts receivable~~17,512 ~~net of allowance for doubtful accounts of $1~~18,~~640~~447 ~~and $1~~Selling,~~459~~ ingeneral ~~2003~~ and ~~2002,~~administrative ~~respectively~~expenses 2330,~~348~~562 2128,~~447~~833 ~~Inventories 31~~10,~~493~~481 299,~~623~~672 ~~Prepaid~~Other ~~expenses and other current assets~~ 1,~~843~~009 ~~2,800~~803 ~~Prepaid~~565 ~~income~~453 ~~taxes~~ - ~~3,400 Deferred income taxes 5,401 5,295~~ --------------------------------------------------------------------------------------------------------------- ~~Total~~Income ~~current~~from ~~assets~~operations 6521,~~537~~998 ~~65,444 Property, plant and equipment, net~~ 24,~~831~~467 236,~~883~~466 ~~Goodwill~~8,322 ~~net~~Interest ~~97,539~~expense 95(9,~~554~~349) ~~Deferred financing costs~~(10,083) ~~net~~ (3,~~886~~071) ~~4,364 Prepaid pension cost 2,780~~ (3,~~021~~311) ~~Other assets 757 448~~ ---------------------------------------------------------------------------------------------------------------- ~~Total~~Income ~~assets~~before ~~$195,330~~provision ~~$192,714~~for ~~=============================================================================================~~income ~~Liabilities~~taxes and ~~Member's~~cumulative ~~Equity:~~effect ~~Current Current portion~~ of ~~long-term~~change ~~debt~~in $accounting 11principle 12,~~644~~649 ~~$ 7~~14,~~225~~384 ~~Accounts payable 9~~3,~~953~~395 95,~~940~~011 ~~Accrued~~Provision ~~compensation~~for 4income taxes 5,~~122~~309 46,~~098~~341 ~~Accrued expenses 7~~1,~~822~~333 72,~~087~~060 ~~Accrued interest 823 713~~ ---------------------------------------------------------------------------------------------------------------- ~~Total~~Income ~~current~~before ~~liabilities~~cumulative ~~34,364~~effect ~~29,063~~in ~~Long-term~~change ~~debt~~in ~~128~~accounting principle 7,~~866~~340 ~~136~~8,~~619~~043 ~~Accrued~~2,062 ~~lease~~2,951 ~~costs~~Cumulative ~~437~~effect ~~469~~in ~~Deferred~~change ~~income~~of ~~taxes~~accounting ~~579~~principle, ~~579~~net ~~Other~~of ~~long~~taxes of $3,007 -~~term~~ ~~liabilities~~(8,157) ~~862~~- ~~940~~- ---------------------------------------------------------------------------------------------------------------- ~~Total~~Net ~~liabilities~~income ~~165,108~~(loss) ~~167~~$ 7,~~670~~340 ~~Commitments~~$ ~~and~~(114) ~~contingencies - - Member's equity 30~~$2,~~222~~062 25$2,~~044~~951 --------------------------------------------------------------------------------------------- ~~Total liabilities and member's equity $195,330 $192,714 =============================================================================================~~-------------------

The accompanying notes are an integral part of these financial statements. 3 KEY COMPONENTS, LLC AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF MEMBER'S EQUITY (In thousands)

~~Six~~For the Nine Months ~~Ended~~For ~~Three~~the ~~Months~~Year Ended ~~June~~September 30, ~~June~~Ended 30December 31, ~~------------------- --------------------~~ 2003 2002 ~~2003 2002~~ --------------------------------------------------------------------------------------------~~-----~~ ~~Net~~(Unaudited) ~~sales~~Member's ~~$ 98~~Equity,~~084~~ $beginning ~~96,397~~of $period ~~49,247~~ $ 4925,~~778~~044 ~~Cost of goods sold 62,027 60,741 30,740~~ $31,~~026~~675 ~~-------------------------------------------------------------------------------------------------~~Net ~~Gross~~income ~~profit~~(loss) 367,~~057~~340 35,656 18,507 18,752 Selling, general and administrative expenses 20,081 19,161 10,108 9,579 Other 444 350 227 240 ------------------------------------------------------------------------------------------------- Income from operations 15,532 16,145 8,172 8,933 Interest expense (6,~~278~~631) ~~6,772~~Member ~~3,135~~withdrawals ~~3,362~~(100) -~~------------------------------------------------------------------------------------------------~~ ~~Income before provision for income taxes and cumulative effect of change in accounting principle 9,254 9,373 5,037 5,571 Provision for income taxes 3,976 4,281 2,163 2,541~~ --------------------------------------------------------------------------------------------~~-----~~ ~~Income~~Member's ~~before cumulative effect in change in accounting principle 5~~Equity,~~278~~ ~~5,092~~end ~~2,874 3,030 Cumulative effect in change~~ of ~~accounting~~period ~~principle~~$32,284 ~~net of taxes of~~ $325,~~007~~044 - ~~(8,157)~~ - - -----------------------------------------------------------------------------------------~~-------- Net income (loss) $ 5,278 $ (3,065) $ 2,874 $ 3,030 =================================================================================================~~

The accompanying notes are an integral part of these financial statements. 4 KEY COMPONENTS, LLC AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited, in thousands)

For the ~~Six~~Nine Months ~~For the Year~~ Ended ~~June~~September 30, 2003 ~~Ended December 31,~~ 2002 -------------------------------------------------------------------------------------------------------- Cash flows from operating activities: Net income (~~unaudited~~loss) ~~Member's~~$ ~~Equity~~7,340 ~~beginning~~$ (114) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Cumulative effect of ~~period~~change $in 25accounting principle - 8,~~044~~157 ~~$31~~Depreciation and amortization 3,~~675~~530 3,754 Amortization of deferred finance costs 719 665 Writedown of deferred finance costs - 145 Provision for bad debts 203 306 Deferred taxes (2) 60 Changes in operating assets and liabilities: Accounts receivable (3,247) 516 Inventories 368 813 Prepaid expenses and other assets 3,527 2,324 Accounts payable 183 (728) Accrued expenses 3,991 1,095 -------------------------------------------------------------------------------------------------------- Net ~~income~~cash provided by operating activities 16,612 16,993 -------------------------------------------------------------------------------------------------------- Cash flows from investing activities: Business acquisition (~~loss~~4,548) 5- Capital expenditures (2,~~278~~589) (62,~~631~~100) Proceeds from assets held for sale - 364 -------------------------------------------------------------------------------------------------------- Net cash used in investing activities (7,137) (1,736) -------------------------------------------------------------------------------------------------------- Cash flows from financing activities: Payments of long-term debt and capital lease obligations (9,208) (15,331) Proceeds from debt issued 2,000 - Member withdrawals (100) - -------------------------------------------------------------------------------------------------------- ~~Member's~~Net ~~Equity~~cash used in financing activities (7,308) (15,331) -------------------------------------------------------------------------------------------------------- Net increase (decrease) in cash and cash equivalents 2,167 (74) Cash and cash equivalents, beginning of period 2,879 5,080 -------------------------------------------------------------------------------------------------------- Cash and cash equivalents, end of period $30 5,~~222~~046 $25 5,~~044~~006 ~~====================================================================================================~~--------------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these financial statements. 5 KEY COMPONENTS, LLC AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) 1. Basis of Presentation The consolidated financial statements include the financial statements of Key Components, LLC ("KCLLC"), and its subsidiaries, all of which are wholly owned (collectively, the "Company"). All significant intercompany transactions have been eliminated. The Company is in the business of the manufacture and sale of custom engineered essential componentry in a diverse array of end use markets. Through its two business segments, mechanical engineered components and electrical components, the Company targets its products to original equipment manufacturers. The Company's electrical components business product offerings include power conversion products, specialty electrical components and high-voltage utility switches. The Company's mechanical engineered components business product offerings consist primarily of flexible shaft and remote valve control components, turbocharger components and medium security lock products and accessories. KCLLC's assets are limited to the Company's corporate office and its investments in its subsidiaries. KCLLC's financial statements include the related expenses of operating the Company's corporate office. KCLLC is wholly-owned by Key Components, Inc. ("KCI"), a New York corporation. KCI holds no other assets other than its investments in KCLLC and has no operations. The accompanying unaudited financial statements of the Company contain all adjustments that are, in the opinion of management, necessary for a fair statement of results for the interim periods presented. While certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted, the Company believes that the disclosures herein are adequate to make the information not misleading. The results of operations for the interim periods are not necessarily indicative of the results for full years. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2002 included in the Company's Annual Report on Form 10-K. Certain reclassifications were made to conform the prior periods to the current presentation. 2. Acquisitions and Dispositions Arens Controls, LLC On March 3, 2003, the Company acquired the mechanical components business of Arens Controls, LLC for a purchase price of approximately $4.5 million and assumed liabilities of approximately $642,000. The Company recorded the estimated excess purchase price over net assets acquired of approximately $2.0 million as goodwill. Other intangibles acquired in the transaction were not significant. The product line, which manufactures mechanical push-pull control solutions, will be fully integrated into the Company's Binghamton, New York manufacturing facility by the end of November, 2003. The Company borrowed $2.0 million on its revolving credit facility to partially finance this acquisition. The product line acquired has historical annual revenues of approximately $7.5 million (unaudited). Acme Electric Corporation On November 21, 2000, the Company acquired all of the outstanding shares of Acme Electric Corporation ("Acme") for a purchase price of approximately $47.3 million and assumed liabilities of approximately $28.8 million. In conjunction with the acquisition the Company decided to sell the electronics division of Acme ("Electronics"). Electronics is a contract electronics manufacturer for data storage, telecommunications and medical electronic applications. On February 15, 2002 the Company sold the Electronics division for $100,000 in cash and a 7% per annum, $300,000 note that was due on February 15, 2006. The agreement also provided for additional consideration to be paid to the Company if certain future operating targets were achieved. In March 2003, Electronics was sold to a new buyer and the Company collected the entire $300,000 note. The Company does not anticipate receiving any additional consideration. 6 3. Inventories Inventories consist of the following: (In thousands) September 30, December 31, 2003 2002 ---------------------------------------------------------------------------- (unaudited) Raw materials $16,555 $14,342 Work-in-process 7,749 7,734 Finished goods 5,708 7,547 ---------------------------------------------------------------------------- Total inventory $30,012 $29,623 ---------------------------------------------------------------------------- 4. Provision for Income Taxes For the nine months and three months ended September 30, 2003 and 2002, the Company's provision for income taxes primarily relates to the federal and state income taxes of its sole member, KCI. Deferred income taxes have been recorded to reflect the tax consequences on future years of temporary differences between the tax bases of assets and liabilities and their financial reporting amounts at year-end. Valuation allowances are recorded when necessary to reduce deferred tax assets to expected realizable amounts. 5. Member Withdrawals During the nine months ended September 30, 2003, KCLLC distributed approximately $100,000 to its member, KCI, which used the funds to repurchase common stock from a KCI shareholder. 6. Warranty Costs The Company records a liability for its expected claims under existing product warranty policies. The accrual is based on the Company's historical warranty experience. For the nine months ended September 30, 2003 and 2002, the Company's warranty accrual changed as follows: Nine Months ended September 30, 2003 2002 ----------------------------------------------------------------------- (In thousands-unaudited) Balance, beginning of period $ 985 $821 Additions 123 94 Charges - - ----------------------------------------------------------------------- Balance, end of period $1,108 $915 ----------------------------------------------------------------------- 7 7. Operating Segments The Company conducts its operations through its two businesses, the manufacture and sale of electrical components and mechanical engineered components. The electrical components business ("EC") product offerings include power conversion products, specialty electrical components and high-voltage utility switches. The mechanical engineered components business ("MEC") manufactures flexible shaft products, turbo charger actuators and related componentry and specialty locks and related accessories. The Company evaluates its operating segments' performance and allocates resources among them based on profit or loss from operations before interest, taxes, depreciation and amortization ("EBITDA"). EBITDA is not based on accounting principles generally accepted in the United States of America, but is the performance measure used by Company management to analyze and monitor the Company and is commonly used by investors and financial analysts to compare and analyze companies. Corporate overhead expenses are not allocated to the segments. In computation of all the financial maintenance covenants under the Company's credit facility, the Company is allowed to adjust EBITDA for certain charges as defined in the agreement. Segment information is as follows:

~~For the Six Months Ended June 30, 2003 2002~~ ---------------------------------------------------------------------------------------------~~-------~~ ~~Cash flows from operating activities: Net income~~ (~~loss)~~In ~~$ 5,278 $ (3,065~~thousands) ~~Adjustments~~Mechanical toElectrical ~~reconcile~~Engineered ~~net~~Components ~~income~~Components ~~(loss)~~Total ~~to net cash provided by operating activities: Cumulative effect of change in accounting principle~~ - ~~8,157 Depreciation and amortization 2,378 2,521 Amortization of deferred finance costs 478 468 Writedown of deferred finance costs~~ - ~~145 Provision for bad debts 133 313 Deferred taxes~~ - 64 Changes in operating assets and liabilities: Accounts receivable (1,120) (932) Inventories (1,113) 682 Prepaid expenses and other assets 4,638 4,468 Accounts payable (252) (332) Accrued expenses 119 (784) ------------------------------------------------------------------------------------------ Nine months ended September 30, 2003: Net sales to external customers $ 88,507 $ 58,889 $ 147,396 Intersegment net sales - 53 53 Segment profit -~~-------~~ ~~Net~~EBITDA ~~cash~~16,695 ~~provided~~11,559 by28,254 ~~operating~~Segment ~~activities~~assets 10105,865 84,508 190,373 Goodwill 59,192 38,347 97,539 11Depreciation and amortization 1,~~705~~872 1,635 3,507 ---------------------------------------------------------------------------------------------~~------~~ ~~Cash~~Nine ~~flows~~months ~~from~~ended ~~investing~~September ~~activities~~30, 2002: ~~Business~~Net ~~acquisition~~sales (4to external customers $ 93,~~548)~~953 $ 50,425 $ 144,378 Intersegment net sales - ~~Capital~~105 ~~expenditures~~105 (1Segment profit - EBITDA 17,~~984)~~312 (113,~~307)~~455 ~~Proceeds~~30,767 ~~from~~Segment assets ~~held~~112,145 ~~for~~87,695 ~~sale~~199,840 -Goodwill ~~364~~59,192 ~~---------------------------------------------------------------------------------------------------~~48,711 ~~Net~~107,903 ~~cash~~Depreciation ~~used~~and inamortization ~~investing~~1,924 ~~activities~~1,811 (63,~~532)~~735 ~~(943)~~ ---------------------------------------------------------------------------------------------~~------~~ ~~Cash~~Three ~~flows~~months ~~from~~ended ~~financing~~September ~~activities~~30, 2003: ~~Payments~~Net ofsales ~~long~~to external customers $ 29,874 $ 19,438 $ 49,312 Intersegment net sales -~~term~~ ~~debt~~19 ~~and~~19 ~~capital~~Segment ~~lease~~profit ~~obligations~~- (EBITDA 5,~~334)~~674 ~~(12~~3,~~028)~~108 ~~Proceeds~~8,782 ~~from~~Segment ~~debt~~assets ~~issued~~105,865 284,~~000~~508 -190,373 ~~Member~~Goodwill ~~withdrawals~~59,192 ~~(100)~~38,347 -97,539 Depreciation and amortization 622 526 1,148 ---------------------------------------------------------------------------------------------~~------~~ Three months ended September 30, 2002: Net ~~cash~~sales ~~used~~to inexternal ~~financing~~customers ~~activities~~$ (330,~~434)~~987 ~~(12~~$ 16,~~028)~~994 ~~---------------------------------------------------------------------------------------------------~~$ ~~Net~~47,981 ~~increase~~Intersegment ~~(decrease)~~net insales ~~cash~~- ~~and~~30 ~~cash~~30 ~~equivalents~~Segment ~~573~~profit (1- EBITDA 6,~~266)~~079 ~~Cash~~4,253 ~~and~~10,332 ~~cash~~Segment ~~equivalents~~assets 112,145 ~~beginning~~87,695 of199,840 ~~period~~Goodwill 259,~~879~~192 548,~~080~~711 107,903 Depreciation and amortization 634 597 1,231 ---------------------------------------------------------------------------------------------~~------ Cash and cash equivalents, end of period $ 3,452 $ 3,814 ===================================================================================================~~

8 Reconciliation of Selected Segment Information to the Company's Consolidated Totals:

(In thousands) Nine Months Ended Three Months Ended September 30, September 30, ---------------------------------------------------------------------------------------------------------------------- ~~(In~~2003 ~~thousands)~~2002 ~~Mechanical~~2003 ~~Electrical~~2002 ~~Engineered Components Components Total~~ ---------------------------------------------------------------------------------------------------------------------- ~~Six~~Profit ~~months~~or ~~ended June 30, 2003~~loss: ~~Net~~Total ~~sales~~profit tofrom ~~external~~reportable ~~customers~~segments- $EBITDA ~~58,633~~ $ 3928,~~451~~254 $ 9830,~~084~~767 ~~Intersegment net sales - 34 34 Segment profit - EBITDA 11,021~~ $8,~~451~~782 19$10,~~472~~332 ~~Segment~~Reconciling ~~assets~~items: ~~108,895~~Corporate ~~83,827~~expenses ~~192~~(2,~~722~~719) ~~Goodwill 59~~(2,~~192~~543) 38(1,~~373~~157) ~~97,565~~(774) Depreciation and amortization 1(3,~~250~~537) 1(3,~~109~~757) 2,359 ================================================================================================================ Six months ended June 30, 2002: Net sales to external customers $ 62,966 $ 33,431 $ 96,397 Intersegment net sales - 75 75 Segment profit - EBITDA 11,233 9,202 20,435 Segment assets 113,300 88,777 202,077 Goodwill 59,192 48,711 107,903 Depreciation and amortization (1,~~290~~159) (1,~~213~~236) ~~2,503~~Interest ~~================================================================================================================~~expense ~~Three months ended June 30~~(9,349) ~~2003: Net sales to external customers $ 29~~(10,~~187~~083) ~~$ 20~~(3,~~060~~071) ~~$ 49~~(3,~~247~~311) ~~Intersegment net sales~~ - ~~20 20 Segment profit~~ --------------------------------------------------------------------------------------------------------------------- ~~EBITDA~~Income ~~5,859~~before ~~4,421~~provision ~~10,280~~for ~~Segment~~income ~~assets~~taxes ~~108,895 83,827 192,722 Goodwill 59,192 38,373 97,565 Depreciation~~ and ~~amortization~~cumulative ~~624~~effect ~~582~~of ~~1,206~~change ~~================================================================================================================~~in ~~Three~~accounting ~~months~~principle ~~ended June 30~~$12,649 ~~2002: Net sales to external customers~~ $ 3214,~~734~~384 $ 173,~~044~~395 $ 495,~~778~~011 ~~Intersegment net sales~~ - ~~43 43 Segment profit~~ - EBITDA 6,187 4,801 10,988 Segment assets 113,300 88,777 202,077 Goodwill 59,192 48,711 107,903 Depreciation and amortization 638 601 1,239 ================================================================================================================--------------------------------------------------------------------------------------------------------------------

(In thousands) ~~Six~~September ~~Months Ended Three Months Ended June~~ 30, ~~June~~December 3031, ~~-------------------------------------------------------------------------------------------------------------------~~ 2003 2002 ~~2003 2002~~ -----------------------------------------------------------------------------------------~~--------------------------~~ Profit or loss: Total profit from reportable segments- EBITDA $19,472 $20,435 $10,280 $10,988 Reconciling items: Corporate expenses (1,562) (1,769) (892) (805) Depreciation and amortization (2,378) (2,521) (1,216) (1,250) Interest expense (6,278) (6,772) (3,135) (3,362) ------------------------------------------------------------------------------------------------------------------- Income before provision for income taxes and cumulative effect of change in accounting principle $9,254 $9,373 $5,037 $5,571 =================================================================================================================== June 30, 2003 2002 ------------------------------------------------------------------------------------------------------------------- Assets: Total assets for reportable segments $~~192~~190,~~722~~373 $~~202~~199,~~077~~840 Corporate assets 27,~~608~~413 47,~~381~~754 -----------------------------------------------------------------------------------------~~--------------------------~~ Total consolidated assets $~~195~~197,~~330~~786 $206,458 =================================================================================================================== ------------------------------------------------------------------------------------------------------------------- (In thousands) Six Months Ended Three Months Ended June 30, June 30, ------------------------------------------------------------------------------------------------------------------- 2003 2002 2003 2002 ------------------------------------------------------------------------------------------------------------------- Geographical Sales Information: United States $86,273 $84,821 $43,541 $43,705 England 2,815 2,070 1,524 1,128 Canada 2,325 1,712 1,207 ~~795 China 2~~,~~090~~594 ~~2,368 926 1,203 Taiwan 924 658 225 430 Netherlands 785 1,298 315 637 Japan 713 474 456 266 Mexico 351 1,035 199 607 Other 1,808 1,961 854 1,007~~ -----------------------------------------------------------------------------------------~~--------------------------- Total $98,084 $96,397 $49,247 $49,778 =====================================================================================================================~~

~~Six months ended June 30, Three months ended June 30,~~ ---------------------------------------- --------------------------------------- ~~2003 2002 2003 2002~~ ------------------- -----~~---------------~~ ~~------------------- -------------------~~ (In thousands) %Nine ofMonths %Ended ofThree %Months ofEnded %September ~~of Net Net Net Net Amount Sales Amount Sales Amount Sales Amount Sales ---------------------------------------- --------------------------------------- Net Sales $ 98~~30,~~084~~ ~~100.0%~~September ~~$ 96,397 100.0% $ 49,247 100.0% $ 49,778 100.0% Cost of Goods Sold 62,027 63.2 60,741 63.0~~ 30,~~740~~ ~~62.4 31,026 62.3~~ -------------------------------------------------------------------------------------------------------~~--------------------~~ ~~Gross~~2003 ~~Profit~~2002 ~~36,057~~2003 ~~36.8~~2002 ~~35,656 37.0 18,507 37.6 18,752 37.7 Selling, general and administrative expenses 20,081 20.5 19,161 19.9 10,108 20.5 9,579 19.2 Other 444 0.5 350 0.4 227 0.5 240 0.5~~ -------------------------------------------------------------------------------------------------------~~--------------------~~ ~~Income~~Geographical ~~from~~Sales ~~operations~~Information: ~~15,532~~United ~~15.8~~States 16$128,~~145~~978 ~~16.7~~$126,476 842,~~172~~705 ~~16.6 8~~$41,~~933~~665 ~~17.9~~England ~~Interest~~4,491 ~~expense~~3,331 61,~~278~~676 ~~6.4 6~~1,~~772~~261 ~~7.0~~Canada 3,~~135~~252 ~~6.4 3~~2,~~362~~664 ~~6.8~~927 ~~---------------------------------------------------------------------------------------------------------------------------~~952 ~~Income~~China ~~before~~3,357 ~~provision~~3,759 ~~for~~1,267 ~~income~~1,261 ~~taxes~~Taiwan ~~and~~2,026 ~~cumulative~~1,146 ~~effect~~1,102 in488 ~~change~~Netherlands ~~of accounting 9~~1,~~254~~387 ~~9.4 9~~1,~~373~~725 ~~9.7~~602 ~~5,037~~427 ~~10.2~~Japan 51,~~571~~064 ~~11.2~~790 ~~principle~~351 ~~Provision~~316 ~~for~~Mexico ~~income~~426 ~~taxes 3~~1,~~976~~273 ~~4.1~~75 ~~4,281~~238 ~~4.4~~Other 2,~~163~~415 ~~4.4 2~~3,~~541~~214 5.607 1,373 -------------------------------------------------------------------------------------------------------~~--------------------~~ ~~Income~~Total ~~before change in accounting principle 5~~$147,~~278~~396 ~~5.4 5~~$144,~~092~~378 ~~5.3 2~~$49,~~874~~312 ~~5.8 3,030 6.1 Change in accounting principle, net of taxes of~~ $347,~~007~~981 - - ~~(8,157) (8.5)~~ - - - - --------------------------------------------------------------------------------------------------------------------------- Net income (loss) $ 5,278 5.4% $ (3,065) (3.2%) $ 2,874 5.8% $ 3,030 6.1% ===========================================================================================================================

8. Goodwill In July 2001, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standard ("SFAS") No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets" effective for fiscal years beginning after December 15, 2001. The provisions of SFAS 141 provide specific criteria for the initial recognition and measurement of intangible assets apart from goodwill. SFAS 141 also required that upon adoption of SFAS 142 the Company reclassify the carrying amount of certain intangible assets. 9 The provisions of SFAS 142 (i) prohibit the amortization of goodwill and indefinite-lived intangible assets, (ii) require that goodwill and indefinite-lived intangible assets be tested annually for impairment (and in interim periods if certain events occur which would impact the carrying value of such assets), and (iii) require that the Company's operations be formally identified into reporting units for the purpose of assessing potential future impairments of goodwill. Upon the adoption of SFAS 142, the Company stopped recording goodwill amortization effective January 1, 2002. In June 2002, the Company completed the assessment of its reporting units and its initial assessment of impairment upon adoption. As a result, the Company identified one reporting unit in the MEC business with a book value of goodwill that exceeded its fair market value, which was estimated using a valuation methodology that triangulates the discounted cash flows, market multiples and transactional multiples of the reporting units. In accordance with SFAS 142, the Company, during the second quarter 2002, estimated the amount of the impairment and recorded a cumulative effect of change in accounting principle, as of January 1, 2002, of approximately $7.8 million, net of taxes of approximately $3.4 million, to write down the goodwill associated with the Company's lock product line resulting from the market conditions of that product line. The Company, as prescribed by SFAS 142, finalized its impairment testing by comparing the implied fair value of the reporting unit's goodwill to its carrying value during the third quarter to determine the amount of the final impairment upon adoption of SFAS 142. As a result, the Company reduced the tax impact of the charge by approximately $353,000 to reflect the proper deferred tax basis of the adjusted goodwill. 9. Stock Options On January 1, 2003, the Company adopted the disclosure provisions of SFAS 148, "Accounting for Stock-Based Compensation - Transition and Disclosure," which amended SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123") to provide alternative methods of transition for an entity that voluntarily changes to the fair value based method of accounting for stock-based employee compensation, effective as of the beginning of the fiscal year. The Company continues to apply the provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," ("APB 25") in accounting for stock-based compensation. In accordance with APB No. 25, compensation costs for stock options is recognized in income based on the excess, if any, of the quoted market price over the exercise price of the stock on the date of grant. The exercise price for all stock option grants equals the fair market value on the date of grant, therefore no compensation expense is recorded. The following table illustrates the effect on net income (loss) as if the Company had applied the fair value recognition provisions for the nine and three months ended September 30, 2003 and 2002:

~~Six~~Nine Months ~~Ended~~ended ~~June 30,~~ Three Months Ended ~~June~~September 30, ~~-------------------------------------------~~September 30, ------------------------------------------ ~~2003 2002 2003 2002~~ ------------------------------------------- -------~~-----------------------------------~~ %2003 of2002 %2003 of2002 ~~% of % of Net Net Net Net Amount Sales Amount Sales Amount Sales Amount Sales~~ --------------------------------------------------------------------------------------------~~-------------------------------~~ (Inunaudited) (in thousands) ~~---------------------------------------------------------------------------------------------------------------------------~~ Net ~~Sales~~income ~~$58,633~~(loss): ~~100.0%~~As ~~$62,966~~reported ~~100.0%~~ $~~29,187~~ ~~100.0% $32,734 100.0% Cost of Sales 35,647 60.8 39,742 63.1 17,436 59.~~7 20,~~470~~340 ~~62.5~~$ ~~---------------------------------------------------------------------------------------------------------------------------~~(114) ~~Gross~~$ ~~Profit 22,986 39.~~2 23,~~224~~062 ~~36.9~~$ 112,~~751~~951 ~~40.3~~Pro ~~12,264~~forma ~~37.5~~$ ~~Selling~~7,031 ~~general~~$ ~~and~~(453) ~~administrative~~$ ~~expenses 13,215 22.5 13,281 21.~~1 6,~~516~~959 ~~22.3~~$ 62,~~715~~837 ~~20.5~~ --------------------------------------------------------------------------------------------------------------------------- Income from operations $9,771 16.7% $ 9,943 15.8% $5,235 17.9% $ 5,549 17.0% ===========================================================================================================================

10. Amendment to Credit Agreement In October 2003, the Company consummated a second amendment (the "Second Amendment") to its credit agreement primarily to provide for relief from the financial covenant ratios under its amended credit agreement. The financial covenants stipulated in the Second Amendment provide for relief from the covenants as required under the amended credit agreement from September 30, 2003 until March 30, 2005 at which point the financial covenants return to the financial covenant requirements as described in the original agreement. 10 11. New Accounting Pronouncements In July 2002, FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities". This statement sets forth various modifications to existing accounting guidance which prescribes the conditions which must be met in order for costs associated with contract terminations, facility consolidations, employee relocations and terminations to be accrued and recorded as liabilities in financial statements. This statement is effective for exit or disposal activities initiated after December 31, 2002. The adoption of SFAS 146 did not have a material effect on the Company's consolidated results of operations and financial position. In November 2002, the FASB released Interpretation No. 45 "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others." This Interpretation elaborates on the disclosures to be made by a guarantor in its financial statements about its obligations under certain guarantees it has issued. The Interpretation also clarifies that a guarantor is required to recognize, at the inception of a guarantee for guarantees issued or modified after December 31, 2002, a liability for the fair value of the obligation undertaken in issuing the guarantee. The Company's adoption of the interpretation and valuation of future guarantees had no material impact on the Company's consolidated results of operations and financial position. See Note 6 regarding disclosures about the Company's warranty costs. In January 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable Interest Entities." FIN 46 requires variable interest entities to be consolidated by their primary beneficiaries. A primary beneficiary is the party that absorbs a majority of the entity's expected losses or residual benefits. FIN 46 applies immediately to variable interest entities created after January 31, 2003 and to existing variable interest entities in the periods beginning after December 15, 2003. The adoption of this FIN is not expected to have a material impact on the consolidated operations or financial condition of the Company. In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities." This Statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under FASB Statement No. 133, "Accounting for Derivative Instruments and Hedging Activities." This Statement is effective for contracts entered into or modified after June 30, 2003, except as defined in the SFAS. The adoption of this SFAS is not expected to have a material impact on the consolidated operations or financial condition of the Company. In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity." This Statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Many of those instruments were classified as equity. SFAS 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of this SFAS is not expected to have a material impact on the consolidated operations or financial condition of the Company. Item 2 -- Management's Discussion and Analysis of Financial Condition and Results of Operations Introduction GENERAL Key Components, Inc. ("KCI"), the sole member of KCLLC, holds no other assets other than its investment in Key Components, LLC ("KCLLC"), and has no operations. KCLLC is the holding company of wholly owned subsidiaries, which make up the Company's two operating business segments, its electrical components ("EC") business and mechanical engineered components business ("MEC"). Through its two businesses, the Company is a leading manufacturer of custom-engineered essential componentry for application in a diverse array of end-use products. The Company targets original equipment manufacturer ("OEM") markets where the Company believes its value-added engineering and manufacturing capabilities, along with its timely delivery, reliability and customer service, enable it to differentiate the Company from its competitors and enhance profitability. The EC business' product offerings include power conversion products, specialty electrical components and high-voltage utility switches. The product offerings of the MEC business consist of flexible shaft and remote valve control components, turbo-charger actuators and medium security lock products and accessories. 11 The Company has historically acquired complementary or related manufacturing businesses and sought to integrate them into existing operations. Following an acquisition, management seeks to rationalize operations, reduce overhead costs, develop additional cross-selling opportunities and establish new customer relationships. As a result of its integration efforts and internal growth, the Company's consolidated net sales have increased from approximately $9.1 million in fiscal year 1992 to approximately $187.9 million for fiscal year 2002. The Company continues to seek to make selective acquisitions of light industrial manufacturing companies, but there are no agreements regarding any such acquisitions existing as of the date hereof. Results of Operations The following table sets forth, for the periods indicated, consolidated statement of operations data for the Company expressed in dollar amounts (in thousands) and as a percentage of net sales. The financial data set forth includes the results of operations of its wholly owned subsidiaries from their respective dates of acquisition. The data set forth below should be read in conjunction with the Company's consolidated financial statements and notes thereto contained elsewhere in this Form 10-Q.

~~Six~~Nine ~~Months~~months ~~Ended~~ended ~~June~~September 30, Three ~~Months~~months ~~Ended~~ended ~~June~~September 30, ------------------------------------------- ---------------------------------------~~---~~ 2003 2002 2003 2002 --------------------- ---------------------- --------------------- -------------------- (In thousands) % of % of % of % of Net Net Net Net Amount Sales Amount Sales Amount Sales Amount Sales ----------------------------------------- --------------------------------------- Net Sales $147,396 100.0% $144,378 100.0% $49,312 100.0% $47,981 100.0% Cost of Goods Sold 93,827 63.7 90,275 62.5 31,800 64.5 29,534 61.6 -------------------------------------------- ~~(In thousands)~~ ----------------------------------------------------------------------------- Gross Profit 53,569 36.3 54,103 37.5 17,512 35.5 18,447 38.4 Selling, general and administrative expenses 30,562 20.7 28,833 20.0 10,481 21.3 9,672 20.2 Other 1,009 0.7 803 0.6 565 1.1 453 0.9 ------------------------------------------------------------------------------------------------------------------------- ~~Net~~Income ~~Sales~~from ~~$39~~operations 21,~~451~~998 ~~100~~14.0%9 ~~$33~~24,~~431~~467 ~~100~~16.0%9 ~~$20~~6,~~060~~466 ~~100~~13.0%1 ~~$17~~8,~~044~~322 ~~100~~17.0%3 ~~Cost~~Interest ofexpense ~~Sales 26~~9,~~380~~349 666.93 2010,~~999~~083 627.80 133,~~304~~071 666.32 103,~~556~~311 616.9 -------------------------------------------------------------------------------------------------------------------------~~---~~ ~~Gross~~Income ~~Profit~~before ~~13,071~~provision ~~33.1~~for income taxes and cumulative effect in change of accounting principle 12,~~432~~649 378.2 6 14,~~756~~384 3310.70 63,~~488~~395 386.19 ~~Selling~~5,011 ~~general~~10.4 ~~and~~Provision ~~administrative~~for ~~expenses~~income taxes 5,~~285~~309 133.46 46,~~093~~341 124.4 1,333 2.7 2,~~690~~060 ~~13.~~4.3 2------------------------------------------------------------------------------------------------------------------------- Income before change in accounting principle 7,~~048~~340 125.0 ~~Other~~8,043 ~~444 1~~5.16 ~~350~~2,062 14.02 ~~227~~2,951 16.12 ~~240~~Change 1in accounting principle, net of taxes of $3,007 - - (8,157) (5.47) - - - - ------------------------------------------------------------------------------------------------------------------------- ~~Income~~Net ~~from~~income ~~operations~~(loss) $7,~~342~~340 185.60% $ ~~7,989~~(114) 23(0.91)% $3 2,~~839~~062 194.12% $ 42,~~200~~951 ~~24.~~6.2% ~~============================================================================================================================~~-------------------------------------------------------------------------------------------------------------------------

12 A summary of the Company's segments is as follows: Electrical Components Business

Mechanical Engineered Components Business

Nine months ended September 30, 2003 compared to the Nine months ended September 30, 2002 Net Sales: Net sales for the nine months ended September 30, 2003 ("Nine Months 2003") increased by approximately $3.0 million, or 2.1%, from net sales for the nine months ended September 30, 2002 ("Nine Months 2002"). This increase was the sum of the approximately $5.4 million, or 5.8%, decline in the net sales of the EC business and the approximately $8.5 million, or 16.8%, increase in net sales of the MEC business. The approximately $5.4 million decline in net sales of the EC business for the Nine Months 2003 as compared to the Nine Months 2002 was driven by continuing soft economic conditions, which impacted the three product lines of the EC business. The Company's specialty electrical components group experienced a decline in net sales for the Nine Months 2003 of approximately $1.2 million or 3.1%, as both industrial and recreational channels were soft compared to the Nine Months 2002. The Company's power conversion product line was down approximately $3.0 million, or 6.8% for the Nine Months 2003 as compared to the Nine Months 2002 as its construction, industrial and aerospace end markets remain soft. The Company's utility product line, which began to experience a decline in orders during the later half of the year ended December 31, 2002, resulting from utilities reducing spending on new and replacement infrastructure projects, continued to experience this trend as net sales for the Nine Months 2003 were below the Nine Months 2002 by approximately $1.3 million or 10.0%. The approximately $8.5 million increase in net sales of the MEC business for the Nine Months 2003 as compared to the Nine Months 2002 was driven by increased sales of the flexible shaft and the turbocharger product lines. Net sales of the flexible shaft product line increased by approximately $4.6 million, or 31.9%, for the Nine Months 2003 as compared to the Nine Months 2002. This increase was driven by new product introductions as well as the acquisition of the mechanical components business of Arens Controls, LLC ("Arens Controls"). The Company completed this acquisition on March 3, 2003 (See Liquidity and Capital Resources), which increased net sales of the flexible shaft product line by approximately $3.9 million for the Nine Months 2003 as compared to the Nine Months 2002. Net sales of the turbocharger components product line increased by approximately $7.2 million, or 36.7%, for the Nine Months 2003 as compared to the Nine Months 2002. This increase was driven primarily by a new product introduction. The net sales of the lock product line declined by approximately $3.4 million, or 20.3%, driven by continued softness in their end markets as well as a fire, at its Massachusetts facility, which closed production for the last week in May 2003 and impacted order fulfillment in June. 13 Gross Profit: Gross profit declined by approximately $534,000, or 1.0%, for Nine Months 2003 as compared to Nine Months 2002, resulting from the sum of the approximately $977,000, or 2.8%, decline in the gross profit of the EC business and the approximately $443,000, or 2.4%, increase in gross profit of the MEC business for the Nine Months 2003. The approximately $977,000, or 2.8% decline in gross profit of the EC business for the Nine Months 2003 as compared to the Nine Months 2002 resulted primarily from the loss of net sales during the Nine Months 2003, however, the loss of gross profit resulting from the lower revenues was reduced by changes in product mix as well as productivity improvement flow-through which improved gross margin for the Nine Months 2003 as compared to the Nine Months 2002. The approximately $443,000, or 2.4%, increase in gross profit of the MEC business for Nine Months 2003 as compared to Nine Months 2002 was driven by volume increases of the flexible shaft and turbocharger components product lines offset by the volume decline of the lock product line. In addition, the gross profit of the flexible shaft product line did not grow in line with its net sales growth as its results were negatively impacted by a change in the product mix sold as compared to the Nine Months 2002. Further, the acquisition of the mechanical components product line of Arens Controls negatively impacted the gross margin of the flexible shaft product line as the Company is currently working under an interim operating agreement with the seller until that product line has been fully integrated into the Company's Binghamton, New York facility, which will be completed by the end of November 2003 (See Liquidity and Capital Resources). While sales of the flexible shaft product line increased by approximately $4.6 million for the Nine Months 2003 as compared to the Nine Months 2002, gross profit only increased by approximately $654,000. The increase in gross profit for the Nine Months 2003 as compared to the Nine Months 2002 resulting from the turbocharger components product line was approximately $2.4 million, or 35.8%. The lock product line experienced a decline in gross profit of approximately $2.6 million, or 52.6%, resulting from lower revenues, carrying a higher cost structure as it moves operations to Mexico, as well as the impact of the fire in May 2003. The gross profit, as a percentage of net sales ("GP percentage"), for the EC business increased by approximately 1.2% for the Nine Months 2003 as compared to the Nine Months 2002. For the MEC business, the GP percentage declined by approximately 4.6% during the Nine Months 2003 as compared to the Nine Months 2002. The change in GP percentage for the EC business is the result of a change in product mix and the productivity gains as described above. The change in GP percentage for the MEC business is primarily related to the impact of the acquisition of the mechanical components product line of Arens Controls, as well as the margin decline of the lock product line, as described above. Selling, General and Administrative Expenses: Selling, general and administrative ("SG&A") expenses increased approximately $1.7 million, or 6.0%, for the Nine Months 2003 as compared to the Nine Months 2002. As a percentage of net sales, SG&A increased to 20.7% for the Nine Months 2003 from 20.0% of net sales for the Nine Months 2002. SG&A of the EC business decreased by approximately $412,000, or 2.1%, for the Nine Months 2003 as compared to the Nine Months 2002 and as a percentage of net sales, increased approximately 0.8%. SG&A of the MEC business increased by approximately $2.0 million, or 31.5%, for the Nine Months 2003 as compared to the Nine Months 2002 and increased as a percentage of net sales by approximately 1.6%. 14 The increase in SG&A expenses for the Nine Months 2003 as compared to the Nine Months 2002 is primarily related to the increase in SG&A of the MEC business. The increase in SG&A of the MEC business is primarily the result of the Company operating under an interim operating agreement relating to the acquisition of the mechanical components product line of Arens Controls, which was completed on March 3, 2003 (see Liquidity and Capital Resources). The Company will be operating under the interim operating agreement with the seller until that product line has been integrated into the Company's Binghamton, New York facility, which will be completed by the end of November 2003. Further this product line expensed approximately $188,000 of moving costs related to integrating the Arens Controls product line. In addition, higher compensation costs drove the increase in SG&A of the turbocharger product line, as a result of the growth in the operating performance of that product line during the Nine Months 2003 as compared to the Nine Months 2002, as well as additional staffing requirements related to getting its new operation in China ready to start production. The lock product line had an increase in SG&A resulting from the increased costs of operating its Mexico production facility as compared to the Nine Months 2002. The decline in the SG&A of the EC business was driven by lower commission and compensation expenses, somewhat offset by unfavorable freight and commission mix related to the 2003 product sales. Higher insurance costs for the Nine Months 2003 as compared to the Nine Months 2002 also impacted the SG&A of both the MEC and EC business. Lastly, during the Nine Months 2003, the Company paid approximately $314,000 of professional fees related to an unsuccessful acquisition attempt. Other Expenses: Other expenses increased by approximately $206,000 for the Nine Months 2003 as compared to the Nine Months 2002. The increase is related to the expenses incurred in moving manufacturing to the new lock production facility in Mexico as well as start up expenses related to establishing a production facility in China. Income from Operations: The decline in income from operations of approximately $2.5 million, or 10.1%, for the Nine Months 2003 as compared to the Nine Months 2002, resulted from the increase in gross profit of approximately $534,000 coupled with the increases in SG&A expenses of approximately $1.7 million and other expenses of approximately $206,000. Interest Expense: Interest expense decreased by approximately $734,000, or 7.3%, during the Nine Months 2003 as compared to the Nine Months 2002. This decrease is primarily due to lower levels of outstanding borrowings during the Nine Months 2003 as compared to the Nine Months 2002. Provision for Income Taxes: The provision for income taxes decreased by approximately $1.0 million, or 16.3%, for the Nine Months 2003 as compared to the Nine Months 2002. The Company's effective tax rate on income before provision for income taxes and cumulative effect of change in accounting principle for the Nine Months 2003 was approximately 42.0%. The effective rate on income before provision for income taxes and cumulative effect of change in accounting principle for the Nine Months 2002 was approximately 44.1%. The decline in the effective rate from the Nine Months 2002 to the Nine Months 2003 was primarily driven by the Company's foreign tax credits. Income before cumulative effect in change in accounting principle: Income before cumulative effect in change in accounting principle decreased by approximately $703,000, or 8.7%, during the Nine Months 2003 as compared to the Nine Months 2002. The decline resulted from the decrease in income from operations of approximately $2.5 million offset by the declines in interest expense and provision for taxes of approximately $734,000 and $1.0 million, respectively, due to the factors discussed above. Cumulative effect in Change of Accounting Principle: In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS No. 141, "Business Combinations" and SFAS No. 142, which were effective for fiscal years beginning after December 15, 2001. In June 2002, the Company completed the assessment of its reporting units and its initial step one impairment test on January 1, 2002 financial information. As a result, the Company identified one reporting unit in the MEC business with a book value of goodwill that exceeded its fair market value, which was estimated using valuation methodology involving discounted cash flows and market and transactional multiples of the reporting units. In accordance with SFAS 142, the Company estimated the amount of the impairment and recorded a cumulative effect in change of accounting principle, as of January 1, 2002, of approximately $7.8 million, net of taxes of approximately $3.4 million, to write down the goodwill associated with the Company's lock product line resulting from the current market conditions of that product line. The Company finalized its impairment testing, as prescribed by SFAS 142, during the third quarter of 2002 to determine the amount of final impairment. As a result, the Company reduced the tax impact of the charge by approximately $353,000 to reflect the proper deferred tax basis of the adjusted goodwill. 15 Net Income (loss): Net income (loss) increased by approximately $7.5 million for the Nine Months 2003, from a net loss of approximately $114,000 for the Nine Months 2002 to a net income of approximately $7.3 million for the Nine Months 2003. Income before cumulative effect in change in accounting principle decreased by approximately $703,000 as described above. This was offset by the approximately $8.2 million increase in net income for the Nine Months 2003 as compared to the Nine Months 2002 resulting from the Company's cumulative effect in change of accounting principle recorded during 2002. Three months ended September 30, 2003 compared to the three months ended September 30, 2002 Net Sales: Net sales for the three months ended September 30, 2003 ("Quarter 2003") increased by approximately $1.3 million, or 2.8%, from net sales for the three months ended September 30, 2002 ("Quarter 2002"). This increase was the sum of the approximately $1.1 million, or 3.6%, decline in the net sales of the EC business and the approximately $2.4 million, or 14.4%, increase in net sales of the MEC business. The approximately $1.1 million decline in net sales of the EC business for the Quarter 2003 as compared to the Quarter 2002 was driven by continuing soft economic conditions, primarily impacting the power conversion product line, which had a net sales decline of approximately $1.4 million, or 9.0% for the Quarter 2003 as compared to the Quarter 2002 as its construction, industrial and aerospace end markets remain soft. The Company's utility product line, which began to experience a decline in orders during the later half of the year ended December 31, 2002, resulting from utilities reducing spending on new and replacement infrastructure projects, experienced net sales growth for the Quarter 2003 over the Quarter 2002 of approximately $296,000 or 7.4% while the specialty electrical product line held its net sales in line with Quarter 2002. The approximately $2.4 million increase in net sales of the MEC business for the Quarter 2003 as compared to the Quarter 2002 was driven by increased sales of the flexible shaft and the turbocharger product lines. Net sales of the flexible shaft product line increased by approximately $1.8 million, or 42.5%, for the Quarter 2003 as compared to the Quarter 2002. This increase was driven by new product introductions as well as the acquisition of the mechanical components business of Arens Controls. The Company completed this acquisition on March 3, 2003 (See Liquidity and Capital Resources), which increased net sales of the flexible shaft product line by approximately $1.6 million for the Quarter 2003 as compared to the Quarter 2002. Net sales of the turbocharger components product line increased by approximately $2.0 million, or 26.5%, for the Quarter 2003 as compared to the Quarter 2002. This increase was driven primarily by a new product introduction. The net sales of the lock product line declined by approximately $1.4 million or 25.7% resulting from continuing soft conditions in its end markets. 16 Gross Profit: Gross profit declined by approximately $935,000, or 5.1%, for Quarter 2003 as compared to Quarter 2002, resulting from the sum of the approximately $739,000, or 6.1%, decline in the gross profit of the EC business and the approximately $196,000, or 3.1%, decline in gross profit of the MEC business for the Quarter 2003. The approximately $739,000, or 6.1% decline in gross profit of the EC business for the Quarter 2003 as compared to the Quarter 2002 resulted primarily from the lower net sales during the Quarter 2003, driven primarily by the results of the power conversion product line, which had a net sales decline of approximately $1.4 million, or 9.0% for the Quarter 2003 as compared to the Quarter 2002. In addition, gross profit was adversely affected related to the sales product mix of this product line. The approximately $196,000, or 3.1%, decrease in gross profit of the MEC business for Quarter 2003 as compared to Quarter 2002 was primarily driven by volume and margin decline at the lock product line. The lock product line's gross profit declined approximately $1.2 million or 75.5%, resulting from cost structure increases related to carrying two production facilities as the Company continues its move of production to Mexico. In September 2003, in reaction to the poor performance of this product line, the Company changed the management team of this product line in an effort to solidify the product line's performance and to spearhead the completion of the move of production to Mexico. Increases in gross profit of the flexible shaft and turbocharger components product lines mostly offset the gross profit decline of the lock product line. However, the gross profit of the flexible shaft product line did not grow in line with its net sales growth as its results were negatively impacted by the interim operating agreement the Company is currently working under with the seller of the Arens Controls product line until that product line has been fully integrated into the Company's Binghamton, New York facility, which is will be completed by the end of November 2003 (See Liquidity and Capital Resources). While sales of the flexible shaft product line increased by approximately $1.8 million for the Quarter 2003 as compared to the Quarter 2002, gross profit only increased by approximately $244,000. The gross profit, as a percentage of net sales ("GP percentage"), for the EC business declined approximately 1.0% for the Quarter 2003 as compared to the Quarter 2002. For the MEC business, the GP percentage declined by approximately 5.6% during the Quarter 2003 as compared to the Quarter 2002. The change in GP percentage for the EC business is the result of a change in product mix described above. The change in GP percentage for the MEC business is primarily related to the volume and margin decline of the lock product line, as described above. Selling, General and Administrative Expenses: Selling, general and administrative ("SG&A") expenses increased approximately $809,000, or 8.4%, for the Quarter 2003 as compared to the Quarter 2002. As a percentage of net sales, SG&A increased to 21.3% for the Quarter 2003 from 20.2% of net sales for the Quarter 2002. SG&A of the EC business declined by approximately $346,000, or 5.1%, for the Quarter 2003 as compared to the Quarter 2002 and as a percentage of net sales, decreased approximately 0.3%. SG&A of the MEC business increased by approximately $766,000, or 36.0%, for the Quarter 2003 as compared to the Quarter 2002 and increased as a percentage of net sales by approximately 2.4%. The increase in SG&A expenses for the Quarter 2003 as compared to the Quarter 2002 is primarily related to the increase in SG&A of the MEC business. The increase in SG&A of the MEC business is primarily the result of the Company operating under an interim operating agreement relating to the acquisition of the mechanical components product line of Arens Controls, which was completed on March 3, 2003 (see Liquidity and Capital Resources). The Company will be operating under the interim operating agreement with the seller until that product line has been integrated into the Company's Binghamton, New York facility, which will be completed by the end of November 2003. In addition, this product line absorbed approximately $188,000 of travel costs related to moving this product line. Higher compensation costs drove the increase in SG&A of the turbocharger product line, as a result of the growth in the operating performance of that product line during the Quarter 2003 as compared to the Quarter 2002 as well as additional staffing requirements related to getting its new operation in China ready to start production. Lower commission and compensation expenses drove a decline in the SG&A expenses of the EC business. In addition, during the Quarter 2003, the Company paid approximately $314,000 of professional fees related to an unsuccessful acquisition attempt. Other Expenses: Other expenses increased by approximately $112,000 for the Quarter 2003 as compared to the Quarter 2002. The other expenses represent non-benefit costs related to moving production to Mexico for the Company's lock product line as well as expenses related to commencing a production facility in China. Income from Operations: The decrease in income from operations of approximately $1.9 million, or 22.3%, for the Quarter 2003 as compared to the Quarter 2002, resulted from the sum of the decrease in gross profit of approximately $935,000, the increase in SG&A expenses of approximately $809,000 and increase in other expenses of approximately $112,000. Interest Expense: Interest expense decreased by approximately $240,000, or 7.2%, during the Quarter 2003 as compared to the Quarter 2002. This decrease is primarily due to lower levels of outstanding borrowings during the Quarter 2003 as compared to the Quarter 2002. Provision for Income Taxes: The provision for income taxes declined by approximately $727,000, or 35.3%, for the Quarter 2003 as compared to the Quarter 2002. The Company's effective tax rate on income before provision for income taxes for the Quarter 2003 was approximately 39.3%. The effective rate on income before provision for income taxes for the Quarter 2002 was approximately 41.1%. The decline in the effective rate from the Quarter 2002 to the Quarter 2003 was primarily driven by the Company's foreign tax credits as well as adjusting the Company's tax accrual related to returns filed for 2002. Net Income: Net income decreased by approximately $889,000 for the Quarter 2003, from approximately $3.0 million for the Quarter 2002 to approximately $2.1 million for the Quarter 2003. This decline was the sum of the decline in income from operations of approximately $1.9 million, reduced by the declines in interest expense and provision for income taxes of approximately $240,000 and $727,000, respectively, as discussed above. 17 Liquidity and Capital Resources The Company has historically generated funds from its operations and its working capital requirements generally have not materially fluctuated from quarter to quarter. The Company's other main sources of liquidity have historically been the Company's $80.0 million of uncollateralized 10.5% senior notes due 2008 and its outstanding credit facilities. The credit facility provides for a six-year $40.0 million revolving credit facility, which as a result of the amendment discussed below was reduced to $25.0 million through 2003, and a six-year $100.0 million term loan facility. The obligations under the credit agreement, governing the credit facilities are guaranteed by the Company's subsidiaries and KCI, is collateralized by all of the capital stock of the subsidiaries, receivables, inventories, equipment and certain intangible property. There were no amounts outstanding under the revolving credit facility at June 30, 2003. The term loan is payable in quarterly installments through September 2006. Both the term loan and revolving credit facility bear interest at fluctuating interest rates determined by reference to a base rate or the London interbank offered rate ("LIBOR") plus an applicable margin which will vary from 1.0% to 3.75% and require the payment of a commitment fee of ranging from 0.375 to 0.5% on the unused portion of the facility as well as quarterly commitment fees. The credit facility also allows for up to $5.0 million of outstanding letters of credit. At September 30, 2003, the Company had two letters of credit outstanding for approximately $1.5 million. The letters of credit primarily relate to the Company's workman's compensation insurance programs. The credit agreement contains certain covenants and restrictions, which require the maintenance of financial ratios and restrict or limit dividends and other shareholder distributions, transactions with affiliates, capital expenditures, rental obligations and the incurrence of indebtedness. In September 2002, the Company amended its credit agreement (the "Amendment") to provide for revised financial covenant ratios from September 30, 2002 through March 30, 2004 from the original covenant ratios stipulated in the credit agreement. The Company anticipated that certain of the original covenants, which became more stringent over the term of the agreement, would not be met due to the general decline in the economy. In addition, the Amendment revised the Company's applicable margin on borrowings, the maximum allowable capital expenditures through March 29, 2004 and reduced the amount allowed for permitted acquisitions (as defined in the credit agreement) from $15 million to $7.5 million through March 30, 2004. Concurrent with the Amendment, the Company voluntarily reduced the availability under its revolving credit facility by $15 million from $40 million to $25 million until March 30, 2004. As a result of the impact the domestic economy has had on the Company's business coupled with the performance of the lock product line as well as monies spent related to an unsuccessful acquisition attempt during the Quarter 2003, the Company realized that it would not be able to keep up with the required step down in the financial covenants that was to occur as of September 2003. As a result, the Company consummated a second amendment to its credit agreement (the "Second Amendment"). The financial covenants stipulated in the Second Amendment provide for relief from the covenants as required under the amended credit agreement from September 30, 2003 until March 30, 2005 at which point the financial covenants return to the financial covenant requirements as described in the original agreement. The Company is in compliance with the credit agreement, as amended. The Company's remaining liquidity demands will be for capital expenditures, general corporate purposes, and principal and interest payments on its outstanding debt. The Company's senior notes require semiannual interest payments on the outstanding principal. The term loan requires quarterly principal payments. At September 30, 2003, the Company had prepaid its next principal payment. Principal payments required for the next 12 months will be approximately $11.6 million. Under the revolving credit facility and term loan, the Company has the option to lock in a specified interest rate by entering into a contract, for different periods, which cannot exceed 180 days. As the underlying contract comes up for renewal, the interest associated with the contract becomes due. The Company's outstanding commitments for capital expenditures at September 30, 2003 were not material. The Company anticipates its capital expenditures for the year ended December 31, 2003 to be approximately $4.0 million. The expenditures are primarily needed to maintain its facilities, expand its production capacity for new product introduction as well as fund the Company's ongoing plan to expand foreign operations in order to take advantage of profitable market opportunities. To the extent cash flow from operations is insufficient to cover the Company's capital expenditures, debt service and other general requirements, the Company would seek to utilize its borrowing availability under its existing revolving credit facility. 18 KCI has no operations and is dependent on KCLLC for financial resources in the form of capital distributions to meet its obligations. KCI obligations include the liquidation preferences of $107.0 million for its preferred stock plus any dividends payable in arrears (at September 30, 2003 there were approximately $3.6 million in cumulative dividends in arrears, payable in kind), which are redeemable for cash at the option of the holder after June 2, 2009, the requirement to purchase shares from its common shareholders under certain circumstances and its tax obligations. Repurchases of KCI Common Stock are made at fair market value as defined in KCI's shareholder agreement. At September 30, 2003 approximately 1.3 million KCI common shares plus potentially 192,000 shares covered by stock options were subject to repurchase by KCI. The ability of KCLLC to make such capital distributions will be limited by its available resources and is limited by restrictions of debt and other agreements. KCLLC reflects the tax obligations of KCI in its tax provision. Cash flows provided by operating activities were approximately $16.6 million and $17.0 million for the Nine Months 2003 and the Nine Months 2002, respectively. The net decrease of approximately $381,000 for the Nine Months 2003 resulted primarily from the decline in net income plus non- cash charges of approximately $1.2 million offset by the net increase in cash provided by the operating assets of the business. For the Nine Months 2003, Net income plus non-cash charges totaled approximately $11.8 million versus the Nine Months 2002 of approximately $13.0 million. The main driver between the two periods being the decline in income before cumulative effect in change in accounting principle of approximately $703,000, discussed above. The Company's primary working capital accounts (accounts receivable, inventory and accounts payable) used net cash of approximately $2.7 million as compared to the Nine Months 2002, when the working capital accounts provided net cash of approximately $601,000. The change in the cash provided by the working capital accounts is primarily the result of servicing the demand for new product introduction in certain product lines. In addition, as a result of relocating production to Mexico, inventory levels of the Company's lock product line slightly increased. The Company's prepaid expenses provided cash of approximately $3.5 million primarily related to the utilization of prior year tax overpayments to reduce current year estimated tax payments. Accrued expenses provided net cash of approximately $4.0 million for the Nine Months ended 2003 as compared to approximately $1.1 million for the Nine Months ended 2002. The primary difference being the timing of interest payments related to the LIBOR contracts underlying the Company's outstanding term debt. Cash flows used in investing activities were approximately $7.1 million and $1.7 million for the Nine Months 2003 and Nine Months 2002, respectively. Capital expenditures for the Nine Months 2003 and the Nine Months 2002 were approximately $2.6 million and $2.1 million, respectively. The increase in capital expenditures from the Nine Months 2002 to the Nine Months 2003 was primarily related to new tooling and machinery to service demand related to new product introduction, add facility capacity for the product line acquisition of Arens Controls and expand foreign manufacturing operations. Proceeds from the assets held for sale was approximately $364,000 for the Nine Months 2002, which was related to the sold electronics division of Acme Electric Corporation compared to none for the Nine Months 2003. On March 3, 2003, the Company acquired the mechanical components business of Arens Controls for a purchase price of approximately $4.5 million and assumed liabilities of approximately $642,000. The Company recorded the estimated excess purchase price over net assets acquired of approximately $2.0 million as goodwill. The value ascribed to the estimated excess purchase price over net assets acquired is preliminary and is subject to change. Other intangibles acquired in the transaction were not material. The product line, which manufactures push pull cable and related components, is being integrated into the Company's Binghamton, New York manufacturing facility. The Company borrowed $2.0 million on its revolving credit facility to partially finance this acquisition. The product line acquired has historical annual revenues of approximately $7.5 million. Cash flows from financing activities used net cash of approximately $7.3 million and $15.3 million during the Nine Months 2003 and the Nine Months 2002, respectively. The net cash used by financing activities was driven primarily by repayment of debt of approximately $9.2 million and $15.3 million during the Nine Months 2003 and the Nine Months 2002, respectively. During the Nine Months 2003, the Company borrowed $2.0 million under the Company's revolver to partially finance the acquisition of the mechanical components product line of Arens Controls. During the Nine Months 2003, KCLLC distributed approximately $100,000 to its member, KCI, in order for KCI to repurchase common stock from a shareholder. Management believes that the Company's cash flow from operations, together with its borrowing availability under its existing credit facilities, will be adequate to meet its anticipated capital requirements for the next twelve months. 19 Critical Accounting Policies Financial Reporting Release No. 60, requires all companies to include a discussion of critical accounting policies or methods used in the preparation of financial statements. The following is a brief discussion of the more significant accounting policies and methods used by the Company. Revenue recognition: The Company recognizes revenue upon shipment of products to customers, when title passes and all risks and rewards of ownership have transferred. The Company considers revenue realized or realizable and earned when the product has been shipped, the sales price is fixed or determinable and collectibility is reasonably assured. The Company reduces revenue for estimated customer returns. Inventory: Inventories are stated at the lower of cost or market, on a first-in, first-out basis. The Company purchases materials for the manufacture of inventory for sale in its various markets. The decision to purchase a set quantity of a particular inventory item is influenced by several factors including current and projected cost, future estimated availability and existing and projected sales to produce certain items. The Company evaluates the net realizable value of its inventories and establishes allowances to reduce the carrying amount of these inventories as deemed necessary. Goodwill and other intangible assets: At September 30, 2003, the Company has recorded approximately $97.5 million in goodwill and other intangible assets related to acquisitions made in 2003 and prior years. The recoverability of these assets is subject to an impairment test based on the estimated fair value of the underlying businesses. These estimated fair values are determined using a valuation methodology that triangulates the discounted cash flows, market multiples and transactional multiples of the reporting units. Factors affecting these future cash flows include: the continued market acceptance of the products and services offered by the businesses; the development of new products and services by the businesses and the underlying cost of development; the future cost structure of the businesses; and future technological changes. Pension Plans: The Company's assets and liabilities recorded in connection with the Company's pension plans using estimates that include but are not limited to expected return on assets and life expectancy of participants. In preparation of the consolidated financial statements the Company reviews these estimates by reviewing current market conditions and internal information at its disposal. Management's Estimates The Company's discussion and analysis of its financial condition and results of operations are based on the Company's consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to product returns, bad debts, inventories, intangible assets, pensions and post retirement benefits, warranty obligations and contingencies and litigation. The Company bases its estimates on historical experience, the use of external resources and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Significant estimates used by the Company that are subject to change include, but are not limited to the following: (i) The Company's allowance for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments for their open accounts receivable with the Company; if the financial condition of the Company's customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances could be required; (ii) Allowances established against its inventory carrying value to record its inventories at net realizable value; if actual market conditions are less favorable than those projected by management, additional inventory allowances may be required; 20 (iii) The Company records as necessary, valuation allowances against its deferred tax assets; if the Company were to determine that it would not be able to realize its deferred tax assets in the future, additional valuation allowances could be required; (iv) The Company evaluates the carrying amounts of its long-lived assets for recoverability; if the Company were to determine that the value ascribed to any of its long-lived assets was not recoverable an allowance could be required; (v) The Company records the effects of its existing pension plans in its financial statements using various assumptions and the use of independent actuaries; if any of the underlying assumptions were to change, the carrying value of the pension assets and obligations may require adjustment; and, (vi) The Company's financial covenants, as defined in its credit facilities, were based, in part, by estimates of future results of the Company's operations; if actual results were not to meet those expectations, the Company may not meet its financial covenants and may be required to obtain waivers for those covenants. Inflation Inflation has not been material to the Company's operations for the periods presented. Backlog The Company's backlog of orders as of September 30, 2003, was approximately $27.6 million. The Company includes in its backlog only accepted purchase orders. However, backlog is not necessarily indicative of future sales. In addition, purchase orders can generally be cancelled at any time without penalty. New Accounting Pronouncements In July 2002, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standard ("SFAS") No. 146, "Accounting for Costs Associated with Exit or Disposal Activities". This statement sets forth various modifications to existing accounting guidance which prescribes the conditions which must be met in order for costs associated with contract terminations, facility consolidations, employee relocations and terminations to be accrued and recorded as liabilities in financial statements. This statement is effective for exit or disposal activities initiated after December 31, 2002. The adoption of the SFAS did not have a material effect on the Company's consolidated results of operations and financial position. In November 2002, the FASB released Interpretation No. 45 "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others." This Interpretation elaborates on the disclosures to be made by a guarantor in its financial statements about its obligations under certain guarantees it has issued. The Interpretation also clarifies that a guarantor is required to recognize, at the inception of a guarantee for guarantees issued or modified after December 31, 2002, a liability for the fair value of the obligation undertaken in issuing the guarantee. The Company's adoption of the interpretation and valuation of future guarantees had no material impact on the Company's consolidated results of operations and financial position. In December 2002, the FASB issued SFAS No. 148 "Accounting for Stock-Based Compensation - Transition and Disclosure, an amendment of FASB Statement No. 123." SFAS 148 amends SFAS No.123 "Accounting for Stock-Based Compensation," to provide alternative methods of transition for an entity that voluntarily changes to the fair value based method of accounting for stock-based employee compensation prescribed by SFAS 123. SFAS 148 also amends the disclosure provisions of SFAS 123 to require disclosure in both annual and interim financial statements about the effects on reported net income of an entity's accounting policy decisions with respect to stock-based employee compensation. The amendment relating to the additional disclosure requirements in the interim financial statements are effective for interim periods beginning after December 15, 2002. The adoption of SFAS 148 did not have a material impact on the operations or cash flows of the Company. However, additional disclosures have been incorporated into the Company's interim consolidated financial statements. In January 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable Interest Entities." FIN 46 requires variable interest entities to be consolidated by their primary beneficiaries. A primary beneficiary is the party that absorbs a majority of the entity's expected losses or residual benefits. FIN 46 applies immediately to variable interest entities created after January 31, 2003 and to existing variable interest entities in the periods beginning after December 15, 2003. The adoption of this FIN is not expected to have a material impact on the consolidated operations or financial condition of the Company. 21 In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities." This Statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under FASB Statement No. 133, "Accounting for Derivative Instruments and Hedging Activities." This Statement is effective for contracts entered into or modified after June 30, 2003, except as defined in the SFAS. The adoption of this SFAS is not expected to have a material impact on the consolidated operations or financial condition of the Company. In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity." This Statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Many of those instruments were classified as equity. SFAS 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of this SFAS is not expected to have a material impact on the consolidated operations or financial condition of the Company. Forward-Looking Statements This report contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. Generally, forward-looking statements include words or phrases such as "management anticipates," "the Company believes," "the Company anticipates," and words and phrases of similar impact, and include but are not limited to statements regarding future operations and business environment. The forward-looking statements are made pursuant to safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The factors that could cause actual results to differ materially from the forward-looking statements include the following: (i) industry conditions and competition, (ii) operational risks and insurance, (iii) environmental liabilities which may arise in the future and not covered by insurance or indemnity, (iv) the impact of current and future laws and government regulations, and (v) the risks described from time to time in the Company's reports to the Securities and Exchange Commission. Item 3. Quantitative and Qualitative Disclosures About Market Risk The Company's primary exposure to market risk is related to the variability in interest rates associated with the $55.9 million outstanding under its term loan and with any amounts outstanding under its $25 million revolving credit facility. Under both the term loan and the revolving credit facility, the Company has the option to lock in a certain interest rate based on either the base rate, which is equivalent to prime, or LIBOR plus an applicable margin specified in the agreement. Principally all of the borrowings under the term loan are locked in at approximately 4.18% until January 2004, when the underlying LIBOR contract is up for renewal. At September 30, 2003, the Company had no amounts outstanding under its line of credit and was one payment ahead of schedule on its term debt. A 1% change in the interest rate for the Company's credit facilities in place at December 31, 2002 would have resulted in a change in the Company's annual interest expense of approximately $736,000. The senior notes bear a fixed rate of interest and therefore are not subject to market risk. The Company does not hold derivative financial instruments or believe that material imbedded derivatives exist within its contracts. As the Company has operations outside the United States of America, it is subject to foreign currency exchange risk. To date those risks have not had a material impact on the Company's results of operations or financial position. Item 4. Controls and Procedures The management of KCLLC carried out an evaluation, with the participation of its Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures as of September 30, 2003. Based upon that evaluation, KCLLC's Chief Executive Officer and Chief Financial Officer concluded that KCLLC's disclosure controls and procedures were effective to ensure that information required to be disclosed by KCLLC in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the Securities and Exchange Commission. 22 There has not been any change in KCLLC's internal control over financial reporting in connection with the evaluation required by Rule 15d-15(d) under the Exchange Act that occurred during the quarter ended September 30, 2003 that has materially affected, or is reasonably likely to materially affect, KCLLC's internal control over financial reporting. The management of Key Components Finance Corp. ("Finance Corp.") carried out an evaluation, with the participation of its Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures as of September 30, 2003. Based upon that evaluation, Finance Corp.'s Chief Executive Officer and Chief Financial Officer concluded that Finance Corp.'s disclosure controls and procedures were effective to ensure that information required to be disclosed by Finance Corp. in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the Securities and Exchange Commission. There has not been any change in Finance Corp.'s internal control over financial reporting in connection with the evaluation required by Rule 15d-15(d) under the Exchange Act that occurred during the quarter ended September 30, 2003 that has materially affected, or is reasonably likely to materially affect, Finance Corp.'s internal control over financial reporting. Part II - Other Information Item 6 -- Exhibits and Reports on Form 8-K (a) Exhibits Exhibit Number Exhibit Description -------------- ------------------- 10.42 Second Amendment to Credit Agreement 31.1 Rule 13a-14(a)/15d-14(a) Certifications of KCLLC 31.2 Rule 13a-14(a)/15d-14(a) Certifications of Finance Corp. 32 Section 1350 Certifications of KCLLC and Finance Corp. (b) Reports on Form 8-K During the quarter ended September 30, 2003, KCLLC and Finance Corp. filed or furnished the following current reports on Form 8-K with the Securities and Exchange Commission: Current report on Form 8-K, dated August 14, 2003, was furnished on August 14, 2003. The items reported were: o Item 12 - Results of Operations and Financial Condition, which reported the issuance of a press release announcing KCLLC's financial results for the quarter ended June 30, 2003. 23 Signatures Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. KEY COMPONENTS, LLC -------------------------------------- Date: November 7, 2003 By: /s/Clay B. Lifflander ---------------------- Clay B. Lifflander Chief Executive Officer Date: November 7, 2003 By: /s/ Robert. B. Kay -------------------- Robert B. Kay President Date: November 7, 2003 By: /s/Keith A. McGowan -------------------- Keith A. McGowan Chief Financial Officer Signatures Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. KEY COMPONENTS FINANCE CORP. ------------------------------------- Date: November 7, 2003 By: /s/ Clay B. Lifflander ----------------------- Clay B. Lifflander Chief Executive Officer Date: November 7, 2003 By: /s/ Robert. B. Kay -------------------- Robert B. Kay President Date: November 7, 2003 By: /s/ Keith A. McGowan --------------------- Keith A. McGowan Chief Financial Officer 24

Filing Compare · KEY COMPONENTS LLC