UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K


☒	ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended June 30, ~~2024~~2025


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 001-32942

EVOLUTION PETROLEUM CORPORATION

(Exact name of registrant as specified in its charter)

Nevada

41-1781991

(State or other jurisdiction of
incorporation or organization)

(IRS Employer

Identification No.)

1155 Dairy Ashford Road, Suite 425, Houston, Texas 77079

(Address of principal executive offices and zip code)

(713) 935-0122

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol(s)	Name of Each Exchange On Which Registered
Common Stock, $0.001 par value	EPM	NYSE American

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes: ☐ No: ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes: ☐ No: ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes: ☒ No: ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes: ☒ No: ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definition of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☒☐ Non-accelerated filer ☐☒ Smaller reporting company ☒ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.). Yes: ☐ No: ☒

The aggregate market value of the voting and non-voting common equity held by non-affiliates on December 31, ~~2023~~2024, the last business day of the registrant’s most recently completed second fiscal quarter, based on the closing price on that date of $5.8123 on the NYSE American was $~~176~~160.21 million.

The number of shares outstanding of the registrant’s common stock, par value $0.001, as of September 612, ~~2024~~2025, was 3334,~~322~~359,~~760~~146.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the proxy statement related to the registrant’s ~~2024~~2025 Annual Meeting of Stockholders to be filed within 120 days of the end of the fiscal year covered by this report are incorporated by reference into Part III of this report.

Table of Contents

EVOLUTION PETROLEUM CORPORATION

~~2024~~2025 ANNUAL REPORT ON FORM 10-K

TABLE OF CONTENTS


Forward-Looking Statements		ii
Glossary of Selected Petroleum Industry Terms		iv
PART I		1
Item 1.	Business	1
Item 1A.	Risk Factors	1816
Item 1B.	Unresolved Staff Comments	2927
Item 1C.	Cybersecurity	2927
Item 2.	Properties	3028
Item 3.	Legal Proceedings	3028
Item 4.	Mine Safety Disclosures	3028
PART II		3129
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities	3129
Item 6.	Reserved	3230
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3331
Item 7A.	Quantitative and Qualitative Disclosures About Market Risks	4442
Item 8.	Consolidated Financial Statements and Supplementary Data	4643
Item 9.	Changes In and Disagreements with Accountants on Accounting and Financial Disclosure	7876
Item 9A.	Controls and Procedures	7876
Item 9B.	Other Information	7977
Item 9C.	Disclosure Regarding Foreign Jurisdictions that Prevent Inspections	7977
PART III		8078
Item 10.	Directors, Executive Officers, and Corporate Governance	8078
Item 11.	Executive Compensation	8078
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	8078
Item 13.	Certain Relationships and Related Transactions, and Director Independence	8078
Item 14.	Principal Accounting Fees and Services	8078
PART IV		8179
Item 15.	Exhibits and Financial Statement Schedules	8179
Item 16.	From 10-K Summary	8179
	Exhibit Index	8280
	Signatures	8583

We use the terms, “EPM,” “Company,” “we,” “us,” and “our” to refer to Evolution Petroleum Corporation, and unless the context otherwise requires, its wholly-owned subsidiaries.

Table of Contents

FORWARD-LOOKING STATEMENTS

This Form 10-K and the information referenced herein contains forward-looking statements within the meaning of the Private Securities Litigations Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, except for statements of historical fact, are forward-looking statements. The words “plan,” “expect,” “project,” “estimate,” “may,” “assume,” “believe,” “anticipate,” “intend,” “budget,” “forecast,” “predict” and other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words or phrases. These statements appear in a number of places and include statements regarding our plans, beliefs or current expectations, including the plans, beliefs and expectations of our officers and directors, which may include, but are not limited to, the following:

●

our expectations of plans, strategies and objectives, including anticipated development activity and capital spending;

●

our capital allocation strategy, capital structure, anticipated sources of funding, growth in long-term shareholder value and ability to preserve balance sheet strength;

●

our ability to complete future acquisitions and the need for additional capital to complete future acquisitions;

●

the benefits of our multi-basin portfolio, including operational and commodity flexibility;

● our ability to maximize cash flow and the application of excess cash flows to pay dividends ~~and repurchase shares pursuant to our share repurchase program~~;

●

estimates of our oil, natural gas and NGLs production and commodity mix;

●

anticipated oil, natural gas and NGL prices;

●

anticipated drilling and completions activity;

● drilling and ~~operating~~operational risks, including accidents, equipment failures, fires, and ~~leaks~~releases of toxic or hazardous materials;

●

estimates of our oil, natural gas and NGL reserves and recoverable quantities;

● our ability to access credit facilities and the availability of other sources of liquidity to meet financial obligations throughout commodity price cycles;

●

limitations on our ability to obtain funding based on environmental, social, and corporate governance (“ESG”) performance;

●

future interest expense;

●

our ability to manage debt and financial ratios, finance growth and comply with financial covenants;

●

the implementation and outcomes of risk management programs, including exposure to commodity price and interest rate fluctuations, the volume of oil and natural gas production hedged, and the markets or physical sales locations hedged;

● the possible impact of changes in federal, state, provincial and local, rules and regulations;

●

anticipated compliance with current or proposed environmental requirements, including the costs thereof;

●

the impact of greenhouse gas (“GHG”) emissions limitations and renewable energy incentives;

●

adequacy of provisions for abandonment and site reclamation costs;

●

our operational and financial flexibility, discipline and ability to respond to evolving market conditions;

●

the declaration and payment of future dividends and any anticipated repurchase of our outstanding common shares;

●

the adequacy of our provision for taxes and legal claims;

●

our ability to manage cost inflation and expected cost structures, including expected operating, transportation, processing and labor expenses;

●

our competitiveness relative to our peers, including with respect to capital, materials, people, assets and production;

●

oil, natural gas and NGL inventories and global demand for oil, natural gas and NGLs;

●

the outlook of the oil and natural gas industry generally, including impacts from changes to the geopolitical environment;

●

adverse weather events;

●

anticipated staffing levels;

●

anticipated payments related to our commitments, obligations and contingencies, and the ability to satisfy the same; and

Table of Contents

● anticipated payments related to our commitments, obligations and contingencies, and the ability to satisfy the same; and

●

the possible impact of accounting and tax pronouncements, rule changes and standards.

Readers are cautioned against unduly relying on forward-looking statements which, by their nature, involve numerous assumptions and are subject to both known and unknown risks and uncertainties (many of which are beyond our control) that may cause actual events or results to differ materially and/or adversely from those expressed or implied, which include, but are not limited to, the following assumptions:

●

future commodity prices and basis differentials;

●

our ability to access credit facilities and shelf prospectuses;

●

assumptions contained in our corporate guidance;

●

the availability of attractive commodity or financial hedges and the enforceability of risk management programs;

●

expectations that counterparties will fulfill their obligations pursuant to gathering, processing, transportation and marketing agreements;

●

access to adequate gathering, transportation, processing and storage facilities;

●

assumed tax, royalty and regulatory regimes;

●

expectations and projections made in light of, and generally consistent with, our historical experience and our perception of historical industry trends; and

●

the other assumptions contained herein.

Readers are cautioned that the assumptions, risks and uncertainties referenced above, and in the other documents incorporated herein by reference (if any), are not exhaustive. Although we believe the expectations represented by our forward-looking statements are reasonable based on the information available to us as of the date such statements are made, forward-looking statements are only predictions and statements of our current beliefs and there can be no assurance that such expectations will prove to be correct.

When considering any forward-looking statement, the reader should keep in mind the risk factors that could cause our actual results to differ materially from those contained in any forward-looking statement. Important factors that could cause actual results to differ materially from those in the forward-looking statements herein include the timing and extent of changes in commodity prices for oil, natural gas and NGLs, operating risks and other risk factors as described in Part I, Item 1A. Risk Factors and elsewhere in this report and as also may be described from time to time in future reports we file with the Securities and Exchange Commission (“SEC”). Readers should also consider such information in conjunction with our consolidated financial statements and related notes and Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in this report. There also may be other factors that we cannot anticipate or that are not described in this report, generally because we do not currently perceive them to be material. Such factors could cause results to differ materially from our expectations.

Forward-looking statements speak only as of the date they are made, and we do not undertake to update these statements other than as required by law. Readers are advised, however, to review any further disclosures we make on related subjects in our filings with the ~~Securities and Exchange Commission~~SEC.

iii

Table of Contents

GLOSSARY OF SELECTED PETROLEUM INDUSTRY TERMS


Term		Definition
Bbl		One stock tank barrel, of 42 U.S. gallons of liquid volume, used herein in reference to oil or NGL.
BCF		Billion cubic feet.
BFPD		Barrels of fluid per day.
BOE		Barrels of oil equivalent. BOE is calculated by converting six MCF of natural gas and 42 gallons of NGL to one Bbl of oil which reflects energy equivalence and not price equivalence. Natural gas prices per MCF and NGL prices per barrel often differ significantly from the equivalent amount of oil.
BOEPD		Barrels of oil equivalent per day.
BOPD		Barrels of oil per day.
BTU		British Thermal Unit: the standard unit of measure of energy equal to the amount of heat required to raise the temperature of one pound of water one degree Fahrenheit.
CO₂		Carbon Dioxide.
Developed Reserves		Reserves of any category that can be expected to be recovered (i) through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well; and (ii) through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by a means not involving a well.
EOR		Enhanced Oil Recovery; projects that involve injection of heat, miscible or immiscible gas, or chemicals into oil reservoirs, typically following full primary and secondary waterflood recovery efforts, in order to gain incremental recovery of oil from the reservoir.
Field		An area consisting of a single reservoir or multiple reservoirs all grouped within or related to the same geologic structural features and/or stratigraphic features.*
Farmout		Sale or transfer of all or part of the operating rights from the working interest owner (the assignor or farmout party), to an assignee (the farm-in party) who assumes all or some of the burden of development, in return for an interest in the property. The assignor may retain an overriding royalty or any other type of interest. For Federal tax purposes, a farmout may be structured as a sale or lease, depending on the specific rights and carved out interests retained by the assignor.
Gross Acres or Gross Wells		The total acres or number of wells participated in, regardless of the amount of working interest owned.
Horizontal Drilling		Involves drilling horizontally out from a vertical well-bore, thereby potentially increasing the area and reach of the well-bore that is in contact with the reservoir.
Hydraulic Fracturing		Involves pumping a fluid with or without particulates into a formation at high pressure, thereby creating fractures in the rock and leaving the particulates in the fractures to ensure that the fractures remain open which potentially increases the ability of the reservoir to produce oil or natural gas.
LOE		Lease Operating Expense(s); a current period expense incurred to operate a well.
MBBL		One thousand barrels.
MMBBL		One million barrels.
MBOE		One thousand barrels of oil equivalent.
MBOEPD		One thousand barrels of oil equivalent per day.
MMBOE		One million barrels of oil equivalent.
MCF		One thousand cubic feet of natural gas at standard conditions, being approximately sea level pressure and 60 degrees Fahrenheit temperature.
MMCF		One million cubic feet of natural gas at standard conditions.
MMBTU		One million British Thermal Units.
Mineral Royalty Interest		A royalty interest that is retained by the owner of the minerals underlying a lease. See “Royalty Interest.”
Net Acres or Net Wells		The sum of the fractional working interests owned in gross acres or gross wells.

Table of Contents

NGL		Natural Gas Liquids; the combination of ethane, propane, butane and natural gasoline that can be removed from natural gas through processing, typically through refrigeration plants that utilize low temperatures, or through plants that utilize compression, temperature reduction and expansion to a lower pressure.
Non-operated Interest		An interest in an oil and/or natural gas property but does not participate in or have any responsibility for actual operation of the property.
Non-operated Working Interest		An interest in an oil and/or natural gas property but does not participate in or have any responsibility for actual operation of the property, but is burdened with the cost of development and operation of the property.
NYMEX		New York Mercantile Exchange.
OOIP		Original Oil in Place; an estimate of the barrels originally contained in a reservoir before any production therefrom.
Operator		An oil and natural gas joint venture participant that manages the joint venture, pays venture costs and bills the venture’s non-operators for their share of venture costs. The operator is also responsible to market all oil and natural gas production, except for those non-operators who take their production in-kind.
Overriding Royalty Interest or ORRI		A royalty interest that is created out of the operating or working interest. Unlike a royalty interest, an overriding royalty interest terminates with the operating interest from which it was created or carved out of. See “Royalty Interest.”
Permeability		The measure of ease with which a fluid can move through a reservoir. The unit of measure is a darcy (d), or any metric derivation thereof, such as a millidarcy (md), where one darcy equals 1,000 millidarcy. Extremely low permeability of 10 millidarcy, or less, are often associated with source rocks, such as shale. Extraction of hydrocarbons from a source rock is more difficult than a sandstone reservoir where permeability typically ranges one to two darcy or more.
Porosity		The relative volume of the pore space (or open area) compared to the total bulk volume of the reservoir, stated in percent. Higher porosity rocks provide more storage space for hydrocarbon accumulations than lower porosity rocks in a given cubic volume of reservoir.
Primary Recovery Method		The extraction of oil and natural gas from reservoirs using natural or initial reservoir pressure combined with artificial lift techniques such as pumps.
Producing Reserves		Any category of reserves that have been developed and production has been initiated.*
Producing Well		Any well that has been developed and production has been initiated.*
Proved Developed Reserves		Proved Reserves that can be expected to be recovered (i) through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well; and (ii) through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by a means not involving a well.
Proved Developed Nonproducing Reserves		Proved Reserves that have been developed and no material amount of capital expenditures are required to bring on production, but production has not yet been initiated due to timing, markets, or lack of third party completed connection to a natural gas sales pipeline.*
Proved Developed Producing Reserves (“PDP”)		Proved Reserves that have been developed and production has been initiated.*
Proved Reserves		Estimated quantities of oil, natural gas, and NGLs which geologic and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic, operating methods, and government regulations prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.*

Table of Contents

Proved Undeveloped Reserves (“PUD”)		Proved Reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.* (i) Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances. (ii) Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances justify a longer time. (iii) Under no circumstances shall estimates for undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir or by other evidence using reliable technology establishing reasonable certainty.
Present Value		When used with respect to oil and natural gas reserves, present value means the estimated future net revenues computed by applying current prices of oil and natural gas reserves (with consideration of price changes only to the extent provided by contractual arrangements) to estimated future production of proved oil and natural gas reserves as of the date of the latest balance sheet presented, less estimated future expenditures (based on current costs to be incurred in developing and producing the proved reserves) computed using a discount factor and assuming continuation of existing economic conditions.
Productive Well		A well that is producing oil or natural gas or that is capable of production.
PV-10		Means the present value, discounted at 10% per annum, of future net revenues (estimated future gross revenues less estimated future costs of production, development, and asset retirement costs) associated with reserves and is not necessarily the same as market value. PV-10 does not include estimated future income taxes. Unless otherwise noted, PV-10 is calculated using the pricing scheme as required by the ~~Securities and Exchange Commission (“~~SEC”). PV-10 of proved reserves is calculated the same as the standardized measure of discounted future net cash flows, except that the standardized measure of discounted future net cash flows includes future estimated income taxes discounted at 10% per annum. See the definition of standardized measure of discounted future net cash flows.
Reservoir		A porous and permeable underground formation containing a natural accumulation of producible oil and/or natural gas that is confined by impermeable rock or water barriers and is individual and separate from other reservoirs.
Royalty or Royalty Interest		The mineral owner’s share of oil or natural gas production (typically between 1/8 and ¼), free of costs, but subject to severance taxes unless the lessor is a government. In certain circumstances, the royalty owner bears a proportionate share of the costs of making the natural gas saleable, such as processing, compression, and gathering.
Secondary Recovery Method		The extraction of oil and natural gas from reservoirs utilizing water injection (waterflooding) in order to maintain or increase reservoir pressure and direct the displacement of oil into producing wells.
Shut-in Well		A well that is not on production, but has not been plugged and abandoned. Wells may be shut-in in anticipation of future utility as a producing well, plugging and abandonment or other use.
Standardized Measure		The standardized measure of discounted future net cash flows. The Standardized Measure is an estimate of future net cash flows associated with proved reserves, discounted at 10% per annum. Future net cash flows are calculated by reducing future net revenues by estimated future income tax expenses and discounting at 10% per annum. The Standardized Measure and the PV-10 of proved reserves are calculated in the same exact fashion, except that the Standardized Measure includes future estimated income taxes discounted at 10% per annum. The Standardized Measure is in accordance with accounting standards generally accepted in the United States of America (“GAAP”).
Tertiary Recovery Method		The extraction of oil and natural gas from reservoirs which employs injection of gas, heat, or chemicals into the reservoir in order to change the physical properties of the oil and aid in its extraction, also known as Enhanced Oil Recovery (EOR).
Undeveloped Reserves		Reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.*

Table of Contents

Water Injection Well		A well which is used to inject water under high pressure into a producing formation to maintain sufficient pressure to produce the recoverable reserves.
Working Interest		The interest in the oil and natural gas in place which is burdened with the cost of development and operation of the property. Also called the operating interest.
Workover		A remedial operation on a completed well to restore, maintain, or improve the well’s production.

*	This definition may be an abbreviated version of the complete definition as defined by the SEC in Rule 4-10(a) of Regulation S-X.

vii

Table of Contents

PART I

Item 1. Business

Note: See Glossary of Selected Petroleum Industry Terms starting on page iv.

General

Evolution Petroleum Corporation (“Evolution,” and together with its consolidated subsidiaries, the “Company”, “our”, “we, “us” or similar terms) is an independent energy company focused on maximizing total returns to its shareholders through the ownership of and investment in onshore oil and natural gas properties in the United States. Our long-term goal is to maximize total shareholder return from a diversified portfolio of long-life oil and natural gas properties built through acquisition and through selective development opportunities, production enhancement, and other exploitation efforts on our oil and natural gas properties.

Recent Developments

Dividend Declaration

On September 911, ~~2024~~2025, Evolution’s Board of Directors approved and declared a quarterly dividend of $0.12 per common share payable September 30, ~~2024~~2025.

Purchase of SCOOP/STACK ~~Acquisitions~~Minerals

On February 12, 2024, we closed the acquisitions of certain non-operated oil and natural gas assets in the SCOOP and STACK plays in central Oklahoma (the "SCOOP/STACK Acquisitions") from Red Sky Resources III, LLC, Red Sky Resources IV, LLC, and Coriolis Energy Partners I, LLC. After taking into account customary closing adjustments and an effective date of November 1, 2023, total combined cash consideration for the SCOOP/STACK Acquisitions was approximately $39.2 million, which includes $43.9 million paid at closing less purchase price adjustments totaling approximately $4.7 million related to net cash flows earned on the properties from the effective date to the closing date.

The acquired assets consist of an average net working interest of approximately 2.6% in 253 producing wells in the SCOOP and STACK plays of the Anadarko Basin in Blaine, Canadian, Carter, Custer, Dewey, Garvin, Grady, Kingfisher, McClain, Murray, and Stephens counties, Oklahoma. The acquisitions also include approximately 4,200 net acres with approximately 300 associated potential drilling opportunities.

On August 4, 2025, we completed the acquisition of certain mineral and royalty interests in the SCOOP/STACK area of Oklahoma from a non-affiliated private seller (the “Minerals Acquisition”) in a cash transaction valued at approximately $17.0 million, subject to customary post-closing adjustments. The Minerals Acquisition has an effective date of May 1, 2025. We funded the purchase price for the Minerals Acquisition with a combination of $15.0 million in borrowings under our Senior Secured Credit Facility and cash on hand. The acquired assets include an average royalty interest of 0.6% located on approximately 5,500 net royalty acres located primarily in Grady and Canadian Counties, Oklahoma.

Senior Secured Credit Facility

On ~~February~~June 1230, ~~2024~~2025, we entered into ana ~~amendment~~syndicated toamended ~~the Senior Secured Credit Facility. This amendment required that we enter into hedges for the next 12-month period,~~ and onrestated asenior ~~rolling~~secured 12reserve-~~month~~based ~~basis~~credit ~~thereafter,~~agreement ~~covering~~(the ~~expected~~“Senior ~~crude~~Secured ~~oil~~Credit ~~and~~Facility”) ~~natural~~with ~~gas~~MidFirst ~~production from proved developed reserves~~Bank, ~~calculated~~as ~~separately,~~administrative ~~equal~~agent tofor athe ~~minimum~~lenders ofparty ~~40% of expected crude oil production each month~~thereto, orin ~~25%~~an ofamount ~~expected~~up ~~crude~~to ~~oil and natural gas production each month over that period~~$200.0 Wemillion ~~have~~with ~~the~~an ~~option~~initial toborrowing ~~choose~~base ~~whether to hedge 40%~~ of ~~expected~~$65.0 ~~crude~~million ~~oil~~maturing ~~production~~on orJune ~~25%~~30, ~~of expected crude oil and natural gas production~~2028.

For further discussion of this amendment and our Senior Secured Credit Facility, see “Liquidity and Capital Resources” within Item 7. Management’s Discussion and Analysis of Financial Conditions and Results of Operations.

Table of Contents

Appointment of Chief Accounting Officer

On December 18, 2023, we announced that the Board of Directors approved the appointment of Kelly M. Beatty as Chief Accounting Officer, effective January 1, 2024. Ms. Beatty has been serving as Principal Accounting Officer since December 2022 and has served as the Company’s Controller since February 2022.

Share Repurchase Program

In November 2023, we entered into a Rule 10b5-1 plan that authorized a broker to repurchase shares in the open market subject to pre-defined limitations on trading volume and price. The plan was effective until June 30, 2024 and had a maximum authorized amount of $0.8 million over that period. During the fiscal year ended June 30, 2024, 0.1 million shares of the Company’s common stock were repurchased under the plan at a cost of approximately $0.8 million, including incremental direct transaction costs. These shares were subsequently cancelled. We may enter into additional Rule 10b5-1 plans in the future, the terms of which will be approved by the Board of Directors.

Chaveroo Oilfield Participation Agreement

On September 12, 2023, we entered into a participation agreement (the “Participation Agreement”) with PEDEVCO for the joint development of the Chaveroo oilfield, a conventional oil-bearing San Andres field located in Chaves and Roosevelt Counties, New Mexico (the “Chaveroo Field”).

~~Pursuant~~For tofurther ~~the~~discussion ~~Participation Agreement, we have the right, but not the obligation, to elect to participate in drilling locations on approximately 16,000 gross leasehold acres consisting~~ of ~~all~~our ~~leasehold~~Senior ~~rights~~Secured ~~from~~Credit ~~surface to the base of the San Andres formation~~Facility, ~~where~~see ~~PEDEVCO~~“Liquidity ~~currently~~and ~~holds~~Capital ~~leasehold~~Resources” ~~interest.~~within ~~We have agreed to pay PEDEVCO $450 per acre to acquire a 50% working interest share in the leases associated with the locations that we choose to participate in~~Item 7. ~~The~~Management’s ~~Participation~~Discussion ~~Agreement~~and ~~initially~~Analysis ~~includes up to 80 gross drilling locations across twelve development blocks. We have entered into a standard operating agreement with PEDEVCO serving as the operator with respect to the development~~ of ~~the~~Financial ~~properties.~~Conditions ~~The Participation Agreement includes customary representations~~ and ~~warranties~~Results of ~~the parties and other terms and conditions that are standard in such participation agreements~~Operations.

Purchase of Non-operated Oil and Natural Gas Assets

AsOn ofApril ~~June 30~~14, ~~2024~~2025, we ~~have~~closed ~~incurred~~the ~~approximately~~acquisition ~~$0.8~~of ~~million,~~non-operating working interests in ~~exchange~~certain ~~for~~long-life aoil ~~50%~~and ~~working~~natural ~~interest~~gas ~~share~~wells inlocated ~~approximately~~primarily 1in Lea,~~600~~ ~~net~~Eddy ~~acres~~and Chaves Counties, ~~associated~~New ~~with~~Mexico ~~five~~and ~~development~~Stephens ~~blocks.~~County, AsTexas of(the ~~June~~“TexMex ~~30,~~Acquisition”) ~~2024,~~from wea ~~have~~private ~~participated~~seller. The intotal purchase price for the ~~drilling~~TexMex ~~and~~Acquisition ~~completion~~was ofapproximately ~~the~~$9.0 ~~first~~million ~~development~~before ~~block~~customary ~~which~~post-closing ~~consisted~~adjustments, ofwith ~~three~~an ~~gross~~effective ~~(1.5~~date ~~net)~~of ~~wells~~February 1, 2025. ~~Refer~~We tofunded ~~Capital~~the ~~Expenditures~~purchase ~~below~~price for athe ~~further~~TexMex ~~discussion~~Acquisition with a combination of ~~Chaveroo~~cash ~~drilling~~on hand and ~~completion~~borrowings ~~activities~~under ~~since~~our ~~entering~~Senior ~~into~~Secured ~~the~~Credit ~~Participation Agreement~~Facility.

The TexMex Acquisition includes an average working interest of 42% and an average revenue interest of 35% in approximately 600 wells.

At-the-Market (“ATM”) Equity Sales Program

On October 21, 2024, we entered into an ATM equity Sales Agreement (the “ATM Sales Agreement”) with Roth Capital

Table of Contents

Partners, LLC (the “Lead Agent”), Northland Securities Inc., and A.G.P./Alliance Global Partners pursuant to which we may issue and sell, from time to time, up to $30.0 million of shares of common stock through or to the Lead Agent, acting as agent or principal. For the year ended June 30, 2025, we sold a total of approximately 0.7 million shares of our common stock under the ATM Sales Agreement for net proceeds of approximately $3.5 million, after deducting $0.3 million in offering costs. We intend to use the net proceeds from any sales of common stock for general corporate purposes, including to repay outstanding indebtedness.

Business Strategy

Our business strategy is to maximize total shareholder return based on our assessment of the operating environment and marketplace, subject to our obligations to other stakeholders. The key elements of our strategy to accomplish our goal of maximizing shareholder return are:

●

Maintaining a strong balance sheet and conservative financial management;

●

Growing the asset base through investment in our existing properties, direct acquisitions of new low decline, long-life oil and natural gas properties, selective development opportunities, or accretive acquisitions of similar companies; and

●

Returning cash to shareholders by sustaining and growing our dividend payout over time or repurchases of our shares in the open market.

Table of Contents

Properties

Our oil and natural gas properties consist primarily of non-operated interests in the following areas: the SCOOP and STACK plays of the Anadarko Basin located in central Oklahoma; the Chaveroo oilfield in Chaves and Roosevelt Counties of New Mexico; the Jonah Field in Sublette County, Wyoming; the Williston Basin in North Dakota; the Barnett Shale located in North Texas; the Hamilton Dome Field located in Hot Springs County, Wyoming; the Delhi Holt-Bryant Unit in the Delhi Field in Northeast Louisiana; (as well as small overriding royalty interests in four onshore central Texas wells.):

TexMex – Texas and New Mexico

Our non-operated interest in TexMex consists of oil and natural gas producing properties where we hold an approximate 42% net working interest and a 35% average net revenue interest located on approximately 27,800 gross (11,200 net) acres held by production located primarily in Lea, Eddy and Chaves Counties, New Mexico and Stephens County, Texas. The oil and natural gas properties are operated by Texian Operating Company.

Average net daily production from the date of acquisition through June 30, 2025 was 0.4 MBOEPD. For the year ended June 30, 2025, our average net daily production from the TexMex properties consisted of 59% oil and 41% natural gas. Hydrocarbons produced from our TexMex properties are sold to various purchasers throughout Texas, New Mexico and Louisiana.

SCOOP/STACK – Central Oklahoma

Our non-operated interests in the SCOOP and STACK plays, consist of oil and natural gas producing properties in the Anadarko basin, where we hold approximately 2.6% average net working interest and approximately 2.0% average net revenue interests located on approximately 103,700 gross (4,200 net) acres (approximately 9697% held by production) across Blaine, Canadian, Carter, Custer, Dewey, Garvin, Grady, Kingfisher, McClain, Murray, and Stephens counties in Oklahoma. The oil and natural gas properties are operated by Continental Resources, Inc., Ovintiv USA Inc. and EOG Resources, Inc. with approximately 40% of wells operated by other operators.

~~Average net daily production from the date of acquisition through June 30, 2024 was 1.4 MBOEPD.~~ For the year ended June 30, ~~2024~~2025, our average net daily production from the SCOOP/STACK properties ~~consisted~~was 1.2 MBOEPD consisting of 4750% natural gas, 3734% oil, and 16% NGLs. Hydrocarbons produced from our SCOOP/STACK properties are sold to various purchasers throughout the mid-continent.

Chaveroo Field – Chaves and Roosevelt Counties, New Mexico

Our non-operated interests in the Chaveroo ~~oilfield~~Field consist of a 50% net working interest, with an average associated 41% revenue interest, in approximately 14,~~600~~500 gross (2,300 net) acres all held by production, associated with ~~five~~six development blocks with the right to acquire the same working interest in additional development locations and associated acreage at a fixed price. The field is operated by PEDEVCO Corp. (“PEDEVCO”).

Table of Contents

~~with~~For the year ~~right~~ended toJune 30, 2025 ~~acquire~~our ~~the~~average ~~same~~net ~~working~~daily ~~interest~~production infrom ~~additional~~the ~~development~~Chaveroo ~~locations~~Field ~~and~~properties ~~associated~~was ~~acreage~~0.2 atMBOEPD aconsisting ~~fixed~~of ~~price~~100% oil. ~~The~~Oil ~~field~~produced from our Chaveroo Field properties is ~~operated~~sold byto ~~PEDEVCO~~Phillips ~~Corp.~~66 ~~(“PEDEVCO”).~~in New Mexico and natural gas and NGLs are sold to Targa Resources Corp.

Average net daily production from the date of first production in February 2024 through June 30, 2024 was 0.2 MBOEPD. For the year ended June 30, 2024 our average net daily production from the Chaveroo Field properties consisted of 90% oil, 7% natural gas, and 3% NGLs. Oil produced from our Chaveroo Field properties is sold to various purchasers in New Mexico and gas and NGLs are sold to Targa Resources Corp.

Jonah Field – Sublette County, Wyoming

Our non-operated interests in the Jonah Field, a natural gas and NGL property in Sublette County, Wyoming, consist of approximately 20% average net working interest and approximately 15% average net revenue interest located on approximately 5,300 gross (950 net) acres all held by production. The properties are operated by Jonah Energy (“Jonah”).

For the year ended June 30, ~~2024~~2025 our average net daily production from the Jonah Field properties was 1.86 MBOEPD consisting of 89% natural gas, 6% NGLs, and 5% oil. Hydrocarbons produced from our Jonah Field properties are sold to West Coast markets.

Williston Basin – Williston, North Dakota

Our non-operated interests in the Williston Basin, oil and natural gas producing properties, consist of approximately 39% average net working interest and approximately 33% average net revenue interest located on approximately 43138,~~000~~200 gross (41,300 net) acres (approximately 9397% held by production) across Billings, Golden Valley, and McKenzie Counties in North Dakota. The properties are operated by Foundation Energy Management (“Foundation”).

For the year ended June 30, ~~2024~~2025, our average net daily production from the Willison Basin properties was 0.5 MBOEPD consisting of 8176% oil, 1114% NGLs, and 810% natural gas. The primary producing reservoirs are the Three Forks, Pronghorn, and Bakken formations. Hydrocarbons produced from the Williston Basin properties are sold to local refineries and purchasers.

Barnett Shale – North Texas

Our non-operated interests in the Barnett Shale, a natural gas and NGL producing shale reservoir, consist of approximately 17% average net working interest and approximately 14% average net revenue interest (inclusive of small overriding royalty interests) located on approximately 123,800 gross (21,000 net) acres held by production across nine North Texas counties (Bosque, Denton, Erath, Hill, Hood, Johnson, Parker, Somervell, and Tarrant), in the Barnett Shale. The oil and natural gas properties are primarily operated by Diversified Energy Company with approximately 10% of wells operated by six other operators.

For the year ended June 30, ~~2024~~2025, our average net daily production from the Barnett Shale properties was 2.64 MBOEPD consisting of 74% natural gas, 25% NGLs, and 1% oil. The producing reservoir is the Barnett Shale, which is also the source rock. Hydrocarbons produced from our Barnett Shale properties are sold to Gulf Coast markets.

Hamilton Dome – Hot Springs County, Wyoming

Our non-operated interests in the Hamilton Dome Field, a secondary recovery field utilizing water injection wells to pressurize the reservoir, consist of approximately 24% average net working interest, with an associated 20% average net revenue interest (inclusive of a small overriding royalty interest). The approximately 5,900 gross acre unitized field, of which we hold approximately 1,400 net acres, is operated by Merit Energy Company (“Merit”), a private oil and natural gas company, who owns the majority of the remaining working interest in the Hamilton Dome Field. The Hamilton Dome Field is located in the southwest region of the Big Horn Basin in northwest Wyoming.

For the year ended June 30, ~~2024~~2025, our average net daily production from the Hamilton Dome Field properties was 0.4 MBOEPD consisting of 100% oil. The primary producing reservoirs in the field are the Tensleep and Phosphoria. Produced oil from the field is subject to Western Canadian Select pricing.

Table of Contents

Delhi Field – Enhanced Oil Recovery CO₂Flood – Onshore Louisiana

Our non-operated interests in the Delhi Field, a CO2-EOR project, consist of approximately 24% average net working interest, with an associated 19% revenue interest and separate overriding royalty and mineral interests of approximately 7% yielding a total average net revenue interest of approximately 26%. The field is operated by Denbury Onshore LLC (“Denbury”), ~~which~~a ~~was~~subsidiary ~~acquired~~of by Exxon Mobil Corporation (“ExxonMobil”). onThe ~~November~~approximately 213,600 ~~2023.~~gross ~~The~~ unitized Delhi Field, of which we hold approximately 3,200 net acres, is located in northeast Louisiana in Franklin, Madison, and Richland Parishes.

For the year ended June 30, ~~2024~~2025, our average net daily production from the Delhi Field properties was 1.0.8 MBOEPD consisting of 7877% oil and 2223% NGLs. The primary producing reservoirs in the field are the Tuscaloosa and Paluxy formations. Produced oil from the field is priced off of Louisiana Light Sweet (“LLS”) crude, which often trades at a premium to West Texas Intermediate (“WTI”).

Refer to “Production volumes, average sales price and average production costs” table below for further information regarding our properties and their fiscal year results.

Estimated Oil and Natural Gas Reserves and Estimated Future Net Revenues

The ~~Securities and Exchange Commission (“~~SEC”) sets rules related to reserve estimation and disclosure requirements for oil and natural gas companies. These rules require disclosure of oil and natural gas proved reserves by significant geographic area, using the trailing 12-month average price, calculated as the unweighted arithmetic average of the first-day-of-the-month price for each month within the 12-month period prior to the end of the reporting period, rather than year-end prices, and allows the use of new technologies in the determination of proved reserves if those technologies have been demonstrated empirically to lead to reliable conclusions about reserve volumes. Subject to limited exceptions, the rules also require that proved undeveloped reserves may only be classified as such if a development plan has been adopted indicating that they are scheduled to be drilled within five years.

There are numerous uncertainties inherent in estimating quantities of proved reserves and estimates of reserves quantities and values must be viewed as being subject to significant change as more data about the properties becomes available.

Summary of Oil & Gas Reserves for Fiscal Year Ended ~~2024~~2025

Our proved reserves as of June 30, ~~2024~~2025, denominated in thousands of barrels of oil equivalent (“MBOE”), were estimated by our independent reservoir engineers, ~~Netherland~~Cawley, ~~Sewell~~Gillespie &and Associates, Inc. (“~~NSAI~~CG&A”), and DeGolyer and MacNaughton (“D&M”) ~~and Cawley~~, ~~Gillespie~~both ~~and Associates, Inc. (“CG&A”), all~~ worldwide petroleum consultants.

~~NSAI~~CG&A evaluated the reserves for our TexMex, SCOOP/STACK, Chaveroo Field, Jonah Field, and Williston Basin properties. ~~NSAI began evaluating these properties when we acquired each of them.~~ The scope and results of their procedures are summarized in a letter from the firm, which is included as Exhibit 99.1 to this Annual Report on Form 10-K.

D&M evaluated the reserves for our Barnett Shale, Hamilton Dome, and Delhi Field properties. The scope and results of their procedures are summarized in a letter from the firm, which is included as Exhibit 99.2 to this Annual Report on Form 10-K.

~~CG&A~~The ~~evaluated~~following ~~the~~table sets forth our estimated proved reserves ~~for~~as of June 30, 2025. For additional reserves information, see our ~~Chaveroo~~Supplemental ~~Field~~Disclosure ~~properties~~about Oil and Natural Gas Properties (unaudited) to our consolidated financial statements in Item 8. ~~CG&A~~Financial ~~has~~Statements aand ~~history~~Supplementary ~~with~~Data. ~~the~~The ~~field~~New asYork itMercantile ~~evaluates~~Exchange ~~reserves~~(“NYMEX”) ~~for~~previous ~~the~~12-month ~~operator~~unweighted ofarithmetic average first-day-of-the-month ~~field~~price used to calculate estimated revenues was $71.20 ~~The~~per ~~scope~~barrel of oil and ~~results~~$2.87 per MMBtu of ~~their~~natural ~~procedures~~gas. ~~are~~The ~~summarized~~net inprice aper ~~letter~~barrel ~~from~~of ~~the~~NGLs ~~firm~~was $25.24, which isdoes ~~included~~not ashave ~~Exhibit 99~~any single comparable reference index price.3 toThe ~~this~~NGL ~~Annual~~price ~~Report~~was based on ~~Form 10-K~~historical prices received. For periods for which no historical price information was available, we used comparable pricing in the geographic area. Pricing differentials were applied for each individual property and product based on quality, processing, transportation, location and other pricing aspects.

The following table sets forth our estimated proved reserves as of June 30, 2024. For additional reserve information, see our Supplemental Disclosure about Oil and Natural Gas Properties (unaudited) to our consolidated financial statements in Item 8. Financial Statements and Supplementary Data. The New York Mercantile Exchange (“NYMEX”) previous 12-month unweighted arithmetic average first-day-of-the-month price used to calculate estimated revenues was $79.45 per barrel of oil and $2.32 per MMBtu of natural gas. The net price per barrel of NGLs was $23.86, which does not have 4

Table of Contents

~~any~~Proved ~~single~~Reserves ~~comparable~~as ~~reference~~of ~~index price. The NGL price was based on historical prices received. For periods for which no historical price information was available~~June 30, we used comparable pricing in the geographic area. Pricing differentials were applied based on quality, processing, transportation, location and other pricing aspects for each individual property and product. 2025

Proved Reserves as of June 30, 2024


				Total Proved	Percent of
	Oil	Natural Gas	NGLs	Reserves	Total Proved
Reserve Category	(MBbls)	(MMcf)	(MBbls)	(MBOE)⁽¹⁾	Reserves
Proved:
Developed Producing	8,349	57,149	4,311	22,185	81.8	%
Developed Non-Producing	378	757	5	509	1.9	%
Undeveloped	3,401	3,599	412	4,413	16.3	%
Total Proved	12,128	61,505	4,728	27,107	100.0	%
Product Mix	44.8%	37.8%	17.4%	100.0%

Total Proved by Property:
TexMex	1,925	6,429	—	2,997	11.1	%
SCOOP/STACK	1,268	11,498	716	3,900	14.4	%
Chaveroo Field	2,889	841	179	3,208	11.8	%
Jonah Field	167	16,915	228	3,214	11.9	%
Williston Basin	1,841	1,120	275	2,303	8.5	%
Barnett Shale	74	24,702	1,903	6,094	22.5	%
Hamilton Dome Field	1,831	—	—	1,831	6.7	%
Delhi Field	2,133	—	1,427	3,560	13.1	%
Total Proved	12,128	61,505	4,728	27,107	100.0	%


				Total Proved	Percent of
	Oil	Natural Gas	NGLs	Reserves	Total Proved
Reserve Category	(MBbls)	(MMcf)	(MBbls)	(MBOE)(1)	Reserves
Proved:
Developed Producing	7,746	66,627	5,065	23,917	75.2	%
Developed Non-Producing	108	33	9	123	0.4	%
Undeveloped	3,956	11,249	1,914	7,745	24.4	%
Total Proved	11,810	77,909	6,988	31,785	100.0	%
Product Mix	37%	41%	22%	100%

Total Proved by Property:
SCOOP/STACK	1,277	12,314	787	4,116	13.0	%
Chaveroo Field	2,218	636	137	2,461	7.7	%
Jonah Field	239	25,113	318	4,744	14.9	%
Williston Basin	2,798	7,135	1,653	5,640	17.7	%
Barnett Shale	78	32,711	2,452	7,983	25.1	%
Hamilton Dome Field	2,182	—	—	2,182	6.9	%
Delhi Field	3,018	—	1,641	4,659	14.7	%
Total Proved	11,810	77,909	6,988	31,785	100.0	%

(1)	Equivalent oil reserves are defined as six Mcf of natural gas and 42 gallons of NGLs to one barrel of oil conversion ratio which reflects energy equivalence and not price equivalence. Natural gas prices per Mcf and NGL prices per barrel often differ significantly from the equivalent amount of oil.

Internal Controls Over Reserves Estimation Process and Qualifications of Technical Persons with Oversight for the Company’s Overall Reserve Estimation Process

Our policies regarding internal controls over reserves estimates require such estimates to be prepared by an independent petroleum engineering firm under the supervision of our internal reserve engineering team, which includes our Chief Operating Officer (“COO”), J. Mark Bunch. Our internal reserve engineering team has a combined experience of over 80 years in Petroleum Engineering. Our COO, the person responsible for overseeing the preparation of our reserves estimates, has a Bachelor of Science Degree in Petroleum Engineering from Texas A&M University, is a registered Professional Engineer in the State of Texas (No. 86704), has over 40 years of oil and natural gas experience including large independents and financial firm services for projects and acquisitions. Our Board of Directors also has oversight of our reserve estimation process and contains a Reserves Committee with William Dozier, an independent director who is a Registered Professional Engineer in the State of Texas (No. 47279) with experience in energy company reserve evaluations. Such reserve estimates comply with generally accepted petroleum engineering and evaluation principles, definitions, and guidelines as established by the SEC.

The reserves information in this filing is based on estimates prepared by ~~NSAI, D~~CG&MA and CGD&AM. The person responsible for the preparation of the reserve report at ~~NSAI~~CG&A is ~~Matthew D~~W. ~~Pankey~~Todd Brooker, P.E., ~~Petroleum Engineer~~President. Mr. ~~Pankey,~~Brooker received a ~~licensed~~Bachelor ~~Professional~~of ~~Engineer~~Science degree in ~~the~~Petroleum ~~State~~Engineering ofin ~~Texas~~1989 ~~(No.~~from ~~142931),~~the ~~has~~University ~~been~~of ~~practicing~~Texas ~~consulting~~at ~~petroleum~~Austin ~~engineering~~and atis ~~NSAI~~a ~~since~~registered ~~2019~~Professional ~~and~~Engineer ~~has~~in ~~over~~the ~~six~~State ~~years~~ of ~~prior~~Texas ~~industry~~(No. ~~experience~~83462). Mr. ~~Pankey~~Brooker ~~received~~joined aCG&A ~~Bachelor~~in of1992 ~~Science~~and ~~degree~~has inover ~~Chemical~~30 ~~Engineering~~years of experience in ~~2012~~engineering ~~from~~and ~~Auburn~~geological ~~University~~services. The person responsible for the preparation of the reserve report at D&M is Dr. Dilhan Ilk, P.E., Executive Vice President. Dr. Ilk received a Bachelor of Science degree in Petroleum Engineering in 2003 from Istanbul Technical University and a Master’s degree and Doctorate in Petroleum Engineering in 2005 and 2010, respectively, from Texas A&M University, and he has in excess of 1415 years of experience in oil and natural gas reservoir studies and evaluations and is a licensed Professional Engineer in the state of Texas (No. 139334). ~~The person responsible for the preparation of the reserve report at CG&A is W. Todd Brooker,~~

6We provide CG&A and D&M with our property interests, production, current operating costs, current production prices, estimated abandonment costs and other information in order for them to prepare the reserve estimates. This information is reviewed by our senior management team and designated operations personnel to ensure accuracy and completeness of the data prior to submission to the reserve engineers. The scope and results of CG&A’s and D&M’s procedures, as

Table of Contents

~~P.E.,~~well ~~President. Mr.~~as ~~Brooker~~their ~~received~~professional aqualifications, ~~Bachelor~~are ofsummarized ~~Science degree~~ in ~~Petroleum Engineering in 1989 from~~ the ~~University~~letters ofincluded ~~Texas~~as atExhibit 99.1 ~~Austin~~ and isExhibit ~~a registered Professional Engineer in the State of Texas (No~~99.2, ~~83462).~~respectively, ~~Mr.~~to ~~Brooker~~this ~~joined~~Annual ~~CG&A~~Report inon ~~1992 and has over 30 years of experience in engineering and geological services~~Form 10-K.

We provide NSAI, D&M and CG&A with our property interests, production, current operating costs, current production prices, estimated abandonment costs and other information in order for them to prepare the reserve estimates. This information is reviewed by our senior management team and designated operations personnel to ensure accuracy and completeness of the data prior to submission to the reserve engineers. The scope and results of NSAI’s, D&M’s and CG&A’s procedures, as well as their professional qualifications, are summarized in the letters included as Exhibit 99.1, Exhibit 99.2 and Exhibit 99.3, respectively, to this Annual Report on Form 10-K.

Proved Undeveloped Reserves

During the year ended June 30, ~~2024~~2025 our proved undeveloped (“PUD”) reserves changed as follows:


	Oil	Natural Gas	NGLs	Total Reserves
Proved undeveloped reserves:	(MBbls)	(MMcf)	(MBbls)	(MBOE)(1)
June 30, 2023	2,687	2,431	605	3,697
Revisions of previous estimates	(1,557)	1,802	393	(863)
Improved recovery, extensions and discoveries	2,891	5,005	785	4,510
Purchase of reserves in place	33	2,011	151	519
Transfers	(98)	—	(20)	(118)
June 30, 2024	3,956	11,249	1,914	7,745
Revisions of previous estimates	(921)	(6,952)	(1,467)	(3,547)
Improved recovery, extensions and discoveries	789	222	47	873
Transfers	(423)	(920)	(82)	(658)
June 30, 2025	3,401	3,599	412	4,413

(1)	Equivalent oil reserves are defined as six Mcf of natural gas and 42 gallons of NGLs to one barrel of oil conversion ratio which reflects energy equivalence and not price equivalence. Natural gas prices per Mcf and NGL prices per barrel often differ significantly from the equivalent amount of oil.

Our PUD reserves were 74.74 MMBOE as of June 30, ~~2024~~2025, with related future development costs of approximately $9075.51 million, which are primarily associated with ~~the~~Chaveroo ~~Williston~~Field ~~Basin~~ and ~~Chaveroo~~Williston ~~Field~~Basin and to a lesser extent our SCOOP/STACK properties, where we hold a smaller average net working interest~~, and the Delhi Field~~. Extensions of 40.59 MMBOE are primarily associated with new wells at ~~SCOOP/STACK, subsequent to our acquisition, and~~ Chaveroo Field. Transfers of 0.17 MMBOE are associated with ~~two~~twelve ~~Delhi~~gross SCOOP/STACK wells ~~placed~~and ~~online~~four ~~during~~gross ~~the~~Chaveroo ~~first~~wells ~~fiscal~~drilled, ~~quarter~~completed ofand ~~2024~~placed online during fiscal 2025. The net downward revisions were due primarily to adjustments made to the ~~Williston~~timing ~~Basin~~in ~~development plan. These adjustments include updated economic assumptions to drill and complete wells, changes to~~ the ~~specific~~Williston ~~well~~Basin ~~locations~~development ~~on the drilling~~ plan ~~based~~resulting onin ~~continuous technical analysis of~~ the ~~acreage,~~roll-off ~~and the development timing~~ of ~~the~~PUDs ~~project~~expected ~~that~~to ~~maximizes~~be ~~the~~developed ~~efficiency~~beyond offive ~~our capital projects~~years. ~~The positive revisions in natural gas and NGLs are associated with changes in type curves at SCOOP/STACK subsequent to our acquisition.~~ Under SEC reporting requirements, our PUD reserves include only those reserves in which the Company has current plans to develop within five years. See “Drilling and Present Activities” below for a further discussion of our expected development of the PUDs associated with ~~Williston Basin~~SCOOP/STACK, the Chaveroo Field, ~~SCOOP/STACK~~ and ~~Delhi~~Williston ~~Field~~Basin.

Drilling and Present Activities

Currently, none of our oil and natural gas properties are operated by us. We therefore rely on information from our operators regarding near-term drilling programs. There are no plans to drill new wells in fiscal year ~~2025~~2026 in the Jonah Field, the Barnett Shale, Delhi Field and the Hamilton Dome Field. At this time, operators of our properties at ~~SCOOP/STACK,~~ Williston Basin, Hamilton Dome Field, ~~and~~ Delhi Field and TexMex are periodically running workover rigs focusing on projects to return wells to production that have experienced mechanical issues.

At SCOOP/STACK, we currently expect 13five gross wells to be brought online during fiscal year ~~2025~~2026. Additionally, as our third-party operators continue to be active around our acreage, we would expect additional wells to be drilled and/or completed. At the Chaveroo Field, ~~the~~we ~~next~~expect ~~development~~to ~~block~~have isdrilling ~~currently~~permits ~~planned~~in tohand ~~begin~~for ~~drilling during~~ the ~~second~~next ~~quarter~~round of ~~fiscal~~six ~~2025,~~wells ~~with~~before ~~production~~the ~~estimated~~end toof ~~commence during~~ the ~~second~~third ~~half~~quarter of fiscal ~~2025.~~2026 Atand the ~~Williston~~final ~~Basin,~~decision weby ~~anticipate~~us ~~that~~and ~~fiscal~~our ~~year~~partner ~~2025~~as to timing for spudding these wells will be ~~used~~made tobased ~~finalize~~on ~~permits,~~oil ~~maximize~~prices ~~economic~~and ~~efficiencies~~completed inwell ~~vendor~~costs at that time.

Table of Contents

contracts, and prepare for initiating a drilling program to exploit the Three Forks formation on our acreage. We envision production to begin in the second quarter of fiscal year 2026. At Delhi Field, the third-party operator is planning to drill three new wells within Test Site V. The first of these three new wells is expected to come online during the second half of fiscal 2025.

For further discussion, see “Capital Expenditures” within Item 7. Management’s Discussion and Analysis of Financial Conditions and Results of Operations.

Table of Contents

Production volumes, average sales price and average production costs

The following table summarizes our crude oil, natural gas, and natural gas liquids production volumes, average sales price per unit and average daily production on an equivalent basis for the periods indicated:


	Years Ended June 30,
	~~2024~~2025				~~2023~~2024				~~2022~~2023
	Volume		Price		Volume		Price		Volume		Price
Production:
Crude oil (MBBL)
SCOOP/STACK		71	$	79.77		—	$	—		—	$	—
TexMex		17	$	63.68		—	$	—		—	$	—
Chaveroo Field		27		77.90		—		—		—		—
SCOOP/STACK		144		70.90		71		79.77		—		—
Jonah Field		34		78.51		36		84.58		10		112.50
Chaveroo Field		64		63.49		27		77.90		—		—
Williston Basin		146		73.97		144		79.38		71		101.25
Jonah Field		28		64.50		34		78.51		36		84.58
Barnett Shale		9		75.01		9		76.12		9		82.56
Williston Basin		130		63.56		146		73.97		144		79.38
Hamilton Dome Field		142		65.18		149		65.18		150		76.03
Barnett Shale		8		65.65		9		75.01		9		76.12
Delhi Field		279		79.46		319		81.57		358		86.57
Hamilton Dome Field		138		57.97		142		65.18		149		65.18
Other		1		78.79		2		88.03		21		58.57
Delhi Field		236		72.33		279		79.46		319		81.57
Total		709	$	75.38		659	$	77.46		619	$	85.11
Other		1		71.38		1		78.79		2		88.03
Total		766	$	66.71		709	$	75.38		659	$	77.46
Natural gas (MMCF)
SCOOP/STACK		532	$	2.46		—	$	—		—	$	—
TexMex		71	$	2.64		—	$	—		—	$	—
Chaveroo Field		12		2.17		—		—		—		—
SCOOP/STACK		1,297		3.34		532		2.46		—		—
Jonah Field		3,448		3.55		3,675	$	10.63		1,000	$	7.80
Chaveroo Field		—		—		12		2.17		—		—
Williston Basin		86		1.72		96		4.48		40		6.30
Jonah Field		3,081		2.94		3,448		3.55		3,675		10.63
Barnett Shale		4,165		1.87		5,337		4.55		6,087		5.11
Williston Basin		103		2.38		86		1.72		96		4.48
Other		—		—		1		4.66		14		1.21
Barnett Shale		3,855		2.51		4,165		1.87		5,337		4.55
Total		8,243	$	2.61		9,109	$	7.00		7,141	$	5.49
Other		2		1.86		—		—		1		4.66
Total		8,409	$	2.80		8,243	$	2.61		9,109	$	7.00
Natural gas liquids (MBBL)
SCOOP/STACK		30	$	23.16		—	$	—		—	$	—
TexMex		—	$	—		—	$	—		—	$	—
Chaveroo Field		1		21.93		—		—		—		—
SCOOP/STACK		69		23.16		30		23.16		—		—
Jonah Field		38		28.67		36	$	34.76		12	$	52.92
Chaveroo Field		—		—		1		21.93		—		—
Williston Basin		20		21.85		24		27.23		10		38.50
Jonah Field		34		29.32		38		28.67		36		34.76
Barnett Shale		233		27.61		274		32.54		256		46.91
Williston Basin		24		19.91		20		21.85		24		27.23
Delhi Field		80		27.91		81		34.95		83		48.02
Barnett Shale		216		27.86		233		27.61		274		32.54
Other		—		—		1		26.15		3		18.33
Delhi Field		71		30.08		80		27.91		81		34.95
Total		402	$	27.13		416	$	32.86		364	$	46.89
Other		—		—		—		—		1		26.15
Total		414	$	27.11		402	$	27.13		416	$	32.86

Equivalent (MBOE) (1)
Equivalent (MBOE)(1)
SCOOP/STACK(2)		190	$	40.43		—	$	—		—	$	—
TexMex(2)		29	$	44.02		—	$	—		—	$	—
Chaveroo Field(2)		30		72.10		—		—		—		—
SCOOP/STACK(3)		429		37.64		190		40.43		—		—
Jonah Field(3)		647		24.76		685		63.37		189		50.57
Chaveroo Field(3)		64		63.49		30		72.10		—		—
Williston Basin(3)		180		63.10		184		68.12		88		88.93
Jonah Field		576		20.61		647		24.76		685		63.37
Barnett Shale		936		15.93		1,173		28.89		1,280		34.27
Williston Basin		171		52.43		180		63.10		184		68.12
Hamilton Dome Field		142		65.18		149		65.18		150		76.03
Barnett Shale		867		18.74		936		15.93		1,173		28.89
Delhi Field		359		68.03		400		72.13		441		79.32
Hamilton Dome Field		138		57.97		142		65.18		149		65.18
Other		1		78.79		2		73.71		25		52.08
Delhi Field		306		62.56		359		68.03		400		72.13
Total		2,485	$	34.56		2,593	$	49.56		2,173	$	50.13
Other		2		53.03		1		78.79		2		73.71
Total		2,582	$	33.25		2,485	$	34.56		2,593	$	49.56

Average daily production (BOEPD) (1)
Average daily production (BOEPD)(1)
SCOOP/STACK(2)		519				—				—
TexMex(2)		79				—				—
Chaveroo Field(2)		82				—				—
SCOOP/STACK(3)		1,175				519				—
Jonah Field(3)		1,768				1,877				518
Chaveroo Field(3)		175				82				—
Williston Basin(3)		492				504				241
Jonah Field		1,578				1,768				1,877
Barnett Shale		2,557				3,214				3,507
Williston Basin		468				492				504
Hamilton Dome Field		388				408				411
Barnett Shale		2,375				2,557				3,214
Delhi Field		981				1,096				1,208
Hamilton Dome Field		378				388				408
Other		3				5				68
Delhi Field		838				981				1,096
Total		6,790				7,104				5,953
Other		8				3				5
Total		7,074				6,790				7,104

(1)	Equivalent oil reserves are defined as six Mcf of natural gas and 42 gallons of NGLs to one barrel of oil conversion ratio which reflects energy equivalence and not price equivalence. Natural gas prices per Mcf and NGL prices per barrel often differ significantly from the equivalent amount of oil.

(2) Average daily production presented in the table above represents our fiscal year production divided by ~~366~~365 days in the year for fiscal ~~year~~years ~~2024.~~2025 ~~At SCOOP/STACK~~ and ~~Chaveroo~~2023. ~~Field~~At TexMex, our average daily production since ~~SCOOP/STACK~~TexMex’s acquisition date of ~~February~~April 1214, ~~2024~~2025 ~~and first production at Chaveroo Field beginning February 2024~~ through June 30, ~~2024~~2025, was 10.4 MBOEPD ~~and 0~~.~~2 MBOEPD, respectively.~~

(3) Average daily production presented in the table above represents our fiscal year production divided by ~~365~~366 days in the year for fiscal ~~years~~year ~~2023 and 2022~~2024. At ~~Williston~~SCOOP/STACK and ~~Jonah~~Chaveroo Field, our average daily production since ~~their~~SCOOP/STACK’s ~~respective~~ acquisition ~~dates~~date of ~~January~~February 1412, ~~2022~~2024 and ~~April~~first 1,production ~~2022~~at Chaveroo Field beginning February 2024 through June 30, ~~2022~~2024, was 01.54 MBOEPD and 20.12 MBOEPD, respectively.

Table of Contents

The following table summarizes our production costs, and production costs per unit for the periods indicated:


	Years Ended June 30,
Production costs (in thousands, except per BOE)	~~2024~~2025				~~2023~~2024				~~2022~~2023
Lease operating costs	Amount		per BOE		Amount		per BOE		Amount		per BOE
Total lease operating costs(1)	Amount		per BOE		Amount		per BOE		Amount		per BOE
SCOOP/STACK	$	1,647	$	8.71	$	—	$	—	$	—	$	—
TexMex	$	1,189	$	41.47	$	—	$	—	$	—	$	—
Chaveroo Field		462		15.40		—		—		—		—
SCOOP/STACK		4,442		10.35		1,647		8.71		—		—
Jonah Field		9,101		14.09		12,350		18.03		2,990		15.82
Chaveroo Field		869		13.58		462		15.40		—		—
Williston Basin		5,235		29.08		5,581		30.42		2,419		27.49
Jonah Field		8,470		14.73		9,101		14.09		12,350		18.03
Barnett Shale		14,695		15.68		20,756		17.70		22,825		17.83
Williston Basin		5,063		29.61		5,235		29.08		5,581		30.42
Hamilton Dome Field		5,722		40.37		5,574		37.45		5,480		36.53
Barnett Shale(2)		13,217		15.25		14,695		15.68		20,756		17.70
Delhi Field		11,390		31.76		15,275		38.22		14,933		33.86
Hamilton Dome Field		5,479		39.61		5,722		40.37		5,574		37.45
Other		21		9.10		9		3.35		10		0.40
Delhi Field		10,604		34.59		11,390		31.76		15,275		38.22
Total	$	48,273	$	19.43	$	59,545	$	22.96	$	48,657	$	22.39
Other		5		2.41		21		9.10		9		3.35
Total	$	49,338	$	19.11	$	48,273	$	19.43	$	59,545	$	22.96

(1)	Total lease operating costs include lifting costs; workover expenses; and gathering, transportation, processing and other expense.

(2)	Barnett Shale lease operating costs for the fiscal year ended June 30, 2025 contains a $1.9 million credit from one of our operators due to a joint venture audit, see “Results of Operations” within Item 7. Management’s Discussion and Analysis of Financial Conditions and Results of Operations.

Productive Wells

The following table sets forth the number of productive oil and natural gas wells in which we own a working interest as of June 30, ~~2024~~2025.

Company Operated

Non-Operated

Total

Gross

Net

Gross

Net

Gross

Net

Oil

—

~~555~~867

92217.68

~~555~~867

92217.68

Natural gas

—

1,~~489~~372

~~266~~255.17

1,~~489~~372

~~266~~255.17

Total

—

2,~~044~~239

~~358~~473.75

2,~~044~~239

~~358~~473.75

Acreage

The following table sets forth certain information regarding our developed and undeveloped lease acreage as of June 30, ~~2024~~2025. Developed acreage refers to acreage on which wells have been drilled or completed to a point that would allow production of oil and natural gas in commercial quantities. Undeveloped acreage refers to acreage on which wells have not been drilled or completed to a point that would permit production of oil and natural gas in commercial quantities whether or not the acreage contains proved reserves.


	Developed Acreage		Undeveloped Acreage		Total
Field(1)	Gross	Net	Gross	Net	Gross	Net
SCOOP/STACK, Oklahoma	100,480	3,971	3,200	182	103,680	4,153
TexMex, Louisiana, Texas, and New Mexico	27,789	11,220	—	—	27,789	11,220
Chaveroo Field, New Mexico	480	240	2,768	1,384	3,248	1,624
SCOOP/STACK, Oklahoma	101,120	4,010	2,560	143	103,680	4,153
Chaveroo Field, New Mexico	1,120	560	3,408	1,704	4,528	2,264
Jonah Field, Wyoming	5,280	956	—	—	5,280	956
Williston Basin, North Dakota	124,800	37,~~306~~258	1813,~~560~~440	53,~~661~~996	~~143~~138,~~360~~240	4241,~~967~~254
Barnett Shale, Texas	123,777	20,918	—	—	123,777	20,918
Hamilton Dome Field, Wyoming	5,908	1,389	—	—	5,908	1,389
Delhi Field, Louisiana	9,126	2,180	4,510	1,077	13,636	3,257
Total(2)	~~369~~398,~~851~~920	6678,~~960~~491	2923,~~038~~918	86,~~304~~920	~~398~~422,~~889~~838	7585,~~264~~411

(1)

Except for our undeveloped acreage in the SCOOP/STACK, Oklahoma, which will expire in 2026 if we do not establish production in paying quantities on the units in which such acreage is included to maintain the lease and our acreage at the Williston Basin, North Dakota (see expiration table below), all acreage, including any undeveloped, nonproductive or undrilled acreage, is held by existing production as long as continuous production is maintained in the unit.

(2) This table excludes acreage attributable to small overriding royalty interests retained in various formations in the Texas Giddings Field area. Except for de minimis production that began on two leases during late fiscal year 2019, none of such acreage is currently producing and our interests are subject to expiration if leases are not maintained by others or commercial production is not established. It does not currently appear likely that we will obtain any significant value from these interests and no reserves have been assigned to any of the Giddings’ interests.8

Table of Contents

~~The~~(2) This table ~~below~~excludes ~~reflects~~acreage ~~our~~attributable ~~net~~to ~~undeveloped~~small ~~acreage~~overriding royalty interests retained in ~~Williston~~various ~~Basin,~~formations ~~North~~in ~~Dakota~~the asTexas ofGiddings ~~June 30, 2024~~Field area. Except for de minimis production that ~~will~~began ~~expire~~on ~~each~~two leases during late fiscal year if2019. weIt dodoes not ~~establish~~currently ~~production~~appear inlikely ~~paying~~that ~~quantities~~we onwill ~~the~~obtain ~~units~~any insignificant ~~which~~value ~~such~~from ~~acreage~~these isinterests ~~included~~and no reserves have been assigned to ~~maintain~~any of the ~~lease:~~Giddings’ interests.


		Net Acreage
Fiscal Year		Expiration(1)
2025		1,665
2026		860
2027		—
2028		—
2029 & beyond		389
		2,914

The table below reflects our net undeveloped acreage in Williston Basin, North Dakota as of June 30, 2025 that will expire each year if we do not establish production in paying quantities on the units in which such acreage is included to maintain the lease:


		Net Acreage
Fiscal Year		Expiration⁽¹⁾
2026		860
2027		—
2028		—
2029		—
2030 & beyond		389
		1,249

(1)	Excluded 2,747 net acres held by existing production as long as continuous production is maintained in the unit.

Markets and Customers

Our production is marketed to third parties in a manner consistent with industry practices. In the United States market where our properties are operated, crude oil, natural gas, and NGLs are readily transportable and marketable. In the Jonah Field, we take our natural gas and NGL working interest production in-kind and market separately to purchasers on six-month contracts for natural gas and to Enterprise Products Partners L.P. for NGLs. We do not currently market our share of oil, natural gas, or NGLs production from any other field separately from the operators’ shares of production. Although we have the right to take our working interest production in-kind, we are currently selling our production through the field operators pursuant to the delivery and pricing terms of their sales contracts. Under such arrangements, we typically do not know the identity of the buyers.

As a non-operator, we are highly dependent on the success of our third-party operators and the decisions made in connection with their operations. With the exception of the Jonah Field, our third-party operators sell our oil, natural gas, and NGLs to purchasers, collect the cash, and distribute the cash to us. In the year ended June 30, ~~2024~~2025, ~~four~~three individual ~~purchasers~~operators, Denbury (ExxonMobil), Diversified, ~~Foundation,~~ and ~~Merit~~Foundation, each accounted for more than 10% of our total revenues, collectively representing approximately 6951% of our total revenues for the year. In the year ended June 30, ~~2023~~2024, ~~three~~four individual ~~purchasers~~operators, ~~Diversified~~Denbury, ~~Denbury~~Diversified, Foundation and ~~Conoco Phillips~~Merit, each accounted for more than 10% of our total revenues, collectively representing approximately 6569% of our total revenues for the year.

The loss of a purchaser at any of our major producing properties or disruption to pipeline transportation from these fields could adversely affect our net realized pricing and potentially our near-term production levels.

Market Conditions

Prices we receive for crude oil, natural gas, and NGLs are influenced by many factors that are beyond our control, the exact effect of which is difficult to predict. ~~These~~The oil and natural gas industry is a global market impacted by many factors, ~~include~~such ~~changes~~as government regulations, particularly in ~~supply~~the areas of tariffs, trade sanctions, taxation, energy, climate change and the environment, geopolitical instability and armed conflicts (including between Russia and Ukraine and in the Middle East between Israel and Gaza), demand in Asian and European markets, and the ~~relative~~extent ~~strength~~to which members of ~~the~~OPEC Uand other oil exporting nations manage oil supply through export quotas.S. ~~dollar,~~Natural ~~government~~gas ~~regulation,~~prices ~~weather,~~are generally determined by North American supply and ~~actions~~demand and are also affected by imports and exports of ~~major~~liquefied ~~foreign~~natural ~~producers~~gas. Weather also has a significant impact on demand for natural gas since it is a primary heating source.

Oil and natural gas prices over the past few years have been volatile and we expect that volatility to continue. Worldwide factors such as global health pandemics, geopolitical, international trade disruptions and tariffs, macroeconomics, supply and demand, refining capacity, petrochemical production, and derivatives trading, among others, influence prices for oil, natural gas, and NGLs. Local and domestic factors also influence prices for oil, natural gas, and NGLs and include increasing or decreasing production trends, quality differences, regulation, legislation and transportation issues unique to certain producing regions and reservoirs.

~~Competition~~9

Table of Contents

staff and greater capital resources. Competitors are national, regional, or local in scope and compete on the basis of financial resources, technical prowess or local knowledge. The principal competitive factors in our industry are expertise in given geographical areas and geologic systems and the ability to efficiently conduct operations, achieve technological advantages, identify and acquire economically producible reserves, and obtain capital at rates that allow economic investments.Competition

The oil and natural gas industry is highly competitive for prospects, acreage, and capital. Our competitors include major integrated oil and natural gas companies, numerous independent oil and natural gas companies, individuals, and drilling and income programs. Many of our competitors are large, well-established companies with substantially larger operating staff and greater capital resources. Competitors are national, regional, or local in scope and compete on the basis of financial resources, technical prowess or local knowledge. The principal competitive factors in our industry are expertise in given geographical areas and geologic systems and the ability to efficiently conduct operations, achieve technological advantages, identify and acquire economically producible reserves, and obtain capital at rates that allow economic investments.

Risk Management

We are exposed to certain risks relating to our ongoing business operations, including commodity price risk. In accordance with our company strategy and the covenants under the Senior Secured Credit Facility, derivative instruments are occasionally utilized to hedge our exposure to price fluctuations and reduce the variability in our cash flows associated with anticipated sales of future oil and natural gas production. We do not enter into derivative contracts for speculative trading purposes.

While there are many different types of derivative instruments available, historically we have used costless collars, stand alone put options, ~~and~~ fixed-price swaps and basis swaps to attempt to manage price risk. Costless collar agreements are put and call options used to establish floor and ceiling commodity prices for a fixed volume of production during a certain time period. All costless collar agreements provide for payments to counterparties if the settlement price under the agreement exceeds the ceiling and payments from the counterparties if the settlement price under the agreement is below the floor. Stand alone put options are floors that are purchased for a cost and provide that counterparties make payments to us if the settlement price is below the established floor. The fixed-price swap agreements call for payments to, or receipts from, counterparties depending on whether the index price of oil or natural gas for the period is greater or less than the fixed price established for the period contracted under the fixed-price swap agreement. The basis swaps agreements effectively lock in a price differential between regional prices (i.e., Inside FERC’s Northwest Pipeline Corp Rocky Mountains) where the product is sold and the relevant pricing index under which the natural gas production is hedged (i.e., NYMEX Henry Hub).

It is our policy to enter into derivative contracts only with counterparties that are creditworthy financial institutions deemed by management as competent and competitive market makers. We will continue to evaluate the benefit of employing derivatives in the future. Our hedge strategies and objectives may change as our operational profile changes. See Item 7A. Quantitative and Qualitative Disclosures About Market Risk and Note 7, “Derivatives” to our consolidated financial statements in Item 8. Financial Statements and Supplementary Data for additional information.

Government Regulation

As an oil and natural gas exploration and production company, our interests are subject to numerous legal requirements.

Regulation of Oil and Natural Gas Production

Federal, state and local authorities have promulgated extensive rules covering oil and natural gas exploration, production and related operations. Those regulations require our third-party operator to obtain permits, post bonds and submit reports. They also may address conservation, including unitization or pooling of oil and natural gas properties, well locations, the method of drilling and casing wells, surface use and restoration of properties where wells are drilled, sourcing and disposal of water used in the process of drilling, completion and abandonment, the establishment of maximum rates of production from wells, and plugging and abandonment of wells. The effect of these regulations is to limit the amount of oil and natural gas that we can produce and to limit the number of wells or the locations at which we can produce. Moreover, many states impose a production or severance tax with respect to the production and sale of oil, natural gas and natural gas liquids within their jurisdictions. Failure to comply with any applicable legal requirements may result in substantial penalties. Because such regulations are frequently amended or reinterpreted, we are unable to predict future compliance costs or impacts. Significant expenditures may be required to comply with governmental laws and regulations, however, and may have a material adverse effect on our financial condition and results of operations.

Table of Contents

predict future compliance costs or impacts. Significant expenditures may be required to comply with governmental laws and regulations, however, and may have a material adverse effect on our financial condition and results of operations.

Regulation of Transportation of Oil and Natural Gas

The prices for crude oil, condensate and natural gas liquids and natural gas are negotiated and not currently regulated. ~~But~~However, Congress, which has been active in oil and natural gas regulation, could impose price controls in the future.

Table of Contents

Our sales of crude oil and natural gas are affected by the availability, terms and cost of transportation. The Federal Energy Regulatory Commission (“FERC”) primarily regulates interstate oil and natural gas transportation rates. In some circumstances, FERC regulations also may affect intrastate pipelines. In addition, states may impose on intrastate pipelines various obligations relating to such matters as safety, environmental protection, nondiscriminatory take and pay rates. The basis for intrastate oil and natural gas pipeline regulation, and the degree of regulatory oversight and scrutiny given to such matters, vary from state to state. To the extent effective interstate and intrastate rates are equally applicable to all comparable shippers, we believe that the regulation of oil and natural gas transportation rates will not affect our business in any way that is of material difference from those of our competitors who are similarly situated.

Environmental Matters

Our properties are subject to extensive and changing federal, state and local laws and regulations relating to the protection of the environment, worker safety and human health. Such requirements may address:

●

the generation, storage, handling, emission, transportation and disposal of materials;

●

reclamation or remediation of sites, including former operating areas;

●

the acquisition of a permit or other authorization;

●

air emissions;

●

protection of water supplies;

●

limits on construction, drilling and other activities in wilderness or other environmentally sensitive areas; and

●

assessment of environmental impacts.

Failure to comply with such requirements may result in a variety of sanctions, including fines, administrative orders and injunctions. In addition, issuing authorities may revoke, adversely condition or deny permits necessary for ~~our~~the operations of our operators. In the opinion of management, our properties are in substantial compliance with applicable environmental laws and regulations, and we have no material commitments for capital expenditures to comply with existing environmental requirements. Nevertheless, changes in existing environmental laws and regulations or in interpretations thereof could have a significant impact on our company, as well as the oil and natural gas industry in general. Significant environmental requirements that may affect ~~our~~the operations of our operators are described below.

The Comprehensive Environmental, Response, Compensation, and Liability Act (“CERCLA”) and comparable state statutes impose strict liability, and in some cases joint and several liability, on owners and operators of sites and on persons who arranged for the disposal of “hazardous substances” found at such sites. It is not uncommon for neighboring landowners or other third parties to also file claims for personal injury and property damage allegedly caused by any hazardous substances released into the environment. Although CERCLA currently excludes petroleum from its definition of “hazardous substance,” ~~our~~the operations performed by our operators do entail handling other chemicals that may be subject to the statute. In addition, state laws affecting our properties may impose cleanup liability relating to petroleum and petroleum related products. The Federal Resource Conservation and Recovery Act (“RCRA”) and comparable state statutes govern the disposal of “solid waste” and “hazardous waste.” Violations may result in substantial fines. Although RCRA currently classifies certain oil field wastes as “non-hazardous,” such exploration and production wastes could be reclassified as hazardous, thereby subjecting ~~our~~the operations of our operators to more stringent handling and disposal requirements. In some circumstances, moreover, RCRA authorizes both the federal government and private persons to seek injunctions requiring the cleanup of wastes, whether hazardous or non-hazardous.

The Endangered Species Act (“ESA”) protects fish, wildlife and plants that are listed as threatened or endangered. Under the ESA, exploration and production operations may not significantly impair or jeopardize a protected species or its habitat. The ESA provides for criminal penalties for willful violations. Our operations also may be subject to other statutes that protect animals and plants such as the Migratory Bird Treaty Act. Although we believe that our properties are in compliance with such statutes, any change in these statutes or any reclassification of a species as endangered could subject our company (directly or indirectly through our third-party operators) to significant expenses to modify operations, could force discontinuation of certain operations altogether and could limit the locations our third-party operators may utilize in the future.11

Table of Contents

The Endangered Species Act (“ESA”) protects fish, wildlife and plants that are listed as threatened or endangered. Under the ESA, exploration and production operations may not significantly impair or jeopardize a protected species or its habitat. The ESA provides for criminal penalties for willful violations. The operations or our operators also may be subject to other statutes that protect animals and plants such as the Migratory Bird Treaty Act. Although we believe that our properties are in compliance in all material respects with such statutes, any change in these statutes or any reclassification of a species as endangered could subject our company (directly or indirectly through our third-party operators) to significant expenses to modify operations, could force discontinuation of certain operations altogether and could limit the locations our third-party operators may utilize in the future.

The Clean Air Act (“CAA”) is the comprehensive federal law addressing sources of air emissions. Oil and natural gas production and natural gas processing operations are among the many source categories subject to the CAA. Regulated emissions from oil and natural gas operations include sulfur dioxide, volatile organic compounds (“VOCs”) and hazardous air pollutants such as benzene, among others.

In particular, the Environmental Protection Agency (“EPA”) announced regulations in December 2023 that ~~impose~~imposed more comprehensive restrictions on emissions of methane (a greenhouse gas) and VOCs from new, existing, and modified facilities in the oil and gas sector (such as wells and storage tank batteries). Among other things, the rule ~~sets~~set new emissions standards for certain equipment; ~~requires~~required routine monitoring for and repair of leaks at well sites, centralized production facilities, and compressor stations; ~~limits~~limited flaring from existing oil wells; and ~~prohibits~~prohibited flaring from new oil wells. EPA also established a “Super Emitter Program” to authorize third parties to detect “super emitter events” at operators’ sites and report them to EPA. The regulations dodid provide phase-in periods for certain requirements., ~~And~~while State plans for existing sources ~~are~~were due 24 months after the rule’s effective date. States ~~can~~were given the option of either ~~adopt~~adopting the rule’s presumptive standards or ~~develop~~developing their own requirements that are at least as strict as EPA’s. ~~These~~In 2024, however, EPA agreed to reconsider certain technical aspects of the regulations. orAnd ~~practices~~in ~~and~~2025, ~~any~~EPA ~~other~~announced ~~new~~it ~~rules~~was conducting a more comprehensive review. The results of the reconsideration are uncertain. But if the regulations remain as promulgated in December 2023, or if future such requirements requiring the installation of more sophisticated pollution control equipment are adopted, they could have a material adverse impact on our business, results of operations and financial condition.

The Clean Water Act (the “CWA”) is the primary federal law controlling the discharge of produced waters and other pollutants into waters of the United States. Permits must be obtained for such discharges and to conduct construction activities in waters and wetlands. Some states also require permits for discharges or operations that may impact groundwater.

The CAA, CWA and comparable state statutes authorize civil, criminal and administrative penalties for violations. Further, the CWA and Oil Pollution Act may impose liability on owners or operators of onshore facilities that impact surface waters.

Pursuant to the Safe Drinking Water Act, the EPA (or an authorized state) regulates the construction, operation, permitting, and closure of injection wells used to place oil and natural gas wastes and other fluids underground for enhanced hydrocarbon recovery, storage or disposal. The primary objective of injection well operating requirements is to ensure the mechanical integrity of the injection apparatus and to prevent migration of fluids from the injection zone into underground sources of drinking water. Underground injection associated with oil and gas operations, particularly the disposal of produced water, has been linked in some cases to localized earthquakes. This in turn has led to new legislative and regulatory initiatives, which have the potential to restrict injection in certain wells or limit operations in certain areas.

Certain of the oil and natural gas production in which we have an interest is developed from unconventional sources that require hydraulic fracturing as part of the completion process. Hydraulic fracturing involves the injection into the formation of water, sand and chemicals under pressure to stimulate production. From time to time, legislation has been proposed in the United States Congress to repeal the Safe Drinking Water Act’s exemption for hydraulic fracturing from the definition of “underground injection” and to require federal permitting of hydraulic fracturing. If ever enacted, such legislation would add to costs for hydraulic fracturing.

Table of Contents

Scrutiny of hydraulic fracturing activities continues in other ways. Several states where our properties are located have proposed or adopted legislative or regulatory restrictions on hydraulic fracturing. A number of municipalities likewise have enacted bans on hydraulic fracturing. We cannot predict whether any other legislation restricting hydraulic fracturing will be enacted and if so, what its provisions would be. If additional levels of regulation and permits were to be required through the adoption of new laws and regulations at the federal, state or local level, it could lead to delays, increased operating costs and process prohibitions that could materially adversely affect our revenue and results of operations.

The National Environmental Policy Act (“NEPA”) requires federal agencies to assess the environmental effects of their proposed actions prior to making decisions. Among the broad range of actions covered by NEPA are decisions on permit applications and federal land management. Many of the activities of our third-party operators involve federal decisions subject to NEPA. Such federal actions may trigger robust NEPA review, which could lead to delays and increased costs that could materially adversely affect our revenues and results of operations. In response to recent court decisions, and direction from the second Trump Administration to expedite permit approvals, federal agencies started updating their NEPA procedures in 2025, but the long-term effects of those revisions are uncertain. In the absence of precedents, application of the new procedures may be unclear, and nongovernmental organizations are expected to bring legal challenges, which could adversely affect the assessment of projects ranging from oil and gas leasing to development on public and Indian lands.

Table of Contents

that could materially adversely affect our revenues and results of operations. The Biden Administration reversed changes to NEPA rules enacted under the Trump Administration that had been intended to streamline NEPA review. The revised regulations lay the foundation for additional scrutiny of impacts on climate change, which could affect the assessment of projects ranging from oil and gas leasing to development on public and Indian lands.

Climate Change

Climate change has become a major public concern and policy issue in the United States and around the world. Much of the debate has focused on greenhouse gas (“GHG”) emissions from oil and natural gas, particularly carbon dioxide and methane.

In the United States, there is no comprehensive federal regulatory statute addressing climate change, although Congress does periodically consider such measures. At the federal level, the United States therefore has primarily addressed climate change through executive actions and regulatory initiatives pursuant to existing statutes. These ~~include~~have ~~rejoining~~included ~~the~~participation ~~Paris~~in ~~Agreement~~international agreements on climate change, ~~the~~presidential ~~Biden~~commitments ~~Administration’s commitment~~ to ~~cut~~reduce greenhouse gas ~~emissions by 2030 to 50-52 percent of 2005 levels~~, various executive orders, limiting land available for oil and gas leasing, ~~the United States Methane Emissions Reduction Action Plan (intended to reduce overall methane emissions by 30% below 2020 levels by 2030),~~ and Clean Air Act rules (such as the regulation announced in December 2023 to reduce methane emissions from the oil and gas sector). ~~The~~In ~~SEC~~his ~~even~~second ~~promulgated~~Administration, ~~new~~President ~~rules~~Trump inhas ~~2024~~reversed, ~~that~~or ~~would~~indicated ~~require~~that ~~disclosure~~he ofintended ~~various specific risks related~~ to ~~climate~~reverse, ~~but~~many ~~promptly~~of ~~issued~~those aninitiatives. ~~order~~Even ~~staying~~if ~~their~~those ~~applicability~~efforts ~~pending~~are ~~resolution of legal challenges. In addition~~successful, several states have already implemented or are considering programs to reduce GHG emissions. These include cap and trade programs, promotion of alternative forms of energy, transportation standards and restrictions on particular GHGs. New Mexico, for example, is requiring oil and gas operators to capture 98% of their produced natural gas by December 31, 2026, and is limiting most venting and flaring. Such efforts are expected to continue in some states. To the extent that new climate change measures are adopted, our business may be adversely impacted.

In addition, recent court decisions have left open the question of whether tort claims alleging property damage may proceed under state common law against entities responsible for GHG emissions. Thus, there is some litigation risk for such claims.

Legislation or regulations that may be adopted to address climate change could also affect the markets for our products by making our products more or less desirable than competing sources of energy. To the extent that our products are competing with higher GHG emitting energy sources, for example, our products would become more desirable in the market with more stringent limitations on GHG emissions. ~~But~~ To the extent that our products are competing with lower GHG emitting energy sources such as solar and wind, our products may become less desirable in the market with such government intervention. In 2022, the United States enacted the Inflation Reduction Act that, among other things, ~~creates~~created a series of financial incentives intended to discourage use of oil and natural gas (including imposing a fee on methane emissions) and to promote alternative sources of energy. Pursuant to that Act, EPA announced a ~~proposed~~ rule in ~~December~~2024 ~~2023~~ that would ~~implement~~have implemented the program for collecting the annual “Waste Emissions Charge” on certain excess methane emissions from oil and gas facilities. By statute, the charge would behave been $900 per metric ton of methane for 2024, $1,200 per metric ton for 2025, and $1,500 per metric ton each year thereafter. ToBut ~~the extent that our products are competing with lower GHG emitting energy sources such as solar and wind, our products may become less desirable~~ in ~~the~~2025 ~~market~~Congress ~~with~~invalidated ~~such government intervention. We cannot predict with any certainty at this time how these possibilities may affect our operations.~~

Table of Contents

the EPA’s rule and postponed the methane reduction charge to 2034. We cannot predict with any certainty at this time how such market-based climate incentives may affect the operations of our oil and natural gas properties.

Various studies on climate change indicate that extreme weather conditions and other risks may occur in the future in the areas where we operate. Although we have not experienced any material impact from such extreme conditions to date, no assurance can be given that they will not have a material adverse effect on our business in the future.

See discussion captioned “Government regulation and liability for oil and natural gas operations and environmental matters may adversely affect our business and results of operations” in Item 1A. Risk Factors.

Insurance

We maintain insurance on our oil and natural gas properties and operations for risks and in amounts customary in the industry. Such insurance includes, but is not limited to, general liability, excess liability, control of well, operators extra expense, casualty, fraud, and directors and officer’s liability coverage. Additionally, we maintain industry-standard cybersecurity insurance to provide protection against cybersecurity risk. Not all losses are insured, and we retain certain risks of loss through deductibles, limits, and self-retentions. We do not carry business interruption or lost profits coverage.

Table of Contents

risks of loss through deductibles, limits, and self-retentions. We do not carry business interruption or lost profits coverage.

Human Capital, Sustainability, and ESG

Employees

As of June 30, ~~2024~~2025, we had eleven full-time employees, not including contract personnel and outsourced service providers. Due to our current focus on non-operating properties, our staff is disproportionately weighted towards higher wage professionals. We believe that we have positive relations with our employees. Our team is broadly experienced in oil and natural gas operations, development, acquisitions, and financing. We follow a strategy of outsourcing most of our ~~property~~IT ~~accounting~~services, human resources, administrative, and other non-core functions. For our full-time employees, our benefits package, as determined by our Board of Directors, includes medical, dental, and vision insurance, short-term disability, 401(k) contributions based on a portion of the employee’s base salary, short and long-term performance-based and service-based incentive pay (i.e., annual bonuses and stock awards), and paid time off.

Our workforce is provided with ~~annual~~regular training and is expected to sign an acknowledgement regarding our policies and disclosures which include, but are not limited to, the Corporate Sustainability Report (“CSR”), employee handbook, human rights, code of ethics, health and safety, emergency procedures, conflicts of interest, insider trading, bribery, kickbacks, ~~discrimination, diversity, equity,~~ and ~~inclusion~~discrimination.

Sustainability and ESG

In fiscal year ~~2023~~2021-2022, we ~~formed~~laid athe ~~Sustainability~~foundation ~~Committee~~for ~~which~~our issustainability ~~responsible~~efforts ~~for~~by ~~overseeing~~creating ~~our~~an Environmental Social Governance (“ESG”) initiatives. In fiscal year 2021-2022, under the supervision of our Board of Directors, the Nominating and Corporate Governance committee, and senior management, the foundation of our sustainability efforts and CSR were led by an ESG Task Force. ~~Evolution’s most recent CSR was published in November 2023. This report is accessible on our website at www.evolutionpetroleum.com.~~

The ~~ESG~~ Task Force formalized our existing ESG programs, proposed and implemented new ESG initiatives, monitored adherence to our internal and third-party sustainability standards, and provided public disclosures for our stakeholders. ~~Each~~Its ~~year,~~efforts weled ~~continue~~ to ~~disclose,~~the ~~enhance,~~publication ~~implement,~~of ~~and~~Evolution’s ~~provide~~first ~~training~~CSR. ~~for~~Our amost ~~number~~recent ofedition ~~new~~was ~~and~~published ~~existing~~in ~~policies~~November ~~and procedures~~2023. ~~These~~This ~~include,~~report ~~but~~is ~~are~~accessible ~~not~~on ~~limited~~our ~~to:~~website ~~implementing~~at awww.evolutionpetroleum.com. ~~charitable~~Further ~~donation~~emphasizing ~~program~~our ~~and~~commitment ~~employee~~to ~~volunteer~~corporate ~~initiatives~~responsibilities, anour ~~annual company-wide ESG training program for both the~~ Board offormed ~~Directors~~a ~~and~~dedicated ~~our~~Sustainability ~~workforce,~~Committee ~~implementation~~in offiscal ~~safety~~year ~~inspections~~2023 ~~and~~which ~~health~~is ~~and~~now ~~safety~~responsible ~~coordinators,~~for ~~and~~overseeing ~~incorporating~~our ESG ~~considerations into our compensation structure~~initiatives.

We are committed to high standards of conduct and ethics ~~in order~~ to contribute to the sustainability of our business. Our core values are the base to support our strategy and long-term success. We believe integrity is paramount and we are committed to developing and producing energy resources in environmentally, socially, and ethically respectful and responsible ways. Our people are critical to our success and as such we promote and maintain a safe and inclusive work environment. We strategically plan for the long-term and strive to maintain capital discipline, stakeholder transparency, and continuous focus on returning capital to shareholders.

~~We work with third-party operators that share our desire to operate and work responsibly, particularly for the natural environments in which they operate.~~14

Denbury Inc., the operator of our Delhi Field property, and now a subsidiary of ExxonMobil, is an industry leader in Carbon Capture, Utilization and Storage with a network of CO2 EOR operations and the United States’ largest operated system of CO2 transmission pipelines. As of year-end 2022, Denbury reportedly injects over three million tons of captured industrial-sourced CO2 annually, and has a goal to reach Net Zero for Scope 1, Scope 2 and Scope 3 CO2 emissions by 2030, primarily through increasing the amount of captured industrial-sourced CO2 used in their operations.

Table of Contents

~~Jonah~~We ~~Energy~~work with third-party operators that share our desire to operate and work responsibly, particularly for the natural environments in which they operate. As a non-operator of our ~~Jonah~~current ~~Field~~properties, we do not have direct control over environmental initiatives at a property-level. However, we believe it is ~~one~~important ofto ~~the~~partner ~~leading~~with ~~sustainable~~third-party ~~natural~~operators ~~gas~~that ~~producers~~share inour ~~the~~core Uvalues and are committed to being environmental stewards as they responsibly produce energy resources.S. InWe ~~2021~~recognize that the expectations, ~~Jonah~~requirements, ~~was~~and responsibilities of operators regarding safeguarding the ~~first~~environment and ~~only~~environmental ~~U.S.~~stewardship ~~company~~continue to ~~achieve~~evolve. ~~the~~We ~~Gold~~are, ~~Standard~~and ~~Rating~~will continue to be, ~~announced~~committed byto ~~the~~supporting ~~United~~our ~~Nations~~third-party ~~Environment~~operators ~~Programme~~as ~~International~~they ~~Methane~~respond ~~Emissions~~to ~~Observatory~~these expectations, requirements, and responsibilities.

As a non-operator of our current properties, we do not have direct control over environmental initiatives at a property-level. However, we believe it is important to partner with third-party operators that share our core values and are committed to being environmental stewards as they responsibly produce energy resources. We recognize that the expectations, requirements, and responsibilities of operators regarding safeguarding the environment and environmental stewardship continue to evolve. We are, and will continue to be, committed to supporting our third-party operators as they respond to these expectations, requirements, and responsibilities.

In fiscal year 2023, we implemented our first annual voluntary Environmental Operator Questionnaire to collect various environmental metrics on behalf of our third-party operators. In addition, we host regular operations meetings with our third-party operators in which we discuss asset level operations, expenses, any environmental issues and compliance, including ESG and health and safety related topics. The objectives of these endeavors are to obtain environmental data to better disclose the impact of operations, as well as to be better prepared to work with our operating partners in mitigating potential environmental impacts.

We report in our CSR the estimated Scope 1 and Scope 2 GHG emissions for our corporate office located in Houston, Texas. We are not required to and do not report Scope 1 GHG, or direct, emissions to the EPA as we are not the operator of our oil and natural gas properties, nor do we have financial control over our oil and natural gas properties and operations. We prefer to partner with third-party operators that work to reduce their Scope 1 GHG emissions, and we encourage them to accelerate their efforts as appropriate in this regard. Scope 2 GHG emissions are based on indirect emissions representing purchased electricity. We are one of many tenants leasing space in our corporate office building and do not know the actual amount of electricity used in our space. As such, we estimate our consumption by multiplying the electricity purchased for the entire building by the percentage of the floor area that we occupy. Water use is also reported in the CSR and is calculated in a similar fashion.

We maintain a hotline which operates 24/7/365 and allows anonymous and confidential reporting for employees, consultants, partners, and contractors, including the ability to report concerns or violations of our policies through the phone or internet (Phone: 877-628-7489 / Website: www.epm.alertline.com).

Additional Information

We file Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and other reports with the SEC. Our reports filed with the SEC are available free of charge to the general public through our website at www.evolutionpetroleum.com. These reports are accessible on our website as soon as reasonably practicable after being filed with, or furnished to, the SEC. This Annual Report on Form 10-K and our other filings can also be obtained by contacting: Corporate Secretary, 1155 Dairy Ashford Road, Suite 425, Houston, Texas 77079, or calling (713) 935-0122. These reports are also available at the SEC Public Reference Room at 450 Fifth Street, N.W., Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website at www.sec.gov that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.

1715

Table of Contents

Item 1A. Risk Factors

Our business involves a high degree of risk. IfOur ~~any~~ownership interest in oil and natural gas properties consists of ~~the~~non-operated ~~following~~working, ~~risks~~revenue, and/or ~~any~~royalty ~~risk~~interests. We ~~described~~do ~~elsewhere~~not inoperate ~~this~~any ~~Annual~~of ~~Report~~our onoil ~~Form 10-K,~~and ~~actually~~natural ~~occurs,~~gas ~~our~~properties ~~business,~~nor ~~financial~~do ~~condition,~~we ordo ~~results~~have ofany ~~operations~~employees ~~could~~or ~~suffer~~contractors in the field. ~~The~~Our risks ~~described~~associated ~~below~~with ~~are~~oil ~~not~~and ~~the~~natural ~~only~~gas ~~ones~~operations ~~facing~~affect us. ~~Additional~~indirectly ~~risks~~through ~~not~~our ~~presently~~ownership ~~known~~in tonon-operated usworking orinterests ~~which~~where we ~~currently~~proportionately ~~consider~~share toin bethe ~~immaterial~~costs ~~also~~and ~~may~~liabilities ~~adversely~~of ~~affect~~operating ussuch properties.

If any of the following risks, or any risk described elsewhere in this Annual Report on Form 10-K, actually occurs, our business, financial condition, or results of operations could suffer. The risks described below are not the only ones facing us. Additional risks not presently known to us or which we currently consider to be immaterial also may adversely affect us.

Risks Related to Our Business:

A substantial or extended decline in oil, ~~and~~ natural gas and NGL prices may adversely affect our business, financial condition, results of operations and our ability to meet our capital expenditure obligations and financial commitments.

The price we receive for our oil, ~~and~~ natural gas and NGLs significantly influences our revenue, profitability, access to capital, capital spending, and future rate of growth. At June 30, ~~2024~~2025, approximately 3745% of our proved reserves were oil reserves, 4138% were natural gas and 2217% were NGLs. Oil, natural gas and NGLs are commodities and their prices are subject to wide fluctuations in response to relatively minor changes in supply and demand. Historically, the markets for oil, natural gas, and NGLs have been volatile and these markets will likely continue to be volatile in the future. The prices we receive for our production depend on numerous factors beyond our control, including, but not limited to the following:

●changes in global supply and demand for oil and natural gas;

●worldwide and regional economic conditions impacting the global supply and demand for oil and natural gas;

●social unrest, political instability or armed conflict in major oil and natural gas producing regions outside the United States, such as the conflict between Ukraine and Russia and the conflict between Israel and Gaza, and acts of terrorism or sabotage;

●the ability and willingness of the members of OPEC+ to agree and maintain oil price and production controls;

●the price and quantity of imports of foreign oil and natural gas;

●energy transition away from hydrocarbons in response to governmental, scientific, and public concern over the threat of climate change arising from greenhouse gas emissions;

●the relative strength or weakness of the U.S. dollar compared to other currencies;

●the level of global oil and natural gas exploration and production;

●the level of global oil and natural gas inventories;

●localized supply and demand fundamentals of regional, domestic, and international transportation availability;

●weather conditions, natural disasters, and seasonal trends;

●domestic and foreign governmental regulations, including embargoes, sanctions, tariffs, and environmental regulations;

●speculation as to the future price of oil and the speculative trading of oil and natural gas futures contracts;

●price and availability of competitors’ supplies of oil and natural gas;

●technological advances affecting energy consumption; and

●the price, availability and use of alternative fuels.

Substantially all of our production is sold to purchasers under short-term (less than 12-month) contracts at market-based prices. A decline in oil, natural gas, and NGL prices will reduce our cash flows, borrowing ability, the present value of our reserves, and our ability to develop future reserves. We may be unable to obtain the needed capital or financing on satisfactory terms. Low oil, natural gas, and NGL prices may also reduce the amount of oil, natural gas, and NGL that we can produce economically, which could lead to a decline in our oil, natural gas and NGL reserves. Generally, we hedge substantially less than all of our anticipated oil and natural gas production and typically only with the requirements of our Senior Secured Credit Facility. To the extent that we have not hedged production, any significant and extended decline in oil, natural gas, and NGL prices may adversely affect our financial position.

Table of Contents

~~Our~~satisfactory ~~existing~~terms. ~~developed~~Low oil, natural gas, and NGL prices may also reduce the amount of oil, natural gas, ~~production~~and ~~will~~NGL ~~decline;~~that we ~~may~~can beproduce ~~unable~~economically, which could lead to ~~acquire~~a ordecline ~~develop~~in ~~the~~our ~~additional~~oil, natural gas and NGL reserves. Generally, we hedge substantially less than all of our anticipated oil and natural gas ~~reserves~~production ~~that~~and ~~are~~typically ~~required~~limited into ~~order~~what tois ~~sustain~~required by our Senior Secured Credit Facility. To the extent that we have not hedged production, any significant and ~~business~~extended ~~operations~~decline in oil, natural gas, and NGL prices may adversely affect our financial position.

The volume of production from developed oil and natural gas properties declines as reserves are depleted, with the rate of decline depending on reservoir characteristics. Environmental issues, operating problems, or lack of extended future investment in any of our properties would cause our net production of oil, natural gas, and NGLs to decline significantly over time, which could have a material adverse effect on our financial condition.

Our existing developed oil, natural gas and NGL production will decline; we may be unable to acquire or develop the additional oil and natural gas reserves that are required in order to sustain our production and business operations.

The volume of production from developed oil, natural gas, and NGL properties declines as reserves are depleted, with the rate of decline depending on reservoir characteristics. Environmental issues, operating problems, or lack of extended future investment in any of our properties would cause our net production of oil, natural gas, and NGLs to decline significantly over time, which could have a material adverse effect on our financial condition.

The types of resources we focus on have substantial operational risks.

Our business plan focuses on the acquisition and development of known resources in partially depleted, naturally fractured, or low permeability reservoirs. Our TexMex, Chaveroo ~~oilfield~~Field, Hamilton Dome Field and Delhi Field properties produce from relatively shallow reservoirs, while our SCOOP/STACK, Jonah Field, Williston Basin and Barnett Shale properties produce from deeper reservoirs. Shallower reservoirs usually have lower pressure, which generally translates into lower reserves volumes in place. Deeper reservoirs have higher pressures and usually more reserves volumes in place, but capturing those reserves often comes at increased drilling and completion costs and risks and, generally, a higher rate of initial production decline. Low permeability reservoirs require substantial stimulation for development of commercial production. Naturally fractured reservoirs require penetration of sufficient un-depleted fractures to establish commercial production. Depleted reservoirs require successful application of newer, or more expensive, technologies to produce incremental reserves. Our approach on the development and application of technologies on these different types of reservoirs could have a material adverse effect on our results of operations.

The CO2-EOR project in the Delhi Field, operated by Denbury, a subsidiary of ExxonMobil, requires significant amounts of CO2 reserves, development capital, and technical expertise, the sources of which to date have been committed by the operator. ~~On November 2, 2023, ExxonMobil acquired Denbury. Additional capital remains to be invested to fully develop the EOR project and maximize the value of the properties.~~ The operator’s failure to manage these and other technical, environmental, operational, strategic, financial, and logistical risks may ultimately cause enhanced recoveries from the planned CO2-EOR project to fall short of our expectations in volume and/or timing. Such occurrences could have a material adverse effect on our results of operations and financial condition.

We have limited control over the activities on properties we do not operate.

All of our property interests are operated by ~~third-party working interest owners, not by us~~others. As a result, we have limited ability to influence or control the operations or future development of such properties, including compliance with environmental, safety, and other standards, or the amount or timing of capital or other expenditures that we will be required to fund with respect to such properties. Operators of these properties may act in ways that are not in our best interest. Moreover, we are dependent on the other working interest owners of such projects to fund their contractual share of the capital expenditures of such projects. These limitations and our dependence on the operator and other working interest owners for these projects could cause us to incur unexpected future costs, result in lower production, and materially and adversely affect our financial condition and results of operations.

We will be subject to risks in connection with acquisitions.

We periodically evaluate acquisitions of reserves, properties, prospects, leaseholds, and other strategic transactions that appear to fit within our overall business strategy. The successful acquisition of producing properties requires an assessment of several factors, including, but not limited to:

●

recoverable reserves;

● future oil, ~~and~~ natural gas, and NGL prices and their appropriate differentials;

●

development and operating costs;

●

potential for future drilling and production;

Table of Contents

●

validity of the seller’s title to properties, which may be less than expected at closing; and

●

potential environmental issues, litigation, and other liabilities.

The accuracy of these assessments is inherently uncertain. In connection with these assessments, we perform a review of the subject properties that we believe to be generally consistent with industry practices. Our review will not reveal all existing or potential problems nor will it permit us to become sufficiently familiar with the properties to fully assess their deficiencies and potential recoverable reserves. Inspections may not always be performed on every well, and environmental problems are not necessarily observable at the ground surface or otherwise when an inspection is performed. Even when problems are identified, the seller may be unwilling or unable to provide effective contractual protection against all or part of the problems. Moreover, in the event of such an acquisition, there is a risk that we could ultimately be liable for unknown obligations related to acquisitions and, importantly, that our assumptions regarding future oil and natural gas prices, differentials, reserves, or production could prove materially inaccurate and have a material adverse effect on our financial condition, results of operations, or cash flows.

Table of Contents

existing or potential problems nor will it permit us to become sufficiently familiar with the properties to fully assess their deficiencies and potential recoverable reserves. Inspections may not always be performed on every well, and environmental problems are not necessarily observable at the ground surface or otherwise when an inspection is performed. Even when problems are identified, the seller may be unwilling or unable to provide effective contractual protection against all or part of the problems. Moreover, in the event of such an acquisition, there is a risk that we could ultimately be liable for unknown obligations related to acquisitions and, importantly, that our assumptions regarding future oil and natural gas prices, differentials, reserves, or production could prove materially inaccurate and have a material adverse effect on our financial condition, results of operations, or cash flows.

Our inability to complete acquisitions at our historical rate and at appropriate prices, that support our long-term strategy, could negatively impact our growth rate and stock price.

One of our key strategies is growth through acquisition of low decline, long-life oil and natural gas properties. Our ability to grow revenues, earnings and cash flow at or above our historic rates depends in part upon our ability to identify and successfully acquire and integrate oil and natural gas properties at appropriate prices, and to make appropriate investments that support our long-term strategy. We may not be able to consummate acquisitions at rates similar to the past, which could adversely impact our growth rate, ~~and~~ our stock price, and our ability to maintain our dividends. Acquisitions are difficult to identify and complete for a number of reasons, including high valuations, competition among prospective buyers or investors, the availability of affordable funding in the capital markets and the need to satisfy applicable closing conditions.

We may encounter difficulties integrating ~~the operations of~~ newly acquired oil and natural gas properties or businesses.

Increasing our reserve base through acquisitions has been an important part of our business strategy. We may encounter difficulties integrating newly acquired oil and natural gas properties or businesses. In particular, we may face significant challenges in consolidating functions and integrating procedures, personnel, and business operations in an effective manner. The failure to successfully integrate such properties or businesses into our Company may adversely affect our business and results of operations. Any acquisition we make may involve numerous risks, including:

●

a significant increase in our indebtedness and working capital requirements;

●

the inability to timely and effectively integrate the operations of recently acquired businesses or assets;

●

the incurrence of substantial costs to address unforeseen environmental and other liabilities arising out of the acquired businesses or assets;

●

liabilities arising from the operation of the acquired businesses or assets before our acquisition;

●

our lack of drilling or operational history in the areas in which the acquired business operates;

●

customer or key employee loss from the acquired business;

●

increased administration of new personnel;

●

additional costs due to increased scope and complexity of our business;

●

potential disruption of our ongoing business; and

●

assumptions made on estimated development by the operator may not be accurate or may change.

Additionally, significant acquisitions can change the nature of our operations and business depending upon the character of the acquired properties, which may have substantially different operating and geological characteristics or be in different geographic locations than our existing properties. To the extent that we acquire properties substantially different from the properties we currently own or that require different technical expertise, we may not be able to realize the economic benefits of these acquisitions as effectively as with acquisitions within our current footprint and expertise. We may not be successful in addressing these risks or any other problems encountered in connection with any acquisition we may make.

Table of Contents

Oil and natural gas development, re-completion of wells from one reservoir to another reservoir, restoring wells to production, and drilling and completing new wells are speculative activities which involve numerous risks and substantial uncertain costs.

Our growth will be partially dependent upon the success of future development programs on our properties. Drilling for oil and natural gas and extracting NGLs and re-working existing wells involve numerous risks. The cost of drilling, completing, and operating wells is substantial and uncertain; drilling operations may be curtailed, delayed, or canceled as a result of a variety of factors beyond our control, including, but not limited to:

●

unexpected drilling conditions;

●

pressure fluctuations or irregularities in reservoir formations;

●

equipment failures or accidents;

●

well blowouts and other releases of hazardous materials;

●

inability to obtain or maintain leases on economic terms, where applicable;

●

the cost and availability of goods and services, such as drilling rigs, fracture stimulation services, and tubulars;

●

adverse weather conditions;

●

compliance with governmental requirements; and

●

shortages or delays in the availability of drilling rigs or crews and the delivery of equipment.

Drilling or re-working is a highly speculative activity. Even when fully and correctly utilized, modern well completion and production techniques, such as Horizontal Drilling or CO2 injection, do not guarantee that we will find and produce oil, natural gas and/or ~~natural~~NGLs ~~gas~~ in economic quantities. Our future drilling, completion and production activities may not be successful and, if unsuccessful, such failure would have an adverse effect on our future results of operations and financial condition.

We may also identify and develop prospects through a number of methods, some of which may include Horizontal Drilling or tertiary injectants, and some of which may be unproven. The drilling and results for these prospects may be particularly uncertain. We cannot ensure that these projects can be successfully developed or that wells will, if drilled, encounter reservoirs of commercially productive oil or natural gas.

Our oil and natural gas reserves are only estimates and may prove to be inaccurate.

There are numerous uncertainties inherent in estimating oil and natural gas reserves and their estimated values. Our reserves are only estimates that may prove to be inaccurate because of these inherent uncertainties. Reservoir engineering is a subjective process of estimating underground accumulations of oil and natural gas that cannot always be measured in an exact manner. Estimates of economically recoverable oil and natural gas reserves depend upon a number of variable factors. These factors include historical production from the area compared with production from other comparable producing areas, assumptions concerning effects of regulations by governmental agencies, future oil, ~~and~~ natural gas, and NGL product prices, future operating costs, severance and excise taxes, development costs, workover costs, and remedial costs. Some or all of these assumptions utilized in estimating reserve volumes may vary considerably from actual results. For these reasons, estimates of the economically recoverable quantities of reserves, classifications of such reserves based on risk of recovery, and estimates of the future net cash flows expected from reserves may vary substantially depending on the timing and different engineers preparing reserves estimates.

Accordingly, reserve estimates may be subject to downward or upward adjustments. Actual production, revenue, and expenditures with respect to our reserves will likely vary from estimates; such variances may be material. The information regarding discounted future net cash flows included in this report should not be considered as the current market value of the estimated oil and natural gas reserves attributable to our properties. The estimated discounted future net cash flows from proved reserves are based on the 12-month average price, calculated as the unweighted arithmetic average of the first-day-of-the-month price for each month within the 12-month period prior to the end of the reporting period, and costs as of the date of the estimate, while actual future prices and costs may be materially higher or lower. Actual future net cash flows also will be affected by factors such as the amount and timing of actual production, supply and demand for oil and natural gas, increases or decreases in consumption, and changes in governmental regulations or ~~taxation. In addition, the 10% discount factor, which is required by the SEC to be used in calculating discounted future~~

2119

Table of Contents

taxation. In addition, the 10% discount factor, which is required by the SEC to be used in calculating discounted future net cash flows for reporting purposes, is not necessarily the most appropriate discount factor. Interest rates in effect vary from time to time based on risks associated with us or the oil and natural gas industry in general. The Standardized Measure does not necessarily correspond to market value.

Regulatory and accounting requirements may require substantial reductions in reporting proven reserves.

On a periodic basis, we review the carrying value of our oil and natural gas properties under the applicable rules of various regulatory agencies, including the SEC. Under the full cost method of accounting that we use, the after-tax carrying value of our oil and natural gas properties may not exceed the present value of estimated future net after-tax cash flows from proved reserves, discounted at 10%. Application of this “ceiling” test requires pricing future revenues at the previous 12-month average beginning-of-month price and requires a write-down of the carrying value for accounting purposes if the ceiling is exceeded. We may in the future be required to write down the carrying value of our oil and natural gas properties when oil and natural gas prices are depressed or unusually volatile. Whether we will be required to take such a charge will depend in part on the prices of oil and natural gas during the previous period and the effect of reserve additions or revisions and capital expenditures during such period. If a write-down is required, it would result in a current charge to our earnings but would not impact our current cash flow from operating activities. A large write-down could adversely affect our compliance with the current financial covenants under our ~~credit~~Senior ~~facility~~Secured Credit Facility, could limit our access to future borrowings under that facility, or require repayment of any amounts that might be outstanding at the time.

Our derivative activities could result in financial losses or could reduce our income.

Under the terms of our Senior Secured Credit Facility, we are required to hedge a certain portion of our anticipated oil and natural gas production for future periods when we reach a defined utilization percentage. We may also elect to hedge additional production volumes from time to time based upon our view of the attractiveness of commodity futures and the risks that downward price fluctuations might pose to our business plans. When we engage in hedging transactions, we may utilize costless collars, fixed price swaps or purchased floors to cost-effectively provide us with some protection against price changes. We have not historically designated any of our derivative instruments as hedges for accounting purposes and record all derivative instruments on our balance sheet at fair value. Changes in the fair value of our derivative instruments are recognized in earnings. Accordingly, our earnings may fluctuate significantly as a result of changes in the fair value of our future derivative instruments. Derivative arrangements may also expose us to the risk of financial loss in some circumstances, including, but not limited to, if:

●

actual production is less than the volume covered by the derivative instruments;

●

the counterparty to the derivative instrument defaults on its contract obligations; or

●

there is a change in the expected differential between the underlying price in the derivative instrument and actual price received.

In addition, in a rising commodity price environment, derivative arrangements may limit the extent to which we might benefit from increases in prices of oil and natural gas and may expose us to cash margin requirements.

~~Our~~Operations ~~operations, funding required~~ to develop and produce oil and natural gas reserves and our growth plans require significant amounts of capital and our ability to access additional capital at acceptable costs is important if we are to fund our ~~operations~~development, grow our reserves and production and execute our growth plans.

Cash flow from our production varies based on commodity prices and may decline along with nature declines in our production. As a consequence, our cash flow may not be sufficient to fund our ongoing or planned activities at all times. From time to time, we may require additional financing in order to fund ~~our~~ operations, acquisitions, exploitation, and development activities. We have, for instance, accessed our ~~credit~~Senior ~~facility~~Secured Credit Facility on a routine basis, including, recently, to fund acquisitions. AsSubsequent ato ~~result of~~ our ~~SCOOP/STACK~~TexMex ~~Acquisitions,~~Acquisition ~~our~~in ~~credit~~April ~~facility~~2025 ~~has~~and ~~current~~the ~~availability~~SCOOP/STACK ofAcquisitions ~~$10.5~~in ~~million~~2024, ~~and~~ the ~~maximum~~borrowings ~~amount that may be~~ outstanding ~~under~~on our ~~credit~~Senior ~~facility~~Secured Credit Facility at ~~any~~June ~~one~~30, ~~time~~2025 iswas $5037.05 million. ~~Further,~~On ~~the~~June ~~size of our credit facility is influenced by many factors~~30, ~~including our production~~2025, ~~reserves~~we ~~and~~entered ~~prevailing~~into ~~views~~a onsyndicated ~~future~~amended ~~commodity prices,~~ and itrestated ~~may~~credit ~~decrease~~facility ~~based~~with onMidFirst ~~developments~~as ~~negatively~~administrative ~~impacting~~agent ~~those~~ and ~~other~~added ~~factors.~~a ~~While~~second ~~ordinarily~~lender. ~~positive~~The ~~developments~~commitment insize ~~such~~of ~~factors might increase~~ the ~~amount~~Senior ~~that~~Secured ~~lenders~~Credit ~~are~~Facility ~~willing~~was ~~to lend to us,~~

2220

Table of Contents

weincreased ~~are~~to ~~currently~~$65.0 atmillion ~~the~~from ~~limit~~$50.0 ofmillion. ~~our~~We ~~lender~~may not be able to further increase the total commitments by adding additional lenders in the future on terms that are favorable to us. Further, the size of our ~~credit~~Senior ~~facility~~Secured ~~due~~Credit toFacility ~~limitations~~is ~~that~~influenced ~~the~~by ~~lender~~many ~~has~~factors, including our production, reserves and prevailing views on ~~the~~future ~~loans~~commodity prices, and it may ~~extend~~decrease tobased aon ~~single~~developments ~~borrower~~negatively impacting those and other factors. While weordinarily ~~may~~positive ~~pursue~~developments ain ~~syndication~~such orfactors ~~refinance~~might ofincrease ~~our~~the ~~credit~~amount ~~facility~~that lenders are willing to ~~alleviate~~lend ~~this~~to ~~issue~~us, we ~~may~~are becurrently ~~unable~~at tothe dolimit soof ~~upon~~our two lenders to increase the ~~terms~~size of our Senior Secured Credit Facility due to limitations that ~~are~~the ~~favorable~~lenders have on the loans they may extend to usa single borrower. Additionally, access to debt and equity capital markets or other alternatives may also prove unavailable or unattractive at such times or in such amounts as we may require. If we are unable to access adequate capital at acceptable costs, it could adversely affect our ability to expend the necessary capital to replace our reserves, maintain our production and execute our business plans.

Government regulation and liability for oil and natural gas operations and environmental matters may adversely affect our business and results of operations.

Oil and natural gas operations are subject to extensive federal, state, and local government regulations, which may change from time to time. Matters subject to regulation include discharge permits for drilling operations, drilling bonds, reports concerning operations, the spacing of wells, unitization and pooling of properties, and taxation. From time to time, regulatory agencies have imposed price controls and limitations on production by restricting the rate of flow of oil and natural gas from wells below actual production capacity in order to conserve supplies of oil and natural gas. There are federal, state, and local laws and regulations addressing protection of human health and the environment that apply to the development, production, handling, storage, and transportation of oil, natural gas, and their by-products; the disposal of related wastes; the emission of CO2, methane, and other greenhouse gases; the emission of volatile organic compounds; and the management of other substances and materials released, produced or used in connection with oil and natural gas operations. These laws and regulations may affect the costs, manner, and feasibility of ~~our~~ operations by, among other things, requiring us to make significant expenditures in order to comply and restricting the areas available for oil and gas production. Failure to comply with these laws and regulations may result in substantial liabilities to third-parties or governmental entities. In addition, we may be liable for significant environmental damages and cleanup costs, without regard to fault, for releases of hazardous materials on or from property we own or operate, even if we did not cause or contribute to the release. We are also subject to changing and extensive tax laws, the effects of which cannot be predicted. The implementation of new, or the modification of existing, laws or regulations, could have a material adverse effect on us, such as by imposing new emission controls, penalties, fines and/or fees, taxes and tariffs on carbon that could have the effect of raising prices to the end user and thereby reducing the demand for our products.

The risks arising out of the threat of climate change, including transition risks and physical risks, may adversely affect our business and results of operations.

The threat of climate change poses both transition risks and physical risks that could have a material adverse effect on us. Transition risks may arise from political and regulatory, legal, technological or financial changes as society tries to safeguard the climate, while physical risks may result from extreme weather events or other shifts in the natural world.

We have been facing increased political and regulatory risks as federal, state and local governments have adopted new measures to restrict sources of greenhouse gas emissions and promote energy alternatives, including the final EPA rule announced in December 2023 to reduce the emission of methane from oil and gas facilities. Many such measures have been proposed, and still more can be expected. From time to time, there are proposals to ban hydraulic fracturing of oil and natural gas wells and to remove more lands, both onshore and offshore, from new hydrocarbon production. Many other actions could be pursued such as more rigorous requirements for drilling and construction permits, stricter greenhouse gas emissions standards for both new and existing sources, further limits on construction of new pipelines, reinstatement of the ban on oil exports, enhanced reporting obligations, taxing carbon emissions and creating further incentives for use of alternative energy sources. These actions may cause operational delays or restrictions, increased operating costs and additional regulatory burdens.

Litigation risks are also increasing for oil and natural gas companies. A number of suits alleging, among other things, that oil and natural gas companies created public nuisances by producing fuels that contributed to climate change have been brought in state or federal court.

Table of Contents

Technological changes may drive market demand for products other than oil and natural gas. Wider adoption of hybrid engines and electric cars, for example, would reduce demand for our products. At the same time, our capital and operating costs may increase if we need to add new emission reduction technologies.

Table of Contents

There are also financial risks for the petroleum industry. It may become more difficult for us to access the capital markets if the threat of climate change discourages new investment. Institutional lenders who provide financing to fossil-fuel energy companies also have become more attentive to sustainable lending practices, and some of them may elect not to provide funding for fossil fuel energy companies. Limitation of investments in and financings for the energy industry could result in the restriction, delay or cancellation of drilling programs or development or production activities.

The threat of climate change also may subject ~~our~~oil and natural gas operations and our business to severe weather or other natural hazards, such as flooding, drought, wildfires, and extreme temperatures. Any such event could halt production or exploration activities, damage equipment, disrupt transportation, reduce consumer demand and significantly increase our costs.

Poor general economic, business, or industry conditions may have a material adverse effect on our results of operations, liquidity, ~~and~~ financial condition and access to capital.

During the last few years, concerns over inflation, energy costs, volatile oil, ~~and~~ natural gas, and NGL prices, geopolitical issues, the availability and cost of credit, the United States mortgage market, uncertainties with regard to European sovereign debt, the slowdown in economic growth in large emerging and developing markets, such as China, regional or worldwide increases in tariffs or other trade restrictions, and other issues have contributed to increased economic uncertainty and diminished expectations for the global economy. Concerns about global economic conditions have had a significant adverse impact on domestic and international financial markets and commodity prices. If uncertain or poor economic, business, or industry conditions in the United States or abroad remain prolonged, demand for petroleum products could diminish or stagnate, and production costs could increase. These situations ~~could~~have led to commodity price volatility and impact the price at which we can sell our oil, natural gas, and NGLs. Any sustained declines in crude oil, natural gas and NGL prices could affect our ~~vendors’~~revenues, ~~suppliers’,~~our ~~and~~operators ~~customers’~~ ability to continue operations, and ultimately adversely impact our results of operations, liquidity, and financial condition.

Events outside of our control, including a pandemic or broad outbreak of an infectious disease, such as the global outbreak of a novel strain of the coronavirus (“COVID-19”), may materially adversely affect our business.

We face risks related to pandemics, outbreaks, or other public health events that are outside of our control and could significantly disrupt our operators’ operations and adversely affect our financial condition. In December 2019, COVID-19 was identified in Wuhan, China and rapidly spread around the world. This virus and its variants, and governmental actions to contain it, had material adverse economic impacts globally. These and other actions ~~could~~, among other things, ~~impact~~impacted the ability of our employees and contractors to perform their duties, ~~cause~~caused increased technology and security risk due to extended and company-wide telecommuting, and ~~lead~~led to disruptions in our permitting activities and critical business relationships, and could do so in the future should another similar public health event occur. Additionally, governmental restrictions intended to contain COVID-19 or future pandemics have in the past, and may in the future, significantly impact economic activity and markets and dramatically reduce actual or anticipated demand for oil and natural gas, adversely impacting the prices we receive for our production. The severity and duration of any such events are uncertain and difficult to predict, as is the extent that such events may have on our business.

Our business could be negatively affected by security threats. A cyber-attack or similar incident could occur and result in information theft, data corruption, operational disruption, damage to our reputation, and/or financial loss.

The oil and natural gas industry has become increasingly dependent on digital technologies to conduct certain exploration, development, production, processing, and financial activities. We depend on digital technology to estimate quantities of oil and natural gas reserves, manage operations, process and record financial and operating data, analyze seismic and drilling information, and communicate with our employees and third-party operators. Our technologies, systems, networks, seismic data, reserves information, or other proprietary information, and those of our operators, vendors, suppliers, customers, and other business partners may become the target of cyber-attacks or information security breaches. Cyber-attacks or information security breaches could result in the unauthorized release, gathering, monitoring, misuse, loss or destruction of proprietary and other information, or could otherwise lead to the disruption of our business operations or other operational disruptions in our exploration or production operations. Cyber-attacks are becoming more sophisticated and certain cyber incidents, such as surveillance, may remain undetected for an extended period and could lead to disruptions in critical systems or the unauthorized release of confidential or otherwise protected information. These events could lead to financial losses from remedial actions, loss of business, disruption of operations,

2422

Table of Contents

security breaches. Cyber-attacks or information security breaches could result in the unauthorized release, gathering, monitoring, misuse, loss or destruction of proprietary and other information, or could otherwise lead to the disruption of our business operations or other operational disruptions in our exploration or production operations. Cyber-attacks are becoming more sophisticated and certain cyber incidents, such as surveillance, may remain undetected for an extended period and could lead to disruptions in critical systems or the unauthorized release of confidential or otherwise protected information. These events could lead to financial losses from remedial actions, loss of business, disruption of operations, damage to our reputation, or potential liability. Also, computers control nearly all of the oil and natural gas distribution systems in the United States and abroad. Computers are necessary to transport our oil and natural gas production to market. A cyber-attack directed at oil and natural gas distribution systems could damage critical distribution and storage assets or the environment, delay or prevent delivery of production to markets and make it difficult or impossible to accurately account for production and settle transactions. Cyber incidents have increased, and the United States government has issued warnings indicating that energy assets may be specific targets of cybersecurity threats. Our systems and insurance coverage for protecting against cybersecurity risks may not be sufficient. Further, as cyber-attacks continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any vulnerability to cyber-attacks.

Our insurance may not protect us against all of the operating risks to which our business is exposed.

The oil and natural gas business involves numerous operating hazards such as well blowouts, mechanical failures, explosions, uncontrollable flows of oil, natural gas, or well fluids, fires, formations with abnormal pressures, hurricanes and storms, flooding, pollution, releases of toxic gas, and other environmental hazards and risks, which can result in (1) damage to or destruction of wells and/or production facilities, (2) damage to or destruction of formations, (3) injury to persons, (4) loss of life, or (5) damage to property, the environment or natural resources. While we carry general liability, control of well, and operator’s extra expense coverage typical in our industry, we are not fully insured against all risks incidental to our business. Should we experience any losses, the costs of our premiums may rise, which could in turn reduce the amount of insurance we are able to carry.

The loss of key personnel could adversely affect us.

We depend to a large extent on the services of certain key management personnel, including our executive officers. The loss of one or more key personnel could have a material adverse effect on our operations. In particular, our future success is dependent upon the abilities of our executive officers to source, evaluate, and close deals, raise capital, and oversee our development activities and operations. Presently, we are not a beneficiary of any key man life insurance.

Oilfield service and materials prices may increase, and the availability of such services and materials may be inadequate to meet our needs.

Our business plan to develop or redevelop oil and natural gas resources requires third-party oilfield service vendors and various material providers, which we do not control. We also rely on third-party carriers for the transportation and distribution of our oil and natural gas production. As our production increases, so does our need for such services and materials. Generally, we do not have long-term agreements with our service and materials providers. Accordingly, there is a risk that any of our service providers could discontinue providing services for any reason or we may not be able to source the services or materials we need. Any delay in locating, establishing relationships, and training our sources could result in production shortages and maintenance problems, resulting in loss of revenue to us. In addition, if costs for such services and materials increase, it may render certain or all of our projects uneconomic, as compared to the earlier prices we may have assumed when deciding to redevelop newly purchased or existing properties. Further adverse economic outcomes may result from the long lead times often necessary to execute and complete our redevelopment plans.

We may assume risks and financial responsibility for drilling and completing wells at our Chaveroo oilfield and Williston Basin properties if our third-party operator declines to drill wells and it or other joint interest owners elect not to participate. 23

As discussed elsewhere in this report, pursuant to agreements related to our interests in the Chaveroo oilfield and Williston Basin properties, we have the ability to propose to the operator a drilling plan for certain wells, which the operator may accept or reject. In the event the operator rejects our proposed drilling plan, we have the right to undertake all necessary activities to drill and complete the wells and related facilities in accordance with our proposed drilling plan. In the event we undertake to do so, and the operator and other joint interest owners elect not to participate, we will bear the entire liability and expense associated with drilling and completing the wells and related facilities, subject only to our right to recoup costs incurred on behalf of non-participating joint interest owners to the extent a well generates sufficient revenues to do so. We thus may be required to bear a share of such expenses to an extent that is disproportionate to our

Table of Contents

~~economic~~We ~~interest~~may inassume ~~the~~risks ~~property.~~and Iffinancial weresponsibility ~~elect~~for todrilling ~~proceed to drill~~ and ~~complete~~completing wells weat ~~have~~our ~~proposed~~Chaveroo ~~and~~Field ~~the operator has rejected, we also will bear many of the other risks highlighted elsewhere herein, including, without limitation, failing to find economic quantities of oil~~ and ~~natural~~Williston ~~gas,~~Basin ~~drilling~~properties ~~accidents,~~if ~~potential~~our ~~environmental~~third-party ~~liabilities,~~operator ~~unavailability~~declines ~~of insurance at a reasonable cost~~ to ~~cover~~drill ~~associated~~wells ~~liabilities,~~ and ~~price~~it ~~increases~~or ~~and~~other ~~delivery~~joint ~~delays~~interest ~~for~~owners ~~required drilling and completion equipment, products and services. Ongoing operations of any wells we~~ elect tonot ~~drill will be turned over~~ to ~~the operator of the property upon completion~~participate.

As discussed elsewhere in this report, pursuant to agreements related to our interests in the Chaveroo Field and Williston Basin properties, we have the ability to propose to the operator a drilling plan for certain wells, which the operator may accept or reject. In the event the operator rejects our proposed drilling plan, we have the right to undertake all necessary activities to drill and complete the wells and related facilities in accordance with our proposed drilling plan. In the event we undertake to do so, and the operator and other joint interest owners elect not to participate, we will bear the entire liability and expense associated with drilling and completing the wells and related facilities, subject only to our right to recoup costs incurred on behalf of non-participating joint interest owners to the extent a well generates sufficient revenues to do so. We thus may be required to bear a share of such expenses to an extent that is disproportionate to our economic interest in the property. If we elect to proceed to drill and complete wells we have proposed and the operator has rejected, we also will bear many of the other risks highlighted elsewhere herein, including, without limitation, failing to find economic quantities of oil and natural gas, drilling accidents, potential environmental liabilities, unavailability of insurance at a reasonable cost to cover associated liabilities, and price increases and delivery delays for required drilling and completion equipment, products and services. Ongoing operations of any wells we elect to drill will be turned over to the operator of the property upon completion.

We cannot market the oil and natural gas that we produce without the assistance of third-parties.

The marketability of the oil and natural gas that we produce depends upon the proximity of our reserves and production to, and the capacity of, facilities and third-party services, including oil and natural gas gathering systems, pipelines, trucking or terminal facilities, and processing facilities necessary to make the products marketable for end use. The unavailability or lack of capacity of such services and facilities could result in the shut-in of producing wells or the delay or discontinuance of development plans for properties. A shut-in, delay, or discontinuance could adversely affect our financial condition.

We face strong competition from larger oil and natural gas companies.

Our competitors include major integrated oil and natural gas companies, numerous larger independent oil and natural gas companies, individuals, and drilling and income programs. Many of our competitors are large, well-established companies with substantially larger operating staffs and greater capital resources. We may not be able to successfully conduct our operations, evaluate and select suitable properties, or consummate transactions in this highly competitive environment. Specifically, these larger competitors may be able to pay more for development projects and productive oil and natural gas properties and may be able to define, evaluate, bid for, and purchase a greater number of properties and prospects than our financial or human resources permit. In addition, such companies may be able to expend greater resources on hiring contract service providers, obtaining oilfield equipment, and acquiring the existing and changing technologies that we believe are, and will be, increasingly important to attaining success in our industry.

We have been, and in the future may become, involved in legal proceedings related to our properties or operations and, as a result, may incur substantial costs in connection with those proceedings.

From time to time we may be a defendant or plaintiff in various lawsuits. The nature of our oil and natural gas properties and related operations exposes us to further possible litigation claims in the future. There is risk that any matter in litigation could be decided unfavorably against us regardless of our belief, opinion, and position, which could have a material adverse effect on our financial condition, results of operations, and cash flow. Litigation can be very costly, and the costs associated with defending litigation could also have a material adverse effect on our financial condition. Adverse litigation decisions or rulings may damage our business reputation.

Ownership of our oil, and natural gas, production and mineral ~~production~~rights depends on good title to our property.

Good and clear title to our oil, and natural gas, properties and mineral ~~properties~~rights is important to our business. Although title reviews will generally be conducted prior to the purchase of most oil, natural gas, and mineral producing properties or the commencement of drilling wells, such reviews do not assure that an unforeseen defect in the chain of title will not arise to defeat our claim. This could result in a reduction or elimination of the revenue received by us from such properties.

Table of Contents

the commencement of drilling wells, such reviews do not assure that an unforeseen defect in the chain of title will not arise to defeat our claim. This could result in a reduction or elimination of the revenue received by us from such properties.

Unanticipated changes in effective tax rates or laws or adverse outcomes resulting from examination of our income or other tax returns could adversely affect our financial condition and results of operations.

We are subject to tax by U.S. federal, state, and local tax authorities. Our future effective tax rates could be subject to volatility or adversely affected by a number of factors, including:

●

changes in the valuation of our deferred tax assets and liabilities;

●

expected timing and amount of the release of any tax valuation allowances;

●

tax effects of stock-based compensation;

●

costs related to intercompany restructurings; or

Table of Contents

●

changes in tax laws, regulations, or interpretations thereof.

For example, in previous years under previous Administrations, legislation has been proposed to eliminate or defer certain key U.S. federal income tax deductions historically available to oil and natural gas exploration and production companies. Such proposed changes have included: (1) a repeal of the percentage depletion allowance for oil and natural gas properties; (2) the elimination of deductions for intangible drilling and exploration and development costs; (3) the elimination of the deduction for certain production activities; and (4) an extension of the amortization period for certain geological and geophysical expenditures. Under the ~~current~~previous Administration there iswas an increased risk of the enactment of legislation that alters, eliminates, or defers these or other tax deductions utilized within the industry, which could adversely affect our business, financial condition, results of operations, and cash flows.

On July 4, 2025, legislation commonly referred to as the “One Big Beautiful Bill Act” (OBBBA) was enacted, significantly changing existing U.S. tax law. The OBBBA includes numerous provisions, such as permanent full expensing of domestic research and experimental expenditures, 100% bonus depreciation, modification of business interest limitations, and various international tax provisions such as Base Erosion and Anti-Abuse Tax, Foreign-Derived Deduction Eligible Income and Net Controlled Foreign Corporations Tested Income. Changes in tax laws between Administrations could affect our business, financial condition, results of operations, and cash flows when compared to previous years.

In addition, we may be subject to audits of our income, sales, and other transaction taxes by U.S. federal, state, and local taxing authorities. Outcomes from these audits could have an adverse effect on our financial condition and results of operations.

Risks Associated with our Common Stock

Our stock price has been and may continue to be volatile.

Our common stock has a relatively low trading volume and the market price has been, and is likely to continue to be, volatile. The variance in our stock price makes it difficult to forecast the stock price at which an investor may be able to buy or sell shares of our common stock. The market price for our common stock could be subject to fluctuations as a result of factors that are out of our control, such as:

●

actual or anticipated variations in our results of operations;

●

changes or fluctuations in the commodity prices of oil and natural gas;

●

general conditions and trends in the oil and natural gas industry;

●

redemption demands on institutional funds that hold our stock; and

●

general economic, political, and market conditions.

Table of Contents

Significant ownership of our common stock is concentrated in a small number of shareholders who may be able to affect the outcome of the election of our directors and all other matters submitted to our stockholders for approval.

As of June 30, ~~2024~~2025, our executive officers and directors, in the aggregate, beneficially owned approximately 3.24 million shares, or approximately 9.59% of our outstanding common stock and, based on recent filings with the SEC, we believe ~~one~~two large ~~unaffiliated~~non-affiliated fund ~~complex~~complexes owned in excess of 712% of the outstanding shares of our common stock. As a result, a significant percentage of our common stock is concentrated in the hands of relatively few shareholders. These shareholders could potentially exercise significant influence over matters submitted to our stockholders for approval (including the election and removal of directors and any merger, consolidation or sale of all or substantially all of our assets). This concentration of ownership may have the effect of delaying, deferring, or preventing any matter that requires shareholder approval, including a change in control of our company, impede a merger, consolidation, takeover, or other business combination involving our company or discourage a potential acquirer from making a tender offer or otherwise attempting to obtain control of our company, which in turn could have an adverse effect on the market price of our common stock.

The market for our common stock is limited and may not provide adequate liquidity.

Our common stock trades on the NYSE American. Trading volume in our common stock is relatively low compared to larger companies. Our holders may find it more difficult to sell their shares, should they desire to do so, based on the trading volume and price of our stock at that time relative to the quantity of shares to be sold.

Table of Contents

If securities or industry analysts do not publish research reports about our business, or if they downgrade our stock, the price of our common stock could decline.

Small, relatively unknown companies can achieve visibility in the trading market through research and reports that industry or securities analysts publish. To our knowledge, only two research analysts actively cover our company. The limited number of published reports by securities analysts could limit the interest in our common stock and negatively affect our stock price. We do not have any control over the research and reports these analysts publish or whether they will be published at all. If any analyst who does cover us downgrades our stock, our stock price could decline. If any analyst ceases coverage of our company or fails to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause our stock price to decline.

Our stated objective of returning cash to shareholders is subject to our ability to generate sufficient cash flows to pay dividends on our common stock and to repurchase shares of our common stock, as applicable, and we have, in the past, and may in the future, ~~reduced~~reduce or eliminate dividend payments and stock repurchases.

Our Board of Directors declared cash dividends on our common stock for the first time in December 2013 and we have declared and paid quarterly cash dividends since that time. Additionally, our Board of Directors has in the past approved stock repurchase programs pursuant to which we have expended $8.6 million to repurchase shares over such period. Although one of our primary objectives is to return cash to shareholders, we are not required to repurchase shares of common stock or to pay dividends thereon and may be contractually or legally prohibited from doing so at certain times. Further, even if we are legally and contractually permitted to do so and have available cash to do so, we may elect to reduce or suspend the payment of dividends or the repurchase of shares of common stock to preserve cash based on the current and future capital requirements of our business, our financial condition, the amount of funds legally available therefor, any contractual restrictions to which we are subject at such time, our expectations about future cash inflows and such other factors as our Board of Directors may consider relevant. Accordingly, there is no certainty that dividends will be declared by our Board of Directors or shares of common stock will be repurchased by us in the future.

There may be future sales or issuances of our common stock, which will dilute the ownership interests of stockholders and may adversely affect the market price of our common stock.

We may in the future issue additional shares of common stock, including securities that are convertible into or exchangeable for, or that represent the right to receive, common stock or substantially similar securities, which may result in dilution to our stockholders. In addition, our stockholders may be further diluted by future issuances under our equity incentive plans. The market price of our common stock could decline as a result of future sales or issuances of a large number of shares of our common stock or similar securities in the market or the perception that such sales or issuances could occur.

Table of Contents

equity incentive plans and/or our At-the-Market equity Sales Agreement. The market price of our common stock could decline as a result of future sales or issuances of a large number of shares of our common stock or similar securities in the market or the perception that such sales or issuances could occur.

Non-U.S. holders may be subject to U.S. income tax and withholding tax with respect to gain on disposition of the Company’s common stock.

We believe we are a U.S. real property holding corporation. As a result, Non-U.S. holders that own (or are treated as owning under constructive ownership rules) more than a specified amount of our common stock during a specified time period may be subject to U.S. federal income tax and withholding on a sale, exchange or other disposition of such common stock, and may be required to file a U.S. federal income tax return.

Investor sentiment towards climate change, fossil fuels, sustainability, and other ESG matters could adversely affect our business and our stock price.

There have been efforts in recent years aimed at the investment community, including investment advisors, sovereign wealth funds, public pension funds, universities, and other groups, to promote the divestment of shares of fossil fuel companies, as well as to pressure lenders and other financial services companies to limit or curtail activities with fossil fuel companies. As a result, some financial intermediaries, investors, and other capital markets participants ~~have~~ reduced or ceased lending to, or investing in, companies that operate in industries with higher perceived environmental exposure, such as the oil and natural gas industry. ~~For~~If ~~example,~~such indivestment ~~December~~efforts ~~2020~~are continued, the ~~State~~price of ~~New~~our ~~York~~common ~~announced~~stock ~~that~~or itdebt ~~will~~securities, and our ability to access capital markets or to otherwise obtain new investment or financing, may be negatively impacted.

Table of Contents

be divesting the state’s Common Retirement Fund from fossil fuels. If this or similar divestment efforts are continued, the price of our common stock or debt securities, and our ability to access capital markets or to otherwise obtain new investment or financing, may be negatively impacted.

Members of the investment community ~~are~~ also ~~increasing~~have ~~their~~expressed ~~focus~~increased oninterest as to ESG practices and disclosures, including practices and disclosures related to greenhouse gases and climate change in the energy industry in particular, and diversity and inclusion initiatives and governance standards among companies more generally. The SEC, for example, promulgated new rules in 2024 that ~~require~~required disclosure of various specific risks related to climate but promptly issued an order staying their applicability pending resolution of legal challenges and later decided not to defend them in court. ~~The~~Such ~~growing~~requirements may take effect in the future. A heightened emphasis on ESG may lead some members of the investment community to screen our ESG performance before investing in our common stock or debt securities or lending to us. Over the past few years there also has been an acceleration in investor demand for ESG investing opportunities, and many large institutional investors have committed to increasing the percentage of their portfolios that are allocated towards ESG-focused investments. As a result, there has been a proliferation of ESG-focused investment funds seeking ESG-oriented investment products.

If we are unable to meet the ESG standards or investment or lending criteria set by these investors and funds, we may lose investors, investors may allocate a portion of their capital away from us, our cost of capital may increase, the price of our common stock may be negatively impacted, and our reputation may be negatively affected.

Item 1B. Unresolved Staff Comments

None.

Item 1C. Cybersecurity

Cybersecurity risk management is part of the Company’s overall enterprise risk management program. Our cybersecurity risk management program is designed to provide a framework for handling cybersecurity threats and incidents, including those associated with the use of third-party services and service providers. This framework includes steps for assessing a cybersecurity threat’s severity and source, including whether the cybersecurity threat is associated with a third-party service provider, implementing cybersecurity countermeasures and threat mitigation strategies, and informing management and our Board of material cybersecurity threats and incidents. To prevent and detect material cybersecurity incidents, our framework further includes, among other things, ongoing security awareness training for employees, regular cybersecurity risk and vulnerability assessments, and mechanisms to detect and monitor unusual network activity. We recognize the complex and evolving nature of cybersecurity threats and engage with various third-party service providers, including cybersecurity assessors and consultants, to evaluate and test our cybersecurity risk management systems. This enables us to leverage knowledge and insights to align our cybersecurity strategies and ~~processes with best practices for our industry and size.~~

Table of Contents

processes with best practices for our industry and size. Additionally, we maintain industry-standard cybersecurity insurance to provide further protection against cybersecurity risk.

Our Board is ultimately responsible for overseeing our risk management, including cybersecurity risk management. Management is responsible for identifying, considering, and assessing material cybersecurity risks on an ongoing basis, establishing processes to ensure that such potential cybersecurity risk exposures are monitored, implementing appropriate mitigation measures, and maintaining cybersecurity programs. Our cybersecurity programs are under the direction of our Principal Financial Officer, who receives reports from our cybersecurity consultants and monitors the prevention, detection, mitigation, and remediation of cybersecurity incidents. Any significant cybersecurity incidents are reported to our independent Audit Committee and ultimately to our Board. There were no such cybersecurity incidents or threats that have materially impacted our business or operations. Management presents an assessment of our cybersecurity processes, procedures, and testing results to the Audit Committee at least annually.

Despite our efforts, we cannot eliminate all risks from cybersecurity threats nor provide assurances that we have not experienced an undetected cybersecurity incident. For more information about these risks, please see discussion captioned “Our business could be negatively affected by security threats. A cyber-attack or similar incident could occur and result in information theft, data corruption, operational disruption, damage to our reputation, and/or financial loss.” in Item 1A. Risk Factors.

Table of Contents

Item 2. Properties

Information regarding our properties is included in Item 1. Business above and in Note 4, “Property and Equipment” to our consolidated financial statements in Item 8. Consolidated Financial Statements and Supplementary Data, which information is incorporated herein by reference.

Item 3. Legal Proceedings

See Note 10, “Commitments and Contingencies” to our consolidated financial statements in Item 8. Consolidated Financial Statements and Supplementary Data for a description of any legal proceedings, which is incorporated herein by reference.

Item 4. Mine Safety Disclosures

Not Applicable.

3028

Table of Contents

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Our common stock is currently traded on the NYSE American stock exchange under the ticker symbol “EPM”.

Shares Outstanding and Holders

As of June 30, ~~2024~~2025, there were 3334,~~339~~337,~~535~~188 shares of common stock issued and outstanding. As of September 1, ~~2024~~2025, there were approximately ~~219~~220 registered shareholders of our common stock.

Dividends

We began paying cash quarterly dividends on our common stock in December 2013. Over the last two fiscal years, we made the following cash dividends per share:


	Fiscal Year
	~~2024~~2025		~~2023~~2024
Fourth quarter ended June 30,	$	0.12	$	0.12
Fourth fiscal quarter	$	0.12	$	0.12
Third quarter ended March 31,		0.12		0.12
Third fiscal quarter		0.12		0.12
Second quarter ended December 31,		0.12		0.12
Second fiscal quarter		0.12		0.12
First quarter ended September 30,		0.12		0.12
First fiscal quarter		0.12		0.12

As of June 30, ~~2024~~2025, we have paid 4347 consecutive quarterly dividends on our common stock. In September ~~2024~~2025, the Company declared a $0.12 per share dividend payable on September 30, ~~2024~~2025. Any future determination with regard to the payment of dividends will be at the discretion of the Board of Directors and will be dependent upon our future earnings, financial condition, results of operations, applicable dividend restrictions, capital requirements, and other factors deemed relevant by the Board of Directors.

Securities Authorized For Issuance Under Equity Compensation Plans


	Number of				Number of securities
	securities to				remaining
	be issued		Weighted-average		available for future
	upon exercise		exercise		issuance under
	of outstanding		price of		equity compensation
	options,		outstanding		plans (excluding
	warrants and		Options, warrants		securities reflected
Plan category	rights (a)		and rights (b)		in column (a))(1)

Equity compensation plans approved by security holders:
Outstanding options	—		$	—
Outstanding contingent rights to shares	~~150~~241,~~788~~613	(1)		—
Total	~~150~~241,~~788~~613			—	~~881~~2,~~652~~462,908
Equity compensation plans not approved by security holders	—			—	—
Total	~~150~~241,~~788~~613		$	—	~~881~~2,~~652~~462,908

(1) The Evolution Petroleum Corporation ~~2016~~Amended and Restated Equity Incentive Plan (~~as amended,~~ the “~~2016~~Amended and Restated Plan”) authorizes the issuance of 35.67 million shares of common stock. ~~prior~~The toduration ~~its~~of ~~expiration~~the Amended and Restated Plan is indefinite, provided that no new awards shall be made under the Amended and Restated Plan on or after December 85, ~~2026~~2034. As of June 30, ~~2024~~2025, we have granted 23.72 million equity awards under the 2016 Plan and 02.95 million shares of common stock remain available for future grants.

3129

Table of Contents

Issuer Purchases of Equity Securities

The table below summarizes information about the Company’s purchases of its equity securities during the three months ended June 30, ~~2024~~2025.


				(c) Total number	(d) Maximum dollar value
	(a) Total number			of shares	of shares that may yet be
	of shares			purchased as part	purchased under the
	purchased and	(b) Average price		of public announced	plans or programs
Period	received (1)	paid per share (1)		plans or programs(2)	(in thousands)~~(2)~~
April 2024	2,222	$	5.94	—	$	20,403
April 2025	1,729	$	4.33	—	$	—
May 2024	—		—	—		20,403
May 2025	—		—	—		—
June 2024	18,597		5.27	—		20,403
June 2025	36,652		4.70	—		—

(1) During the three months ended June 30, ~~2024~~2025, noall ~~shares were purchased under the share repurchase program, discussed further below. All~~ of the shares ~~listed~~received ~~in the table above~~ were surrendered by employees in exchange for the payment of tax withholding upon the vesting of restricted stock awards.

(2) On September 8, 2022, the Company’s Board of Directors approved a share repurchase program, under which the Company is authorized to repurchase up to $25.0 million of its common stock in the open market through December 31, 2024. The shares may be repurchased from time to time in open market transactions, through privately negotiated transactions or by other means in accordance with federal securities laws. The timing, as well as the number and value of shares repurchased under the program, will depend on a variety of factors, including management’s assessment of the intrinsic value of the Company’s shares, the market price of the Company's common stock, our capital needs and resources, general market and economic conditions, and applicable legal requirements. The value of shares authorized for repurchase by the Company's Board of Directors does not require the Company to repurchase such shares or guarantee that such shares will be repurchased, and the program may be suspended, modified, or discontinued at any time without prior notice. In November 2023, the Company entered into a Rule 10b5-1 plan that authorized a broker to repurchase shares in the open market subject to pre-defined limitations on trading volume and price. The plan was effective until June 30, 2024 and had a maximum authorized amount of $0.8 million over that period. We may enter into additional Rule 10b5-1 plans in the future, the terms of which will be approved by the Board of Directors.

Item 6. Reserved

3230

Table of Contents

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Executive Overview

Liquidity and Capital Resources

Results of Operations

Critical Accounting Policies and Estimates

Executive Overview

General

Evolution Petroleum Corporation is an independent energy company focused on maximizing total returns to its shareholders through the ownership of and investment in onshore oil and natural gas properties in the United States. In support of that objective, our long-term goal is to maximize total shareholder return from a diversified portfolio of long-life oil and natural gas properties built through acquisitions and through selective development opportunities, production enhancements, and other exploitation efforts on our oil and natural gas properties.

Our oil and natural gas properties consist primarily of non-operated interests in the ~~SCOOP~~following ~~and~~areas ~~STACK~~(as ~~plays~~well ofas the Anadarko Basin located in central Oklahoma; the Chaveroo oilfield in Chaves and Roosevelt Counties of New Mexico; Jonah Field in Sublette County, Wyoming; the Williston Basin in North Dakota; the Barnett Shale located in North Texas; the Hamilton Dome Field located in Hot Springs County, Wyoming; the Delhi Holt-Bryant Unit in the Delhi Field in Northeast Louisiana; and small overriding royalty interests in four onshore central Texas wells.):

● Our non-operated ~~interests~~interest in ~~the~~TexMex ~~SCOOP~~consists ~~and STACK plays, consist~~ of oil and natural gas producing properties ~~in the Anadarko basin,~~ where we hold ~~approximately~~an ~~2.6~~approximate 42% ~~average~~ net working interest and ~~approximately 2.0~~35% average net revenue ~~interests~~interest located on approximately 427,800 gross (11,200 net) acres (~~approximately~~all ~~96%~~ held by production) ~~across~~primarily ~~Blaine,~~in ~~Canadian~~Lea, ~~Carter,~~Eddy ~~Custer,~~and ~~Dewey,~~Chaves ~~Garvin~~Counties, ~~Grady,~~New ~~Kingfisher,~~Mexico ~~McClain, Murray,~~ and Stephens ~~counties~~County, ~~in Oklahoma~~Texas. The oil and natural gas properties are operated by ~~Continental~~Texian ~~Resources,~~Operating ~~Inc~~Company.~~, Ovintiv USA Inc. and EOG Resources, Inc. with approximately 40% of wells operated by other operators.~~

● Our non-operated interests in the ~~Chaveroo~~SCOOP ~~oilfield~~and STACK plays, consist of aoil 50and natural gas producing properties in the Anadarko basin, where we hold approximately 2.6% average net working interest, ~~with~~and anapproximately 2.0% average ~~associated~~net ~~41%~~ revenue ~~interest,~~interests inlocated on approximately 1103,~~600~~700 gross (4,200 net) acres ~~all~~(approximately 97% held by production,) ~~associated~~across ~~with~~Blaine, ~~five~~Canadian, ~~development~~Carter, ~~blocks~~Custer, ~~with~~Dewey, ~~the~~Garvin, ~~right~~Grady, toKingfisher, ~~acquire~~McClain, ~~the~~Murray, ~~same~~and ~~working~~Stephens ~~interest~~counties in ~~additional~~Oklahoma. ~~development~~The ~~locations~~oil and ~~associated~~natural ~~acreage~~gas atproperties aare ~~fixed~~operated ~~price. The~~by ~~field~~Continental isResources, ~~operated~~Inc., byOvintiv ~~PEDEVCO~~USA ~~Corp~~Inc. ~~(“PEDEVCO”)~~and EOG Resources, Inc. ~~See~~with ~~“Chaveroo~~approximately ~~Oilfield~~40% ~~Participation~~of ~~Agreement”~~wells ~~below~~operated ~~for~~by ~~further~~other ~~information~~operators.

● Our non-operated interests in the ~~Jonah~~Chaveroo Field, consist of a ~~natural~~50% ~~gas~~net ~~and~~working ~~NGL~~interest, ~~property~~with an average associated 41% revenue interest, in ~~Sublette~~approximately ~~County~~4,500 ~~Wyoming~~gross (2,300 ~~consist~~net) ofacres ~~approximately~~all ~~20%~~held ~~average~~by ~~net~~production, ~~working~~associated ~~interest~~with ~~and~~six ~~approximately~~development ~~15%~~blocks, ~~average~~with ~~net~~the ~~revenue~~right to acquire the same working interest ~~located~~in onadditional ~~approximately~~development ~~950~~locations ~~net~~and ~~acres~~associated ~~all~~acreage ~~held~~at bya ~~production~~fixed price. The ~~properties~~field ~~are~~is operated by ~~Jonah~~PEDEVCO ~~Energy~~Corp. (“PEDEVCO”).

● Our non-operated interests in the ~~Williston~~Jonah ~~Basin~~Field, ana ~~oil and~~ natural gas ~~producing~~and NGL property in Sublette County, Wyoming, consist of approximately 3920% average net working interest and approximately 3315% average net revenue interest located on approximately 435,~~000~~300 gross (950 net) acres ~~(approximately~~all ~~93%~~ held by production~~) across Billings, Golden Valley, and McKenzie Counties in North Dakota~~. The properties are operated by ~~Foundation~~Jonah Energy ~~Management~~.

● Our non-operated interests in the ~~Barnett~~Williston ~~Shale~~Basin, aan ~~natural~~oil ~~gas~~ and ~~NGL~~natural gas producing ~~shale reservoir~~property, consist of approximately 1739% average net working interest and approximately 1433% average net revenue interest ~~(inclusive~~located ofon ~~small~~approximately ~~overriding~~138,200 ~~royalty~~gross ~~interests). The approximately 21~~(41,~~000~~300 net) acres ~~are~~(approximately 97% held by production) across ~~nine~~Billings, ~~North~~Golden ~~Texas~~Valley, ~~counties.~~and ~~The~~McKenzie ~~oil~~Counties ~~and~~in ~~natural~~North ~~gas~~Dakota. The properties are ~~primarily~~ operated by ~~Diversified~~Foundation Energy ~~Company with approximately 10% of wells operated by six other operators~~Management.

33● Our non-operated interests in the Barnett Shale, a natural gas and NGL producing shale reservoir, consist of approximately 17% average net working interest and approximately 14% average net revenue interest (inclusive of small overriding royalty interests). The approximately 123,800 gross (21,000 net) acres are held by

Table of Contents

~~Our~~production ~~non-operated~~across ~~interests~~nine inNorth ~~the~~Texas Hamilton Dome Field, a secondary recovery field utilizing water injection wells to pressurize the reservoir, consist of approximately 24% average net working interest, with an associated 20% average net revenue interest (inclusive of a small overriding royalty interest)counties. The ~~unitized~~oil ~~field,~~and ofnatural ~~which~~gas weproperties ~~hold~~are ~~approximately~~primarily ~~1,400 net acres, is~~ operated by ~~Merit~~Diversified Energy Company, ~~who~~with ~~owns~~approximately ~~the~~10% ~~majority~~ of ~~the~~wells ~~remaining~~operated ~~working~~by ~~interest~~six inother ~~the Hamilton Dome Field~~operators. ~~The Hamilton Dome Field is located in the southwest region of the Big Horn Basin in northwest Wyoming.~~

● Our non-operated interests in the ~~Delhi~~Hamilton Dome Field, a ~~CO2-EOR~~secondary ~~project~~recovery field utilizing water injection wells to pressurize the reservoir, consist of approximately 24% average net working interest, with an associated 1920% average net revenue interest ~~and~~(inclusive ~~separate~~of a small overriding royalty ~~and~~interest). ~~mineral~~The ~~interests~~5,900 ofgross ~~approximately~~acre 7%unitized ~~yielding~~field, aof ~~total~~which ~~average~~we ~~net~~hold ~~revenue interest of~~ approximately ~~26%.~~1,400 ~~The~~net ~~field~~acres, is operated by ~~Denbury~~Merit ~~Onshore~~Energy ~~LLC.~~Company, ~~The~~who ~~unitized~~owns ~~Delhi~~the ~~Field,~~majority of ~~which~~the weremaining ~~hold~~working ~~approximately~~interest ~~3,200~~in ~~acres,~~the Hamilton Dome Field. The Hamilton Dome Field is located in ~~northeast~~the ~~Louisiana~~southwest inregion ~~Franklin,~~of ~~Madison,~~the ~~and~~Big ~~Richland~~Horn ~~Parishes~~Basin in northwest Wyoming.

●

Our non-operated interests in the Delhi Field, a CO₂-EOR project, consist of approximately 24% average net working interest, with an associated 19% revenue interest and separate overriding royalty and mineral interests of approximately 7% yielding a total average net revenue interest of approximately 26%. The field is operated by Denbury Onshore LLC, a subsidiary of Exxon Mobil Corporation. The 13,600 gross acre unitized Delhi Field, of which we hold approximately 3,200 acres, is located in northeast Louisiana in Franklin, Madison, and Richland Parishes.

Recent Developments

Dividend Declaration

On September 911, ~~2024~~2025, Evolution’s Board of Directors approved and declared a quarterly dividend of $0.12 per common share payable September 30, ~~2024~~2025.

Purchase of SCOOP/STACK ~~Acquisitions~~Minerals

On February 12, 2024, we closed the acquisitions of certain non-operated oil and natural gas assets in the SCOOP and STACK plays in central Oklahoma (the “SCOOP/STACK Acquisitions”) from Red Sky Resources III, LLC, Red Sky Resources IV, LLC, and Coriolis Energy Partners I, LLC. After taking into account customary closing adjustments and an effective date of November 1, 2023, total combined cash consideration for the SCOOP/STACK Acquisitions was approximately $39.2 million, which includes $43.9 million paid at closing less purchase price adjustments totaling approximately $4.7 million related to net cash flows earned on the properties from the effective date to the closing date.

~~The~~On ~~acquired~~August ~~assets~~4, ~~consist~~2025, we completed the acquisition of ancertain ~~average~~mineral ~~net~~and ~~working~~royalty ~~interest~~interests in the SCOOP/STACK area of Oklahoma from a non-affiliated private seller (the “Minerals Acquisition”) in a cash transaction valued at approximately 2$17.6%0 inmillion, ~~253~~subject ~~producing~~to ~~wells~~customary inpost-closing ~~the~~adjustments. ~~SCOOP~~The ~~and~~Minerals ~~STACK~~Acquisition ~~plays~~has an effective date of May 1, 2025. We funded the ~~Anadarko~~purchase ~~Basin~~price infor ~~Blaine,~~the ~~Canadian,~~Minerals ~~Carter,~~Acquisition ~~Custer,~~with ~~Dewey,~~a ~~Garvin,~~combination ~~Grady,~~of ~~Kingfisher,~~$15.0 ~~McClain,~~million ~~Murray,~~in borrowings under our Senior Secured Credit Facility and ~~Stephens~~cash ~~counties,~~on ~~Oklahoma~~hand. The ~~acquisitions~~acquired ~~also~~assets include ~~approximately~~an ~~4,200~~average ~~net~~royalty ~~acres~~interest ~~(approximately~~of 960.6% ~~held~~located byon ~~production)~~approximately ~~with~~5,500 ~~approximately~~net ~~300~~royalty ~~associated~~acres ~~potential~~located ~~drilling~~primarily ~~opportunities~~in Grady and Canadian Counties, Oklahoma.

Senior Secured Credit Facility

On June 30, 2025, we entered into an amended and restated senior secured reserve-based credit agreement (the “Senior Secured Credit Facility”) with MidFirst Bank, as administrative agent for the lenders party thereto, in an amount up to $200.0 million with an initial borrowing base of $65.0 million maturing on June 30, 2028. Refer to “Liquidity and Capital Resources” below for a further discussion.

OnPurchase ~~February~~of ~~12, 2024, we entered into an amendment to the Senior Secured Credit Facility. This amendment required that we enter into hedges for the next 12~~Non-~~month~~operated ~~period,~~Oil and onNatural aGas rolling 12-month basis thereafter, covering expected crude oil and natural gas production from proved developed reserves, calculated separately, equal to a minimum of 40% of expected crude oil production each month, or 25% of expected crude oil and natural gas production each month over that period. We have the option to choose whether to hedge 40% of expected crude oil production or 25% of expected crude oil and natural gas production.Assets

Appointment of Chief Accounting Officer

On ~~December~~April 1814, ~~2023~~2025, we ~~announced~~closed ~~that~~ the ~~Board~~acquisition of ~~Directors~~non-operating ~~approved~~working interests in certain long-life oil and natural gas wells located primarily in Lea, Eddy and Chaves Counties, New Mexico and Stephens County, Texas (the ~~appointment~~“TexMex ofAcquisition”) ~~Kelly~~from Ma private seller. The ~~Beatty~~total aspurchase ~~Chief~~price ~~Accounting~~for ~~Officer~~the TexMex Acquisition was approximately $9.0 million before customary post-closing adjustments, with an effective ~~January~~date of February 1, ~~2024~~2025. ~~Ms.~~We ~~Beatty~~funded ~~has~~the ~~been~~purchase ~~serving~~price asfor ~~Principal~~the ~~Accounting~~TexMex ~~Officer~~Acquisition ~~since~~with ~~December~~a ~~2022~~combination of cash on hand and ~~has~~borrowings ~~served~~under asour ~~the~~Senior ~~Company’s~~Secured ~~Controller~~Credit ~~since~~Facility. ~~February~~The ~~2022~~TexMex Acquisition includes an average working interest of 42% and an average revenue interest of 35% in approximately 600 wells.

~~Share~~At-the-Market ~~Repurchase~~(“ATM”) Equity Sales Program

InOn ~~November~~October 21, ~~2023~~2024, we entered into aan ~~Rule~~ATM ~~10b5-1~~equity ~~plan~~Sales ~~that~~Agreement ~~authorized~~(the a“ATM ~~broker~~Sales toAgreement”) ~~repurchase~~with ~~shares~~Roth inCapital ~~the~~Partners, ~~open~~LLC ~~market~~(the ~~subject~~“Lead toAgent”), ~~pre-defined~~Northland ~~limitations~~Securities onInc., ~~trading volume~~ and ~~price~~A.G.P./Alliance ~~The~~Global ~~plan~~Partners ~~was~~pursuant ~~effective~~to ~~until~~which ~~June~~we ~~30, 2024 and had a~~

3432

Table of Contents

~~maximum~~may ~~authorized~~issue ~~amount~~and ofsell, from time to time, up to $030.80 million ~~over~~of ~~that~~shares ~~period.~~of ~~During~~common stock through or to the ~~fiscal~~Lead Agent, acting as agent or principal. For the year ended June 30, ~~2024~~ 2025, we sold a total of approximately 0.17 million shares of ~~the~~our ~~Company’s~~ common stock ~~were repurchased~~ under the ~~plan~~ATM atSales aAgreement ~~cost~~for net proceeds of approximately $03.85 million, ~~including~~after ~~incremental~~deducting ~~direct transaction costs~~$0.3 ~~These~~million ~~shares~~in ~~were~~offering ~~subsequently cancelled~~costs. We ~~may~~intend ~~enter~~to ~~into~~use ~~additional~~the ~~Rule~~net ~~10b5-1~~proceeds ~~plans~~from inany ~~the~~sales ~~future,~~of ~~the~~common ~~terms~~stock offor ~~which~~general ~~will~~corporate bepurposes, ~~approved~~including byto ~~the~~repay ~~Board~~outstanding ~~of Directors~~indebtedness.

Chaveroo Oilfield Participation Agreement

Pursuant to the Participation Agreement, we have the right, but not the obligation, to elect to participate in drilling locations on approximately 16,000 gross leasehold acres consisting of all leasehold rights from surface to the base of the San Andres formation, where PEDEVCO currently holds leasehold interest. We have agreed to pay PEDEVCO $450 per acre to acquire a 50% working interest share in the leases associated with the locations that we choose to participate in. The Participation Agreement initially includes up to 80 gross drilling locations across twelve development blocks. We have entered into a standard operating agreement with PEDEVCO serving as the operator with respect to the development of the properties. The Participation Agreement includes customary representations and warranties of the parties and other terms and conditions that are standard in such participation agreements.

As of June 30, 2024, we have incurred approximately $0.8 million in exchange for a 50% working interest share in approximately 1,600 net acres, associated with five development blocks. As of June 30, 2024, we have participated in the drilling and completion of the first development block which consisted of three gross (1.5 net) wells. Refer to Capital Expenditures below for a further discussion of Chaveroo drilling and completion activities since entering into the Participation Agreement.

Proved Reserves

The following table is a summary of our proved reserves as of June 30, ~~2024~~2025 and ~~2023~~2024:



	Proved Reserves
	~~2024~~2025			~~2023~~2024			Change
Proved Reserves MMBOE		3127.81			31.28		1(14.98)	%
% Developed		7583.67	%		8875.16	%	~~(12~~8.5)1	%
Liquids %		5962.12	%		5059.51	%	83.61	%
Standardized Measure ($MM)	$	~~166~~155.62		$	~~238~~166.26		(306.18)	%

Proved oil equivalent reserves as of June 30, ~~2024~~2025 were 3127.81 MMBOE, a 04.67 MMBOE, or 114.98%, ~~increase~~decrease from the previous year of 31.28 MMBOE. The net ~~increase~~decrease in total proved reserves was primarily due ~~extensions~~to net negative revisions of 46.80 MMBOE ~~primarily~~and inproduction ~~Chaveroo~~roll-off ~~Field~~of ~~and~~2.6 ~~SCOOP/STACK~~MMBOE. asThese ~~well~~decreases aswere partially offset by 3.20 MMBOE of proved reserves purchased in ~~our~~the ~~SCOOP/STACK~~TexMex ~~acquisition. These~~Acquisition ~~increases~~as ~~are~~well ~~partially~~as ~~offset~~extensions ~~by production~~ of 20.59 MMBOE primarily at Chaveroo Field and ~~net~~SCOOP/STACK. ~~negative~~Approximately ~~revisions~~1.6 MMBOE of downward revisions were in our oil reserves and 4.94 MMBOE. ~~Net~~of ~~negative~~downward revisions ofwere 4in our natural gas and NGL reserves.9 ~~MMBOE~~Proved ~~are~~oil reserves declined primarily due to ~~declines~~a decrease in the SEC trailing 12-month ~~pricing,~~oil ~~especially~~price ~~for~~of 10.4% from the prior fiscal year and drop-off of Williston Basin PUDs due to timing of future drilling plans. Natural gas and natural gas liquids reserves ~~where~~decreased ~~the~~due to a combination of lower price ~~per~~differentials ~~MMBTU~~received, ~~declined~~specifically ~~51.5%~~at ~~from~~Jonah ~~the~~Field, ~~prior~~an ~~year~~increase in lease operating costs at our Barnett Shale properties, asand ~~well~~drop-off asof ~~impacting~~the Williston Basin PUDs due to timing of future drilling plans. These metrics impacted the late-in-life economic limits offor oil, natural gas, and NGL production.

The Standardized Measure for proved reserves decreased 306.18% to $~~166~~155.62 million, primarily due to ~~decreases~~volumes inproduced ~~the~~and ~~SEC~~sold ~~mandated~~and ~~trailing~~our ~~12-month~~overall ~~average~~downward ~~first~~revisions ~~day~~in ofproved ~~the month~~reserves ~~prices~~as ~~for~~discussed ~~oil~~above. Oil ~~and~~prices ~~natural~~decreased ~~gas~~10.4% ~~and~~from the ~~price~~prior ~~received~~year ~~for~~when ~~our NGLs; sales of~~ oil, ~~natural~~was ~~gas~~$79.45 ~~and~~per ~~NGLs~~barrel ~~produced~~compared ~~during~~to ~~the~~$71.20 ~~period;~~per ~~and~~barrel ~~decreases~~at inJune ~~reserves~~30, ~~estimates~~2025. While ~~partially~~the ~~offset~~SEC byprice ~~extensions~~for innatural ~~Chaveroo~~gas ~~Field~~increased ~~and SCOOP/STACK and our SCOOP/STACK Acquisition~~23.7% ~~Prices decreased~~ from $832.2332 per ~~barrel of oil, $4.78 per~~ MMBtu of natural gas ~~and~~at June 30, 2024 to $332.7187 per ~~barrel~~MMBtu of ~~NGLs~~natural gas at June 30, ~~2023~~2025, tocertain ~~$79.45~~changes ~~per~~in ~~barrel~~other ofmetrics ~~oil,~~such ~~$2.32~~as ~~per~~lower ~~MMBtu~~price ofdifferentials caused our natural gas and ~~$23.86~~natural ~~per~~gas ~~barrel~~liquids ofreserves ~~NGLs~~to ~~at June 30~~decrease, ~~2024.~~ as stated above. Our proved reserves consist of 3745% oil, 4138% natural gas, and 2217% NGLs; 7583.67% are classified as proved developed ~~producing~~ and 2416.43% are proved undeveloped.

35Additional property and project information is included under Item 1. Business and in Note 4, “Property and Equipment” and our Supplemental Disclosure about Oil and Natural Gas Properties (unaudited) to our consolidated financial statements in Item 8. Financial Statements and Supplementary Data, and in Exhibit 99.1 and 99.2 of this Form 10-K.

Table of Contents

Additional property and project information is included under Item 1. Business and in Note 4, “Property and Equipment” and our Supplemental Disclosure about Oil and Natural Gas Properties (unaudited) to our consolidated financial statements in Item 8. Financial Statements and Supplementary Data, and in Exhibit 99.1, 99.2, and 99.3 of this Form 10-K.

Risks and uncertainties

The oil and natural gas industry is a global market impacted by many factors, such as government regulations, particularly in the areas of tariffs, trade sanctions, taxation, energy, climate change and the environment, geopolitical instability and armed conflicts (including between Russia and Ukraine and in the Middle East between Israel and Gaza), demand in Asian and European markets, and the extent to which members of OPEC and other oil exporting nations manage oil supply through export quotas. Natural gas prices are generally determined by North American supply and demand and are also affected by imports and exports of liquefied natural gas. Weather also has a significant impact on demand for natural gas since it is a primary heating source.

Oil, ~~and~~ natural gas, and NGL prices have been, and we expect may continue to be, volatile. Lower oil and natural gas prices not only decrease our revenues, but an extended decline in oil or natural gas prices may affect planned capital expenditures and the oil and natural gas reserves that we can economically produce. Lower oil and gas prices may also reduce the amount of our borrowing base under our Senior Secured Credit Facility, which is determined at the discretion of the lenders based on various factors including the collateral value of our proved reserves.

Table of Contents

expenditures and the oil and natural gas reserves that we can economically produce. Lower oil and natural gas prices may also reduce the amount of our borrowing base under our Senior Secured Credit Facility, which is determined at the discretion of the lenders based on various factors including the collateral value of our proved reserves.

At times, we do maintain cash balances in excess of the U.S. Federal Deposit Insurance Corporation (“FDIC”); however, we believe our bank counterparty to be financially sound. We also utilize insured cash sweep deposits to maximize the amount of our cash that is protected by FDIC insurance. We also rely heavily on our third-party operators who manage their own liquidity with various financial institutions. In recent years, the Federal Reserve took actions to raise interest rates in an attempt to tame inflation and slow the economy, which has contributed to volatility in markets. Currently, our oil and natural gas properties are operated by third-party operators and involve other third-party working interest owners. As a result, we have limited ability to influence the operation or future development of such properties. Despite these uncertainties, we remain focused on our long-term objectives and continue to be proactive with our third-party operators to review the management of capital expenditures.

~~The~~Given ~~Federal~~the ~~Reserve~~dynamic ~~has~~nature ~~taken~~of ~~actions~~these tofactors ~~raise~~and ~~interest~~events, ~~rates~~we cannot reasonably estimate the period of time that certain market conditions will persist. Continuing volatility in anpolitical, ~~attempt~~trade, toregulatory ~~tame~~and ~~inflation~~economic conditions could impact supply and ~~slow~~demand ~~the~~fundamentals, ~~economy~~and any related significant declines in crude oil, ~~which~~natural ~~has~~gas, ~~contributed~~and NGL prices could lead to ~~volatility~~proved property impairments in ~~markets~~the future. Future impairments of proved properties are difficult to predict, especially in a volatile price environment.

Given the dynamic nature of these events, we cannot reasonably estimate the period of time that these market conditions will persist; predict the broader impact of liquidity concerns around financial institutions; the impact to long-term cost of capital or economic growth as a result of the Federal Reserve’s policies; or the impact on the commodity prices that we realize.

Currently, our oil and natural gas properties are operated by third-party operators and involve other third-party working interest owners. As a result, we have limited ability to influence the operation or future development of such properties. Despite these uncertainties, we remain focused on our long-term objectives and continue to be proactive with our third-party operators to review capital expenditures and present alternative plans as necessary.

Liquidity and Capital Resources

As of June 30, ~~2024~~2025, we had $62.45 million in cash and cash equivalents and $3937.5 million outstanding borrowings on our Senior Secured Credit Facility compared to $116.04 million in cash and cash equivalents and no$39.5 ~~borrowings~~million outstanding borrowings on our Senior Secured Credit Facility at June 30, ~~2023~~2024. Our primary sources of liquidity and capital resources during the year ended June 30, ~~2024~~2025 were cash provided by operations asand ~~well as~~ net ~~borrowings~~proceeds ~~under~~from ~~our~~the ~~Senior~~ATM ~~Secured~~Sales ~~Credit Facility~~agreement. Our primary uses of liquidity and capital resources for the year ended June 30, ~~2024~~2025 were ~~our SCOOP/STACK Acquisition,~~ cash dividend payments to our common stockholders, ~~and~~our ~~development~~TexMex ~~capital expenditures~~Acquisition, ~~primarily~~net atrepayments ~~Chaveroo~~of ~~oilfield~~borrowings ~~where~~under weour ~~participated~~Senior inSecured ~~the~~Credit ~~drilling~~Facility ofand ~~three~~development ~~gross~~capital ~~(1.5~~expenditures, ~~net)~~primarily ~~wells~~at Chaveroo Field and SCOOP/STACK. As of June 30, ~~2024~~2025, working capital was ~~$5.9 million,~~ a ~~decrease~~deficit of $34.0 million. ~~from~~As of June 30, 2024, working capital ofwas $85.9 million ~~as of June 30, 2023~~.

As noted above, on June 30, 2025, we entered into a syndicated amended and restated senior secured reserve-based credit agreement (the “Senior Secured Credit Facility”) with MidFirst Bank, as administrative agent for the lenders party thereto. The Senior Secured Credit Facility has a maximum capacity of $50200.0 million subject to a borrowing base determined by the ~~lender~~lenders based on the value of our oil and natural gas properties. The Senior Secured Credit Facility has a current borrowing base of $5065.0 million. As of June 30, ~~with~~2025, we had $3937.5 million ~~drawn~~of asindebtedness ofoutstanding ~~June~~and ~~30,~~availability ~~2024~~of $27.5 million. The Senior Secured Credit Facility is secured by substantially all of our oil and natural gas properties and matures on ~~April 9~~June 30, ~~2026~~2028.

36Borrowings bear interest, at our option, at either (i) the SOFR, subject to a minimum SOFR of 3.25%, plus a credit spread adjustment of 0.05%, or (ii) the Prime Rate, as defined under the Senior Secured Credit Facility, plus 1.0%, plus, in either case of (i) or (ii), an applicable margin of 2.75%. For the years ended June 30, 2025 and 2024, the weighted average interest on our borrowings were 7.48% and 8.12%, respectively. The Senior Secured Credit Facility contains covenants requiring the maintenance of (i) a total leverage ratio of not more than 3.00 to 1.00, (ii) a current ratio of not less than 1.00 to 1.00, and (iii) a consolidated tangible net worth of not less than $40.0 million, each as defined in the Senior Secured Credit Facility. In addition, the Senior Secured Credit Facility contains hedging requirements that apply when utilization is greater than 25% of (x) the Margined Collateral Value, as defined under the Senior Secured Credit Facility, at any time when the leverage ratio is less than 2.25 to 1.00, or (y) the borrowing base, at any time when the leverage ratio is greater than or equal to 2.25 to 1.00. It also contains other customary affirmative and negative covenants, and events of default. As of June 30, 2025, we were in compliance with all covenants under the Senior Secured Credit Facility.

The Senior Secured Credit Facility requires for redeterminations of the borrowing base to occur semi-annually. At each redetermination, the Margined Collateral Value is updated based on the estimated value of our oil and natural gas

Table of Contents

~~Borrowings bear interest~~properties, atwhich includes our ~~option,~~proved atdeveloped ~~either~~reserves, ~~the~~proved ~~SOFR~~undeveloped ~~plus~~reserves, ~~2.80%~~and orother ~~the~~relevant ~~Prime~~factors ~~Rate,~~consistent aswith ~~defined~~customary ~~under~~oil ~~the~~and ~~Senior~~natural ~~Secured~~gas ~~Credit~~lending ~~Facility, plus 1~~criteria.~~0%. For~~ ~~the~~On ~~years~~August ~~ended June 30~~29, ~~2024~~ ~~and 2023~~2025, ~~the~~we ~~weighted~~entered ~~average~~into ~~interest~~an onamendment to our ~~borrowings was 8.12% and 5.25%, respectively. The~~ Senior Secured Credit Facility ~~contains~~with ~~covenants~~MidFirst ~~requiring~~Bank, ~~the~~whereas ~~maintenance~~it ofwas ~~(i) a~~determined ~~total~~for ~~leverage~~purposes ~~ratio~~ of ~~not~~the ~~more~~hedge ~~than~~covenant ~~3.00~~that tototal ~~1.00,~~crude ~~(ii) a~~oil ~~current ratio of not less than 1.00 to 1.00,~~ and ~~(iii) a~~natural ~~consolidated~~gas ~~tangible~~volumes ~~net~~from ~~worth~~proved ofdeveloped ~~not~~producing ~~less~~reserves ~~than~~will ~~$40.0~~be ~~million,~~combined ~~each~~on ~~as defined in the Senior Secured Credit Facility. It also contains other customary affirmative and negative covenants, including~~ a ~~hedging~~barrels ~~covenant discussed below, and events~~ of ~~default.~~oil Asequivalent of(“BOE”) ~~June 30, 2024,~~basis weto ~~were~~determine in compliance with ~~all covenants under~~ the ~~Senior~~hedging ~~Secured Credit Facility~~covenant.

OnWe ~~February~~have ~~12,~~historically ~~2024,~~funded weoperations ~~entered~~through ~~into~~cash anfrom ~~amendment~~operations toand ~~the~~working ~~Senior Secured Credit Facility~~capital. ~~This~~Our ~~amendment~~primary ~~required~~source ~~that~~of wecash ~~enter~~is ~~into hedges for~~ the ~~next~~sale ~~12-month~~of ~~period,~~produced ~~and on a rolling 12-month basis thereafter, covering expected~~ crude oil, ~~and~~ natural gas, ~~production~~and ~~from~~NGLs. ~~proved~~A ~~developed~~portion ~~reserves,~~of ~~calculated~~these ~~separately,~~cash ~~equal~~flows tois aused ~~minimum~~to offund ~~40%~~capital ofexpenditures ~~expected~~and ~~crude~~pay ~~oil~~cash ~~production~~dividends ~~each~~to ~~month,~~shareholders. orWe ~~25%~~expect ofto ~~expected~~fund ~~crude~~near-future ~~oil~~capital ~~and~~development ~~natural~~activities ~~gas~~for ~~production~~our ~~each~~properties ~~month~~with ~~over~~cash ~~that~~flows ~~period.~~from Weoperating ~~have~~activities, ~~the~~and, ~~option~~as toneeded, ~~choose~~borrowings ~~whether~~under toour ~~hedge~~Senior ~~40%~~Secured ofCredit ~~expected~~Facility ~~crude~~and ~~oil~~proceeds ~~production~~from orthe ~~25%~~ATM ofSales ~~expected~~Agreement ~~crude~~(as ~~oil~~described ~~and~~in ~~natural~~“Recent ~~gas~~Developments” ~~production~~above).

OnWe ~~May 5,~~are ~~2023,~~pursuing wenew ~~entered~~growth ~~into~~opportunities ~~the~~through ~~Tenth~~acquisitions ~~Amendment~~and toother ~~the~~transactions. ~~Senior~~In ~~Secured~~addition ~~Credit~~to ~~Facility.~~cash ~~This~~on ~~amendment~~hand, ~~among~~we ~~other~~have ~~things,~~access ~~extended~~to the ~~maturity~~undrawn portion of the borrowing base available under our Senior Secured Credit Facility, tototaling ~~April~~$27.5 9,million ~~2026,~~as ~~converted~~of ~~our~~June 30, 2025. ~~benchmark~~As ~~interest~~stated ~~rate~~above ~~from~~in ~~LIBOR~~“Recent toDevelopments,” ~~SOFR~~on ~~plus~~August a4, ~~credit~~2025, ~~spread~~we ~~adjustment~~purchased ofmineral ~~0.05%,~~ and ~~modified~~royalty interests in the ~~Margined~~SCOOP/STACK ~~Collateral~~area ~~Value,~~of asOklahoma ~~defined~~for inapproximately ~~the~~$17.0 ~~Ninth~~million. ~~Amendment~~We tofunded the ~~Senior~~acquisition ~~Secured~~with ~~Credit~~borrowings ~~Facility,~~of to $9515.0 million. Weon ~~are~~our ~~required~~Senior toSecured ~~enter~~Credit ~~into~~Facility ~~hedges~~and cash on ahand. ~~rolling~~On ~~12-month~~August ~~basis~~5, ~~when~~2025, ~~the~~we ~~borrowings~~issued ~~under~~an ~~the~~$0.8 ~~Senior~~million ~~Secured~~letter ~~Credit~~of ~~Facility~~credit ~~exceed~~agreement ~~25%~~to ofEnterprise ~~the~~Products ~~Margined~~Operating, ~~Collateral~~LLC, ~~Value.~~in ~~The~~connection ~~required~~with ~~amount~~our ofgathering ~~hedged~~and ~~oil~~processing ~~and~~agreements ~~natural~~at ~~gas~~Jonah ~~production~~Field, isin ~~related~~exchange tofor the ~~amount~~return of ~~borrowings~~our ~~outstanding.~~cash Atcollateral ~~each~~that ~~redetermination,~~had ~~our~~been ~~Margined~~previously ~~Collateral~~provided. ~~Value~~This ~~takes~~additional ~~into~~borrowing ~~account~~and ~~the~~letter ~~estimated~~of ~~value~~credit ofreduced our ~~oil~~remaining ~~and~~availability ~~natural~~to ~~gas~~$11.7 ~~properties,~~million ~~proved~~subsequent ~~developed~~to ~~reserves,~~our ~~total~~fiscal ~~indebtedness,~~year ~~and~~end. ~~other~~We ~~relevant~~also ~~factors~~have ~~consistent~~an effective shelf registration statement with ~~customary~~the ~~oil~~SEC ~~and~~under ~~natural~~which ~~gas~~we ~~lending~~may ~~criteria~~issue up to $500.0 million of new debt or equity securities.

On ~~February~~October 721, ~~2022~~2024, we entered into ~~the~~an ~~Ninth~~ATM ~~Amendment~~Sales toAgreement ~~the~~with ~~Senior~~Roth ~~Secured~~Capital ~~Credit~~Partners, ~~Facility.~~LLC ~~This~~as ~~amendment~~our Lead Agent, ~~among~~Northland ~~other~~Securities ~~things~~Inc., ~~modified~~and ~~the~~A.G.P./Alliance ~~definition~~Global ofPartners ~~utilization percentage~~pursuant ~~related~~ to ~~the~~which ~~required~~we ~~hedging~~may ~~covenant~~issue ~~such~~and ~~that~~sell, ~~for~~from ~~the~~time ~~purposes~~to oftime, ~~determining~~up ~~the~~to ~~amount~~$30.0 million of ~~future~~shares ~~production~~of tocommon ~~hedge,~~stock ~~the~~through ~~utilization~~or ofto the ~~Senior~~Lead ~~Secured~~Agent, ~~Credit~~acting ~~Facility~~as ~~will~~agent beor ~~based~~principal. onFor the ~~Margined~~year ~~Collateral~~ended ~~Value,~~June ~~as amended above~~30, 2025, towe ~~the~~sold ~~extent~~a ittotal ~~exceeds~~of ~~the~~approximately ~~borrowing base then in effect~~0.7 ~~This~~million ~~amendment~~shares ~~also~~of ~~required~~our uscommon tostock ~~enter~~under ~~into hedges for~~ the ~~12-month~~ATM ~~period~~Sales ~~ending~~Agreement ~~February 2023,~~for ~~covering~~net ~~25%~~proceeds of ~~expected~~approximately ~~oil~~$3.5 ~~and~~million, ~~natural~~after ~~gas~~deducting ~~production~~$0.3 ~~over~~million ~~that~~in ~~period~~offering costs.

On November 9, 2021, we entered into the Eighth Amendment to the Senior Secured Credit Facility. This amendment, among other things, increased the borrowing base to $50.0 million and added a hedging covenant whereby we must hedge a certain amount of our future production on a rolling 12-month basis when 25% or more of the borrowing base is utilized. The hedging covenant was amended in subsequent amendments, as discussed above.

We have historically funded operations through cash from operations and working capital. Our primary source of cash is the sale of produced crude oil, natural gas, and NGLs. A portion of these cash flows is used to fund capital expenditures and pay cash dividends to shareholders. We expect to fund near-future capital development activities for our properties with cash flows from operating activities, existing working capital and, as needed, borrowings under our Senior Secured Credit Facility.

We are pursuing new growth opportunities through acquisitions and other transactions. In addition to cash on hand, we have access to the undrawn portion of the borrowing base available under our Senior Secured Credit Facility, totaling $10.5 million as of June 30, 2024. We also have an effective shelf registration statement with the SEC under which we may issue up to $500.0 million of new debt or equity securities.

Our Board of Directors instituted a cash dividend on common stock in December 2013. We have since paid 43 consecutive quarterly dividends. Distribution of a substantial portion of free cash flow in excess of operating and capital requirements through cash dividends remains a priority of our financial strategy, and it is our long-term goal to increase dividends over time, as appropriate. On September 9, 2024, the Board of Directors declared a quarterly cash dividend of $0.12 per share of common stock to shareholders of record on September 20, 2024 and payable on September 30, 2024.

Table of Contents

On September 8, 2022, our Board of Directors approved a share repurchase program, under which we are authorized to repurchase up to $25.0 million of our common stock in the open market through December 31, 2024. We intend to fund any repurchases from working capital and cash provided by operating activities. As we continue to focus on our goal of maximizing total shareholder return, the Board of Directors along with the management team believe that a share repurchase program is complimentary to the existing dividend policy and is a tax efficient means to further improve shareholder return.

InOur ~~December~~Board ~~2022,~~of weDirectors ~~entered~~instituted ~~into~~ a ~~Rule~~cash ~~10b5-1~~dividend ~~plan~~on ~~that~~common ~~authorizes~~stock ~~a broker to repurchase shares~~ in ~~the~~December 2013. ~~open~~We ~~market~~have ~~subject~~since topaid ~~pre-defined~~47 ~~limitations~~consecutive onquarterly ~~trading volume and price~~dividends. ~~The~~Distribution ~~plan~~of ~~included~~ a ~~30-day~~substantial ~~cooling~~portion ~~off~~of ~~period~~free ~~that~~cash ~~did~~flow ~~not~~in ~~allow~~excess ~~repurchases~~of tooperating ~~commence~~and ~~until~~capital ~~January~~requirements ~~2023.~~through ~~The~~cash ~~plan~~dividends ~~was~~remains ~~effective~~a ~~until~~priority ~~June~~of ~~30,~~our ~~2023~~financial strategy, and ~~had~~it ais ~~maximum~~our ~~authorized~~long-term ~~amount~~goal ofto ~~$5.0~~increase ~~million~~dividends over ~~that~~time, ~~period~~as appropriate. ~~During~~On ~~the~~September ~~year~~11, ~~ended June 30~~2025, ~~2023,~~ ~~0.6~~the ~~million~~Board ~~shares~~ of ~~our~~Directors ~~common~~declared ~~stock~~a ~~were~~quarterly ~~repurchased~~cash ~~under~~dividend ~~the~~of ~~plan~~$0.12 per atshare aof ~~total~~common ~~cost~~stock ofto ~~approximately~~shareholders ~~$3.9~~of ~~million,~~record ~~including~~on ~~incremental~~September ~~direct~~22, ~~transaction~~2025 ~~costs. These~~and ~~treasury~~payable ~~shares~~on ~~were~~September ~~subsequently~~30, ~~cancelled~~2025.

On September 8, 2022, our Board of Directors approved a share repurchase program, under which we were authorized to repurchase up to $25.0 million of our common stock in the open market through December 31, 2024. As we continue to focus on our goal of maximizing total shareholder return, the Board of Directors along with the management team believe that a share repurchase program may be complimentary to the existing dividend policy and could be a tax efficient means to further improve shareholder return. In fiscal year 2025, we did not repurchase any shares under the program. In fiscal year 2024, we entered into a Rule 10b5-1 plan that authorized a broker to repurchase shares in the open market subject to pre-defined limitations on trading volume and price. The plan was effective until June 30, 2024 and had a maximum authorized amount of $0.8 million over that period. During the fiscal year ended June 30, 2024, approximately 0.1 million shares of the Company’s common stock were repurchased under the plan at a cost of approximately $0.8 million, including incremental direct transaction costs. We funded repurchases from working capital and cash provided by operating activities. These shares were subsequently cancelled. We may enter into additional share repurchase programs in the future as well as Rule 10b5-1 plans, the terms of which will be approved by the Board of Directors.

Table of Contents

Capital Expenditures

For the year ended June 30, ~~2024~~2025, we incurred $1213.32 million on development capital expenditures. ~~across~~A ~~our~~majority ~~portfolio~~ of ~~assets,~~our ~~excluding~~spending ~~acquisitions.~~occurred Atat the Chaveroo Field, where we ~~purchased undeveloped acreage and also~~ participated in drilling and completion of ~~three~~four gross ~~(1.5 net)~~ wells~~. First~~, ~~production~~and ~~on the three gross wells~~ at ~~Chaveroo~~SCOOP/STACK ~~Field~~where ~~occurred~~our atoperators ~~the~~have ~~beginning~~brought of13 ~~February~~gross ~~2024~~(0.14 Wenet) ~~also participated in the drilling and completion of two new~~ wells ~~in the Delhi Field that came~~ online during the ~~first~~ fiscal ~~quarter of 2024~~year. ~~Since acquiring our SCOOP/STACK properties, we have participated in the drilling and completion of 14 gross wells.~~

Based on discussions with our operators, we expect capital workover projects to continue in ~~all~~most ~~the~~of our fields. Overall, for fiscal year ~~2025~~2026, we expect budgeted capital expenditures to be in the range of $124.50 million to $146.50 million, which excludes any potential acquisitions. Our expected capital expenditures for the next 12 months include bringing approximately 13five gross wells online at our SCOOP/STACK properties. Additionally, ~~the~~as ~~drilling~~our ~~and~~third-party ~~completion~~operators ofcontinue ~~four~~to ~~new~~be active around our acreage, we would expect additional wells atto be drilled and/or completed. At Chaveroo Field, we expect to have drilling permits in hand for the next round of six wells before the end of the fiscal third quarter 2026 and the ~~drilling~~final decision by us and ~~completion~~our ofpartner ~~one~~as ~~new~~to ~~well~~timing atfor ~~Delhi~~spudding ~~Field~~these ~~Test~~wells ~~Site~~will Vbe made based on oil prices and completed well costs at that time.

As of June 30, ~~2024~~2025, our PUD reserves included 74.74 MMBOE of reserves and approximately $9075.51 million of future development costs primarily associated with the ~~SCOOP/STACK,~~ Chaveroo Field, ~~and~~ Williston Basin ~~properties~~, and ~~Test~~SCOOP/STACK ~~Site V at Delhi Field~~properties.

Funding for our anticipated capital expenditures over the near-term is expected to be met from cash flows from operations and ~~current working capital, and~~ as needed from borrowings under our Senior Secured Credit Facility.

Full Cost Pool Ceiling Test

Under the full cost method of accounting, capitalized costs of oil and natural gas properties, net of accumulated depletion, depreciation, and amortization and related deferred taxes, are limited to the estimated future net cash flows from proved oil and natural gas reserves, discounted at 10%, plus the lower of cost or fair value of unproved properties, as adjusted for related income tax effects (the valuation “ceiling”). If capitalized costs exceed the full cost ceiling, the excess would be charged to expense as a write-down of oil and natural gas properties in the quarter in which the excess occurred. The quarterly ceiling test calculation requires that we use the average first day of the month price for our petroleum products during the 12-month period ending with the balance sheet date. The prices used in calculating our ceiling test as of June 30, ~~2024~~2025 were $7971.4520 per barrel of oil, $2.3287 per MMBtu of natural gas and $2325.8624 per barrel of NGLs. As of June 30, ~~2024~~2025, our capitalized costs of oil and natural gas properties were below the full cost valuation ceiling. If commodity price levels were to substantially decline from the 12-month average first day of the month pricing levels as of June 30, 2025 and remain down for a prolonged period of time, our valuation ceiling over our capitalized costs may be reduced and adversely impact our ceiling tests in future quarters. We cannot give assurance that a write-down of capitalized oil and natural gas properties will not be required in the future. Additionally, a 10% reduction in respective commodity prices at June 30, 2025, while all other factors remained constant, would not have generated an impairment.

Table of Contents

ceiling. If commodity price levels were to substantially decline from the 12-month average first day of the month pricing levels as of June 30, 2024 and remain down for a prolonged period of time, our valuation ceiling over our capitalized costs may be reduced and adversely impact our ceiling tests in future quarters. We cannot give assurance that a write-down of capitalized oil and natural gas properties will not be required in the future. Additionally, a 10% reduction in respective commodity prices at June 30, 2024, while all other factors remained constant, would not have generated an impairment.

Overview of Cash Flow Activities


	Years Ended June 30,
	~~2024~~2025		~~2023~~2024		Change
Cash flows provided by operating activities	$	2233,~~729~~052	$	5122,~~272~~729	$	~~(28~~10,~~543)~~323
Cash flows used in investing activities		(4921,~~633~~642)		(649,~~992~~633)		~~(42~~27,~~641)~~991
Cash flows provided by (used in) financing activities		22(15,~~316~~349)		~~(41~~22,~~526)~~316		63(37,~~842~~665)
Net increase (decrease) in cash and cash equivalents	$	(4,588)	$	2,754	$	(7,342)
Net decrease in cash and cash equivalents	$	(3,939)	$	(4,588)	$	649

Cash provided by operating activities ~~decreased~~increased $2810.53 million during the fiscal year ended June 30, ~~2024~~2025 compared to fiscal year ended June 30, ~~2023~~2024 primarily due to achanges ~~decrease~~ in ~~revenue~~the timing of our working capital. ~~Total~~Cash ~~revenues~~flows provided by operating activities before changes in working capital for the year ended June 30, 2025 decreased $421.68 million as compared to the ~~prior~~ year ended June 30, 2024, primarily due to ~~lower~~increases ~~commodity~~in ~~prices~~our ~~coupled~~lease ~~with~~operating ~~lower~~costs ~~sales~~and ~~volumes.~~interest ~~Our~~expenses ~~average~~in ~~realized~~the ~~price~~current ~~per~~year ~~barrel~~partially ofoffset ~~oil~~by ~~equivalent~~realized ~~(“BOE”)~~gains ~~decreased~~on ~~$15.00,~~derivative orcontracts ~~30.3%~~in ~~from~~ the ~~prior~~current year ~~period. Refer to “Results~~ of ~~Operations”~~$1.0 ~~below~~million ~~for~~compared ~~further~~to ~~information.~~

Cash used in investing activities for the year ended June 30, 2023 increased $42.6 million from the prior year primarily due to the acquisition of our SCOOP/STACK properties in February 2024 together with an increase in capital expenditures related to the drilling and completion of three gross (1.5 net) new wells in the Chaveroo Field and to a lesser extent, drilling and completion expenditures at Delhi Field and SCOOP/STACK. As of the year ended June 30, 2024, we have paid approximately $38.7 million for the SCOOP/STACK Acquisitions and have accrued purchase price adjustments of $0.5 million related to net cash flows due on the properties from the effective date to the closing date to arrive at a net purchase price of $39.2 million.36

~~Net~~Table ~~cash flows provided by financing activities for the year ended June 30, 2024 were $22.3 million compared to net cash flows used in financing activities~~ of $41.5 million for the year ended June 30, 2023. In the current year period, we had net borrowings of $39.5 million under our Senior Secured Credit Facility to finance our SCOOP/STACK Acquisitions, $16.0 million cash dividends paid to our common stockholders together with $0.8 million paid to repurchase shares of common stock under our share repurchase plan. In the prior year period, we had repayments totaling $21.3 million of borrowings outstanding under our Senior Secured Credit Facility, $16.1 million in cash dividends paid to our common stockholders and $3.9 million paid to repurchase shares of common stock under our share repurchase program.Contents

realized losses on derivative contracts in the prior year of $0.4 million. Refer to “Results of Operations” below for further information.

Cash used in investing activities for the year ended June 30, 2025 decreased $28.0 million from the prior year primarily due to the acquisition of our SCOOP/STACK properties in February 2024. In the prior year, net cash spent on acquisitions was $38.7 million, whereas in the current year, net cash spent on acquisitions was $9.0 million. In addition, in fiscal year 2025, we spent $12.6 million on development capital expenditures as compared to $10.9 million in the prior year. In the current fiscal year capital expenditures included drilling and completing four gross (2.0 net) Chaveroo wells and thirteen gross (0.14 net) SCOOP/STACK wells. In the prior year, the Company participated in drilling and completing three gross (1.5 net) Chaveroo wells and to a lesser extent, drilling and completion expenditures at Delhi Field and SCOOP/STACK.

Net cash flows used in financing activities for the year ended June 30, 2025 were $15.3 million compared to net cash flows provided by financing activities of $22.3 million for the year ended June 30, 2024. In the current year period, we paid $16.3 million in cash dividends to our common stockholders, repaid $2.0 million of net borrowings under our Senior Secured Credit Facility, and received net proceeds from the sale of common stock under the ATM Sales Agreement of approximately $3.5 million, after deducting $0.3 million in offering costs. In the prior year period, we received net borrowings of $39.5 million under our Senior Secured Credit Facility to finance our SCOOP/STACK Acquisitions, paid $16.0 million in cash dividends to our common stockholders together with $0.8 million paid to repurchase shares of common stock under our share repurchase plan.

3937

Table of Contents

Results of Operations

Years Ended June 30, ~~2024~~2025 and ~~2023~~2024

We reported a net income of $4.1.5 million and $354.21 million for the years ended June 30, ~~2024~~2025 and ~~2023~~2024, respectively. The following table summarizes the comparison of financial information for the periods presented:


	Years Ended June 30,
(in thousands, except per unit and per BOE amounts)	~~2024~~2025		~~2023~~2024		Variance		Variance %
Net income (loss)	$	41,~~080~~473	$	354,~~217~~080	$	(312,~~137~~607)	(8863.49)	%
Revenues:
Crude oil		5351,~~446~~102		5153,~~044~~446		(2,~~402~~344)	(4.74)	%
Natural gas		2123,~~525~~516		6321,~~800~~525		~~(42~~1,~~275)~~991	~~(66~~9.3)2	%
Natural gas liquids		1011,~~906~~222		1310,~~670~~906		~~(2,764)~~316	~~(20.~~2).9	%
Total revenues		85,~~877~~840		~~128~~85,~~514~~877		(~~42,637~~37)	(330.20)	%
Operating costs:
Lease operating costs:
CO2 costs		4,242		7,375		(3,133)	(42.5)	%
Ad valorem and production taxes		5,709		5,285		424	8.0	%
Ad valorem and production taxes		5,281		8,158		(2,877)	(35.3)	%
Gathering, transportation, and other costs		11,357		9,656		1,701	17.6	%
Other lease operating costs		3832,~~750~~272		4433,~~012~~332		(51,~~262~~060)	(123.02)	%
Depletion, depreciation, and accretion:
Depletion of full cost proved oil and natural gas properties		1820,~~605~~374		1318,~~142~~605		51,~~463~~769	419.65	%
Accretion of asset retirement obligations		1,~~457~~619		1,~~131~~457		~~326~~162	2811.81	%
General and administrative expenses:
General and administrative		7,~~499~~852		7,~~944~~499		~~(445)~~353	(54.6)7	%
Stock-based compensation		2,~~137~~482		12,~~639~~137		~~498~~345	3016.41	%
Other income (expense):
Net gain (loss) on derivative contracts		~~(1,292)~~473		~~513~~(1,292)		(1,~~805)~~765	(~~351~~136.96)	%
Interest and other income		~~342~~191		~~121~~342		~~221~~(151)	~~182~~(44.62)	%
Interest expense		(12,~~459~~970)		(~~458~~1,459)		(1,~~001~~511)	~~218~~103.6	%
Income tax (expense) benefit		(~~1,417~~396)		(101,~~072~~417)		81,~~655~~021	(8572.91)	%

Production:
Crude oil (MBBL)		~~709~~766		~~659~~709		5057	78.60	%
Natural gas (MMCF)		8,~~243~~409		98,~~109~~243		~~(866)~~166	(92.5)0	%
Natural gas liquids (MBBL)		~~402~~414		~~416~~402		~~(14)~~12	(3.4)0	%
Equivalent (MBOE)(1)		2,~~485~~582		2,~~593~~485		~~(108)~~97	(43.2)9	%
Average daily production (BOEPD)(1)		67,~~790~~074		76,~~104~~790		~~(314)~~284	(4.4)2	%

Average price per unit(2):
Crude oil (BBL)	$	7566.3871	$	7775.4638	$	(28.0867)	(211.75)	%
Natural gas (MCF)		2.6180		72.0061		(40.~~39)~~19	~~(62.~~7).3	%
Natural Gas Liquids (BBL)		27.1311		3227.8613		(50.7302)	(170.41)	%
Equivalent (BOE)(1)		3433.5625		4934.56		(151.0031)	(~~30.~~3.8)	%

Average cost per unit:
Operating costs:
Lease operating costs:
CO2 costs	$	1.71	$	2.84		(1.13)	(39.8)	%
Ad valorem and production taxes	$	2.21	$	2.13	$	0.08	3.8	%
Ad valorem and production taxes		2.13		3.15		(1.02)	(32.4)	%
Gathering, transportation, and other costs		4.40		3.89		0.51	13.1	%
Other lease operating costs		1512.5950		1613.9741		(10.3891)	(86.18)	%
Depletion of full cost proved oil and natural gas properties		7.4989		57.0749		20.4240	475.73	%
General and administrative expenses:
General and administrative		3.0204		3.0602		(0.~~04)~~02	(10.3)7	%
Stock-based compensation		0.8696		0.6386		0.2310	3611.56	%

(1)	Equivalent oil reserves are defined as six MCF of natural gas and 42 gallons of NGLs to one barrel of oil conversion ratio which reflects energy equivalence and not price equivalence. Natural gas prices per MCF and NGL prices per barrel often differ significantly from the equivalent amount of oil.

(2)	Amounts exclude the impact of cash paid or received on the settlement of derivative contracts since we did not elect to apply hedge accounting.

4038

Table of Contents

Revenues

Crude oil, natural gas and NGL revenues were $85.98 million and $~~128~~85.59 million for the fiscal years ended June 30, ~~2024~~2025 and ~~2023~~2024, respectively. The decrease in revenues is primarily due to the decrease in our average realized price per BOE ~~coupled~~partially ~~with~~offset aby ~~decrease~~an increase in our sales volumes primarily as a result of our recent acquisitions. Our average realized commodity price (excluding the impact of derivative contracts) decreased approximately $151.0031 per BOE, or ~~30.~~3.8%, for the fiscal year ended June 30, ~~2024~~2025 compared to June 30, ~~2023~~2024. The amount we realize for our production depends predominantly upon commodity prices, which are affected by changes in market demand and supply, as impacted by overall economic activity, weather, inventory storage levels, basis differentials and other factors. ~~Realized~~While ~~natural~~crude ~~gas~~oil and NGL prices decreased 6211.75% ~~from~~and ~~the prior fiscal year, which was the largest portion of the driver of the decrease in revenues~~0.1% ~~This~~from ~~was partially attributed to~~ the prior fiscal year ~~benefit~~respectively, ofour ~~strong~~average ~~natural~~realized ~~gas~~commodity ~~price~~prices, ~~differentials received at the Jonah Field where we~~ realized ~~an average~~ natural gas ~~price~~prices ofincreased ~~$10~~7.633% ~~per~~from ~~MCF in~~ the prior fiscal year ~~compared~~predominately due to ~~$3.55~~favorable ~~for~~pricing ~~the~~recognized ~~current~~from ~~fiscal~~our ~~year~~SCOOP/STACK properties. Average daily equivalent production ~~decreased~~increased 4.42% from 76,~~104~~790 BOEPD to 67,~~790~~074 BOEPD in the current fiscal year as a result of ~~natural~~additional production ~~declines~~from innewly ~~our~~drilled ~~properties~~wells ~~combined with operational issues and downtime~~ at ~~certain~~Chaveroo ~~properties~~Field, ~~throughout~~ the ~~year.~~Tex AsMex ofAcquisition ~~June~~in ~~30, 2024,~~April ~~due to low natural gas prices~~2025, ~~certain~~and ~~wells~~drilling atactivities ~~Barnett~~that ~~Shale~~ are ~~shut-in~~ongoing ~~and~~at ~~remain~~SCOOP/STACK ~~offline~~since ~~which~~the ~~has~~prior ~~continued~~year ~~to negatively impact production volumes~~end. The ~~overall~~increase ~~decrease~~ in production was partially offset by ~~the~~natural ~~acquisitions of non-operated working interests in the SCOOP/STACK in February 2024 and first~~ production atdeclines ~~our wells~~ in the Chaveroo Field in early February 2024, which collectively increased production for the year ended June 30, 2024 by approximately 601 BOEPD. Combined production at these two fields is primarily oil, thus increasing our ~~oil~~other ~~volumes year over year~~fields.

Lease Operating Costs

Ad valorem and production taxes were $5.37 million and $85.23 million for the years ended June 30, ~~2024~~2025 and ~~2023~~2024, respectively. The increase in ad valorem and production taxes is primarily due to our SCOOP/STACK Acquisitions since the prior year period. On a per unit basis, ad valorem and production taxes were $2.1321 per BOE and $32.1513 per BOE for the years ended June 30, ~~2024~~2025 and ~~2023~~2024, respectively. The decrease in ad valorem and production taxes is primarily due to decreases in our realized oil and natural gas prices as well as decreased production volumes described above as production taxes are based on sales at the wellhead.

~~The~~Gathering, ~~following~~transportation ~~table~~and ~~summarizes~~other ~~CO2~~ costs ~~per~~were ~~Mcf~~$11.4 ~~and~~million ~~CO2~~for ~~volumes~~the year ended June 30, 2025 compared to $9.7 million for the ~~years~~ year ended June 30, 2024. These costs are gathering, transportation and ~~2023.~~processing ~~CO2~~fees ~~purchase~~we ~~costs~~incur ~~are~~primarily for ~~the~~our ~~Delhi~~natural ~~Field~~gas producing properties. The ~~Under~~increase ~~our~~is ~~contract~~primarily ~~with~~due to the ~~Delhi~~SCOOP/STACK ~~Field~~Acquisitions ~~operator~~in February 2024 which increased gathering, ~~purchased~~transportation ~~CO2~~and isother ~~priced~~costs atby $1%.2 ofmillion over the ~~realized~~prior ~~oil~~year ~~price~~period. inOn ~~the~~a ~~field~~ per ~~Mcf~~unit basis, ~~plus~~gathering, ~~sales~~transportation ~~taxes~~ and ~~transportation~~other costs aswere $4.40 per ~~contract~~BOE ~~terms~~and $3.89 per BOE for the years ended June 30, 2025 and 2024, respectively.

Other lease operating costs decreased $1.1 million, or 3.2%, compared to the prior fiscal year primarily due to a $1.9 million credit from the operator of one of our Barnett Shale properties due to a joint venture audit combined with the cessation of CO2 purchases at Delhi late in the third fiscal quarter. CO2 purchases resumed in late October of 2024 following the pipeline shutdown for maintenance and repairs early in 2024. Consequently, we had net purchases of $2.6 million of CO2 for the year ended June 30, 2025 compared to net purchases of $4.2 million in the prior year period. Partially offsetting the reduction in CO2 purchases were cost increases due to our acquisitions of TexMex in April 2025 and SCOOP/STACK in February 2024, which collectively increased other lease operating costs by $2.3 million over the prior year period. On a per unit basis, other lease operating costs decreased to $12.50 per BOE in the current year from $13.41 per BOE in the prior year, primarily due to an overall increase in production.


	Years Ended June 30,
	2024		2023		Variance		Variance %
CO2 costs per MCF	$	0.97	$	0.99	$	(0.02)	(2.0)	%
CO2 volumes (MMCF per day, gross)		50.3		85.2		(34.9)	(41.0)	%

The $3.1 million decrease in CO2 costs for the fiscal year ended June 30, 2024 was primarily due to a 41.0% decrease in purchased CO2 volumes combined with a 2.0% decrease in CO2 costs per MCF, which was driven by a decrease in our average realized oil price. In February 2024, CO2 purchased volumes were suspended due to maintenance on the CO2 pipeline. CO2 purchases provide approximately 20% of the injected volumes in the field and the field’s recycle facilities provide the other 80%. We do not have any ownership in the CO2 pipeline which is owned and operated by Denbury. On a per unit basis, CO2 costs were $1.71 per BOE and $2.84 per BOE for the years ended June 30, 2024 and 2023, respectively. CO2 purchases are expected to restart in early second quarter of fiscal 2025.

Other lease operating costs decreased $5.3 million, or 12.0%, compared to the prior fiscal year primarily due to lower production combined with the lower commodity price environment. On a per unit basis, other lease operating costs decreased to $15.59 per BOE in the current year from $16.97 per BOE in the prior year. The largest decrease in other lease operating costs is at our Barnett Shale properties and the Delhi Field. At the Barnett Shale, significant cost savings efforts are being prioritized due to the lower realized natural gas prices and the shut-in of certain low margin wells at current natural gas prices. We are incurring lower operating costs in all cost categories, especially lower water hauling costs and lower gathering, transportation and processing charges. At Delhi Field, we have seen lower electricity charges due to lower commodity prices and decreased electrical demand due the installation of heat exchangers. These decreases are partially offset by increases in other lease operating costs associated with our acquisitions of non-operated working

Table of Contents

interests in the SCOOP/STACK in February 2024 and first production at our wells in the Chaveroo Field in early February 2024.

Depletion of Full Cost Proved Oil and Natural Gas Properties

Depletion expense increased $51.58 million or 419.65% from $1318.16 million for the fiscal year ended June 30, ~~2023~~2024 to $1820.64 million for the fiscal year ended June 30, ~~2024~~2025 primarily due to an increase in the depletion rate. On a per unit basis, depletion expense was $7.4989 per BOE and $57.0749 per BOE for the fiscal years ended June 30, ~~2024~~2025 and ~~2023~~2024, respectively. The depletion rate of our unit of production calculation increased primarily due to an ~~increase~~overall decrease in our ~~depletable~~reserves ~~base~~estimates ~~due to our SCOOP/STACK Acquisitions and capital expenditures~~ since the prior year period.

General and Administrative Expenses

General and administrative expenses for the fiscal year ended June 30, ~~2024~~2025 ~~decreased~~increased $0.4 million, or 54.67%, to $7.59 million compared to $7.95 million for the fiscal year ended June 30, ~~2023~~2024. The ~~decrease~~increase primarily relates tohigher ~~lower~~salary ~~consulting~~and ~~fees~~compensation ~~totaling~~expense ~~approximately~~adjustments ~~$0.3 million related to our search~~ for aexisting ~~CEO in the prior year period~~employees. On a per unit basis, general and administrative expenses were $3.0204 per BOE and $3.0602 per BOE for the years ended June 30, ~~2024~~2025 and ~~2023~~2024, respectively.

Table of Contents

Stock-based Compensation Expenses

Stock-based compensation increased $0.53 million to $2.15 million for the year ended June 30, ~~2024~~2025 compared to $12.61 million the prior period. ~~due~~The ~~primarily~~increase tois ~~the~~due ~~addition~~to of new ~~personnel and the associated new~~ awards granted during the current year ~~period to all staff and directors~~.

Net Gain (Loss) on Derivative Contracts

~~Periodically,~~We we utilize commodity derivative financial instruments to reduce our exposure to fluctuations in oil and natural gas prices. Financial hedges are a requirement under our Senior Secured Credit Facility and help establish commodity price floors, contributing to stable cash flows when derivative contracts are settled. We have elected not to designate our open derivative contracts for hedge accounting, and accordingly, we recorded the net change in the mark-to-market valuation of the derivative contracts in the consolidated statements of operations. The amounts recorded on the consolidated statements of operations related to derivative contracts represent the (i) gains (losses) related to fair value adjustments on our open, or unrealized, derivative contracts, and (ii) gains (losses) on settlements of derivative contracts for positions that have settled or been realized. The table below summarizes our net realized and unrealized gains (losses) on derivative contracts as well as the impact of net realized (gains) losses on our average realized prices for the periods presented. As a result of our SCOOP/STACK Acquisitions in February 2024 and the corresponding borrowings on our Senior Secured Credit Facility, we were required by terms in our Senior Secured Credit Facility to hedge a portion of our production. The increase in the forward curve for future natural gas prices, as of June 30, 2025 as compared to June 30, 2024, resulted in a net unrealized loss on the mark-to-market of our hedges for the year ended June 30, 2025. As of June 30, 2025, we had a $2.0 million derivative asset, $1.8 million of which was classified as current, and a $3.4 million derivative liability, $1.6 million of which was classified as current.


	Years Ended June 30,
(in thousands, except per unit and per BOE amounts)	~~2024~~2025		~~2023~~2024		Variance		Variance %
Realized gain (loss) on derivative contracts	$	~~(399)~~965	$	(~~1,481~~399)	$	1,~~082~~364	(73341.19)	%
Unrealized gain (loss) on derivative contracts		(~~893~~492)		~~1,994~~(893)		~~(2,887)~~401	(~~144~~44.89)	%
Total net gain (loss) on derivative contracts	$	~~(1,292)~~473	$	~~513~~(1,292)	$	(1,~~805)~~765	(~~351~~136.96)	%

Average realized crude oil price per BBL	$	7566.3871	$	7775.4638	$	(28.0867)	(211.75)	%
Cash effect of oil derivative contracts per BBL		(0.~~56)~~84		(0.3756)		(01.~~19)~~40	51(250.40)	%
Crude oil price per Bbl (including impact of realized derivatives)	$	7467.8255	$	7774.0982	$	(27.27)	(2.9.7)	%

Average realized natural gas price per MCF	$	2.6180	$	72.0061	$	(40.~~39)~~19	~~(62.~~7).3	%
Cash effect of natural gas derivative contracts per MCF		—0.04		~~(0.14)~~—		0.1404	~~(100)~~—	%
Natural gas price per Mcf (including impact of realized derivatives)	$	2.6184	$	62.8661	$	(40.~~25)~~23	~~(62~~8.0)8	%

Table of Contents

As a result of our acquisitions during fiscal years 2024 and the corresponding borrowings on our Senior Secured Credit Facility, we were required by terms in our Senior Secured Credit Facility to hedge a portion of our production. The increase in commodity prices since entering into the hedges and the continued increase in forward commodity prices resulted in a realized loss on hedges for the current year and an unrealized loss on the mark-to-market of our hedges. As of June 30, 2024, we had $0.8 million derivative assets, $0.6 million of which was classified as current, and a $1.7 million derivative liability, $1.2 million of which was classified as current.

Interest Expense

Interest expense increased $1.05 million during the fiscal year ended June 30, ~~2024~~2025 compared to fiscal year ~~2023~~2024 primarily due to borrowings drawn on our Senior Secured Credit Facility to finance our SCOOP/STACK Acquisitions ~~during~~in ~~the~~February ~~current year~~2024. InPartially ~~addition,~~offsetting the increase in interest expense is the decrease in our weighted average interest rate on our borrowings ~~increased~~ to 87.1248% for the fiscal year ended June 30, ~~2024~~2025 compared to 58.2512% for fiscal year ~~2023~~2024.

Income tax (expense) provision

For the year ended June 30, ~~2024~~2025, we recognized income tax expense of $10.4 million on ~~net~~ income before income taxes of $51.59 million compared to an income tax expense of $~~10.~~1.4 million on ~~net~~ income before income taxes of $455.35 million for the year ended June 30, ~~2023~~2024. The effective tax rates were 2521.82% and 2225.28% for the years ended June 30, ~~2024~~2025 and ~~2023~~2024, respectively. The decrease in the effective tax rate ~~increased~~from ~~compared to~~ the prior year period asis ~~projected~~due ~~state~~to ~~income~~federal ~~taxes~~tax ~~have~~credits ~~become~~on amarginal ~~larger~~natural ~~component~~gas ofwells ~~our~~for ~~overall~~the ~~income~~calendar ~~tax~~year ~~expense~~2024 ~~during~~and ~~the period~~2025.

Critical Accounting Policies and Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires that we select certain accounting policies and make estimates and assumptions that affect the reported amounts of the assets, liabilities, and disclosures of contingent assets and liabilities as of the date of the balance sheet as well as the reported amounts of revenues and expenses during the reporting period. These policies, together with our estimates, have a significant effect on our consolidated financial statements. Our significant accounting policies are included in Note 1, “Summary of Significant Events and Accounting Policies” to our consolidated statements in Item 8. Following is a discussion of our most critical accounting estimates, judgments, and uncertainties that are inherent in the preparation of our consolidated financial statements.

Oil and Natural Gas Properties. Companies engaged in the production of oil and natural gas are required to follow accounting rules that are unique to the oil and natural gas industry. We apply the full cost accounting method for our oil and natural gas properties as prescribed by SEC Regulation S-X Rule 4-10. Under this method of accounting, the costs of unsuccessful and successful, exploration and development activities are capitalized as properties and equipment. This includes any internal costs that are directly related to property acquisition, exploration, and development activities but does not include any costs related to production, general corporate overhead, or similar activities. Gain or loss on the sale or other disposition of oil and natural gas properties is not recognized unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves. Oil and natural gas properties include costs that are excluded from costs being depleted or amortized. Oil and natural gas property costs excluded represent investments in unevaluated properties. We exclude these costs until the property has been evaluated. Costs are transferred to the full cost pool as the properties are evaluated. As of June 30, 2024, we had no unevaluated property costs. Oil and natural gas properties include costs that are excluded from depletion and amortization, which represent investments in unproved and unevaluated properties and include non-producing leasehold, geologic and geophysical costs associated with leasehold or drilling interests, and exploration drilling costs.40

Table of Contents

~~availability~~sheet ofas ~~additional~~well ~~information;~~as ~~this~~the ~~includes~~reported ~~reservoir~~amounts ~~performance,~~of ~~additional~~revenues ~~development activity, new geologic~~ and ~~geophysical~~expenses ~~data,~~during ~~additional~~the ~~drilling,~~reporting ~~technological advancements, price changes, and other economic factors~~period. AsThese ~~a result~~policies, ~~material~~together ~~revisions~~with ~~to existing reserve estimates may occur from time to time. Although every reasonable effort is made to ensure that the reported reserve estimates prepared by~~ our ~~third-party independent engineers represent the most accurate assessments possible~~estimates, ~~the~~have ~~subjective~~a ~~decisions~~significant ~~and~~effect ~~variances~~on ~~in available data for the properties make these estimates generally less precise than other estimates included in~~ our consolidated financial statements. ~~Material~~Our ~~revisions~~significant toaccounting ~~reserve~~policies ~~estimates~~are ~~and/or~~included ~~significant changes~~ in ~~commodity~~Note 1, ~~prices~~“Summary ~~could substantially affect our estimated future net cash flows~~ of ~~our~~Significant ~~proved~~Events ~~reserves. These changes could affect our quarterly ceiling test calculation~~ and ~~could~~Accounting ~~significantly~~Policies” ~~affect~~to our ~~depletion~~consolidated ~~rate.~~statements ~~Additionally, a 10% decrease~~ in ~~commodity~~Item 8. ~~prices~~Following ~~used~~is toa ~~determine~~discussion of our ~~proved~~most ~~reserves~~critical asaccounting ~~of June 30~~estimates, ~~2024,~~ ~~while all other factors remained constant~~judgments, ~~would not have resulted in an impairment of our oil~~ and ~~natural~~uncertainties ~~gas~~that ~~properties.~~are ~~Holding~~inherent ~~all other factors constant, a reduction~~ in ~~our~~the ~~proved~~preparation ~~reserve estimates at June 30, 2024~~ of ~~10%~~our ~~would~~consolidated ~~affect~~financial ~~depletion, depreciation, and amortization expense by approximately $0~~statements.~~5 million.~~

Oil and Natural Gas Properties. Companies engaged in the production of oil and natural gas are required to follow accounting rules that are unique to the oil and natural gas industry. We apply the full cost accounting method for our oil and natural gas properties as prescribed by SEC Regulation S-X Rule 4-10. Under this method of accounting, the costs of unsuccessful and successful, exploration and development activities are capitalized as properties and equipment. This includes any internal costs that are directly related to property acquisition, exploration, and development activities but does not include any costs related to production, general corporate overhead, or similar activities. Gain or loss on the sale or other disposition of oil and natural gas properties is not recognized unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves. Oil and natural gas properties include costs that are excluded from costs being depleted or amortized. Oil and natural gas property costs excluded represent investments in unevaluated properties. We exclude these costs until the property has been evaluated. Costs are transferred to the full cost pool as the properties are evaluated. As of June 30, 2025 and 2024, we had no unevaluated property costs. Oil and natural gas properties include costs that are excluded from depletion and amortization, which represent investments in unproved and unevaluated properties and include non-producing leasehold, geologic and geophysical costs associated with leasehold or drilling interests, and exploration drilling costs.

Estimates of Proved Reserves. The estimated quantities of proved oil and natural gas reserves have a significant impact on the underlying financial statements. The estimated quantities of proved reserves are used to calculate depletion expense and the estimated future net cash flows associated with those proved reserves is the basis for determining impairment under the quarterly ceiling test calculation. The process of estimating oil and natural gas reserves is very complex and requires significant decisions in the evaluation of all available geologic, geophysical, engineering, and economic data. Estimated reserves are often subject to future revisions, which could be substantial, based on the availability of additional information; this includes reservoir performance, additional development activity, new geologic and geophysical data, additional drilling, technological advancements, price changes, and other economic factors. As a result, material revisions to existing reserve estimates may occur from time to time. Although every reasonable effort is made to ensure that the reported reserve estimates prepared by our third-party independent engineers represent the most accurate assessments possible, the subjective decisions and variances in available data for the properties make these estimates generally less precise than other estimates included in our financial statements. Material revisions to reserve estimates and/or significant changes in commodity prices could substantially affect our estimated future net cash flows of our proved reserves. These changes could affect our quarterly ceiling test calculation and could significantly affect our depletion rate. Additionally, a 10% decrease in commodity prices used to determine our proved reserves as of June 30, 2025, while all other factors remained constant, would not have resulted in an impairment of our oil and natural gas properties. Holding all other factors constant, a reduction in our proved reserve estimates at June 30, 2025 of 10% would affect depletion, depreciation, and amortization expense by approximately $0.6 million.

On December 31, 2008, the SEC issued its final rule on the modernization of reporting oil and natural gas reserves. The rule allows consideration of new technologies in evaluating reserves, generally limits the designation of proved reserves to those projects forecasted to be drilled five years from the initial recognition date of such reserves, allows companies to disclose their probable and possible reserves to investors, requires reporting of oil and natural gas reserves using an average price based on the previous 12-month unweighted arithmetic average first-day-of-the-month price rather than year-end prices, revises the disclosure requirements for oil and natural gas operations, and revises accounting for the limitation on capitalized costs for full cost companies.

Stock-based Compensation. The fair value, and for certain awards the expected vesting period, of our performance-based awards were determined using a Monte Carlo simulation. This technique uses a geometric Brownian motion model with defined variables and randomly generates values for each variable through multiple trials. Variables include stock price volatility, expected term of the award, the expected risk-free interest rate, and the expected dividend yield of our stock. The risk-free interest rate used is the U.S. Treasury yield for bonds matching the expected term of the award on the date of grant. Vesting of performance-based awards is based on our total common stock return compared to a peer ~~group of other companies in our industry with comparable market capitalizations and, for certain awards, our share price attaining a set target.~~

Table of Contents

group of other companies in our industry with comparable market capitalizations and, for certain awards, our share price attaining a set target.

Recent Accounting Pronouncements. Refer to Note 1, “Summary of Significant Events and Accounting Policies” to our consolidated financial statements in Item 8. Financial Statements and Supplementary Data for discussion of the recent accounting pronouncements issued by the Financial Accounting Standards Board.

Item 7A. Quantitative and Qualitative Disclosures About Market Risks

Derivative Instruments and Hedging Activity

We are exposed to various risks, including energy commodity price risk, such as price differentials between the NYMEX commodity price and the index price at the location where our production is sold. When oil, natural gas, and ~~natural~~NGL ~~gas liquids~~ prices decline significantly, our ability to finance our capital budget and operations may be adversely impacted. We expect energy prices to remain volatile and unpredictable, therefore we monitor commodity prices to identify the potential need for the use of derivative financial instruments to provide partial protection against declines in oil and natural gas prices. We do not enter into derivative contracts for speculative trading purposes. In accordance with our Senior Secured Credit Facility, we may be required to enter into hedges if we meet certain utilization levels of the borrowing base under the credit facility. We intend to remain in compliance with these covenants and will enter into derivative contracts from time to time to meet the requirements. Additionally, depending on market conditions, financial and other considerations we may enter into additional hedges to meet our objectives of increasing value to shareholders. We may also, from time to time, restructure existing derivative contracts or enter into new transactions to effectively modify the terms of current contracts in order to improve the pricing parameters in existing contracts.

We are exposed to market risk on our open derivative contracts related to potential non-performance by our counterparties. It is our policy to enter into derivative contracts only with counterparties that are creditworthy institutions deemed by management as competitive market makers. For the derivative contracts settled during fiscal 2024 and 2023, we did not post collateral. We account for our derivative activities under the provisions of ASC 815, Derivatives and Hedging, (“ASC 815”). ASC 815 establishes accounting and reporting that every derivative instrument be recorded on

44We are exposed to market risk on our open derivative contracts related to potential non-performance by our counterparties. It is our policy to enter into derivative contracts only with counterparties that are creditworthy institutions deemed by management as competitive market makers. For the derivative contracts settled during fiscal 2025 and 2024, we did not post collateral. We account for our derivative activities under the provisions of ASC 815, Derivatives and Hedging, (“ASC 815”). ASC 815 establishes accounting and reporting that every derivative instrument be recorded on the balance sheet as either an asset or liability measured at fair value. See Note 7, “Derivatives” to our consolidated financial statements for more details.

Table of Contents

the balance sheet as either an asset or liability measured at fair value. See Note 7, “Derivatives” to our consolidated financial statements for more details.

Interest Rate Risk

We are exposed to changes in interest rates. Changes in interest rates affect the interest earned on our cash and cash equivalents. Additionally, any borrowings under the Senior Secured Credit Facility will bear interest, at our option, at either ~~SOFR~~(i) ~~plus 2.80%~~SOFR, ~~which~~subject ~~includes~~to a ~~0.05%~~minimum ~~credit~~SOFR ~~spread~~of ~~adjustment from LIBOR~~3.25%, ~~subject~~plus to a ~~minimum~~credit ~~SOFR~~spread adjustment of 0.5005%, or (ii) the Prime Rate, as defined under the Senior Secured Credit Facility, plus 1.00%, plus, in either case of (i) or (ii), an applicable margin of 2.75%. SOFR rates are sensitive to the period of contract and market volatility, as well as changes in forward interest rate yields. Under our current practices, we do not use interest rate derivative instruments to manage exposure to interest rate changes.

4542

Table of Contents

Item 8. Consolidated Financial Statements and Supplementary Data

Index to Consolidated Financial Statements


	Report of Independent Registered Public Accounting Firm (PCAOB ID No. ~~659~~23) ~~on Consolidated Financial Statements~~	4744
	~~Report~~Consolidated ofBalance ~~Independent~~Sheets ~~Registered~~as ~~Public~~of ~~Accounting~~June ~~Firm~~30, on2025 ~~Internal~~and ~~Control Over Financial Reporting~~2024	4946
	Consolidated ~~Balance~~Statements ~~Sheets~~of asOperations offor the Years Ended June 30, ~~2024~~2025 and ~~2023~~2024	5147
	Consolidated Statements of ~~Operations~~Cash Flows for the Years Ended June 30, ~~2024~~2025 and ~~2023~~2024	5248
	Consolidated Statements of ~~Cash~~Changes ~~Flows~~in Stockholders’ Equity for the Years Ended June 30, ~~2024~~2025 and ~~2023~~2024	5349
	~~Consolidated~~Notes ~~Statements~~to ofConsolidated ~~Changes~~Financial ~~in Stockholders’ Equity for the Years Ended June 30, 2024 and 2023~~Statements	5450
	~~Notes~~Supplemental toDisclosure ~~Consolidated~~about ~~Financial~~Oil ~~Statements~~and Natural Gas Properties (unaudited)	5571
	Supplemental Disclosure about Oil and Natural Gas Properties (unaudited)	74

4643

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors of

Evolution Petroleum Corporation

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Evolution Petroleum Corporation and subsidiaries (the “Company”) as of June 30, ~~2024~~2025 and ~~2023~~2024, the related consolidated statements of operations, cash flows, and changes in stockholders’ equity for the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of June 30, ~~2024~~2025 and ~~2023~~2024, and the consolidated results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of June 30, 2024, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated September 11, 2024, expressed an unqualified opinion on the Company’s internal control over financial reporting.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The ~~Our~~Company ~~audits~~is ~~included~~not ~~performing~~required ~~procedures~~ to ~~assess~~have, ~~the~~nor ~~risks~~were ofwe ~~material~~engaged ~~misstatement of the consolidated financial statements, whether due~~ to ~~error or fraud~~perform, ~~and~~an ~~performing~~audit ~~procedures~~of toits ~~respond~~internal tocontrol ~~those~~over ~~risks~~financial reporting. ~~Such~~As ~~procedures~~part ~~included~~of ~~examining~~our audits, onwe aare ~~test~~required ~~basis,~~to ~~evidence~~obtain ~~regarding~~an ~~the~~understanding ~~amounts~~of ~~and~~internal ~~disclosures~~control inover ~~the consolidated~~ financial ~~statements.~~reporting ~~Our~~but ~~audits~~not ~~also~~for ~~included evaluating~~ the ~~accounting~~purpose ~~principles~~of ~~used~~expressing ~~and~~an ~~significant~~opinion ~~estimates~~on ~~made~~the byeffectiveness ~~management,~~of ~~as well as evaluating~~ the ~~overall~~Company’s ~~presentation~~internal ofcontrol ~~the~~over ~~consolidated~~ financial ~~statements~~reporting. WeAccordingly, ~~believe~~we ~~that~~express ~~our~~no ~~audits~~such ~~provide a reasonable basis for our~~ opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

The Impact of Proved Oil and Natural Gas Reserves on Depletion, Depreciation, and Amortization (“DD&A”) and Full Cost Ceiling Test Impairment Calculation (“Ceiling Test”)

As described in Note 1, the Company follows the full cost method of accounting, pursuant to which oil and natural gas properties are amortized using the unit-of-production method over total proved reserves. The Company’s proved oil and natural gas properties are evaluated for impairment by the Ceiling Test utilizing the Company’s proved oil and natural gas reserves in accordance with accounting principles generally accepted in the United States of America and SEC guidelines. For the year ended June 30, ~~2024~~2025, the Company recorded DD&A related to its proved oil and natural gas properties of approximately $1820.64 million, and there was no ceiling test impairment.

47The Company engages two independent reservoir engineering firms to serve as a management specialist and to assist with the estimation of proved oil and natural gas reserves. To estimate the volume of proved oil and natural gas reserves

Table of Contents

~~The Company engages three independent reservoir engineering firms to serve as a management specialist~~ and ~~to assist with the estimation of proved oil and natural gas reserves. To estimate the volume of proved oil and natural gas reserves and~~ associated future net cash flows, management and their specialists make significant estimates and assumptions including forecasting the production decline rate of producing properties and forecasting the timing and volume of production associated with the Company’s development plan for proved undeveloped properties (“PUDs”). The estimation of proved oil and natural gas reserves is impacted by management’s judgments and estimates regarding the financial performance of wells associated with proved reserves to determine if wells are expected, with reasonable certainty, to be economical under the appropriate pricing assumptions required. Changes in significant assumptions or engineering data could have a significant impact on the amount of DD&A and impairment recorded for the Company’s proved oil and natural gas properties.

We identified the impact of proved oil and natural gas reserves on DD&A and the Ceiling Test as a critical audit matter due to use of significant judgment by management, including the use of specialists, when developing the estimates of proved oil and natural gas reserves. This in turn led to a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating audit evidence related to the significant assumptions used in developing those estimates of proved oil and natural gas reserves.

The primary procedures we performed to address this critical audit matter included:

●

Evaluating the knowledge, skill, and ability of the Company’s third-party reservoir engineering specialists and their relationship to the Company, inquiries of those reservoir engineers regarding the process followed and judgments made to estimate the proved reserve volumes and reading the reserve report prepared by the reservoir engineering specialists.

●

Evaluating significant assumptions used by management and its specialists in developing the estimates of proved oil and natural gas reserves, including pricing differentials, future operations costs, future production rates, and capital expenditures. The procedures performed included tests of the data inputs used by specialists for completeness and accuracy and an evaluation of the specialist’s findings. The procedures performed included:

o Testing the ~~operating~~data ~~effectiveness~~inputs ofused ~~controls~~by ~~over~~specialists ~~the~~for ~~Company’s~~completeness ~~estimation of oil~~ and ~~natural gas reserve quantities~~accuracy;

o Testing the ~~data~~specialists’ ~~inputs~~findings ~~used by specialist~~ for ~~completeness~~mathematical ~~and~~ accuracy; and

o Testing the specialist’s findings for mathematical accuracy; and

o

Performing analytical procedures on pricing, reserve quantities and cost estimates developed by management and its specialists. Those procedures entailed comparisons of:

◾

prices to historical benchmark prices, adjusted for pricing differentials,

◾

production forecasts to recent historical actual production,

◾ projections of lease operating costs to costs incurred by property during fiscal year ended June 30, ~~2024~~2025, ~~and~~

◾ projected production taxes to recent historical taxes incurred and to statutory tax rates., and

◾

assessed the reasonableness of forecasted capital expenditures by comparing to recent drilling costs or approval for expenditures.

●

Evaluating the accuracy of revenue and working interest percentages used in the reserve reports by comparing a sample of such interests to the land records.

●

Performing retrospective review of historical estimates of proved oil and natural gas reserves to identify potential management bias in estimates.

●

Testing the mathematical accuracy of the Company’s depletion and impairment calculations that included these proved reserves.

/s/ ~~Moss~~Baker ~~Adams~~Tilly US, LLP Houston, Texas September 1117, ~~2024~~2025

We have served as the Company’s auditor since 2017.

4845

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors of

Evolution Petroleum Corporation

Opinion on Internal Control over Financial Reporting

We have audited Evolution Petroleum Corporation and subsidiaries (the “Company”) internal control over financial reporting as of June 30, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of June 30, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheets of Evolution Petroleum Corporation and subsidiaries as of June 30, 2024 and 2023, the related consolidated statements of operations, cash flows, and changes in stockholders’ equity for the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”) and our report dated September 11, 2024, expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting included in Item 9A. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Table of Contents

We have served as the Company’s auditor since 2017.

Table of Contents

EVOLUTION PETROLEUM CORPORATION

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)


	June 30, ~~2024~~2025		June 30, ~~2023~~2024
Assets
Current assets
Cash and cash equivalents	$	62,~~446~~507	$	116,~~034~~446
Receivables from crude oil, natural gas, and natural gas liquids revenues		10,~~826~~804		710,~~884~~826
Derivative contract assets		~~596~~1,777		—596
Prepaid expenses and other current assets		32,~~855~~287		23,~~277~~855
Total current assets		2117,~~723~~375		21,~~195~~723
Property and equipment, net of depletion, depreciation, and impairment
Oil and natural gas properties, net—full-cost method of accounting, of
Oil and natural gas properties, net—full-cost method of accounting, of which none were excluded from amortization		142,248		139,685
which none were excluded from amortization		139,685		105,781

Other noncurrent assets
Derivative contract assets		~~171~~198		—171
Other assets		~~1,298~~431		1,~~341~~298
Total assets	$	~~162~~160,~~877~~252	$	~~128~~162,~~317~~877
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable	$	812,~~308~~901	$	58,~~891~~308
Accrued liabilities and other		6,~~239~~909		6,~~027~~239
Derivative contract liabilities		1,~~192~~577		—1,192
State and federal taxes payable		74—		~~365~~74
Total current liabilities		1521,~~813~~387		1215,~~283~~813
Long term liabilities
Senior secured credit facility		3937,500		—39,500
Deferred income taxes		6,~~702~~234		6,~~803~~702
Asset retirement obligations		1921,~~209~~535		1719,~~012~~209
Derivative contract liabilities		~~468~~1,783		—468
Operating lease liability		58—		~~125~~58
Total liabilities		8188,~~750~~439		3681,~~223~~750
Commitments and contingencies (Note 10)
Stockholders' equity
Common stock; par value $0.001; 100,000,000 shares authorized: issued and
outstanding 33,339,535 and 33,247,523 shares as of June 30, 2024
outstanding 34,337,188 and 33,339,535 shares as of June 30, 2025
and 2023, respectively		33		33
and 2024, respectively		34		33
Additional paid-in capital		4146,~~091~~650		4041,~~098~~091
Retained earnings		4025,~~003~~129		5140,~~963~~003
Total stockholders' equity		8171,~~127~~813		9281,~~094~~127
Total liabilities and stockholders' equity	$	~~162~~160,~~877~~252	$	~~128~~162,~~317~~877

See accompanying notes to consolidated financial statements.

5146

Table of Contents

EVOLUTION PETROLEUM CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)


	Years Ended June 30,
	~~2024~~2025		~~2023~~2024
Revenues
Crude oil	$	5351,~~446~~102	$	5153,~~044~~446
Natural gas		2123,~~525~~516		6321,~~800~~525
Natural gas liquids		1011,~~906~~222		1310,~~670~~906
Total revenues		85,~~877~~840		~~128~~85,~~514~~877
Operating costs
Lease operating costs		4849,~~273~~338		5948,~~545~~273
Depletion, depreciation, and accretion		2021,~~062~~993		1420,~~273~~062
General and administrative expenses		910,~~636~~334		9,~~583~~636
Total operating costs		7781,~~971~~665		8377,~~401~~971
Income (loss) from operations		74,~~906~~175		457,~~113~~906
Other income (expense)
Net gain (loss) on derivative contracts		~~(1,292)~~473		~~513~~(1,292)
Interest and other income		~~342~~191		~~121~~342
Interest expense		(12,~~459~~970)		(~~458~~1,459)
Income (loss) before income taxes		51,~~497~~869		455,~~289~~497
Income tax (expense) benefit		(~~1,417~~396)		(101,~~072~~417)
Net income (loss)	$	41,~~080~~473	$	354,~~217~~080
Net income (loss) per common share:
Basic	$	0.1203	$	10.0512
Diluted	$	0.1203	$	10.0412
Weighted average number of common shares outstanding:
Basic		3233,~~691~~158		32,~~985~~691
Diluted		3233,~~901~~323		3332,~~190~~901

See accompanying notes to consolidated financial statements.

5247

Table of Contents

EVOLUTION PETROLEUM CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)


	Years Ended June 30,
	2024		2023
	2025		2024
Cash flows from operating activities:
Net income (loss)	$	41,~~080~~473	$	354,~~217~~080
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depletion, depreciation, and accretion		2021,~~062~~993		1420,~~273~~062
Stock-based compensation		2,~~137~~482		12,~~639~~137
Settlement of asset retirement obligations		(20385)		(~~174~~20)
Deferred income taxes		(~~101~~468)		(~~296~~101)
Unrealized (gain) loss on derivative contracts		~~893~~492		~~(1,994)~~893
Accrued settlements on derivative contracts		67(251)		~~(919)~~67
Other		—(8)		~~(4)~~—
Changes in operating assets and liabilities:
Receivables from crude oil, natural gas, and natural gas liquids revenues		~~(2,910)~~75		18(2,~~441~~910)
Prepaid expenses and other current assets		(12,~~562)~~925		(~~692~~1,562)
Accounts payable and accrued liabilities and other		~~374~~4,798		~~(13,489)~~374
State and federal taxes payable		(~~291~~74)		(~~730~~291)
Net cash provided by operating activities		2233,~~729~~052		5122,~~272~~729
Cash flows from investing activities:
Acquisition of oil and natural gas properties		(389,~~734~~019)		(3138,734)
Capital expenditures for oil and natural gas properties		(1012,~~899~~623)		(610,~~961~~899)
Net cash used in investing activities		(4921,~~633~~642)		(649,~~992~~633)
Cash flows from financing activities:
Common stock dividends paid		(16,~~040~~347)		(16,~~106~~040)
Common stock repurchases, including stock surrendered for tax withholding		(~~1,144~~442)		(41,~~170~~144)
Borrowings under senior secured credit facility		422,~~500~~000		—42,500
Repayments of senior secured credit facility		(34,000)		(213,~~250~~000)
Net cash provided by (used in) financing activities		22,316		(41,526)
Debt issuance costs		(90)		—
Net increase (decrease) in cash and cash equivalents		(4,588)		2,754
Issuance of common stock		3,840		—
Cash and cash equivalents, beginning of period		11,034		8,280
Offering costs		(310)		—
Cash and cash equivalents, end of period	$	6,446	$	11,034
Net cash provided by (used in) financing activities		(15,349)		22,316
Net increase (decrease) in cash and cash equivalents		(3,939)		(4,588)
Cash and cash equivalents, beginning of period		6,446		11,034
Cash and cash equivalents, end of period	$	2,507	$	6,446

Supplemental disclosures of cash flow information:
Cash paid for interest on senior secured credit facility	$	13,~~331~~082	$	~~498~~1,331
Cash paid for income taxes		~~2,804~~874		112,~~876~~804
Cash refunded from income taxes		1,000		—

Non-cash investing and financing transactions:
Increase (decrease) in accrued capital expenditures for oil and natural gas properties	$	(~~1,969~~79)	$	~~766~~(1,969)
Oil and natural gas property costs attributable to the recognition of asset retirement obligations		~~887~~800		~~2,015~~887
Accrued debt issuance costs		275		—
Accrued offering costs		10		—

See accompanying notes to consolidated financial statements.

5348

Table of Contents

EVOLUTION PETROLEUM CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(In thousands)


				Additional						Total
	Common Stock			Paid-in		Retained		Treasury		Stockholders'
	Shares	Par Value		Capital		Earnings		Stock		Equity
Balances at June 30, 2022	33,471	$	33	$	42,629	$	32,852	$	—	$	75,514
Issuance of restricted common stock	476		1		(1)		—		—		—
Forfeitures of restricted stock	(26)		—		—		—		—		—
Common stock repurchases, including stock surrendered for tax withholding	—		—		—		—		(4,170)		(4,170)
Retirements of treasury stock	(673)		(1)		(4,169)		—		4,170		—
Stock-based compensation	—		—		1,639		—		—		1,639
Net income (loss)	—		—		—		35,217		—		35,217
Common stock dividends paid	—		—		—		(16,106)		—		(16,106)
Balances at June 30, 2023	33,248	$	33	$	40,098	$	51,963	$	—	$	92,094
Issuance of restricted common stock	294		—		—		—		—		—
Common stock repurchases, including stock surrendered for tax withholding	—		—		—		—		(1,144)		(1,144)
Retirements of treasury stock	(202)		—		(1,144)		—		1,144		—
Stock-based compensation	—		—		2,137		—		—		2,137
Net income (loss)	—		—		—		4,080		—		4,080
Common stock dividends paid	—		—		—		(16,040)		—		(16,040)
Balances at June 30, 2024	33,340	$	33	$	41,091	$	40,003	$	—	$	81,127
Issuance of restricted common stock	376		—		—		—		—		—
Forfeitures of restricted stock	(8)		—		—		—		—		—
Common stock repurchases, including stock surrendered for tax withholding	—		—		—		—		(442)		(442)
Retirements of treasury stock	(89)		—		(442)		—		442		—
Issuance of common stock	718		1		3,839		—		—		3,840
Offering costs	—		—		(320)						(320)
Stock-based compensation	—		—		2,482		—		—		2,482
Net income (loss)	—		—		—		1,473		—		1,473
Common stock dividends paid	—		—		—		(16,347)		—		(16,347)
Balances at June 30, 2025	34,337	$	34	$	46,650	$	25,129	$	—	$	71,813

See accompanying notes to consolidated financial statements.

5449

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Events and Accounting Policies

Nature of Operations. Evolution Petroleum Corporation (“Evolution,” and together with its consolidated subsidiaries, the “Company”) is an independent energy company focused on maximizing returns to shareholders through the ownership of and investment in onshore oil and natural gas properties in the United States. The Company’s long-term goal is to maximize total shareholder return from a diversified portfolio of long-life oil and natural gas properties built through acquisitions and through selective development opportunities, production enhancement, and other exploitation efforts on its oil and natural gas properties.

The Company’s oil and natural gas properties consist of non-operated interests in the following areas: the SCOOP and STACK plays of the Anadarko Basin located in central Oklahoma; the Chaveroo ~~oilfield~~Field in Chaves and Roosevelt Counties of New Mexico; the Jonah Field in Sublette County, Wyoming; the Williston Basin in North Dakota; the Barnett Shale located in North Texas; the Hamilton Dome Field located in Hot Springs County, Wyoming, a secondary oil recovery field utilizing water injection wells to pressurize the reservoir; the Delhi Holt-Bryant Unit in the Delhi Field in Northeast Louisiana, a CO2 enhanced oil recovery project; the TexMex interests in Lea, Eddy and Chaves Counties, New Mexico and Stephens County, Texas; as well as small overriding royalty interests in four onshore Texas wells.

Principles of Consolidation and Reporting. The consolidated financial statements include the accounts of Evolution Petroleum Corporation and its wholly-owned subsidiaries. All significant intercompany transactions have been eliminated in consolidation. The consolidated financial statements for the previous year may include certain reclassifications to conform to the current presentation. To conform with the current year presentation, $0.6 million of accrued ad valorem and productions taxes at June 30, 2023 are included with “Accrued taxes other than federal and state income tax” instead of “Accrued payables” as disclosed in Note 13, “Additional Financial Information.” This reclassification has no impact on previously reported net income or stockholders’ equity.

Risk and Uncertainties. The Company’s oil and natural gas interests are operated by third-party operators and involve other third-party working interest owners. As a result, the Company has a limited ability to influence the operation or future development of such properties. However, the Company is proactive with its third-party operators to review ~~capital~~the ~~projects~~management ~~and~~of ~~related~~capital ~~spending and present alternative plans as appropriate~~expenditures.

Use of Estimates. The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities, if any, at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the respective reporting periods. Significant estimates include (a) reserve quantities and estimated future cash flows associated with proved reserves, which may significantly impact depletion expense and potential impairments of oil and natural gas properties, (b) asset retirement obligations, (c) stock-based compensation, (d) fair values of derivative contract assets and liabilities, (e) income taxes and the valuation of deferred income tax assets, (f) commitments and contingencies, and (g) accruals of crude oil, natural gas, and ~~natural gas liquids (“~~NGL”) revenues and operating expenses. The Company analyzes estimates and judgments based on historical experience and various other assumptions and information that are believed to be reasonable. Estimates and assumptions about future events and their effects cannot be predicted with certainty and, accordingly, these estimates may change as additional information is obtained, as new events occur, and as the Company’s environment changes. Actual results may differ from the estimates and assumptions used in the preparation of the Company’s consolidated financial statements.

~~Cash~~From time to time, the Company conducts joint venture audits of the operators of its oil and ~~Cash~~natural ~~Equivalents~~gas properties. ~~The~~ ~~Company~~Any ~~considers~~audit findings are reflected in the consolidated financial statements once agreed upon by all ~~highly~~parties. ~~liquid~~In ~~investments~~fiscal year 2025, ~~with~~the ~~original~~Company ~~maturities~~received a credit adjustment of ~~90 days~~$1.9 ormillion ~~less~~from ~~when~~one ~~purchased~~its operators at its Barnett Shale properties, recognized as a reduction to belease ~~cash~~operating expenses and ~~cash~~accounts ~~equivalents~~payable.

~~Accounts~~Segment ~~Receivable~~Information. ~~and~~The ~~Allowance~~Company ~~for~~has ~~Doubtful~~one ~~Accounts. Accounts~~reportable ~~receivable~~segment, ~~consist~~which focuses on the ownership of ~~accrued~~and ~~hydrocarbon~~investment in onshore oil and natural gas properties in the United States. The segment’s revenues ~~due~~are ~~under~~derived ~~normal~~from ~~trade~~the ~~terms~~Company’s interests in the sales of crude oil, ~~generally~~natural ~~requiring~~gas, ~~payment~~and ~~within~~NGL 30production to ~~60 days~~customers ofin ~~production~~the United States. The Company evaluates performance based on various financial metrics, ~~and~~including ~~other~~but not limited to consolidated income or loss from

5550

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~miscellaneous~~operations, ~~receivables.~~net Norevenue, ~~interest~~and iscash ~~charged~~flow onfrom ~~past-due balances~~operations. ~~Payments made on accounts receivable are applied to the earliest unpaid items.~~ The Company’s ~~establishes~~chief ~~provisions~~executive ~~for~~officer, ~~losses~~chief onoperating ~~accounts~~officer, ~~receivable if it is determined that collection of all or a part of an outstanding balance is not probable. Collectability is reviewed regularly~~ and anchief ~~allowance~~financial isofficer ~~established~~together orfunction ~~adjusted,~~ as ~~necessary,~~the ~~using~~chief ~~the~~operating ~~specific~~decision ~~identification~~maker ~~method~~(“CODM”). AsThe ofCODM ~~June 30, 2024~~manages ~~and~~the ~~2023,~~Company’s nobusiness ~~allowance~~activities ~~for~~as ~~doubtful~~a ~~accounts~~single ~~was~~operating ~~considered necessary~~segment.

The accounting policies of the one reportable segment are identical to accounting policies described for the consolidated Company. The CODM uses income (loss), as reported in the consolidated statement of operations to measure segment profitability, assess performance, and manage strategic capital resources allocations. The measure of segment assets is reported as “Total assets” on the consolidated balance sheets. The significant expense categories regularly provided to and reviewed by the CODM are the expenses categories as noted on the consolidated statements of operations.

Cash and Cash Equivalents. The Company considers all highly liquid investments, with original maturities of 90 days or less when purchased, to be cash and cash equivalents.

Accounts Receivable and Allowance for Doubtful Accounts. Accounts receivable consist of accrued hydrocarbon revenues due under normal trade terms, generally requiring payment within 30 to 60 days of production, and other miscellaneous receivables. No interest is charged on past-due balances. Payments made on accounts receivable are applied to the earliest unpaid items. The Company establishes provisions for losses on accounts receivable if it is determined that collection of all or a part of an outstanding balance is not probable. Collectability is reviewed regularly and an allowance is established or adjusted, as necessary, using the specific identification method. As of June 30, 2025 and 2024, no allowance for doubtful accounts was considered necessary.

Oil and Natural Gas Properties. The Company uses the full-cost method of accounting for its investments in oil and natural gas properties. Under this method of accounting, all costs incurred in the acquisition, exploration and development of oil and natural gas properties, including unproductive wells, are capitalized. This includes any internal costs that are directly related to property acquisition, exploration, and development activities but does not include any costs related to production, general corporate overhead, or similar activities. Gain or loss on the sale or other disposition of oil and natural gas properties is not recognized, unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves.

The depreciable base for oil and natural gas properties includes the sum of all capitalized costs net of depletion, estimated future development costs, and asset retirement costs (net of salvage values) not included in oil and natural gas properties, less costs excluded from amortization. The depreciable base of oil and natural gas properties is amortized using the unit-of-production method over total proved reserves.

The capitalized costs of the Company’s oil and natural gas properties, net of accumulated amortization and related deferred income taxes are subject to a full cost ceiling limitation in which the costs are not allowed to exceed their related estimated future net revenues discounted at 10%, net of tax considerations. Any excess over the full cost ceiling limitation is charged to expense as an impairment and is reflected as additional accumulated depletion, depreciation, and impairment or as a credit to oil and natural gas properties.

Oil and natural gas properties include costs that are excluded from the full-cost pool and depletion and amortization, which represent investments in unproved and unevaluated properties and include non-producing leasehold, geologic and geophysical costs associated with leasehold or drilling interests, and exploration drilling costs. These costs are excluded until the project is evaluated and proved reserves are established or impairment is determined. As of June 30, ~~2024~~2025 and ~~2023~~2024, the Company did not have any costs excluded from its full-cost pool or depletion and amortization.

Other Property and Equipment. Other property and equipment includes building leasehold improvements, data processing and telecommunications equipment, office furniture, and office equipment. These items are recorded at cost and depreciated over expected lives of the individual assets or group of assets, which range from three to seven years. The assets are depreciated using the straight-line method. Realization of the carrying value of other property and equipment is reviewed for possible impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Assets are determined to be impaired if a forecast of undiscounted estimated future net operating cash flows directly related to the asset, including disposal value, if any, is less than the carrying amount of the asset. If any asset is determined to be impaired, the loss is measured as the amount by which the carrying amount of the asset exceeds its fair value. Repair and maintenance costs are expensed in the period incurred.

Asset Retirement Obligations. An asset retirement obligation (“ARO”) associated with the retirement of a tangible long-lived asset is recognized as a liability in the period incurred. It is associated with an increase in the carrying amount of the related long-lived asset, the Company’s oil and natural gas properties. The cost of the tangible asset, including the asset retirement cost, is depleted over the useful life of the asset. The initial recognition or subsequent revision of asset retirement cost is considered a Level 3 fair value measurement. The asset retirement obligation is recorded at its estimated fair value, measured by reference to the expected future cash outflows required to satisfy the retirement obligation discounted at the Company’s credit-adjusted risk-free interest rate. Accretion expense is recognized over time as the discounted liability is accreted to its expected settlement value. If the estimated future cost of the asset retirement obligation changes, an adjustment is recorded to both the asset retirement obligation and the long-lived asset. Revisions 51

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

toequipment ~~estimated~~is ~~asset~~reviewed ~~retirement~~for ~~obligations~~possible ~~can~~impairment ~~result~~whenever ~~from~~events or changes in ~~retirement~~circumstances ~~cost~~indicate ~~estimates,~~that ~~revisions~~the carrying amount may not be recoverable. Assets are determined to be impaired if a forecast of undiscounted estimated ~~inflation~~future ~~rates~~net operating cash flows directly related to the asset, ~~and~~including ~~changes~~disposal invalue, if any, is less than the ~~estimated~~carrying ~~timing~~amount of ~~abandonment~~the asset. If any asset is determined to be impaired, the loss is measured as the amount by which the carrying amount of the asset exceeds its fair value. Repair and maintenance costs are expensed in the period incurred.

Fair Value of Financial Instruments. The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, derivative instruments, and debt. Except for derivatives, the carrying amounts of cash and cash equivalents, accounts receivable and accounts payable are short-term instruments and approximate fair value due to their highly liquid nature. The carrying amount of debt approximates fair value as the variable rates on the Senior Secured Credit Facility, as defined in Note 5, “Senior Secured Credit Facility,” are market interest rates. The fair values of the Company’s derivative assets and liabilities are based on a third-party industry-standard pricing model that uses market data obtained from third-party sources, including quoted forward prices for oil and natural gas, discount rates, and volatility factors.

Concentrations of Credit Risk. The Company’s primary concentrations of credit risk are the risks of uncollectible accounts receivable, and to a lesser extent, the non-performance by counterparties under the Company’s derivative contracts, and cash and cash equivalent balances in excess of limits federally insured by the Federal Deposit Insurance Corporation.

Substantially all of the Company’s accounts receivable as of June 30, ~~2024~~2025 and ~~2023~~2024 are from crude oil, natural gas, and NGL sales to third-party purchasers in the oil and natural gas industry. The Company holds working interests in crude oil and natural gas properties for which a third-party serves as operator. As a non-operator, the Company primarily markets its production through its field operators, except at the Jonah Field, where the Company takes its natural gas and NGL production in-kind. As a non-operator, the Company is highly dependent on the success of its third-party operators and the decisions made in connection with their operations. With the exception of the Jonah Field, the third-party operator sells the crude oil, natural gas, and NGLs to the purchaser, collects the cash, and distributes the cash to the Company. In the year ended June 30, ~~2024~~2025, ~~four~~three individual ~~purchasers~~operators, Denbury (ExxonMobil), Diversified, ~~Foundation,~~ and ~~Merit~~Foundation, each accounted for more than 10% of the Company’s total revenues, collectively representing approximately 6951% of the Company’s total revenues for the year. In the year ended June 30, ~~2023~~2024, ~~three~~four individual ~~purchasers~~operators, Denbury, Diversified, ~~Denbury~~Foundation, and ~~Conoco Phillips~~Merit, each accounted for more than 10% of the Company’s total revenues, collectively representing approximately 6569% of the Company’s total revenues for the year. The majority of the Company’s crude oil, natural gas, and NGL production is sold to purchasers under short-term (less than 12 months) contracts at market-based prices.

Derivative Instruments. The Company follows Accounting Standards Codification (“ASC”) 815, Derivatives and Hedging (“ASC 815”). From time to time, in accordance with the Company’s risk management strategy and with certain covenants under the Senior Secured Credit Facility, it may hedge a portion of its forecasted crude oil, natural gas, and NGL production. All derivative instruments are recorded on the consolidated balance sheet as either an asset or liability measured at fair value. The Company nets its derivative instrument fair value amounts executed with the same counterparty pursuant to an International Swap Dealers Association Master Agreement (“ISDA”); the agreement provides for net settlement over the term of the contract and in the event of default or termination of the contract. Although the derivative instruments provide an economic hedge of the Company’s exposure to commodity price volatility, the Company elected not to meet the criteria to qualify its derivative instruments for hedge accounting treatment. Accordingly, the Company records the net change in the mark-to-market valuation of these positions, as well as payments and receipts on settled contracts, in “Net gain (loss) on derivative contracts” on the consolidated statements of operations.

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~availability~~measured ofat ~~additional~~fair ~~information;~~value. ~~this~~The ~~includes~~Company ~~reservoir~~nets ~~performance,~~its ~~additional~~derivative ~~development~~instrument ~~activity,~~fair ~~new~~value ~~geologic~~amounts ~~and~~executed ~~geophysical~~with ~~data,~~the ~~additional~~same ~~drilling,~~counterparty ~~technological~~pursuant ~~advancements,~~to ~~price~~an ~~changes,~~International ~~and~~Swap ~~other~~Dealers ~~economic~~Association ~~factors.~~Master AsAgreement a(“ISDA”); ~~result,~~the ~~material~~agreement ~~revisions~~provides tofor ~~existing~~net ~~reserve~~settlement ~~estimates~~over ~~may~~the ~~occur~~term ~~from~~of ~~time~~the tocontract ~~time.~~and ~~Although~~in ~~every~~the ~~reasonable~~event ~~effort~~of isdefault ~~made~~or totermination ~~ensure~~of ~~that~~the contract. Although the ~~reported~~derivative ~~reserve~~instruments ~~estimates~~provide ~~prepared~~an byeconomic hedge of the Company’s ~~third-party~~exposure ~~independent~~to ~~engineers~~commodity ~~represent~~price ~~the most accurate assessments possible~~volatility, the ~~subjective~~Company ~~decisions~~elected ~~and~~not ~~variances~~to inmeet ~~available data for~~ the ~~properties~~criteria ~~make~~to ~~these~~qualify ~~estimates~~its ~~generally~~derivative ~~less~~instruments ~~precise~~for ~~than~~hedge ~~other~~accounting ~~estimates~~treatment. ~~included~~Accordingly, in the Company’s ~~financial~~records ~~statements.~~the ~~Material~~net ~~revisions~~change ~~to reserve estimates and/or significant changes~~ in ~~commodity prices could substantially affect~~ the ~~Company’s~~mark-to-market ~~estimated~~valuation ~~future~~of ~~net~~these ~~cash~~positions, ~~flows~~as ofwell ~~its~~as ~~proved~~payments ~~reserves.~~and ~~These~~receipts ~~changes~~on ~~could~~settled ~~affect~~contracts, ~~the~~in ~~Company’s~~“Net ~~quarterly~~gain ~~ceiling~~(loss) ~~test~~on ~~calculation~~derivative ~~and~~contracts” ~~could~~on ~~significantly~~the ~~affect~~consolidated ~~its~~statements ~~depletion~~of ~~rate~~operations.

Estimates of Proved Reserves. The estimated quantities of proved oil and natural gas reserves have a significant impact on the underlying financial statements. The estimated quantities of proved reserves are used to calculate depletion expense and the estimated future net cash flows associated with those proved reserves is the basis for determining impairment under the quarterly ceiling test calculation. The process of estimating oil and natural gas reserves is very complex and requires significant decisions in the evaluation of all available geologic, geophysical, engineering, and economic data. Estimated reserves are often subject to future revisions, which could be substantial, based on the availability of additional information; this includes reservoir performance, additional development activity, new geologic and geophysical data, additional drilling, technological advancements, price changes, and other economic factors. As a result, material revisions to existing reserve estimates may occur from time to time. Although every reasonable effort is made to ensure that the reported reserve estimates prepared by the Company’s third-party independent engineers represent the most accurate assessments possible, the subjective decisions and variances in available data for the properties make these estimates generally less precise than other estimates included in the Company’s financial statements. Material revisions to reserve estimates and/or significant changes in commodity prices could substantially affect the Company’s estimated future net cash flows of its proved reserves. These changes could affect the Company’s quarterly ceiling test calculation and could significantly affect its depletion rate.

Income Taxes. The Company recognizes deferred income tax assets and liabilities based on the differences between the tax basis of assets and liabilities and its reported amounts in the financial statements that may result in taxable or deductible amounts in future years. The measurement of deferred income tax assets may be reduced by a valuation allowance based upon management’s assessment of available evidence if it is deemed more likely than not that some or all of the deferred income tax assets will not be realizable. The Company recognizes a tax benefit from an uncertain position when it is more likely than not that the position will be sustained upon examination which is based on the technical merits of the position. The Company records the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement with a taxing authority. The Company classifies any interest and penalties associated with income taxes as income tax expense.

Earnings (Loss) Per Share. The Company grants restricted stock awards which entitle the recipient to all of the rights of a shareholder of the Company including non-forfeitable rights to receive all dividends or other distributions paid with respect to such share; therefore, it applies the two-class method of calculating basic and diluted earnings (loss) per share (“EPS”) in accordance with ASC 260, Earnings Per Share (“ASC 260”). Basic EPS is computed by dividing earnings or loss available to common stockholders, after allocating undistributed earnings to participating securities, by the weighted-average number of common shares outstanding during the period. The computation of diluted EPS is similar to the computation of basic EPS, except that the denominator is increased to include the number of additional common shares that would have been outstanding if potentially dilutive common shares had been issued. Unvested performance-based restricted stock awards and unvested contingent restricted share units are only potentially dilutive if the awards meet their respective performance criteria as of the period end. The Company uses the treasury stock method to determine the effect of potentially dilutive common shares on diluted EPS, unless the effect would be anti-dilutive. The unamortized stock-based compensation expense related to unvested awards is assumed to be used to repurchase shares of common stock at the average market price during the period. The incremental shares (the difference between the number of shares assumed issued and the number of shares assumed repurchased) are included in the denominator of the diluted EPS computation. Awards with performance-based vesting restrictions are included in the computation of diluted shares, if dilutive, when the underlying performance conditions either (i) were satisfied as of the end of the reporting period or (ii) would be considered satisfied if the end of the reporting period were the end of the related contingency period.

~~Recently Issued Accounting Pronouncements~~53

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 enhances the transparency of income tax disclosures by expanding the income tax rate reconciliation disclosure and income taxes paid information. ASU 2023-09 also includes certain other amendments to improve the effectiveness of income tax disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. The Company is currently evaluating ASU 2023-09 and the impact it may have to the Company’s financial position, results of operations, cash flow or disclosures.

In November 2023 the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 expands the segment disclosures, even for entities with only one reportable segment, to include additional information about significant segment expenses and other segment items on an annual and interim basis as well as the title and position of the chief operating decision maker. ASU 2023-07 is effective

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~for~~if ~~annual periods beginning after December 15~~dilutive, ~~2023~~when ~~and~~the ~~interim~~underlying ~~periods~~performance ~~withing~~conditions ~~fiscal~~either ~~years~~(i) were ~~beginning~~satisfied ~~after~~as ~~December~~of ~~15,~~the ~~2024.~~end ~~Early~~of ~~adoption is permitted and entities must adopt~~ the ~~amendment~~reporting ~~retrospectively~~period ~~for~~or ~~all~~(ii) would ~~prior~~be ~~periods~~considered ~~presented~~satisfied inif the ~~financial~~end ~~statements.~~of ~~The Company is currently evaluating ASU 2023-07 and~~ the ~~impact~~reporting itperiod ~~may~~were ~~have to~~ the ~~Company’s~~end ~~financial position, results~~ of ~~operations,~~the ~~cash~~related ~~flow~~contingency ~~or disclosures~~period.

InRecently ~~June 2016,~~Issued ~~the~~Accounting FASB issued ASU 2016-13, Financial Instruments - Credit Losses (“ASU 2016-13”). ASU 2016-13 changes the impairment model for most financial assets and certain other instruments, including trade and other receivables, and requires the use of a new forward-looking expected loss model that will result in the earlier recognition of allowances for losses. Early adoption is permitted and entities must adopt the amendment using a modified retrospective approach to the first reporting period in which the guidance is effective. For smaller reporting companies, as provided by ASU 2019-10, Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842), ASU 2016-13 is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2022. The Company adopted ASU 2016-13 effective July 1, 2023. The adoption did not have a material effect on the Company’s financial position, results of operations, cash flows or disclosures.Pronouncements

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 increases the transparency of expense information presented in the statement of operations through disclosures of expanded disaggregation of relevant expense captions including purchases of inventory, employee compensation, depletion, depreciation, and amortization. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027 with early adoption permitted. The Company is currently evaluating ASU 2024-03 and the impact it may have to the Company’s disclosures.

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 enhances the transparency of income tax disclosures by expanding the income tax rate reconciliation disclosure and income taxes paid information. ASU 2023-09 also includes certain other amendments to improve the effectiveness of income tax disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. The Company is currently evaluating ASU 2023-09 and the impact it may have to the Company’s financial position, results of operations, cash flow or disclosures.

In November 2023 the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 expands the segment disclosures, even for entities with only one reportable segment, to include additional information about significant segment expenses and other segment items on an annual and interim basis as well as the title and position of the chief operating decision maker. ASU 2023-07 is effective for annual periods beginning after December 15, 2023 and interim periods withing fiscal years beginning after December 15, 2024. Early adoption is permitted and entities must adopt the amendment retrospectively for all prior periods presented in the financial statements. The Company adopted ASU 2023-07 as of June 30, 2025 with no significant impact to the Company’s financial position, results of operations, cash flow or disclosures.

Other accounting pronouncements that have recently been issued by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations, cash flows or disclosures.

Note 2. Revenue Recognition

The Company’s revenues are primarily generated from its crude oil, natural gas and NGL production from the SCOOP and STACK plays in central Oklahoma,; the Chaveroo ~~oilfield~~Field in Chaves and Roosevelt Counties of New Mexico,; the Jonah Field in Sublette County, Wyoming; the Williston Basin in North Dakota; the Barnett Shale located in North Texas; the Hamilton Dome Field in Wyoming; ~~and~~ the Delhi Field in Northeast Louisiana; and the TexMex interests in Lea, Eddy and Chaves Counties, New Mexico and Stephens County, Texas;. Additionally, an overriding royalty interest retained in a past divestiture of Texas properties provides de minimis revenue. The following table disaggregates the Company’s revenues by major product for the years ended June 30, ~~2024~~2025 and ~~2023~~2024 (in thousands):


	Years Ended June 30,
	~~2024~~2025		~~2023~~2024
Revenues
Crude oil	$	5351,~~446~~102	$	5153,~~044~~446
Natural gas		2123,~~525~~516		6321,~~800~~525
Natural gas liquids		1011,~~906~~222		1310,~~670~~906
Total revenues	$	85,~~877~~840	$	~~128~~85,~~514~~877

In the Jonah Field, the Company has elected to take its natural gas and NGL working interest production in-kind and markets its NGL production to Enterprise Products Partners L.P. and its natural gas production to different purchasers.54

The Company does not take production in-kind at any of its other properties and does not negotiate contracts with customers for such production. The Company recognizes crude oil, natural gas, and NGL production revenue at the point in time when custody and title (“control”) of the product transfers to the customer. The sales of oil and natural gas are made under contracts which the Company’s third-party operators of its wells have negotiated with customers, which typically include variable consideration that is based on pricing tied to local indices and volumes delivered in the current month. The Company typically receives payment from the sale of oil and natural gas production one to two months after delivery.

Judgments made in applying the guidance in ASC 606, Revenue from Contracts with Customers, relate primarily to determining the point in time when control of product transfers to the customer. The Company does not believe that significant judgments are required with respect to the determination of the transaction price, including amounts that represent variable consideration, as volume and price carry a low level of estimation uncertainty given the precision of

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~volumetric~~In ~~measurements~~the ~~and~~Jonah Field, the ~~use~~Company ofhas ~~index~~elected ~~pricing~~to ~~with~~take ~~predictable~~its ~~differentials.~~natural ~~Accordingly,~~gas ~~the~~and ~~Company~~NGL ~~does~~working ~~not~~interest ~~consider~~production ~~estimates~~in-kind ofand ~~variable~~markets ~~consideration~~its NGL production to beEnterprise ~~constrained~~Products Partners L.P. (“Enterprise”) and its natural gas production to different purchasers.

Judgments made in applying the guidance in ASC 606, Revenue from Contracts with Customers, relate primarily to determining the point in time when control of product transfers to the customer. The Company does not believe that significant judgments are required with respect to the determination of the transaction price, including amounts that represent variable consideration, as volume and price carry a low level of estimation uncertainty given the precision of volumetric measurements and the use of index pricing with predictable differentials. Accordingly, the Company does not consider estimates of variable consideration to be constrained.

The Company’s contractual performance obligations arise upon the production of hydrocarbons from wells in which the Company has an ownership interest. The performance obligations are considered satisfied upon control of produced hydrocarbons transferring to a customer at a specified delivery point. Consideration is allocated to completed performance obligations at the end of an accounting period.

Revenue is recorded in the month when contractual performance obligations are satisfied. However, settlement statements from the purchasers of hydrocarbons and the related cash consideration are received by field operators one to two months before the Company receives payment and documentation from the operator, which is typical in the oil and natural gas industry. As a result, the Company must estimate the amount of production delivered to the customer and the consideration that will ultimately be received for the sale of the product. To estimate accounts receivable from operators’ contracts with customers, the Company uses knowledge of its properties, information from field operators, historical performance, contractual arrangements, index pricing, quality and transportation differentials, and other factors. Because the contractual performance obligations have been satisfied and an unconditional right to consideration exists as of the balance sheet date, the Company recognized amounts due from contracts with field operators as “Receivables from crude oil, natural gas, and natural gas liquids revenues” on the consolidated balance sheets. Differences between estimates and actual amounts received for product sales are recorded in the month that payments received from purchasers are remitted to the Company by field operators.

Note 3. Acquisitions

TexMex Acquisition

On April 14, 2025, the Company closed the acquisition of non-operated working interests in certain oil and natural gas wells located primarily in Lea, Eddy and Chaves Counties, New Mexico and Stephens County, Texas (the “TexMex Acquisition”) from a private seller. The total purchase price for the TexMex Acquisition was approximately $9.0 million before customary post-closing adjustments, with an effective date of February 1, 2025. The Company funded the purchase price for the TexMex Acquisition through a combination of cash on hand and borrowings under its Senior Secured Credit Facility.

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The TexMex Acquisition includes an average working interest of 42% and an average revenue interest of 35% in approximately 600 wells.

SCOOP/STACK Acquisitions

On February 12, 2024, the Company closed the acquisitions of certain non-operated oil and natural gas assets in the SCOOP and STACK plays in central Oklahoma (the "“SCOOP/STACK Acquisitions"”) from Red Sky Resources III, LLC, Red Sky Resources IV, LLC, and Coriolis Energy Partners I, LLC. After ~~taking~~including ~~into account~~ customary closing adjustments and an effective date of November 1, 2023, total combined cash consideration for the SCOOP/STACK Acquisitions was approximately $39.21 million, which includes $43.9 million paid at closing less purchase price adjustments totaling approximately $4.78 million related to net cash flows received on the properties subsequent to closing. The Company accounted for these transactions as asset acquisitions and allocated ~~all of~~ the combined purchase price (including $0.3 million of transaction costs) to proved oil and natural gas properties. In addition, the Company recognized $0.1 million in non-cash asset retirement obligations, the estimated net present value of future net retirement costs. The transactions were funded with cash on hand and $42.5 million in borrowings under the Company’s Senior Secured Credit Facility.

The acquired assets consist of an average net working interest of approximately 2.6%, in ~~253~~266 producing wells in the SCOOP and STACK plays of the Anadarko Basin in Oklahoma.

Chaveroo ~~Oilfield~~Field Participation Agreement

On September 12, 2023, the Company entered into a Participation Agreement with PEDEVCO for the joint development of a portion of PEDEVCO’s Permian Basin property in the Chaveroo ~~oilfield~~Field, located in Chaves and Roosevelt Counties, New Mexico. In accordance with the Participation Agreement, the Company ~~will~~has ~~have~~ the right, but not the obligation, to elect to participate and acquire a 50% working interest share in certain development blocks at a fixed price of $450 per net acre for up to a total of approximately 16,000 gross acres. The Participation Agreement does not include any of PEDEVCO’s existing vertical or horizontal wells.

60As of June 30, 2025, the Company has incurred approximately $1.1 million in exchange for a 50% working interest share in the existing leases associated with six development blocks. In fiscal year 2024, the Company participated in the drilling and completion of the first development block, consisting of three gross wells (1.5 net wells). During the year ended June 30, 2025, the Company participated in the drilling and completion of the second development block, consisting of four gross wells (2.0 net wells) which came online during the fourth fiscal quarter.

In accordance with the FASB’s authoritative guidance on asset acquisitions, the Company allocated the cost of the above acquisitions to the assets acquired and liabilities assumed based on a relative fair value basis of the assets acquired and liabilities assumed, with no recognition of goodwill or bargain purchase gain recorded. Incremental legal and professional fees related directly to the acquisitions were capitalized as part of the acquisition cost. The fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). Fair value measurements also utilize market assumptions of market participants.

Purchase of SCOOP/STACK Minerals

Subsequent to fiscal year-end, in August 2025, the Company closed on an acquisition of certain mineral and royalty interests in the SCOOP/STACK area of Oklahoma. See Note 14, “Subsequent Events,” for further details.

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

per net acre for up to a total of approximately 16,000 gross acres. The Participation Agreement does not include any of PEDEVCO’s existing vertical or horizontal wells.

As of June 30, 2024, the Company incurred approximately $0.8 million in exchange for a 50% working interest share in the existing leases associated with five development blocks. As of June 30, 2024, the Company has participated in the drilling and completion of the first development block, consisting of three gross wells (1.5 net wells).

Note 4. Property and Equipment

Property and equipment as of June 30, ~~2024~~2025 and ~~2023~~2024 consisted of the following (in thousands):


	June 30, ~~2024~~2025		June 30, ~~2023~~2024
Oil and natural gas properties
Property costs subject to amortization	$	~~249~~272,~~559~~496	$	~~197~~249,~~049~~559
Less: Accumulated depletion, depreciation, and impairment		(~~109~~130,~~874~~248)		(91109,~~268~~874)
Oil and natural gas properties, net	$	~~139~~142,~~685~~248	$	~~105~~139,~~781~~685

The Company uses the full cost method of accounting for its investments in oil and natural gas properties. All costs of acquisition, exploration, and development of oil and natural gas reserves are capitalized as the cost of oil and natural gas properties when incurred. To the extent capitalized costs of evaluated oil and natural gas properties, net of accumulated depletion, exceed the discounted future net revenues of proved oil and natural gas reserves, net of deferred taxes, such excess capitalized costs would be charged to expense as a write-down of oil and natural gas properties.

Additionally, the Company assesses all properties classified as unevaluated property on a quarterly basis for possible impairment. The Company assesses properties on an individual basis or as a group, if properties are individually insignificant. The assessment includes consideration of the following factors, among others: intent to drill; remaining lease term; geological and geophysical evaluations; drilling results and activity; the assignment of proved reserves; and the economic viability of development if proved reserves are assigned. During any period in which these factors indicate impairment, the cumulative drilling costs incurred to date for such property and all or a portion of the associated leasehold costs are transferred to the full cost pool and are then subject to depletion and the full cost ceiling test limitation.

As of June 30, ~~2024~~ 2025 and ~~2023~~2024, all oil and natural gas property costs were subject to amortization. Depletion on oil and natural gas properties was $1820.64 million and $1318.16 million for the years ended June 30, ~~2024~~2025 and ~~2023~~2024, respectively. During the years ended June 30, ~~2024~~2025 and ~~2023~~2024, the Company incurred development capital expenditures of $1213.32 million and $612.23 million, respectively.

At June 30, ~~2024~~2025, the ceiling test value of the Company’s reserves was calculated based on the first-day-of-the-month average for the 12-months ended June 30, ~~2024~~2025 of the West Texas Intermediate (“WTI”) crude oil spot price of $7971.4520 per barrel and Henry Hub natural gas spot price of $2.3287 per MMBtu, adjusted by market differentials by field. The net price per barrel of NGLs was $2325.8624, which was based on historical ~~differentials~~prices toreceived ~~WTI~~ as NGLs do not have any single comparable reference index price. Using these prices, at June 30, ~~2024,~~2025 the cost center ceiling was higher than the capitalized costs of oil and natural gas properties and, as a result, no write-down was applicable.

61At June 30, 2024, the ceiling test value of the Company’s reserves was calculated based on the first-day-of-the-month average for the 12-months ended June 30, 2024 of the WTI crude oil spot price of $79.45 per barrel and Henry Hub natural gas spot price of $2.32 per MMBtu, adjusted by market differentials by field. The net price per barrel of NGLs was $23.86, which was based on historical prices received as NGLs do not have any single comparable reference index price. Using these prices, at June 30, 2024 the cost center ceiling was higher than the capitalized costs of oil and natural gas properties and, as a result, no write-down was applicable.

Note 5. Senior Secured Credit Facility

On April 11, 2016, the Company entered into a senior secured reserve-based credit facility with MidFirst Bank in an amount up to $50.0 million. On June 30, 2025, the Company entered into a syndicated amended and restated senior secured reserve-based credit facility (the “Senior Secured Credit Facility”) with MidFirst Bank, as administrative agent for the lenders party, thereto, in an amount up to $200.0 million with an initial and current borrowing base of $65.0 million, maturing on June 30, 2028. The borrowing base will be redetermined semiannually, with the lenders and the

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AtCompany ~~June 30, 2023,~~each having the ~~ceiling~~right ~~test~~to one interim unscheduled redetermination between any two consecutive semi-annual redeterminations. The borrowing base takes into account the estimated value of the Company’s ~~reserves~~oil ~~was~~and ~~calculated~~natural ~~based~~gas onproperties, ~~the~~proved ~~first-day-of-the-month~~reserves, ~~average~~total ~~for~~indebtedness, ~~the~~and ~~12-months~~other ~~ended~~relevant ~~June 30, 2023~~factors ofconsistent ~~the~~with ~~WTI~~customary ~~crude~~ oil ~~spot~~and ~~price~~natural ofgas ~~$83~~lending criteria.23 ~~per~~The ~~barrel~~Senior ~~and~~Secured ~~Henry~~Credit ~~Hub~~Facility ~~natural~~carries ~~gas~~a ~~spot~~commitment ~~price~~fee of $40.7825% per ~~MMBtu,~~annum ~~adjusted~~on bythe ~~market~~undrawn ~~differentials~~portion byof ~~field~~the borrowing base. ~~The~~Any ~~net~~borrowings ~~price~~under ~~per~~the ~~barrel~~Senior ofSecured ~~NGLs~~Credit ~~was~~Facility ~~$33.71~~will bear interest, ~~which~~at ~~was~~the ~~based~~Company’s onoption, ~~historical~~at ~~differentials~~either to(i) ~~WTI~~the asSecured ~~NGLs~~Overnight doFinancing ~~not~~Rate ~~have~~(“SOFR”), ~~any~~subject ~~single~~to ~~comparable~~a ~~reference~~minimum ~~index~~SOFR ~~price~~of 3.25%, ~~Using~~plus ~~these~~a ~~prices~~credit atspread ~~June 30~~adjustment of 0.05%, ~~2023,~~ ~~the~~or ~~cost~~(ii) ~~center~~the ~~ceiling~~Prime ~~was~~Rate, ~~higher~~as ~~than~~defined under the ~~capitalized~~Senior ~~costs~~Secured ofCredit ~~oil~~Facility, ~~and~~plus ~~natural~~1.00%, ~~gas~~plus, ~~properties~~in ~~and,~~either ascase aof ~~result,~~(i) noor ~~write-down~~(ii), ~~was~~an applicable. margin of 2.75%.

~~Note 5~~The Company may elect, at its option, to prepay any borrowings outstanding under the Senior Secured Credit Facility without premium or penalty. Amounts outstanding under the Senior Secured Credit Facility are guaranteed by the Company’s direct and indirect subsidiaries and secured by a security interest in substantially all of the properties of the Company and its subsidiaries. Borrowings under the Senior Secured Credit Facility may be used for the acquisition and for the drilling and development of oil and natural gas properties, investments in cash flow generating properties complimentary to the production of oil and natural gas, and for letters of credit or other general corporate purposes.

OnThe ~~April 11,~~Senior ~~2016,~~Secured ~~the~~Credit ~~Company~~Facility ~~entered~~contains ~~into~~certain aevents ~~three-year~~of default, ~~senior~~including ~~secured reserve~~non-~~based~~payment; ~~credit~~breaches ~~facility,~~of asrepresentation ~~amended,~~and ~~(the~~warranties; ~~“Senior~~non-compliance ~~Secured Credit Facility”)~~ with ~~MidFirst~~covenants; ~~Bank~~cross-defaults into anmaterial ~~amount~~indebtedness; upvoluntary toor ~~$50.0~~involuntary ~~million~~bankruptcy; ~~with~~judgments aand ~~current~~change ~~borrowing~~in ~~base of $50~~control.0 ~~million.~~The OnSenior ~~May~~Secured 5,Credit ~~2023,~~Facility ~~the~~also ~~Company~~contains ~~entered~~financial ~~into~~covenants ~~the~~including ~~Tenth~~a ~~Amendment~~requirement tothat the ~~Senior~~Company ~~Secured~~maintain, ~~Credit~~as ~~Facility~~of ~~extending~~ the ~~maturity~~last today ~~April 9,~~of ~~2026.~~each ~~The~~fiscal ~~Tenth~~quarter, ~~Amendment~~(i) a ~~also~~maximum ~~replaced~~total ~~the~~leverage ~~London~~ratio ~~Interbank~~of ~~Offered~~not ~~Rate~~more ~~("LIBOR")~~than ~~with~~3.00 ~~the~~to ~~Secured~~1.00, ~~Overnight Financing Rate~~ (~~“SOFR”~~ii) a ~~plus~~current aratio ~~credit~~of ~~spread~~not ~~adjustment~~less ofthan 01.~~05%~~00 to ~~effectively~~1.00, ~~convert~~and ~~SOFR~~(iii) a toconsolidated atangible ~~LIBOR~~net ~~equivalent~~worth ~~and~~of ~~modifies~~not ~~the~~less ~~Margined~~than ~~Collateral~~$40.0 ~~Value~~million, each as defined in the ~~Ninth~~Senior ~~Amendment~~Secured toCredit Facility. In addition, the Senior Secured Credit Facility, tocontains ~~$95.0 million.~~hedging ~~The~~requirements ~~borrowing~~that ~~base~~apply ~~will~~when utilization beis ~~redetermined~~greater ~~semiannually,~~than ~~with~~25% of (x) the ~~lenders~~Margined ~~and~~Collateral ~~the~~Value, ~~Company~~as ~~each~~defined ~~having~~under the ~~right~~Senior toSecured ~~one~~Credit ~~interim~~Facility, ~~unscheduled~~at ~~redetermination~~any ~~between~~time ~~any~~when ~~two~~the ~~consecutive~~leverage ~~semi-annual~~ratio ~~redeterminations.~~is ~~The~~less ~~borrowing~~than ~~base~~2.25 ~~takes~~to ~~into~~1.00, ~~account~~or (y) the ~~estimated~~borrowing ~~value~~base, ofat any time when the ~~Company’s~~leverage ~~oil~~ratio ~~and~~is ~~natural~~greater ~~gas~~than ~~properties,~~or ~~proved~~equal ~~reserves,~~to ~~total~~2.25 ~~indebtedness,~~to ~~and~~1.00. ~~other~~As ~~relevant~~of ~~factors~~June 30, 2025, ~~consistent~~the ~~with~~Company ~~customary~~had ~~oil~~$37.5 ~~and~~million ~~natural~~in ~~gas~~borrowings ~~lending~~outstanding ~~criteria.~~under ~~The~~its Senior Secured Credit Facility, ~~carries~~resulting ain ~~commitment~~$27.5 million ~~fee~~ of ~~0.25%~~available ~~per~~borrowing ~~annum~~capacity. onFor the ~~undrawn~~years ~~portion~~ended ofJune 30, 2025 and 2024, the ~~borrowing~~weighted ~~base.~~average ~~Any~~interest rate on borrowings under the Senior Secured Credit Facility ~~will~~was ~~bear interest, at the Company’s option, at either SOFR plus 2~~7.8048%, ~~which~~and ~~includes a 0~~8.0512% ~~credit spread adjustment from LIBOR~~, ~~subject~~respectively. As ~~to a minimum SOFR~~ of ~~0.50%~~June 30, 2025, or the ~~Prime~~Company ~~Rate,~~was asin ~~defined~~compliance with all covenants under the Senior Secured Credit Facility~~, plus 1~~.~~00%.~~

~~The~~On ~~Company~~March ~~may elect~~7, ~~at its option~~2025, ~~to prepay any borrowings outstanding under~~ the ~~Senior~~Company ~~Secured~~entered ~~Credit~~into ~~Facility~~a ~~without~~letter ~~premium~~agreement orwith ~~penalty.~~MidFirst ~~Amounts~~Bank, ~~outstanding~~which ~~under~~allows for the ~~Senior~~option ~~Secured~~to ~~Credit~~hedge ~~Facility~~72% ~~are~~of ~~guaranteed~~expected bynatural ~~the~~gas ~~Company’s~~production ~~direct~~rather ~~and~~than ~~indirect~~hedging ~~subsidiaries~~25% ~~and~~of ~~secured~~expected bycrude aoil ~~security~~production ~~interest~~ in ~~substantially~~each ~~all~~month of the ~~properties~~calendar ofyear ~~the~~ending ~~Company~~December, ~~and~~31, ~~its~~2026, ~~subsidiaries.~~as ~~Borrowings~~long ~~under~~as the ~~Senior~~Company ~~Secured~~remains ~~Credit~~in ~~Facility may be used for~~ the ~~acquisition~~25% ~~and~~required ~~development~~hedging oftier. See ~~oil~~Note ~~and~~7, ~~natural gas properties~~“Derivatives,” ~~investments~~for ina ~~cash~~listing ~~flow~~of ~~generating~~all ~~properties~~crude ~~complimentary to the production of~~ oil and natural gas, ~~and~~derivative ~~for~~contracts ~~letters~~the ofCompany ~~credit~~has orentered ~~other general corporate purposes~~into.

~~The~~On ~~Senior~~August ~~Secured~~29, ~~Credit Facility contains certain events of default~~2025, including non-payment; breaches or representation and warranties; non-compliance with covenants; cross-defaults to material indebtedness; voluntary or involuntary bankruptcy; judgments and change in control. The Senior Secured Credit Facility also contains financial covenants including a requirement that the Company ~~maintain,~~entered asinto ofan ~~the~~amendment ~~last day~~ of ~~each~~its fiscal quarter, (i) a maximum total leverage ratio of not more than 3.00 to 1.00, (ii) a current ratio of not less than 1.00 to 1.00, and (iii) a consolidated tangible net worth of not less than $40.0 million, each as defined in the Senior Secured Credit Facility. Aswith ofMidFirst ~~June 30~~Bank, ~~2024,~~ ~~the~~whereas ~~Company~~it ~~had~~was ~~$39.5~~determined ~~million~~for inpurposes ~~borrowings outstanding under its Senior Secured Credit Facility, resulting in $10.5 million~~ of ~~available borrowing capacity. For~~ the ~~years~~hedge ~~ended~~covenant ~~June~~that ~~30,~~total ~~2024~~crude oil and ~~2023,~~natural ~~the~~gas ~~weighted~~volumes ~~average~~from ~~interest~~proved ~~rate~~developed onproducing ~~borrowings~~reserves ~~under~~will ~~the~~be ~~Senior~~combined ~~Secured~~on ~~Credit~~a ~~Facility~~barrels ~~was 8.12% and 5.25%, respectively. As~~ of ~~June 30, 2024,~~oil ~~the~~equivalent ~~Company~~basis ~~was~~to indetermine compliance with ~~all covenants under~~ the ~~Senior~~required ~~Secured~~hedging ~~Credit Facility~~covenant.

OnThe ~~February 12, 2024, the~~ Company ~~entered~~capitalizes ~~into~~certain andirect ~~amendment~~costs toassociated with the its Senior Secured Credit Facility~~. This~~ ~~amendment~~and ~~required~~amortizes ~~that~~these ~~the~~costs ~~Company~~over ~~enter~~the ~~into~~life ~~hedges~~of ~~for~~ the ~~next~~facility. ~~12-month~~For ~~period,~~the ~~and~~year onended aJune ~~rolling 12-month basis thereafter~~30, ~~covering expected crude oil and natural gas production from proved developed reserves~~2025, ~~calculated~~the ~~separately,~~Company ~~equal~~capitalized to$0.4 million ~~a minimum~~ of ~~40%~~debt ofissuance ~~expected~~costs ~~crude~~in ~~oil~~conjunction ~~production~~with ~~each~~amending ~~month, or 25% of expected crude oil~~ and ~~natural~~restating ~~gas~~the ~~production~~Senior ~~each~~Secured ~~month~~Credit ~~over that period~~Facility. The ~~Company~~debt ~~has~~issuance ~~the~~costs ~~option~~were topresented ~~choose~~in "Other ~~whether~~Assets" toon ~~hedge~~the ~~40%~~consolidated ofbalance ~~expected~~sheet ~~crude~~at ~~oil~~June 30, ~~production or 25% of expected crude oil and natural gas production~~2025.

62Note 6. Income Taxes

The Company files a consolidated federal income tax return in the United States and various combined and separate filings in several state and local jurisdictions in a timely manner.

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

OnThere ~~February 7,~~were ~~2022~~no unrecognized tax benefits, ~~the~~nor ~~Company~~any ~~entered~~accrued ~~into~~interest ~~the~~or ~~Ninth~~penalties ~~Amendment~~associated towith unrecognized tax benefits during the years ~~Senior~~ended ~~Secured~~June 30, 2025 ~~Credit~~and ~~Facility~~2024. ~~This~~The ~~amendment,~~Company ~~among~~believes ~~other~~that ~~things,~~it ~~modified~~has appropriate support for the ~~definition~~income oftax ~~utilization percentage~~positions ~~related~~taken and to be taken on the ~~required~~Company’s ~~hedging~~tax ~~covenant~~returns ~~such~~and that the accruals for ~~the~~tax ~~purposes~~liabilities ofare ~~determining~~adequate ~~the~~for ~~amount~~all open years based on its assessment of ~~future~~many ~~production~~factors toincluding ~~hedge,~~past ~~the~~experience ~~utilization~~and interpretations of ~~the~~tax ~~Senior~~law ~~Secured~~applied ~~Credit~~to ~~Facility~~the ~~will~~facts beof ~~based~~each onmatter. ~~the~~The ~~Margined~~Company’s ~~Collateral~~federal ~~Value,~~and asstate ~~defined~~income intax ~~the~~returns ~~agreement,~~are open to audit under the ~~extent~~statute itof ~~exceeds~~limitations for the ~~borrowing~~fiscal years ~~base~~ended ~~then~~June 30, in2021 ~~effect.~~through ~~This~~June 30, ~~amendment~~2024 ~~also~~for ~~required~~federal tax purposes and for the ~~Company~~fiscal years toended ~~enter~~June 30, 2020 ~~into~~through ~~hedges~~June 30, 2024 for state tax purposes. To the ~~next~~extent ~~12-month~~the ~~period~~Company ~~ending~~utilizes ~~February 2023,~~net ~~covering~~operating ~~25%~~losses of(“NOLs”) ~~expected~~generated ~~crude~~in ~~oil~~earlier years, ~~and~~such ~~natural~~earlier years ~~gas~~may ~~production~~also ~~over~~be ~~that~~subject ~~period~~to audit.

OnIncome ~~November 9,~~tax ~~2021,~~(expense) ~~the~~benefit ~~Company~~for ~~entered into~~ the years ~~Eighth~~ended ~~Amendment to the Senior Secured Credit Facility. This amendment~~June 30, ~~among other things, increased the borrowing base to $50.0~~ ~~million~~2025 and ~~added~~2024 ais ~~hedging~~comprised ~~covenant whereby the Company must hedge a minimum~~ of ~~25% to 75% of future production on a rolling 12-month basis when 25% or more of~~ the ~~borrowing~~following ~~base is utilized. The hedging covenant was amended~~ (in ~~subsequent amendments, as discussed above.~~thousands):

Note 6. Income Taxes

The Company files a consolidated federal income tax return in the United States and various combined and separate filings in several state and local jurisdictions.

There were no unrecognized tax benefits, nor any accrued interest or penalties associated with unrecognized tax benefits during the years ended June 30, 2024 and 2023. The Company believes that it has appropriate support for the income tax positions taken and to be taken on the Company’s tax returns and that the accruals for tax liabilities are adequate for all open years based on its assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter. The Company’s federal and state income tax returns are open to audit under the statute of limitations for the fiscal years ended June 30, 2020 through June 30, 2023 for federal tax purposes and for the fiscal years ended June 30, 2019 through June 30, 2023 for state tax purposes. To the extent the Company utilizes net operating losses (“NOLs”) generated in earlier years, such earlier years may also be subject to audit.

Income tax (expense) benefit for the years ended June 30, 2024 and 2023 is comprised of the following (in thousands):


	June 30, ~~2024~~2025		June 30, ~~2023~~2024
Current:
Federal	$	(~~898~~462)	$	(~~9,600~~898)
State		(~~620~~402)		(~~768~~620)
Total current income tax (expense) benefit		(~~1,518~~864)		(101,~~368~~518)
Deferred:
Federal		59584		~~457~~59
State		42(116)		~~(161)~~42
Total deferred income tax (expense) benefit		~~101~~468		~~296~~101
Total income tax (expense) benefit	$	(~~1,417~~396)	$	(101,~~072~~417)

For the year ended June 30, ~~2024~~2025 the Company recognized income tax expense of $10.4 million and had an effective tax rate of 2521.82% compared to income tax expense of $~~10.~~1.4 million and an effective tax ~~rates~~rate of 2225.28% for the year ended June 30, ~~2023~~2024. During each of the years ended June 30, ~~2024~~2025 and ~~2023~~2024, the Company recognized an income tax benefit of ~~less than~~ $0.1 million and less than $0.1 million, respectively, related to the vesting of restricted stock awards.

63The Company’s effective tax rate will typically differ from the statutory federal rate as a result of state income taxes, primarily in the states of Louisiana, North Dakota, Oklahoma and Texas, due to percentage depletion in excess of basis, and other permanent differences including federal tax credits expected from production on marginal natural gas wells. The following table presents the reconciliation of the Company’s income taxes calculated at the statutory federal tax rate to the income tax (expense) benefit (in thousands):


			% of Income					% of Income
			Before					Before
	June 30, 2025		Income Taxes			June 30, 2024		Income Taxes
Income tax (expense) benefit computed at the statutory federal rate:	$	(392)		21.0	%	$	(1,154)	21.0	%
Reconciling items:
Return to provision adjustments		(2)		0.1	%		3	(0.1)	%
Depletion in excess of tax basis		59		(3.2)	%		114	(2.1)	%
State income taxes, net of federal tax benefit		(548)		29.3	%		(458)	8.4	%
Permanent differences related to stock-based compensation and other		(58)		3.1	%		80	(1.5)	%
State valuation allowance		140		(7.5)	%		—	—	%
Marginal well credit		408		(21.8)	%		—	—	%
Other		(3)		0.2	%		(2)	0.1	%
Income tax (expense) benefit	$	(396)		21.2	%	$	(1,417)	25.8	%

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company’s effective tax rate will typically differ from the statutory federal rate as a result of state income taxes, primarily in the states of Louisiana, North Dakota, and Texas, due to percentage depletion in excess of basis, and other permanent differences. The following table presents the reconciliation of the Company’s income taxes calculated at the statutory federal tax rate to the income tax (expense) benefit (in thousands).


			% of Income					% of Income
			Before					Before
	June 30, 2024		Income Taxes			June 30, 2023		Income Taxes
Income tax (expense) benefit computed at the statutory federal rate:	$	(1,154)		21.0	%	$	(9,511)	21.0	%
Reconciling items:
Return to provision adjustments		3		(0.1)	%		—	—	%
Depletion in excess of tax basis		114		(2.1)	%		78	(0.2)	%
State income taxes, net of federal tax benefit		(458)		8.4	%		(734)	1.6	%
Permanent differences related to stock-based compensation and other		80		(1.5)	%		96	(0.2)	%
Other		(2)		0.1	%		(1)	—	%
Income tax (expense) benefit	$	(1,417)		25.8	%	$	(10,072)	22.2	%

Deferred income taxes primarily represent the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The components of net deferred income tax assets (liabilities) recognized are as follows (in thousands):


	June 30, ~~2024~~2025		June 30, ~~2023~~2024
Deferred tax assets:
Non-qualified stock-based compensation	$	~~381~~599	$	~~250~~381
Net operating loss carry-forwards and other carry-forwards		~~313~~148		—313
Derivative losses		~~192~~298		—192
Asset retirement obligations		4,~~427~~982		34,~~883~~427
Other deferred tax assets		~~197~~481		~~201~~197
Total deferred tax assets		56,~~510~~508		45,~~334~~510
Deferred tax liabilities:
Oil and natural gas properties		(12,~~072~~742)		(1112,~~137~~072)
Total deferred tax liabilities		(12,~~072~~742)		(1112,~~137~~072)
Valuation allowance		~~(140)~~—		—(140)
Net deferred tax liabilities	$	(6,~~702~~234)	$	(6,~~803~~702)

Evolution Petroleum OK, Inc., a wholly-owned subsidiary of the Company, ~~has~~had a prior year carryforward of NOLs of $8.9 million generated during tax years 2011 through 2017. ~~With~~In ~~the~~fiscal ~~current~~ year 2024, in conjunction with the acquisition of ~~assets~~oil and natural gas properties in Oklahoma by Evolution Petroleum OK, Inc., a deferred tax asset was recorded for a portion of this NOL carryforward. In fiscal year 2025, the valuation allowance of $0.1 million was released.

On July 4, 2025, President Trump signed into law the One Big Beautiful Bill Act ("OBBBA"). The OBBBA makes permanent key elements of the Tax Cuts and Jobs Act, including 100% bonus depreciation, domestic research cost expensing, and the business interest expense limitation. As the legislation was signed into law after the close of the fiscal year end, the impacts are not included in the Company’s operating results as of and for the year-end June 30, 2025 as ASC 740, “Income Taxes”, requires the effects of changes in tax rates and laws on deferred tax balances to be recognized in the period in which the legislation is enacted. The Company is currently assessing the impact of the OBBBA on its consolidated financial statements, and while it does not expect it to have a material impact on its results of operations, it does expect it to provide a benefit to its cash flows from operating activities.

Note 7. Derivatives

The Company is exposed to certain risks relating to its ongoing business operations, including commodity price risk and interest rate risk. In accordance with the Company’s strategy and the requirements under the Senior Secured Credit Facility (as discussed in Note 5, “Senior Secured Credit Facility”), it may hedge or may be required to hedge a varying portion of anticipated oil and natural gas production for future periods. Derivatives are carried at fair value on the consolidated balance sheets as assets or liabilities, with the changes in the fair value included in the consolidated statements of operations for the period in which the change occurs. The Company’s hedge strategies and objectives may change significantly as its operational profile changes or as required under the Senior Secured Credit Facility. The Company does not enter into derivative contracts for speculative trading purposes.

64It is the Company’s policy to enter into derivative contracts only with counterparties that are creditworthy financial or commodity hedging institutions deemed by management as competent and competitive market makers. As of June 30, 2025, the Company did not post collateral under any of its derivative contracts during the periods in which contracts were open as they were secured under the Company’s Senior Secured Credit Facility.

When the Company utilizes commodity derivative contracts, it expects to enter into deferred premium puts, costless put/call collars including two-way and three-way collars, fixed-price swaps, and/or basis swaps to hedge a portion of its anticipated future production. A two-way costless collar consists of a sold call, which establishes a maximum price the

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

ItCompany iswill receive for the ~~Company’s~~volumes ~~policy~~under contract, and a purchased put that establishes a minimum price. Three-way collars are designed to ~~enter~~establish ~~into~~a ~~derivative~~minimum ~~contracts~~price ~~only~~(floor), ~~with~~unless ~~counterparties~~the ~~that~~market price falls below the sold put (sub-floor), at which point the minimum price would be the index price plus the difference between the purchased put and the sold put strike price. The sold call establishes a maximum price (ceiling) for the volumes under contract. Fixed-price swaps are ~~creditworthy~~designed ~~financial~~so that the Company receives or ~~commodity~~makes ~~hedging~~payments ~~institutions~~based ~~deemed~~on bya ~~management~~differential asbetween ~~competent~~fixed and ~~competitive~~variable ~~market~~prices ~~makers~~for the volumes under contract. AsBasis ofswaps ~~June 30~~effectively lock in a price differential between regional prices (i.e., ~~2024,~~ Inside FERC’s Northwest Pipeline Corp Rocky Mountains) where the ~~Company~~product ~~did~~is ~~not~~sold ~~post~~and ~~collateral~~the relevant pricing index under ~~any~~which ofthe ~~its~~natural gas production is hedged (i.e., NYMEX Henry Hub). The Company may, from time to time, restructure existing derivative contracts ~~during~~or enter into new transactions to effectively modify the ~~periods~~terms of current contracts in ~~which~~order to improve the pricing parameters in existing contracts. ~~were~~The Company has elected not to designate its open asderivative ~~they~~contracts ~~were~~for ~~secured~~hedge ~~under~~accounting. Accordingly, the Company’s ~~Senior~~records ~~Secured~~the ~~Credit~~net ~~Facility~~change in the mark-to-market valuation of the derivative contracts and all payments and receipts on settled derivative contracts in “Net gain (loss) on derivative contracts” on the consolidated statements of operations.

When the Company utilizes commodity derivative contracts, it expects to enter into deferred premium puts, costless put/call collars and/or fixed-price swaps to hedge a portion of its anticipated future production. A costless collar consists of a sold call, which establishes a maximum price the Company will receive for the volumes under contract, and a purchased put that establishes a minimum price. Fixed-price swaps are designed so that the Company receives or makes payments based on a differential between fixed and variable prices for the volumes under contract. The Company has elected not to designate its open derivative contracts for hedge accounting. Accordingly, the Company records the net change in the mark-to-market valuation of the derivative contracts and all payments and receipts on settled derivative contracts in “Net gain (loss) on derivative contracts” on the consolidated statements of operations.

All derivative contracts are recorded at fair market value in accordance with ASC 815 and ASC 820, Fair Value Measurement (“ASC 820”) and included in the consolidated balance sheets as assets or liabilities. The “Derivative contract assets” and “Derivative contract liabilities” represent the difference between the market commodity prices and the hedged prices for the remaining volumes of production hedges as of June 30, 2024 (the “mark-to-market valuation”). The following table summarizes the location and fair value amounts of all derivative contracts in the consolidated balance sheets as of June 30, 2024 and 2023 (in thousands):


Derivatives not designated
as hedging contracts	Balance sheet	Derivative Contract Assets				Balance sheet	Derivative Contract Liabilities
under ASC 815	location	June 30, 2024		June 30, 2023		location	June 30, 2024		June 30, 2023
Commodity contracts	Current assets - derivative contract assets	$	596	$	—	Current liabilities - derivative contract liabilities	$	1,192	$	—
Commodity contracts	Other assets - derivative contract assets		171		—	Long term liabilities - derivative contract liabilities		468		—
Total derivatives not designated as hedging contracts under ASC 815		$	767	$	—		$	1,660	$	—

All derivative contracts are recorded at fair market value in accordance with ASC 815 and ASC 820, Fair Value Measurement (“ASC 820”) and included in the consolidated balance sheets as assets or liabilities. The “Derivative contract assets” and “Derivative contract liabilities” represent the difference between the market commodity prices and the hedged prices for the remaining volumes of production hedges as of June 30, 2024 (the “mark-to-market valuation”). The following table summarizes the location and fair value amounts of all derivative contracts in the consolidated balance sheets as of June 30, 2025 and 2024 (in thousands):

The following table summarizes the location and amounts of the Company’s realized and unrealized gains and losses on derivative contracts in the Company’s consolidated statements of operations for the years ended June 30, 2024 and 2023 (in thousands). “Realized gain (loss) on derivative contracts” represents all receipts (payments) on derivative contracts settled during the period. “Unrealized gain (loss) on derivative contracts” represents the net change in the mark-to-market valuation of the derivative contracts.


Derivatives not designated
as hedging contracts	Balance sheet	Derivative Contract Assets				Balance sheet	Derivative Contract Liabilities
under ASC 815	location	June 30, 2025		June 30, 2024		location	June 30, 2025		June 30, 2024
Commodity contracts	Current assets - derivative contract assets	$	1,777	$	596	Current liabilities - derivative contract liabilities	$	1,577	$	1,192
Commodity contracts	Other assets - derivative contract assets		198		171	Long term liabilities - derivative contract liabilities		1,783		468
Total derivatives not designated as hedging contracts under ASC 815		$	1,975	$	767		$	3,360	$	1,660


Derivatives not designated	Location of gain (loss)
as hedging contracts	recognized in income on	Years Ended June 30,
under ASC 815	derivative contracts	2024		2023
Commodity contracts:
Realized gain (loss) on derivative contracts	Other income and expenses - net gain (loss) on derivative contracts	$	(399)	$	(1,481)
Unrealized gain (loss) on derivative contracts	Other income and expenses - net gain (loss) on derivative contracts		(893)		1,994
Total net gain (loss) on derivative contracts		$	(1,292)	$	513

The following table summarizes the location and amounts of the Company’s realized and unrealized gains and losses on derivative contracts in the Company’s consolidated statements of operations for the years ended June 30, 2025 and 2024 (in thousands). “Realized gain (loss) on derivative contracts” represents all receipts (payments) on derivative contracts settled during the period. “Unrealized gain (loss) on derivative contracts” represents the net change in the mark-to-market valuation of the derivative contracts.


Derivatives not designated	Location of gain (loss)
as hedging contracts	recognized in income on	Years Ended June 30,
under ASC 815	derivative contracts	2025		2024
Commodity contracts:
Realized gain (loss) on derivative contracts	Other income and expenses - net gain (loss) on derivative contracts	$	965	$	(399)
Unrealized gain (loss) on derivative contracts	Other income and expenses - net gain (loss) on derivative contracts		(492)		(893)
Total net gain (loss) on derivative contracts		$	473	$	(1,292)

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of June 30, ~~2024~~2025, the Company had the following open crude oil and natural gas derivative contracts:


			Volumes in	Swap Price per		Floor Price per		Ceiling Price per
Period	Commodity	Instrument	MMBTU/BBL	MMBTU/BBL		MMBTU/BBL		MMBTU/BBL
July 2025 - September 2025	Crude Oil	Fixed-Price Swap	9,591	$	60.50
July 2025 - December 2025	Crude Oil	Fixed-Price Swap	11,880		72.00
July 2025 - December 2025	Crude Oil	Fixed-Price Swap	81,335		71.40
July 2025 - December 2025	Crude Oil	Fixed-Price Swap	18,748		61.02
October 2025 - June 2026	Crude Oil	Fixed-Price Swap	43,656		61.00
January 2026 - March 2026	Crude Oil	Two-Way Collar	43,493			$	60.00	$	75.80
April 2026 - June 2026	Crude Oil	Fixed-Price Swap	17,106		60.40
April 2026 - September 2026	Crude Oil	Fixed-Price Swap	25,412		62.00
July 2025 - December 2025	Natural Gas	Two-Way Collar	450,550				4.00		4.95
July 2025 - December 2026	Natural Gas	Fixed-Price Swap	2,546,138		3.60
January 2026 - March 2026	Natural Gas	Two-Way Collar	213,251				4.00		5.39
January 2026 - March 2026	Natural Gas	Two-Way Collar	375,481				3.60		5.00
April 2026 - October 2026	Natural Gas	Two-Way Collar	952,588				3.50		4.55
July 2025 - December 2027	Natural Gas	Fixed-Price Swap	3,323,035		3.57

Subsequent to June 30, 2025, the Company entered into the following new crude oil and natural gas derivative contracts:


			Volumes in	Swap Price per		Sub Floor Price per		Floor Price per		Ceiling Price per
Period	Commodity	Instrument	MMBTU/BBL	MMBTU/BBL		MMBTU/BBL		MMBTU/BBL		MMBTU/BBL
August 2025 - August 2026	Crude Oil	Two-Way Collar	83,458					$	60.00	$	65.55
September 2025 - December 2025	Crude Oil	Two-Way Collar	13,742						60.00		63.00
September 2025 - December 2025	Crude Oil	Two-Way Collar	3,798						60.00		63.50
September 2026 - December 2026	Crude Oil	Three-Way Collar	40,872			$	50.00		60.00		70.45
September 2025 - December 2025	Natural Gas	Two-Way Collar	34,224						2.90		3.50
January 2026 - March 2026	Natural Gas	Two-Way Collar	76,177						3.50		4.66
July 2026 - December 2026	Natural Gas	Fixed-Price Swap	207,366	$	3.98
September 2026 - December 2026	Natural Gas	Two-Way Collar	318,964						3.75		4.94

Weighted Average

Volumes in

Swap Price per

Floor Price per

Ceiling Price per

Period

Instrument

Commodity

MMBTU/BBL

July 2024 - December 2024

Fixed-Price Swap

Crude Oil

73,558

74.20

July 2024 - December 2024

Collar

Crude Oil

73,558

70.00

77.40

January 2025 - March 2025

Collar

Crude Oil

42,566

68.00

73.77

January 2025 - February 2025

Fixed-Price Swap

Natural Gas

312,286

3.56

April 2025 - June 2025

Collar

Crude Oil

41,601

65.00

84.00

March 2025 - December 2026

Fixed-Price Swap

Natural Gas

3,170,705

3.60

The Company presents the fair value of its derivative contracts at the gross amounts in the consolidated balance sheets. The following table shows the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts as of June 30, 2025 and 2024 (in thousands):


	Derivative Contract Assets				Derivative Contract Liabilities
Offsetting of Derivative Assets and Liabilities	June 30, 2025		June 30, 2024		June 30, 2025		June 30, 2024
Gross amounts presented in the Consolidated Balance Sheet	$	1,975	$	767	$	3,360	$	1,660
Amounts not offset in the Consolidated Balance Sheet		(1,774)		(497)		(1,774)		(497)
Net amount	$	201	$	270	$	1,586	$	1,163


	Derivative Contract Assets				Derivative Contract Liabilities
Offsetting of Derivative Assets and Liabilities	June 30, 2024		June 30, 2023		June 30, 2024		June 30, 2023
Gross amounts presented in the Consolidated Balance Sheet	$	767	$	—	$	1,660	$	—
Amounts not offset in the Consolidated Balance Sheet		(497)		—		(497)		—
Net amount	$	270	$	—	$	1,163	$	—

The Company enters into an ISDA with each counterparty prior to a derivative contract with such counterparty. The ISDA is a standard contract that governs all derivative contracts entered into between the Company and the respective counterparty. The ISDA allows for offsetting of amounts payable or receivable between the Company and the counterparty, at the election of both parties, for transactions that occur on the same date and in the same currency.

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 8. Fair Value Measurement

Accounting guidelines for measuring fair value establish a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy categorizes assets and liabilities measured at fair value into one of three different levels depending on the observability of the inputs employed in the measurement.

The three levels are defined as follows:

Level 1—Observable inputs such as quoted prices in active markets at the measurement date for identical, unrestricted assets or liabilities.

Level 2—Other inputs that are observable directly or indirectly, such as quoted prices in markets that are not active or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

Level 3—Unobservable inputs for which there are little or no market data and which the Company makes its own assumptions about how market participants would price the assets and liabilities.

Fair Value of Derivative Instruments. The Company’s determination of fair value incorporates not only the credit standing of the counterparties involved in transactions with the Company resulting in receivables on the Company’s consolidated balance sheets, but also the impact of the Company’s nonperformance risk on its own liabilities. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable (Level 1) market corroborated (Level 2), or generally unobservable (Level 3). The Company classifies fair value balances based on observability of those inputs.

66As required by ASC 820, a financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgement, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels. There were no transfers between fair value hierarchy levels for any period presented in this report. The following table, set forth by level within the fair value hierarchy, shows the Company’s financial assets and liabilities that were accounted for at fair value as of June 30, 2025 and 2024 (in thousands).

Table of Contents

EVOLUTION PETROLEUM CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable (Level 1) market corroborated (Level 2), or generally unobservable (Level 3). The Company classifies fair value balances based on observability of those inputs.

As required by ASC 820, a financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels. There were no transfers between fair value hierarchy levels for any period presented. The following table, set forth by level within the fair value hierarchy, shows the Company’s financial assets and liabilities that were accounted for at fair value as of June 30, 2024 (in thousands). The Company did not have any open positions as of June 30, 2023.

June 30, 2025

Level 1

Level 2

Level 3

Total

Assets

Filing Compare · EVOLUTION PETROLEUM CORP