UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March~~June 3130, 2015

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 333-203579-01

AERCAP GLOBAL AVIATION TRUST

(Exact name of registrant as specified in its charter)

Delaware		38-7108865
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

4450 Atlantic Avenue Westpark Business Campus Shannon, Co, Clare Ireland (Address of principal executive offices) Registrant’s telephone number, including area code: +353-61-723-600

~~Westpark~~Puglisi ~~Business~~& ~~Campus~~Associates 850 Library Avenue, Suite 204 Newark, Delaware 19711 (302) 738-6680 (Name, address, including zip code, and telephone number, including area code, of agent for service)

Shannon, Co, Clare Ireland

(Address of principal executive offices)

Registrant’s telephone number, including area code: +353-61-723-600

Puglisi & Associates

850 Library Avenue, Suite 204

Newark, Delaware 19711

(302) 738-6680

(Name, address, including zip code, and telephone number, including area code, of agent for service)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o Accelerated filer o Non-accelerated filer x Smaller reporting company o (Do not check if a smaller reporting company) ~~Smaller reporting company o~~

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Registrant meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this form with the reduced disclosure format.

Table of Contents

TABLE OF CONTENTS

	Page
Table of Definitions	2
Part I. Financial Information	3
Item 1. Financial Statements (Unaudited)	3
Condensed Consolidated Balance Sheets at March 31, 2015 and December 31, 2014 (Successor)	3
Condensed Consolidated Balance Sheets at June 30, 2015 and December 31, 2014 (Successor)	3
Condensed Consolidated Income Statements - Three Months Ended March 31, 2015 (Successor) and Three Months Ended March 31, 2014 (Predecessor)	4
Condensed Consolidated Income Statements — Three Months Ended June 30, 2015, Three Months Ended June 30, 2014 (Successor), and Period beginning April 1, 2014 and ending May 13, 2014 (Predecessor)	4
Condensed Consolidated Statements of Comprehensive Income - Three Months Ended March 31, 2015 (Successor) and Three Months Ended March 31, 2014 (Predecessor)	5
Condensed Consolidated Income Statements — Six Months Ended June 30, 2015, Period beginning February 5, 2014 and ending June 30, 2014 (Successor), and Period beginning January 1, 2014 and ending May 13, 2014 (Predecessor)	5
Condensed Consolidated Statements of Cash Flows - Three Months Ended March 31, 2015 (Successor) and Three Months Ended March 31, 2014 (Predecessor)	6
Condensed Consolidated Statements of Comprehensive Income — Three Months Ended June 30, 2015, Three Months Ended June 30, 2014, Six Months Ended June 30, 2015, Period beginning February 5, 2014 and ending June 30, 2014 (Successor)	6
Notes to Condensed Consolidated Financial Statements	9
Condensed Consolidated Statements of Comprehensive Income — Period beginning April 1, 2014 and ending May 13, 2014 and Period beginning January 1, 2014 and ending May 13, 2014 (Predecessor)	6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	36
Condensed Consolidated Statements of Cash Flows — Six Months Ended June 30, 2015, Period beginning February 5, 2014 and ending June 30, 2014 (Successor), and Period beginning January 1, 2014 and ending May 13, 2014 (Predecessor)	7
Item 4. Controls and Procedures	40
Notes to Condensed Consolidated Financial Statements	10
Part II. Other Information	41
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	37
Item 1. Legal Proceedings	41
Item 4. Controls and Procedures	42
Item 1A. Risk Factors	41
Part II. Other Information	43
Item 4. Mine Safety Disclosures	41
Item 1. Legal Proceedings	43
Item 6. Exhibits	41
Item 1A. Risk Factors	43
Signatures	42
Item 4. Mine Safety Disclosures	43
Item 6. Exhibits	43
Signatures	44

Table of Contents

TABLE OF DEFINITIONS

AeroTurbine		AeroTurbine, Inc.
AerCap		AerCap Holdings N.V. and its subsidiaries
AerCap Transaction		AerCap and AerCap Ireland Limited, a wholly-owned subsidiary of AerCap, purchase of 100 percent of ILFC’s common shares from AIG on May 14, 2014
AerCap Trust		AerCap Global Aviation Trust and its consolidated subsidiaries
AIG		American International Group, Inc.
Airbus		Airbus S.A.S.
AOCI		Accumulated other comprehensive income (loss)
Boeing		The Boeing Company
Closing Date		May 14, 2014
The Company, management, we, our, us		Prior to May 14, 2014, ILFC and its consolidated subsidiaries and on and after May 14, 2014, AerCap Trust and its consolidated subsidiaries
ECA		Export Credit Agency
ECAPS		Enhanced Capital Advantaged Preferred Securities
Embraer		Embraer S.A.
EOL contract		End of lease contract
Ex-Im		Export-Import Bank of the United States
FASB		Financial Accounting Standards Board
ILFC		International Lease Finance Corporation and its consolidated subsidiaries
IRS		Internal Revenue Service
LIBOR		London Interbank Offered Rates
MAPS		Market Auction Preferred Stock
MR contract		Maintenance reserved contract
OCI		Other comprehensive income (loss)
Part-out		Disassembly of an aircraft for the sale of its parts
PB		Primary beneficiary
Predecessor		ILFC and its consolidated subsidiaries prior to May 14, 2014
Reorganization		The transfer of substantially all of ILFC’s assets to AerCap Trust and AerCap Trust’s assumption of substantially all of ILFC’s liabilities on May 14, 2014
SEC		U.S. Securities and Exchange Commission
SPE		Special purpose entity
Successor		AerCap Trust from its inception on February 5, 2014 and ILFC and its subsidiaries consolidated with AerCap Trust for the time period after May 13, 2014
U.S. GAAP		Accounting Principles Generally Accepted in the United States of America
VIE		Variable interest entity

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

(Unaudited)

		Successor
		March 31,		December 31,
		June 30,		December 31,
	Note	2015		2014
Assets
Cash and cash equivalents		$	1809,~~084,270~~967	$	586,349
Restricted cash		2627,~~361~~804		421,170
Trade receivables		~~131~~129,~~846~~207		148,454
Flight equipment held for operating leases, net	5	2423,~~169~~756,~~121~~812		23,604,926
Maintenance rights intangible and lease premium, net	6	3,~~795~~529,~~012~~846		3,901,737
Flight equipment held for sale		8019,~~593~~533		14,082
Net investment in finance and sales-type leases		~~384~~397,~~625~~177		317,062
Prepayments on flight equipment	16	3,~~085~~033,~~809~~435		3,166,381
Other intangibles, net	7	~~519~~511,~~807~~356		523,709
Deferred income tax asset	13	52,316		52,316
Deferred income tax assets	13	52,316		52,316
Receivable from AerCap, net	4	~~723~~2,~~860~~468,162		1,345,153
Other assets	8	~~504~~539,~~454~~459		495,705
Total Assets		$	3435,~~558~~275,074	$	34,577,044
Liabilities and Equity
Accounts payable, accrued expenses and other liabilities	9	$	~~946~~908,~~623~~198	$	979,365
Accrued maintenance liability	11	2,~~742~~649,~~327~~409		2,744,510
Lessee deposit liability		~~766~~760,~~939~~410		760,608
Debt	12	24,~~249~~801,~~992~~918		24,568,509
Deferred income tax liability	13	233,944		186,861
Deferred income tax liabilities	13	277,069		186,861
Commitments and contingencies	16
Total Liabilities		2829,~~939~~397,~~825~~004		29,239,853
Beneficial ownership interests		4,557,641		4,557,641
Additional paid-in capital		2025,~~638~~669		14,876
Accumulated retained earnings		~~963~~1,~~201~~218,032		687,814
Total equity before non-controlling interest	19	5,~~541~~801,~~480~~342		5,260,331
Non-controlling interest	19	76,~~769~~728		76,860
Total Equity	19	5,~~618~~878,~~249~~070		5,337,191
Total Liabilities and Equity		$	3435,~~558~~275,074	$	34,577,044

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

CONDENSED CONSOLIDATED INCOME STATEMENTS

(Dollars in thousands)

(Unaudited)

		Successor				~~Predecessor~~			Predecessor
		Three Months				Three Months
									Period beginning
		Ended				Ended
									April 1, 2014
	Note	March 31, 2015				March 31, 2014
		Three Months Ended June 30,							and ending
Revenues and other income
	Note	2015			2014				May 13, 2014
Lease revenue		$	980,452			$	1,048,603	(a)
Revenues and other income
Net gain on sale of assets		33,701				—
Lease revenue		$	976,252		$	506,938			$	478,282	(a)
Flight equipment marketing and gain on aircraft sales						50,614
Net gain on sale of assets		54,671			—				—
Other income	4,14	38,510				37,127
Flight equipment marketing and gain on aircraft sales									6,307
Total Revenues and other income		1,052,663				1,136,344
Other income	4,14	60,387			17,826				7,026
Expenses
Total Revenues and other income		1,091,310			524,764				491,615
Depreciation and amortization	5,7	357,925				452,045		(b)
Expenses
Asset impairment		315				42,199		(c)
Depreciation and amortization	5,7	363,870			194,144				214,089		(b)
Interest expense	12	216,917				333,562		(d)
Asset impairment		2,382			287				7,048		(c)
Leasing expenses		77,259				24,920		(e)
Interest expense	12	192,349			103,652				162,973		(d)
Transaction and integration related expenses	3	4,390				—
Leasing expenses		162,893			5,545				12,699		(e)
Selling, general and administrative expenses	4,15	73,767				90,579
Transaction and integration related expenses	3	1,059			44,208				—
Other expenses		—				980
Selling, general and administrative expenses	4,15	70,708			31,037				63,311
Total Expenses		730,573				944,285
Other expenses		—			—				2,318
Income before income taxes		322,090				192,059
Total Expenses		793,261			378,873				462,438
Provision for income taxes	13	(46,703		)		(67,929		)
Income before income taxes		298,049			145,891				29,177
Net income		$	275,387			$	124,130
Provision for income taxes	13	(43,218		)	(32,101		)		(9,399		)
Net income attributable to non-controlling interest		—
Net income		$	254,831		$	113,790			$	19,778
Net income attributable to beneficial owners		$	275,387
Net income attributable to non-controlling interest		—			—
Net income attributable to beneficial owners		$	254,831		$	113,790

(a) Amount was presented as Rental of flight equipment in the Predecessor financial statements.

(b) Amount was presented as Depreciation of flight equipment in the Predecessor financial statements.

(c) Amount was presented ~~separately~~ as Aircraft impairment charges ~~on flight equipment held for use of $0~~ and ~~Aircraft impairment charges and~~ fair value adjustments on flight equipment sold or to be disposed ~~of $42.2 million for the three months ended March 31, 2014~~ in the Predecessor financial statements.

(d) Amount was presented as Interest in the Predecessor financial statements.

(e) Amount was presented as Aircraft costs in the Predecessor financial statements.

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

CONDENSED CONSOLIDATED ~~STATEMENTS OF COMPREHENSIVE~~ INCOME STATEMENTS

(Dollars in thousands)

(Unaudited)

	~~Successor~~		Successor						Predecessor
	Three Months
						Period beginning			Period beginning
	Ended
			Six Months			February 5, 2014			January 1, 2014
	March 31, 2015
			Ended			and ending			and ending
Net income attributable to beneficial owners	$	275,387
	Note		June 30, 2015			June 30, 2014			May 13, 2014
Other comprehensive income	—
Revenues and other income
Comprehensive income	$	275,387
Lease revenue			$	1,953,746		$	506,938		$	1,526,885	(a)
Net gain on sale of assets			88,372			—			—
Flight equipment marketing and gain on aircraft sales									56,921
Other income	4,14		98,897			17,826			44,153
Total Revenues and other income			2,141,015			524,764			1,627,959
Expenses
Depreciation and amortization	5,7		721,795			194,144			666,134		(b)
Asset impairment			2,697			287			49,247		(c)
Interest expense	12		409,266			103,652			496,535		(d)
Leasing expenses			237,194			5,545			37,619		(e)
Transaction and integration related expenses	3		5,449			44,208			—
Selling, general and administrative expenses	4,15		144,475			31,037			153,890
Other expenses			—			—			3,298
Total Expenses			1,520,876			378,873			1,406,723
Income before income taxes			620,139			145,891			221,236
Provision for income taxes	13		(89,921		)	(32,101		)	(77,328		)
Net income			$	530,218		$	113,790		$	143,908
Net income attributable to non-controlling interest			—			—
Net income attributable to beneficial owners			$	530,218		$	113,790

	Predecessor
	Three Months
	Ended
	March 31, 2014
Net income	$	124,130
Other comprehensive income:
Net changes in fair value of cash flow hedges, net of taxes of $(786) (2014), and net of reclassification adjustments	1,440
Change in unrealized fair value adjustments of available-for-sale securities, net of taxes of $(285) (2014), and net of reclassification adjustments	522
Total other comprehensive income	1,962
Comprehensive income	$	126,092

(a) Amount was presented as Rental of flight equipment in the Predecessor financial statements.

(b) Amount was presented as Depreciation of flight equipment in the Predecessor financial statements.

(c) Amount was presented as Aircraft impairment charges and fair value adjustments on flight equipment sold or to be disposed in the Predecessor financial statements.

(d) Amount was presented as Interest in the Predecessor financial statements.

(e) Amount was presented as Aircraft costs in the Predecessor financial statements.

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in thousands)

(Unaudited)

	Successor
							Period beginning
					Six Months		February 5, 2014
	Three Months Ended June 30,				Ended		and ending
	2015		2014		June 30, 2015		June 30, 2014
Net income attributable to beneficial owners	$	254,831	$	113,790	$	530,218	$	113,790
Other comprehensive income:
Change in unrealized fair value adjustments of available-for-sale securities, net of taxes of $(36) for the three months ended June 30, 2014 and for the period beginning February 5, 2014 and ending May 13, 2014, and net of reclassification adjustments	—		250		—		250
Total other comprehensive income	—		250		—		250
Comprehensive income	$	254,831	$	114,040	$	530,218	$	114,040

	Predecessor
	Period beginning		Period beginning
	April 1, 2014		January 1, 2014
	and ending		and ending
	May 13, 2014		May 13, 2014
Net income	$	19,778	$	143,908
Other comprehensive income:
Net changes in fair value of cash flow hedges, net of taxes of $(332) for the period beginning April 1, 2014 and ending May 13, 2014 and $(1,118) for the period beginning January 1, 2014 and ending May 13, 2014, and net of reclassification adjustments	610		2,050
Change in unrealized fair value adjustments of available-for-sale securities, net of taxes of $(28) for the period beginning April 1, 2014 and ending May 13, 2014 and $(313) for the period beginning January 1, 2014 and ending May 13, 2014, and net of reclassification adjustments	51		573
Total other comprehensive income	661		2,623
Comprehensive income	$	20,439	$	146,531

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

	Successor				~~Predecessor~~			Predecessor
	Three Months				Three Months
				Period beginning				Period beginning
	Ended				Ended
	Six Months			February 5, 2014				January 1, 2014
	March 31, 2015				March 31, 2014
	Ended			and ending				and ending
Operating Activities
	June 30, 2015			June 30, 2014				May 13, 2014
Net income	$	275,387			$	124,130
Operating Activities
Adjustments to reconcile net income to net cash provided by operating activities:
Net income	$	530,218		$	113,790			$	143,908
Depreciation and amortization	357,925				452,045		(a)
Adjustments to reconcile net income to net cash provided by operating activities:
Asset impairment	315				42,199		(b)
Depreciation and amortization	721,795			194,144				666,134		(a)
Amortization of debt issuance costs	2,342				18,201		(c)
Asset impairment	2,697			287				49,247		(b)
Amortization of debt discount	—				2,603
Amortization of debt issuance costs	5,207			935				27,011		(c)
Amortization of prepaid lease costs	—				10,982
Amortization of debt discount	—			—				3,963
Amortization of lease premium intangibles	5,749				—
Amortization of prepaid lease costs	—			—				17,882
Amortization of fair value adjustments on debt	(122,455		)		—
Amortization of lease premium intangibles	11,240			2,995				—
Accretion of fair value adjustments on deposits and maintenance liabilities	21,920				—
Amortization of fair value adjustments on debt	(238,987		)	(74,718		)		—
Maintenance rights expense	57,751				—
Accretion of fair value adjustments on deposits and maintenance liabilities	41,022			15,600				—
Net gain on sale of assets	(33,701		)		—
Maintenance rights write off	242,646			—				—
Forfeitures of customer deposits	—				(1,812		)
Maintenance liability release to income	(53,022		)	(2)				—
Deferred income taxes	47,083				192,392		(d)
Net gain on sale of assets	(88,372		)	—				—
Other	(34,707		)		(48,833		)(e)
Forfeitures of customer deposits	—			—				(4,094		)
Changes in operating assets and liabilities:
Deferred income taxes	90,208			32,065				224,817		(d)
Trade receivables	28,745				—
Other	(41,311		)	1,820				(62,426		)(e)
Other assets	7,962				—
Changes in operating assets and liabilities:
Accounts payable, accrued expenses and other liabilities	(74,401		)		—
Trade receivables	19,350			44,289				—
Lease receivables and other assets	—				5,757
Other assets	28,187			27,534				—
Accrued interest and other payables	—				(88,305		)
Accounts payable, accrued expenses and other liabilities	(51,039		)	(35,685		)		—
Current income taxes and other tax liabilities	—				(125,108		)(d)
Lease receivables and other assets	—			—				65,269
Net cash provided by operating activities	539,915				584,251
Accrued interest and other payables	—			—				7,728
Investing Activities
Current income taxes and other tax liabilities	—			—				(148,801		)(d)
Purchase of flight equipment	(917,829		)		(307,464		)(f)
Net cash provided by operating activities	1,219,839			323,054				990,638
Proceeds from sale or disposal of assets	112,829				97,466		(g)
Investing Activities
Prepayments on flight equipment	(89,912		)		(105,669		)(h)
Purchase of flight equipment	(1,375,823		)	(207,812		)		(495,456		)(f)
Collections of notes receivable	—				595
Proceeds from sale or disposal of assets	485,558			24,197				124,974		(g)
Collections of finance and sales-type leases	25,200				13,701
Prepayments on flight equipment	(234,083		)	(48,873		)		(176,339		)(h)
Movement in restricted cash	394,809				(670,920		)(i)
Acquisition of ILFC, net of cash acquired	—			(195,311		)		—
Net cash used in investing activities	(474,903		)		(972,291		)
Advance on notes receivable	—			—				(53,468		)
Financing Activities
Advance on notes receivable related party	(740,643		)	(62,495		)		—
Issuance of debt	20,213				1,492,500		(j)
Collections of notes receivable	—			—				1,338
Repayment of debt	(216,275		)		(203,082		)(k)
Collections of finance and sales-type leases	26,684			7,194				19,838
Debt issuance costs paid	(2,859		)		(10,651		)(l)
Movement in restricted cash	393,366			207,430				(287,363		)(i)
Advances from related party	643,674				—
Other	(14,000		)	—				—
Maintenance payments received	108,973				105,024		(m)
Net cash used in investing activities	(1,458,941		)	(275,670		)		(866,476		)
Maintenance payments returned	(119,178		)		(74,870		)(n)
Financing Activities
Security deposits received	40,832				34,668		(o)
Issuance of debt	1,538,564			2,441,170				1,502,730		(j)
Security deposits returned	(41,348		)		(22,130		)(p)
Repayment of debt	(1,066,168		)	(1,121,401		)		(270,858		)(k)
Net change in other deposits	—				32,388
Debt issuance costs paid	(13,710		)	(41,170		)		(16,650		)(l)
Payment of preferred dividends	—				(47		)
Maintenance payments received	285,831			83,014				196,957		(m)
Net cash provided by financing activities	434,032				1,353,800
Maintenance payments returned	(280,117		)	(39,456		)		(136,975		)(n)
Net increase in cash and cash equivalents	499,044				965,760
Security deposits received	74,202			18,844				69,362		(o)
Effect of exchange rate changes	(1,123		)		38		(q)
Security deposits returned	(75,163		)	(18,642		)		(46,010		)(p)
Cash and cash equivalents at beginning of period	586,349				1,351,405
Net change in other deposits	—			—				24,587
Cash and cash equivalents at end of period	$	1,084,270			$	2,317,203
Dividends paid to AIG	—			—				(591,744		)
Payment of preferred dividends	—			—				(90		)
Net cash provided by financing activities	463,439			1,322,359				731,309
Net increase in cash and cash equivalents	224,337			1,369,743				855,471
Effect of exchange rate changes	(719		)	152				(255		)(q)
Cash and cash equivalents at beginning of period	586,349			—				1,351,405
Cash and cash equivalents at end of period	$	809,967		$	1,369,895			$	2,206,621

(a) Amount was presented as Depreciation of flight equipment in the Predecessor financial statements.

(b) Amount was presented as Aircraft impairment charges and fair value adjustments in the Predecessor financial statements.

~~(c) Amount was presented as Amortization of deferred debt issue costs in the Predecessor financial statements.~~7

(d) Current income taxes and other tax liabilities of $127,418 were reclassified to Deferred income taxes on our Predecessor Condensed Consolidated Balance Sheet for the three months ended March 31, 2014, as a result of our adoption of new accounting guidance on January 1, 2014.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Dollars in thousands)

(Unaudited)

(d) Current income taxes and other tax liabilities of $127,418 were reclassified to Deferred income taxes on our Predecessor Condensed Consolidated Balance Sheet for the period beginning January 1, 2014 and ending May 13, 2014, as a result of our adoption of new accounting guidance on January 1, 2014.

(e) Includes foreign exchange adjustments on foreign currency denominated cash, gain on aircraft sales, provision for losses on aircraft asset value guarantees, amortization of fees received on asset value guarantees, and other non-cash items needed to adjust net income.

(f) Amount was presented as Acquisition of flight equipment in the Predecessor financial statements.

(g) Amount was presented as Proceeds from disposal of flight equipment in the Predecessor financial statements.

(h) Amount was presented as Payments for deposits and progress payments in the Predecessor financial statements.

(i) Amount was presented as Restricted cash in the Predecessor financial statements.

(j) Amount was presented as Proceeds from debt financing in the Predecessor financial statements.

(k) Amount was presented as Payments in reduction of debt financing, ~~net of foreign currency swap settlements~~ in the Predecessor financial statements.

(l) Amount was presented as Debt issue costs in the Predecessor financial statements.

(m) Amount was presented as Overhaul rentals collected in the Predecessor financial statements.

(n) Amount was presented as Overhaul rentals reimbursed in the Predecessor financial statements.

(o) Amount was presented as Security and rental deposits received in the Predecessor financial statements.

(p) Amount was presented as Security and rental deposits returned in the Predecessor financial statements.

(q) Amount was presented as Effect of exchange rate changes on cash and cash equivalents in the Predecessor financial statements.

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Dollars in thousands)

(Unaudited)

	Successor			~~Predecessor~~			Predecessor
	Three Months			Three Months
			Period beginning				Period beginning
	Ended			Ended
	Six Months		February 5, 2014				January 1, 2014
	March 31, 2015			March 31, 2014
	Ended		and ending				and ending
Supplemental cash flow information:
	June 30, 2015		June 30, 2014				May 13, 2014
Interest paid, net of amounts capitalized	$	333,416		$	366,567
Supplemental cash flow information:
Income taxes, net	2,354			636		(a)
Interest paid, net of amounts capitalized	$	611,253	$	202,854			$	433,718
Income taxes, net	7,998		11				1,294		(a)

(a) Includes approximately $0.1 million paid to AIG for ILFC tax liability for the ~~three~~period ~~months~~beginning ~~ended~~January 1, ~~March~~2014 and ending May 3113, 2014.

Non-Cash Investing and Financing Activities

Successor:

~~Three~~Six Months Ended ~~March~~June 3130, 2015:

Flight equipment held for operating leases in the amount of $~~67.8~~91,907 ~~million~~ was reclassified to Net investment in finance and sales-type leases.

Flight equipment held for operating leases in the amount of $~~2.6~~13,828 ~~million~~ was reclassified to inventory, which is included in Other assets.

Successor:

Period beginning February 5, 2014 and ending June 30, 2014:

Prepayments on flight equipment of $85,148 were applied against Acquisition of flight equipment.

Flight equipment held for operating leases in the amount of $7,016 was reclassified to inventory, which is included in Other assets.

Predecessor:

~~Three~~Period ~~Months~~beginning ~~Ended~~January 1, ~~March~~2014 and ending May 3113, 2014:

Prepayments on flight equipment of $6593,~~878~~662 ~~offset~~and by Security deposits, deferred overhaul rental and other customer deposits of $198,~~906~~385 were applied to Acquisition of flight equipment of $4585,~~972~~277.

Flight equipment in the amount of $5056,~~678~~168 and ~~Lease~~Security ~~receivables~~deposits, deferred overhaul rental and other ~~assets~~customer deposits of $61,080 were reclassified to Net investment in finance and sales-type leases of $3642,~~260~~357, with $2012,~~588~~731 charged to expense.

~~Security~~Net ~~deposits,~~investment ~~deferred~~in ~~overhaul~~finance ~~rental~~ and ~~other~~sales-type ~~customer~~leases ~~deposits~~in the amount of $507,~~390~~195 ~~were~~was ~~applied~~reclassified to ~~Gain~~Flight ~~on sale of flight~~ equipment.

~~Flight~~Security ~~equipment~~deposits, indeferred ~~the~~overhaul ~~amount~~rental and other customer deposits of $3352,~~683~~390 ~~was~~were ~~reclassified~~recorded toin ~~Lease~~income ~~receivables~~when ~~and~~we ~~other~~sold ~~assets~~an aircraft.

Flight equipment in the amount of $52,574 was reclassified to Lease receivables and other assets.

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~March~~June 3130, 2015

(Unaudited)

1. Basis of Presentation

The Company

AerCap Trust, a Delaware statutory trust, was formed on February 5, 2014. On the Closing Date, immediately after consummation of the AerCap Transaction, all of ILFC’s assets were transferred substantially as an entirety to AerCap Trust, and AerCap Trust assumed substantially all of the liabilities of ILFC. AerCap Ireland Capital Limited, a wholly-owned subsidiary of AerCap Ireland Limited, and ILFC, an indirect wholly-owned subsidiary of AerCap Trust, are the sole beneficiaries of AerCap Trust. Neither AerCap Ireland Limited nor AerCap Ireland Capital Limited are consolidated into the financial statements presented herein, but are related parties to the consolidated AerCap Trust. AerCap Trust, AerCap Ireland Capital Limited, AerCap Ireland Limited and ILFC are all direct or indirect wholly-owned subsidiaries of AerCap.

In connection with the Reorganization, AerCap Trust agreed to assume ILFC’s obligations under its debt agreements, including under its various indentures, and AerCap and certain of its subsidiaries agreed to guarantee such obligations. ILFC also agreed to continue to be an obligor under these debt agreements. Accordingly, AerCap Trust became the successor obligor in respect of the bonds issued under ILFC’s various indentures, and as of the Closing Date, AerCap Trust succeeded ILFC as the entity for which financial information is filed with the SEC.

Prior to May 14, 2014, ILFC was an indirect wholly-owned subsidiary of AIG. On December 16, 2013, AIG entered into an agreement with AerCap and AerCap Ireland Limited, a wholly-owned subsidiary of AerCap, for the sale of 100 percent of ILFC’s common shares.

Following the completion of the AerCap Transaction, we measured the identifiable assets acquired, the liabilities assumed, and non-controlling interest at the Closing Date fair value by applying the acquisition method of accounting. Accordingly, a new basis of accounting was established and, for accounting purposes the old entity, the Predecessor, was terminated and a new entity, the Successor, was created. Predecessor represents ILFC and its consolidated subsidiaries’ historical accounting basis and covers the time period prior to May 14, 2014. Successor represents AerCap Trust from its inception on February 5, 2014 and ILFC and its subsidiaries consolidated with AerCap Trust for the time period from May 14, 2014, reflecting the assets and liabilities at fair value by allocating the purchase price to the identifiable assets acquired and liabilities assumed and non-controlling interest pursuant to accounting guidance related to business combinations. Although the Successor was formed on February 5, 2014, Successor had no other activities until the Closing date. The distinction between these periods has been indicated in this Form 10-Q by the inclusion of a vertical line between the Predecessor and Successor columns of our financial statements and in the notes thereto. These separate periods are presented in order to reflect our new accounting basis as of the Closing Date, after applying the acquisition method of accounting. Results presented for periods subsequent to the AerCap Transaction reflect Successor accounting policies. The timing and amount of revenues and expenses recognized in results of operations and the classification of amounts recorded in the financial statements in periods subsequent to the Closing Date may differ from Predecessor’s presentation. Consequently, the financial statements and notes for the Predecessor periods are not comparable to the Successor periods. Despite the separate presentation, our core operations have not changed (see Note 3—AerCap Transaction).

General

The accompanying unaudited, Condensed Consolidated Financial Statements have been prepared in accordance with U.S. GAAP for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.

910

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

The accompanying unaudited, Condensed Consolidated Financial Statements include our accounts and accounts of all other entities in which we have a controlling financial interest. See Note 17—Variable Interest Entities. All material intercompany accounts have been eliminated in consolidation.

In the opinion of management, all adjustments considered necessary for a fair statement of the results for the interim periods presented have been included. Operating results for the three and six months ended ~~March~~June 3130, 2015, are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. These statements should be read in conjunction with the Consolidated Financial Statements and footnotes thereto included in our ~~Successor’s~~ Annual Report for the year ended December 31, 2014, filed as Exhibit 99.1 to International Lease Finance Corporation’s Form 8-K on March 30, 2015.

~~Out~~Use of ~~period adjustments~~Estimates

~~Our~~The preparation of Condensed Consolidated ~~Income~~Financial ~~Statement~~Statements ~~for~~in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the ~~three~~reported ~~months~~amounts ~~ended~~of ~~March 31,~~assets ~~2015,~~and ~~includes~~liabilities anand ~~out~~disclosure of ~~period~~contingent ~~adjustment~~assets ~~which~~and ~~decreased~~liabilities ~~Net~~at ~~income~~the bydate ~~$14.4~~of ~~million~~the financial statements and the reported amounts of revenues and expenses during the reporting period. ~~This~~For ~~adjustment~~us, ~~corrects~~the ~~capitalized~~use ~~interest~~of onestimates ~~Prepayments~~is onor could be a significant factor affecting acquisition accounting in a business combination, the reported carrying values of flight equipment, inintangibles, ~~prior~~investments, ~~periods.~~trade ~~Management~~and ~~has~~notes ~~determined~~receivable, ~~after~~deferred ~~evaluating~~tax ~~the~~assets ~~quantitative~~and accruals and ~~qualitative~~reserves. ~~aspects~~Management ofconsiders ~~this~~information ~~out~~available offrom ~~period~~professional ~~adjustment~~appraisers, ~~that~~where ~~our~~possible, ~~current~~to ~~and~~support ~~prior~~estimates, ~~period~~particularly ~~financial~~with ~~statements~~respect ~~taken~~to asflight aequipment. ~~whole~~Despite ~~are~~management’s ~~not~~best efforts to accurately estimate such amounts, actual results could materially ~~misstated~~differ from those estimates.

~~Results~~In ~~for~~ the ~~Predecessor~~three ~~period~~and ~~for~~six ~~the three~~ months ended ~~March~~June 3130, ~~2014~~2015, ~~include~~we ~~out~~changed ofour ~~period~~estimates ~~adjustments~~of ~~related~~residual tovalues ~~prior~~and ~~years,~~useful ~~which~~lives ~~increased~~of ~~Net~~certain ~~income by $1~~aircraft.3 ~~million.~~ The ~~out~~changes ofin ~~period~~estimates ~~adjustments~~are ~~primarily~~a ~~relate~~result toof ~~subsequent~~the ~~cash~~current ~~collections~~market conditions that ~~should~~ have ~~been~~negatively ~~accrued~~affected asthe ~~revenue~~useful ~~during~~lives ~~the~~and ~~year~~residual ~~ended~~values ~~December 31,~~for ~~2013~~such aircraft. ~~Management~~The ~~has~~effect ~~determined,~~for ~~after evaluating~~ the ~~quantitative~~three and ~~qualitative~~six ~~aspects~~months ofended ~~these out of period adjustments~~June 30, ~~both~~2015 ~~individually~~was ~~and~~to inreduce ~~the~~Net ~~aggregate,~~income ~~that~~by ~~our~~$6.2 ~~prior period financial statements are not materially misstated~~million.

~~Reportable~~Prior ~~segments~~Period Comparative Information

WeAs ~~manage~~of ~~our~~December 31, ~~business~~2014, ~~and~~we ~~analyze~~finalized ~~and~~all ~~report~~known ~~our~~measurement ~~results~~period ofadjustments ~~operations~~related onto the ~~basis~~AerCap ofTransaction, ~~one~~as ~~business~~further ~~segment:~~described ~~leasing~~in Note 3 — AerCap Transaction in our Annual Report for the year ended December 31, ~~financing~~2014, ~~sales~~filed ~~and~~as ~~management~~Exhibit 99.1 ofto ~~commercial~~International ~~aircraft~~Lease ~~and~~Finance ~~engines~~Corporation’s Form 8-K on March 30, 2015. The final measurement period adjustments were retrospectively recognized as adjustments in our prior period comparative information.

2The Condensed Consolidated Income Statement for the six months ended June 30, 2015 includes a reclassification, as compared to the quarterly report on Form 10-Q for the first quarter ended March 31, 2015, of $3. ~~Summary~~0 million to reduce Lease revenue and Leasing expenses. Commencing in the second quarter of ~~Significant~~2015, ~~Accounting~~for ~~Policies~~MR contracts, the release of maintenance rights intangible and accrued maintenance liability at lease termination are presented on a net basis in the Condensed Consolidated Income Statement. Previously these amounts were presented on a gross basis. There were no changes to the Condensed Consolidated Balance Sheets, Net income or Total Equity as a result of this reclassification in the period.

~~Our~~The ~~significant~~Condensed ~~accounting~~Consolidated ~~policies~~Statement ~~are~~of ~~described~~Cash inFlows ~~our~~for ~~Successor’s~~the ~~Annual~~six ~~Report~~months ended June 30, 2014 includes a reclassification, as compared to the quarterly report for the ~~year~~second quarter ended ~~December~~June 3130, 2014, filed as Exhibit 99.1 to International Lease Finance Corporation’s Form 8-K on ~~March~~August 3014, ~~2015~~2014, of $3.3 million to reduce investing cash flows related to Collection for finance and sales-type leases and increase Net cash provided by operating activities for the interest income received associated with the collections for finance and sales-type leases. There were no changes to the Condensed Consolidated Balance Sheets, Net income or Total Equity as a result of this reclassification in the period.

~~Recent Accounting Guidance~~11

Accounting Standard Adopted During 2015:

Reporting Discontinued Operations

In April 2014, the FASB issued an accounting standard that changes the requirements for presenting a component or group of components of an entity as a discontinued operation and requires new disclosures. Under the standard, the disposal of a component or group of components of an entity should be reported as a discontinued operation if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. Disposals of equity method investments, or those reported as held-for-sale, will be eligible for presentation as a discontinued operation if they meet the new definition. The standard also requires entities to provide specified disclosures about a disposal of an individually significant component of an entity that does not qualify for discontinued operations presentation.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

Out of Period Adjustment

Our Condensed Consolidated Income Statement for the six months ended June 30, 2015, includes an out of period adjustment which decreased Net income by $14.4 million. This adjustment corrects the capitalized interest on Prepayments on flight equipment in prior periods. Management has determined, after evaluating the quantitative and qualitative aspects of this out of period adjustment, that our current and prior period financial statements taken as a whole are not materially misstated.

Reportable Segments

We manage our business and analyze and report our results of operations on the basis of one business segment: leasing, financing, sales and management of commercial aircraft and engines.

2. Summary of Significant Accounting Policies

Our significant accounting policies are described in our Annual Report for the year ended December 31, 2014, filed as Exhibit 99.1 to International Lease Finance Corporation’s Form 8-K on March 30, 2015.

Recent Accounting Guidance Adopted During 2015:

Reporting Discontinued Operations

We adopted the standard on its required effective date of January 1, 2015 and it did not have any effect on our consolidated financial condition, results of operations or cash flows.

Future Application of Accounting Guidance:

Revenue from Contracts with Customers

In May 2014, the FASB issued an accounting standard that provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This guidance does not apply to lease contracts with customers. The standard will require an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This update creates a five-step model that requires entities to exercise judgment when considering the terms of the contract(s) which include (i) identifying the contract(s) with the customer, (ii) identifying the separate performance obligations in the contract, (iii) determining the transaction price, (iv) allocating the transaction price to the separate performance obligations, and (v) recognizing revenue when each performance obligation is satisfied.

This standard ~~will~~was beoriginally effective for the fiscal year beginning after December 1, 2016 and subsequent interim periods. WeIn ~~have~~August 2015, the ~~option~~FASB toissued ~~apply~~an update to the ~~provisions~~standard ofwhich defers the effective date by one year, to January 1, 2018. The standard may be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of applying this standard recognized at the date of initial application. Early adoption is not permitted. We plan to adopt the standard on its required effective date of January 1, 2017. We are evaluating the effect the adoption of the standard will have on our consolidated financial statements.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

adoption. Early adoption would be permitted but not before the original effective date. We plan to adopt the standard on its required effective date of January 1, 2018. We are evaluating the effect the adoption of the standard will have on our consolidated financial condition, results of operations and cash flows.

Disclosure of Going Concern Uncertainties

In August 2014, the FASB issued an accounting standard that requires management to assess an entity’s ability to continue as a going concern, and to provide related footnote disclosure in certain circumstances. The new standard will be effective for all entities in the first annual period ending after December 15, 2016. Earlier adoption is permitted. We plan to adopt the standard on its required effective date of January 1, 2017.

Amendments to the Consolidation Analysis

In February 2015, the FASB issued an accounting standard that affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. Specifically, the amendments modify the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities; eliminate the presumption that a general partner should consolidate a limited partnership; affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds.

This standard will be effective for interim and annual reporting periods beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. The standard may be applied retrospectively or through a cumulative effect adjustment to equity as of the beginning of the year of adoption. We plan to adopt the standard on its required effective date of January 1, 2016. We are evaluating the effect the adoption of the standard will have on our consolidated financial condition, results of operations and cash flows.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2015

(Unaudited)

Presentation of Debt Issuance Costs

In April 2015, the FASB issued an accounting standard that requires debt issuance costs related to a recognized debt liability to be presented on the balance sheet as a direct deduction from the debt liability. The standard is effective for fiscal years beginning after December 15, 2015. Early adoption is permitted. Upon adoption, the standard should be applied retrospectively to all prior periods presented in the financial statements. We plan to adopt the standard on its required effective date of January 1, 2016. The adoption of this standard will only result in a change in presentation of these costs on our Condensed Consolidated Balance Sheets.

3. AerCap Transaction

On May 14, 2014, AerCap and AerCap Ireland Limited, a wholly-owned subsidiary of AerCap, completed the purchase of 100 percent of ILFC’s common shares from AIG (the “AerCap Transaction”). The total consideration paid to AIG on the Closing Date consisted of $2.4 billion in cash and 97,560,976 newly-issued AerCap ~~common~~ordinary shares. AsImmediately afollowing ~~result of~~ the AerCap Transaction, AIG ~~owns~~owned approximately 46 percent of AerCap. A portion of the AIG shares remain subject to a lockup agreement providing for the staggered expiration of lockup periods beginning nine months and ending 15 months after the Closing Date. To date, no shares have been sold by AIG. AIG has entered into agreements with AerCap regarding voting restrictions, standstill provisions and certain registration rights.

On June 9, 2015, AIG sold 71,184,686 of its AerCap ~~Trust~~ordinary ~~reported~~shares ~~transaction~~in ~~and~~a ~~integration~~secondary ~~expenses~~public ~~related~~offering pursuant to ~~the~~a ~~AerCap~~registration ~~Transaction~~statement ofon ~~$4.4~~Form F-3 ~~million~~that ~~for~~was ~~the~~filed ~~three~~with ~~months~~the ~~ended~~SEC on March 31, 2015. ~~Those~~by ~~expenses~~AerCap ~~are~~in ~~included~~accordance with the terms of a registration rights agreement AerCap entered into with AIG in connection with the ~~Successor’s~~AerCap ~~Condensed~~Transaction. ~~Consolidated~~Also ~~Income~~on ~~Statement~~June 9, 2015, AerCap repurchased 15,698,588 of its ordinary shares from AIG for consideration consisting of $500 million of junior subordinated notes issued to AIG and ~~consist~~$250 ~~primarily~~million of ~~severance~~cash on hand (the “Share Repurchase”). Following the secondary public offering and ~~other~~the ~~compensation~~Share ~~expenses~~Repurchase, AIG owns approximately 5.4 percent of AerCap.

4. Related Party Transactions

Related Parties: As a result of the AerCap Transaction, AIG holds a significant ownership interest in AerCap. Consequently, AIG and its subsidiaries are considered related parties both before and after the Closing Date. AerCap and its consolidated subsidiaries, including AerCap Ireland Limited, and AerCap Ireland Capital Limited are related parties after the Closing Date.

Successor

Derivatives: The counterparty of all of our interest rate swap agreements is AIG Markets, Inc., a wholly-owned subsidiary of AIG, and these swap agreements are guaranteed by AIG. See Note 10—Derivative Financial Instruments and Note 18—Fair Value Measurements.

Management Fees: We earn management fees from two trusts consolidated by AIG (the ‘‘Castle Trusts’’) for the management of aircraft the Predecessor sold to the trusts in prior years.

Dividends and Capital Contribution: During the three months ended March 31, 2015, we recorded $5.8 million in stock compensation for AerCap share-based awards, as a capital contribution in Additional paid-in-capital.

Transactions with AerCap: AerCap provides us with certain managerial, finance, technical, marketing and support services which are essential to our business operations. We compensate AerCap for these services in accordance with AerCap’s global transfer pricing methodology. We had a net receivable from AerCap of $723.9 million as of March 31, 2015 relating to operational activities of AerCap including, but not limited to, the issuance and payoff of third-party debt, the purchase and transfer of aircraft, management fees allocated by AerCap and other cash transfers in the ordinary course of business.

Aircraft Leased to AerCap: Some of our aircraft are on lease to AerCap, which leases the aircraft to airlines. We recorded commission expense to AerCap of $0.5 million for the three months ended March 31, 2015, related to those leases.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2015

(Unaudited)

Predecessor

Related Party Allocations and Fees: Prior to May 14, 2014, we were party to cost sharing agreements, including with respect to tax, with AIG. Generally, these agreements provided for the allocation of corporate costs based upon a proportional allocation of costs to all subsidiaries. Our management believed the proportionate method used to allocate corporate costs was reasonable. It was not practicable to determine what the amounts of those expenses would have been had we operated on a standalone basis. We earned management fees from two trusts consolidated by AIG (the ‘‘Castle Trusts’’) for the management of aircraft we sold to the trusts in prior years. For the period preceding our sale by AIG to AerCap, we were included in the consolidated federal income tax return of AIG as well as certain state tax returns, where AIG files on a combined/unitary basis. Settlement with AIG for taxes was determined in accordance with the tax sharing agreement we had with AIG up to the Closing Date. Prior to the Closing Date, under an agreement AIG entered into with AerCap, net tax payments under the tax sharing agreement were temporarily suspended, and the tax sharing agreement with AIG was terminated upon consummation of the AerCap Transaction. Our U.S. federal and state tax liabilities for tax years prior to May 14, 2014, including the liability related to unrecognized tax benefits, remained with AIG.

Derivatives and Insurance Premiums: The counterparty of all of our interest rate swap agreements was AIG Markets, Inc., a wholly-owned subsidiary of AIG. See Note 18—Fair Value Measurements and Note 10—Derivative Financial Instruments. In addition, we purchased insurance through a broker who may have placed part of our policies with AIG. Total insurance premiums were $1.6 million for the three months ended March 31, 2014.

Our financial statements include the following amounts involving related parties:

	Successor			Predecessor
	Three Months			Three Months
	Ended			Ended
Income Statement	March 31, 2015			March 31, 2014
(Dollars in thousands)
Expense (income):
Allocated corporate costs from AerCap	$	28,771		$	—
Interest income on Receivable from AerCap	(14,810		)	—
Effect from derivative contracts with AIG Markets, Inc. (a)	(946		)	290
Interest on derivative contracts with AIG Markets, Inc.	948			2,015
Management fees received from Castle Trusts	(1,819		)	(1,858		)
Commission revenue from AerCap for consigned aircraft	(2,658		)	—
Lease commission to AerCap	507			—
Corporate costs from AIG, including allocations				2,073
Interest on time deposit account with AIG Markets (b)				(361		)

	Successor
	March 31,			December 31,
Balance Sheet	2015			2014
(Dollars in thousands)
Asset (liability):
Receivable from AerCap, net	$	723,860		$	1,345,153
Receivable from AIG for compensation programs	266			5,716
Derivative liabilities (a)	(335		)	(1,281		)
Equity increase (decrease):
Stock compensation	5,762			14,876

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

~~(a) See~~AerCap ~~Note~~Trust ~~10—Derivative~~reported ~~Financial~~transaction ~~Instruments~~and integration expenses related to the AerCap Transaction of $1.1 million and $ 44.2 million for the three months ended June 30, 2015 and 2014, respectively, and $5.4 million and $44.2 million for the six months ended June 30, 2015 and the period beginning February 5, 2014 and ending June 30, 2014, respectively. Those expenses are included in the Successor’s Condensed Consolidated Income Statements and consist primarily of severance and other compensation expenses.

~~(b) We~~The ~~had~~following aunaudited ~~30-day~~pro ~~interest~~forma ~~bearing~~summary ~~time~~presents ~~deposit~~consolidated ~~account~~information ~~with~~of ~~AIG~~AerCap ~~Markets, Inc.,~~Trust ~~which~~as ~~was~~if ~~terminated~~the inAerCap ~~connection~~Transaction ~~with~~had ~~the~~been ~~AerCap~~consummated ~~Transaction.~~on January 1, 2013:

	Pro Forma		Pro Forma
	Three Months Ended		Six Months Ended
	June 30, 2014		June 30, 2014
	(Dollars in thousands)
Total Revenues and other income	$	1,014,124	$	2,145,135
Net income	149,255		344,103

4. Related Party Transactions

Related Parties: As a result of the AerCap Transaction, AIG held a significant ownership interest in AerCap. Consequently, AIG and its subsidiaries are considered related parties both before and after the Closing Date. Following the secondary public offering and the Share Repurchase, AIG owns approximately 5.4 percent of AerCap. AerCap and its consolidated subsidiaries, including AerCap Ireland Limited, and AerCap Ireland Capital Limited are related parties after the Closing Date.

Successor

~~Cash flow activities~~Debt: In ~~The following related party transactions are reflected in the Successor Statement of Cash Flows for the three months ended March~~June 312015, ~~2015:~~AerCap ~~(i) Cash~~Trust ~~transfers~~issued to$500 ormillion ~~from~~of ~~related~~junior ~~parties;~~subordinated ~~(ii) revenue~~notes ~~received~~due on2045 ~~aircraft leased~~ to aAIG. ~~related~~See ~~party;~~Note ~~(iii) maintenance~~3 ~~claims~~— ~~paid~~AerCap onTransaction ~~our~~and ~~behalf~~Note by12 ~~related~~— ~~parties;~~Debt. ~~and~~We ~~(iv) corporate expenses either~~ paid byno usfees onor ~~behalf~~interest ofto aAIG ~~related~~during ~~party~~the three or ~~paid~~six bymonths ~~related~~ended ~~parties~~June 30, ~~on our behalf~~2015.

5Derivatives: The counterparty of all of our interest rate swap agreements is AIG Markets, Inc. ~~Flight~~, ~~Equipment~~a ~~Held~~wholly-owned ~~for~~subsidiary ~~Operating~~of ~~Leases~~AIG, ~~Net~~and these swap agreements are guaranteed by AIG. See Note 10—Derivative Financial Instruments and Note 18—Fair Value Measurements.

~~Movements~~Management inFees: We ~~flight~~earn ~~equipment~~management ~~held~~fees from two trusts consolidated by AIG (the ‘‘Castle Trusts’’) for ~~operating~~the ~~leases~~management ~~during~~of aircraft the ~~three~~Predecessor ~~months~~sold ~~ended~~to ~~March 31,~~the ~~2015~~trusts ~~were~~in asprior ~~follows:~~years.

	Successor
	Three Months
	Ended
	March 31, 2015
	(Dollars in thousands)
Net book value at beginning of period	$	23,604,926
Additions	1,102,637
Depreciation	(348,165		)
Impairment	(315		)
Disposals/Transfers to Held for sale	(119,524		)
Transfers to Net investment in finance and sales-type leases/Inventory	(70,438		)
Net book value at end of period	$	24,169,121
Accumulated depreciation at March 31, 2015	$	(1,197,324	)

Dividends and Capital Contribution: During the six months ended June 30, 2015 and the year ended December 31, 2014, we recorded share-based compensation of $10.8 million and $14.9 million, respectively, as a capital contribution in Additional paid-in-capital for AerCap share-based awards.

6Transactions with AerCap: AerCap provides us with certain managerial, finance, technical, marketing and support services which are essential to our business operations. ~~Maintenance~~ ~~Rights~~We ~~Intangible~~compensate AerCap for these services in accordance with AerCap’s global transfer pricing methodology. We had a net receivable from AerCap of $2,468.2 million as of June 30, 2015 and ~~Lease~~$1,345.2 ~~Premium~~million as of December 31, ~~Net~~2014 relating to operational activities of AerCap including, but not limited to, the issuance and payoff of third-party debt, the purchase and transfer of aircraft, management fees allocated by AerCap and other cash transfers in the ordinary course of business.

Maintenance rights intangible and lease premium consisted of the following at March 31, 2015 and December 31, 2014:

	Successor
	March 31,		December 31,
	2015		2014
	(Dollars in thousands)
Maintenance rights intangible	$	3,708,480	$	3,809,456
Lease premium	86,532		92,281
	$	3,795,012	$	3,901,737

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

~~Movements~~Aircraft inLeased to AerCap: Some of our aircraft are on lease to AerCap, which leases the ~~Maintenance~~aircraft ~~rights~~to ~~intangible~~airlines. ~~during~~We recorded commission expense to AerCap of $0.2 million and $0.7 million for the three and six months ended ~~March~~June 3130, 2015, ~~were~~respectively, asrelated ~~follows:~~to those leases. We did not record any commission expense to AerCap during the three months ended June 30, 2014 or the period beginning February 5, 2014 and ending June 30, 2014.

	Successor
	Three Months
	Ended
	March 31, 2015
	(Dollars in thousands)
Maintenance rights intangible, net at beginning of period	$	3,809,456
EOL contract cash receipt	(11,115		)
EOL and MR contract maintenance rights expense	(89,352		)(a)
Other	(509		)
Maintenance rights intangible, net at end of period	$	3,708,480

Predecessor

(Related Party Allocations and Fees: Prior to May 14, 2014, we were party to cost sharing agreements, including with respect to tax, with AIG. Generally, these agreements provided for the allocation of corporate costs based upon a~~) Includes~~ ~~$42~~proportional allocation of costs to all subsidiaries.7 ~~million~~Our ~~that~~management isbelieved ~~recorded~~the inproportionate ~~Net~~method ~~gain~~used onto ~~sale~~allocate corporate costs was reasonable. It was not practicable to determine what the amounts of ~~assets,~~those asexpenses would have been had we operated on a ~~result~~standalone basis. We earned management fees from two trusts consolidated by AIG (the ‘‘Castle Trusts’’) for the management of aircraft we sold to the trusts in prior years. For the period preceding our sale by AIG to AerCap, we were included in the consolidated federal income tax return of ~~four~~AIG ~~aircraft~~as ~~during~~well as certain state tax returns, where AIG files on a combined/unitary basis. Settlement with AIG for taxes was determined in accordance with the ~~three~~tax ~~months~~sharing ~~ended~~agreement ~~March~~we had with AIG up to the Closing Date. Prior to the Closing Date, under an agreement AIG entered into with AerCap, net tax payments under the tax sharing agreement were temporarily suspended, and the tax sharing agreement with AIG was terminated upon consummation of the AerCap Transaction. Our U.S. federal and state tax liabilities for tax years prior to May 3114, ~~2015~~2014, including the liability related to unrecognized tax benefits, remained with AIG.

~~The~~Dividends ~~following~~and ~~table~~Capital ~~presents~~Contribution: ~~details~~On May 13, 2014, ILFC paid a special distribution of ~~Lease~~$600.0 ~~premium~~million ~~and~~to ~~related~~AIG, ~~accumulated~~which ~~amortization~~ILFC atwas ~~March~~required to pay prior to the completion of the AerCap Transaction in accordance with the Share Purchase Agreement. The special distribution was recorded in Retained earnings as a dividend. During the period beginning January 311, ~~2015~~2014 and ~~December~~ending May 3113, 2014:, an additional $1.4 million was recorded in Retained earnings as a dividend, when ILFC paid a fee to satisfy a statutory law requirement on behalf of AIG. Additionally, Predecessor recorded a decrease in Retained earnings of $5.3 million, net of tax of $2.9 million, to record a non-cash dividend reflecting the difference between the proceeds received and the net carrying value of a corporate aircraft sold to AIG. Predecessor recorded an increase to Retained earnings of $9.6 million for a receipt from AIG for certain expected separate company tax liabilities, as required under the AerCap sales agreement.

	Successor
	March 31, 2015
	Gross carrying		Accumulated
	amount		amortization			Net
	(Dollars in thousands)
Lease premium	$	106,325	$	(19,793	)	$	86,532

Derivatives and Insurance Premiums: The counterparty of all of our interest rate swap agreements was AIG Markets, Inc., a wholly-owned subsidiary of AIG. See Note 10—Derivative Financial Instruments and Note 18—Fair Value Measurements. In addition, we purchased insurance through a broker who may have placed part of our policies with AIG. Total insurance premiums were $2.2 million for the period beginning January 1, 2014 and ending May 13, 2014.

	Successor
	December 31, 2014
	Gross carrying		Accumulated
	amount		amortization			Net
	(Dollars in thousands)
Lease premium	$	106,743	$	(14,462	)	$	92,281

Lease premiums that are fully amortized are removed from the gross carrying amount and accumulated amortization columns in the table above.

Amortization expense for Lease premium for the three months ended March 31, 2015 was $5.7 million.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

~~7. Other~~Our ~~Intangibles,~~financial ~~Net~~statements include the following amounts involving related parties:

Other intangibles consisted of the following at March 31, 2015 and December 31, 2014:

	Successor						Predecessor
							Period beginning
							April 1, 2014
	Three Months Ended June 30,						and ending
	2015			2014			May 13, 2014
Income Statement
(Dollars in thousands)
Expense (income):
Allocated corporate costs from AerCap	$	30,135		$	4,500		$	—
Interest income on Receivable from AerCap	(18,119		)	—			—
Effect from derivative contracts with AIG Markets, Inc. (Note 10)	(250		)	(1,524		)	138
Interest on derivative contracts with AIG Markets, Inc.	250			1,522			829
Management fees received from Castle Trusts	(1,772		)	(1,275		)	(639		)
Commission revenue from AerCap for consigned aircraft	(2,451		)	—			—
Lease commission to AerCap	230			—			—
Corporate costs from AIG, including allocations							2,431
Interest on time deposit account with AIG Markets (a)							(167		)

	Successor
	March 31,		December 31,
	2015		2014
	(Dollars in thousands)
Goodwill	$	58,094	$	58,094
Customer relationships	341,353		346,647
Contractual vendor intangible assets	47,580		47,580
Tradename and other intangible assets	72,780		71,388
	$	519,807	$	523,709

(a) Predecessor had a 30-day interest bearing time deposit account with AIG Markets, Inc., which was terminated in connection with the AerCap Transaction.

The following table presents details of customer relationships and tradename and other intangible assets and related accumulated amortization at March 31, 2015 and December 31, 2014:

	Successor						Predecessor
				Period beginning			Period beginning
	Six Months			February 5, 2014			January 1, 2014
	Ended			and ending			and ending
	June 30, 2015			June 30, 2014			May 13, 2014
Income Statement
(Dollars in thousands)
Expense (income):
Allocated corporate costs from AerCap	$	58,906		$	4,500		$	—
Interest income on Receivable from AerCap	(32,929		)	—			—
Effect from derivative contracts with AIG Markets, Inc. (Note 10)	(1,196		)	(1,524		)	428
Interest on derivative contracts with AIG Markets, Inc.	1,198			1,522			2,844
Management fees received from Castle Trusts	(3,482		)	(1,275		)	(2,497		)
Commission revenue from AerCap for consigned aircraft	(5,110		)	—			—
Lease commission to AerCap	737			—			—
Corporate costs from AIG, including allocations							4,504
Interest on time deposit account with AIG Markets (a)							(528		)

	Successor
	March 31, 2015
	Gross carrying		Accumulated
	amount		amortization			Net
	(Dollars in thousands)
Customer relationships	$	360,000	$	(18,647	)	$	341,353
Tradename and other intangible assets	83,958		(11,178		)	72,780
	$	443,958	$	(29,825	)	$	414,133

(a) Predecessor had a 30-day interest bearing time deposit account with AIG Markets, Inc., which was terminated in connection with the AerCap Transaction.

	Successor
	December 31, 2014
	Gross carrying		Accumulated
	amount		amortization			Net
	(Dollars in thousands)
Customer relationships	$	360,000	$	(13,353	)	$	346,647
Tradename and other intangible assets	79,365		(7,977		)	71,388
	$	439,365	$	(21,330	)	$	418,035

Amortization expense for customer relationships and tradename and other intangible assets for the three months ended March 31, 2015 was $8.5 million.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

8. Other Assets

	Successor
	June 30,			December 31,
	2015			2014
	(Dollars in thousands)
Balance Sheet
Asset (liability):
Receivable from AerCap, net	$	2,468,162		$	1,345,153
Receivable from AIG for compensation programs	1,572			5,716
Junior Subordinated Notes (Note 12)	(500,000		)	—
Derivative liabilities (Note 10)	(85		)	(1,281		)
Equity increase (decrease):
Share-based compensation	10,793			14,876

~~Other assets for the~~ Successor ~~were comprised of the following at the respective dates:~~

	Successor
	March 31,		December 31,
	2015		2014
	(Dollars in thousands)
Inventory	$	252,678	$	253,646
Other receivables	75,025		63,573
Notes receivable (a)	29,151		51,558
Debt issuance costs	50,647		50,130
Lease incentives	43,883		32,220
Other tangible fixed assets	13,436		17,781
Straight-line rents, prepaid expenses and other	39,634		26,797
	$	504,454	$	495,705

Cash flow activities: The following related party transactions are reflected in the Successor Statement of Cash Flows for the six months ended June 30, 2015: (i) Cash transfers to or from related parties; (ii) proceeds from the issuance of debt, (iii) revenue received on aircraft leased to a related party; (iv) maintenance claims paid on our behalf by related parties; and (v) corporate expenses either paid by us on behalf of a related party or paid by related parties on our behalf.

~~(a) As~~5. Flight ofEquipment ~~March 31,~~Held ~~2015 and December 31, 2014, we did not have an allowance~~ for ~~credit~~Operating ~~losses on notes receivable and there was no activity recorded for credit losses during the Successor three months ended March 31~~Leases, ~~2015, the Successor period beginning February 5, 2014 and ending December 31, 2014 or the Predecessor period beginning January 1, 2014 and ending May 13, 2014.~~Net

~~9. Accounts~~Movements ~~Payable~~in flight equipment held for operating leases during the six months ended June 30, ~~Accrued~~2015 ~~Expenses~~and the period beginning February 5, 2014 and ~~Other~~ending ~~Liabilities~~June 30, 2014 were as follows:

Accounts payable, accrued expenses and other liabilities for the Successor were comprised of the following at the respective dates:

	Successor
				Period beginning
	Six Months			February 5, 2014
	Ended			and ending
	June 30, 2015			June 30, 2014
	(Dollars in thousands)
Net book value at beginning of period	$	23,604,926		$	—
AerCap Transaction	—			24,038,423
Additions	1,614,279			270,381
Depreciation	(702,096		)	(188,871		)
Impairment	(2,697		)	(287		)
Transfers to AerCap	(290,515		)	—
Disposals/Transfers to Held for sale	(361,350		)	(50,128		)
Transfers to Net investment in finance and sales-type leases/Inventory	(105,735		)	(7,016		)
Net book value at end of period	$	23,756,812		$	24,062,502
Accumulated depreciation at June 30, 2015 and June 30, 2014, respectively	$	(1,507,141	)	$	(188,445	)

	Successor
	March 31,		December 31,
	2015		2014
	(Dollars in thousands)
Accounts payable and accrued expenses	$	231,098	$	254,360
Deferred revenue	323,135		317,818
Accrued interest	258,555		272,406
Asset value guarantees (a)	133,500		133,500
Derivative liabilities (b)	335		1,281
	$	946,623	$	979,365

(a) See Note 16—Commitments and Contingencies.

(b) See Note 4—Related Party Transactions and Note 10—Derivative Financial Instruments.

10. Derivative Financial Instruments

From time to time, we employ a variety of derivatives to manage exposures to interest rate and foreign currency risks. At March 31, 2015, we had interest rate swap agreements maturing through August 2015 that the Predecessor previously entered into with a subsidiary of AIG. Following the AerCap Transaction, our interest rate swap agreements ceased to qualify for hedge accounting and as a result we record changes in market values in income.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

~~Measurements)~~6. Maintenance ~~All~~Rights ofIntangible ~~our~~and ~~interest~~Lease ~~rate swap agreements were in a liability position at March 31~~Premium, ~~2015. Our derivative contracts do not have any credit risk related contingent features and we are not required to post collateral under any of our existing derivative contracts.~~Net

~~Prior~~Maintenance torights ~~the~~intangible ~~AerCap Transaction, all of our interest rate swap agreements were designated as cash flow hedges~~ and ~~changes~~lease inpremium ~~fair~~consisted ~~value~~ of ~~cash~~the ~~flow~~following ~~hedges were recorded in OCI. Predecessor had previously de-designated and re-designated certain derivative contracts. The balance accumulated in AOCI~~ at ~~the time of the de-designation was amortized into income over the remaining life of the previously hedged item. In connection with the AerCap Transaction~~June 30, we2015 ~~applied the acquisition method of accounting~~ and ~~all~~December 31, ~~amounts remaining in AOCI were eliminated.~~2014:

Derivatives have notional amounts, which generally represent amounts used to calculate contractual cash flows to be exchanged under the contract. The following tables present notional amounts and fair values of derivatives outstanding at the following dates:

	Successor
	June 30,		December 31,
	2015		2014
	(Dollars in thousands)
Maintenance rights intangible	$	3,448,807	$	3,809,456
Lease premium	81,039		92,281
	$	3,529,846	$	3,901,737

	Successor
	March 31, 2015
	Liability Derivatives
	Notional Amount		Fair Value
	(Dollars in thousands)
Derivatives not qualifying for hedge accounting:
Interest rate swap agreements (a)	$	14,326	$	335
			$	335

Movements in maintenance rights intangible during the six months ended June 30, 2015 and the period beginning February 5, 2014 and ending June 30, 2014 were as follows:

	Successor
	December 31, 2014
				Period beginning
	Liability Derivatives
	Six Months			February 5, 2014
	Notional Amount			Fair Value
	Ended			and ending
	June 30, 2015			June 30, 2014
	(Dollars in thousands)
Derivatives not qualifying for hedge accounting:
Maintenance rights intangible, net at beginning of period	$	3,809,456		$	—
Interest rate swap agreements (a)	$	51,630		$	1,281
AerCap Transaction	—			3,975,286
				$	1,281
EOL and MR contract maintenance rights expense	(169,775		)	—
MR contract maintenance rights write off due to maintenance liability release	(32,202		)	—
EOL contract maintenance rights write off due to cash receipt	(41,431		)	—
EOL and MR contract intangible write off due to sale of aircraft	(42,717		)
Transfers to AerCap	(74,524		)	—
Maintenance rights intangible, net at end of period	$	3,448,807		$	3,975,286

~~(a) Converts~~The ~~floating~~following ~~interest~~table ~~rate~~presents ~~debt~~details ~~into~~of ~~fixed~~Lease ~~rate~~premium ~~debt.~~and related accumulated amortization at June 30, 2015 and December 31, 2014:

We recorded the following in OCI related to derivative instruments for the three months ended March 31, 2014:

	Successor
	June 30, 2015
	Gross carrying		Accumulated			Net carrying
	amount		amortization			amount
	(Dollars in thousands)
Lease premium	$	104,791	$	(23,752	)	$	81,039

	Predecessor
	Successor
	Three Months
	December 31, 2014
	Ended
	Gross carrying			Accumulated			Net carrying
	March 31, 2014
	amount			amortization			amount
Gain (Loss)	(Dollars in thousands)
	(Dollars in thousands)
Effective portion of change in fair market value of derivatives:
Lease premium	$	106,743		$	(14,462	)	$	92,281
Interest rate swap agreements	$	1,944	(a)
Amortization of balances of de-designated hedges and other adjustments	282
Income tax effect	(786		)
Net changes in cash flow hedges, net of taxes	$	1,440

~~(a) Includes~~Lease ~~the~~premiums ~~following:~~that ~~(i) effective~~are ~~portion~~fully ofamortized ~~the~~are ~~unrealized~~removed ~~gain~~from orthe ~~(loss)~~gross oncarrying ~~derivative~~amount ~~position recorded in OCI of $(71);~~ and ~~(ii) amounts~~accumulated ~~reclassified~~amortization ~~from~~columns ~~AOCI~~in ~~into~~the ~~interest~~tables ~~expense when cash payments were made or received on qualifying cash flow hedges of $2,015~~above.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

~~The~~During ~~following~~the ~~table~~three ~~presents~~months ~~the~~ended ~~effect~~June 30, of2015 ~~derivatives~~and ~~recorded~~2014 inwe ~~Interest~~recorded amortization expense ~~(Successor)~~for lease premium of $5.5 million and ~~Other~~$3.0 ~~expenses~~million, ~~(Predecessor)~~respectively. onDuring the ~~Condensed~~six ~~Consolidated~~months ~~Income~~ended ~~Statements:~~June 30, 2015 and the period beginning February 5, 2014 and ending June 30, 2014, we recorded amortization expense for lease premium of $11.2 million and $3.0 million, respectively.

	Amount of Gain or (Loss)
	Recognized in Income on Derivatives
	Successor		Predecessor(a)
	Three Months		Three Months
	Ended		Ended
(Dollars in thousands)	March 31, 2015		March 31, 2014
Derivatives designated as cash flow hedges:
Ineffectiveness of interest rate swap agreements (b)	$	—	$	(8	)
Derivatives not designated as a hedge:
Interest rate swap agreements	946		—
Reconciliation to Condensed Consolidated Income Statements:
Reclassification of amounts de-designated as hedges recorded in AOCI	—		(282		)
Effect from derivatives	$	946	$	(290	)

7. Other Intangibles, Net

~~(a) All~~Other ~~components~~intangibles consisted of ~~each~~the ~~derivative’s~~following ~~gain~~at orJune 30, ~~loss~~2015 ~~were~~and ~~included~~December 31, ~~in the assessment of effectiveness.~~2014:

(b) Amounts were presented as Interest rate swap agreements in the Predecessor financial statements.

	Successor
	June 30,		December 31,
	2015		2014
	(Dollars in thousands)
Goodwill	$	58,094	$	58,094
Customer relationships	336,059		346,647
Contractual vendor intangible assets	47,580		47,580
Tradename and other intangible assets	69,623		71,388
	$	511,356	$	523,709

~~11. Accrued~~The ~~Maintenance~~following ~~Liability~~table presents details of customer relationships and tradename and other intangible assets and related accumulated amortization at June 30, 2015 and December 31, 2014:

Movements in Accrued maintenance liability during the three months ended March 31, 2015 were as follows:

	Successor
	June 30, 2015
	Gross carrying		Accumulated			Net carrying
	amount		amortization			amount
	(Dollars in thousands)
Customer relationships	$	360,000	$	(23,941	)	$	336,059
Tradename and other intangible assets	83,973		(14,350		)	69,623
	$	443,973	$	(38,291	)	$	405,682

	Successor
	Three Months
	December 31, 2014
	Ended
	Gross carrying			Accumulated			Net carrying
	March 31, 2015
	amount			amortization			amount
	(Dollars in thousands)
Accrued maintenance liability at beginning of period	$	2,744,510
Customer relationships	$	360,000		$	(13,353	)	$	346,647
Maintenance payments received	108,973
Tradename and other intangible assets	79,365			(7,977		)	71,388
Maintenance payments reimbursed	(119,178		)
	$	439,365		$	(21,330	)	$	418,035
Release to income	(6,402		)
Interest accretion	14,424
Accrued maintenance liability at end of period	$	2,742,327

12During the three months ended June 30, 2015 and 2014 we recorded amortization expense for customer relationships and tradename and other intangible assets of $8. ~~Debt~~5 million and $4.4 million, respectively. During the six months ended June 30, 2015 and the period beginning February 5, 2014 and ending June 30, 2014, we recorded amortization expense for customer relationships and tradename and other intangible assets of $17.0 million and $4.4 million, respectively.

As of March 31, 2015, the principal amount of our outstanding indebtedness totaled $23.1 billion, which excludes fair value adjustments of $1.2 billion and primarily consisted of senior unsecured bonds and medium term notes, senior secured bonds, export credit facilities, institutional secured term loans, and subordinated debt.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

~~The~~8. Other ~~following table provides a summary of our indebtedness:~~Assets

	Successor
	March 31,			December 31,
	2015 (a)			2014
	(Dollars in thousands)
Unsecured
ILFC Legacy Notes	$	11,230,020		$	11,230,020
AerCap Trust & AerCap Ireland Capital Limited Notes	3,400,000			3,400,000
Fair value adjustment	906,834			999,869
TOTAL UNSECURED	15,536,854			15,629,889
Secured
Export credit facilities	1,117,080			1,283,742
Senior secured notes	2,550,000			2,550,000
Institutional secured term loans	3,317,150			3,355,263
AeroTurbine revolving credit agreement	315,567			302,142
Camden Facility (b)	150,455			155,168
Fair value adjustment	263,123			292,543
TOTAL SECURED	7,713,375			7,938,858
Subordinated
ECAPs subordinated notes	1,000,000			1,000,000
Fair value adjustment	(237		)	(238		)
TOTAL SUBORDINATED	999,763			999,762
	$	24,249,992		$	24,568,509

Other assets for the Successor were comprised of the following at June 30, 2015 and December 31, 2014:

(a) As of March 31, 2015, we were in compliance with the respective financial covenants across our various debt obligations.

	Successor
	June 30,			December 31,
	2015			2014
	(Dollars in thousands)
Inventory	$	243,481		$	253,646
Other receivables	111,053			63,573
Notes receivable, net	21,188		(a)	51,558		(b)
Debt issuance costs	62,561			50,130
Lease incentives	66,449			32,220
Other tangible fixed assets	13,225			17,781
Straight-line rents, prepaid expenses and other	21,502			26,797
	$	539,459		$	495,705

(ba) ~~This~~ As isof June 30, 2015, we had a ~~limited-recourse~~$2.0 ~~facility~~million balance in our allowance for credit losses on notes receivable resulting from a $2.0 million provision recorded during the six months ended June 30, 2015.

~~Collateral~~(b) As ~~Pledged~~of December 31, 2014, we did not have an allowance for ~~Secured~~credit ~~Debt~~losses on notes receivable and there was no activity recorded for credit losses during the Successor period beginning February 5, 2014 and ending December 31, 2014 or the Predecessor period beginning January 1, 2014 and ending May 13, 2014.

~~As of March 31, 2015, we had pledged as collateral 404 aircraft with an aggregate net book value of $10~~9.5 Accounts ~~billion. As of March 31~~Payable, ~~2015,~~Accrued ~~the~~Expenses ~~outstanding~~and ~~principal~~Other balance before fair value adjustments on the secured debt was $7.5 billion, including the AeroTurbine revolving credit facility of $315.6 million. AeroTurbine’s assets serve as collateral for the AeroTurbine revolving credit facility.Liabilities

~~Amendments~~Accounts topayable, ~~our~~accrued ~~Debt~~expenses ~~Agreements~~and ~~with~~other ~~Respect~~liabilities tofor the ~~AerCap~~Successor ~~Transaction~~were comprised of the following at June 30, 2015 and ~~Reorganization~~December 31, 2014:

In connection with the Reorganization described in Note 1—Basis of Presentation, ILFC entered into amendments to certain of its debt agreements in order to reflect the Reorganization. Under the amendments to ILFC’s debt agreements for the 2004 Airbus ECA facility, 2012 Ex-Im Capital Markets facility, Hyperion facility, Vancouver facility, Temescal facility, AeroTurbine revolving credit facility, Camden facility, and ILFC’s indentures, AerCap Trust assumed the obligations and performance of certain covenants to be performed or observed by ILFC, and AerCap and certain of its subsidiaries guaranteed such obligations and the performance of certain covenants to be performed or observed by ILFC. Accordingly, AerCap Trust, by the terms of the indentures governing ILFC’s secured and unsecured bonds, became the successor obligor thereunder, including with respect to the bonds issued under ILFC’s registration statements filed with the SEC. As a result, AerCap Trust succeeded ILFC as the entity for which financial information is filed with the SEC. ILFC also agreed to continue to be an obligor under these agreements, including the indentures.

	Successor
	June 30,		December 31,
	2015		2014
	(Dollars in thousands)
Accounts payable and accrued expenses	$	207,158	$	254,360
Deferred revenue	334,032		317,818
Accrued interest	264,423		272,406
Asset value guarantees (Note 16)	102,500		133,500
Derivative liabilities (Note 4 and Note 10)	85		1,281
	$	908,198	$	979,365

10. Derivative Financial Instruments

From time to time, we employ a variety of derivatives to manage exposures to interest rate and foreign currency risks. At June 30, 2015, we had interest rate swap agreements maturing through August 2015 that the Predecessor previously entered into with a subsidiary of AIG. Following the AerCap Transaction, our interest rate swap agreements ceased to qualify for hedge accounting and as a result we record changes in market values in income.

Our interest rate swap agreements are subject to a master netting agreement, which would allow the netting of derivative assets and liabilities in the case of default under any one contract. Our interest rate swap agreements are recorded at fair value in Accounts payable, accrued expenses and other liabilities on the Successor’s Condensed Consolidated Balance Sheets (see Note 18—Fair Value Measurements). All of our interest rate swap agreements were in a liability position at June 30, 2015. Our derivative contracts do not have any credit risk related contingent features and we are not required to post collateral under any of our existing derivative contracts.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

~~Unsecured~~Prior ~~Notes~~to the AerCap Transaction, all of our interest rate swap agreements were designated as cash flow hedges and changes in fair value of cash flow hedges were recorded in OCI. Predecessor had previously de-designated and re-designated certain derivative contracts. The balance accumulated in AOCI at the time of the de-designation was amortized into income over the remaining life of the previously hedged item. In connection with the AerCap Transaction, we applied the acquisition method of accounting and all amounts remaining in AOCI were eliminated.

~~ILFC~~Derivatives ~~Legacy~~have ~~Notes~~notional amounts, which generally represent amounts used to calculate contractual cash flows to be exchanged under the contract. The following tables present notional amounts and fair values of derivatives outstanding at June 30, 2015 and December 31, 2014:

As of March 31, 2015, the aggregate outstanding principal amount of senior unsecured notes was approximately $ 11.2 billion issued by ILFC pursuant to registration statements prior to the AerCap Transaction (the “ILFC Legacy Notes”). The ILFC Legacy Notes have maturities ranging through 2022, including a $750 million repayment on April 1, 2015. The fixed rate notes bear interest at rates ranging from 3.875% to 8.875%, and the floating rate notes bear interest at three-month LIBOR plus a margin of 1.95%, with the interest rate resetting quarterly. The notes are not subject to redemption prior to their stated maturity and there are no sinking fund requirements.

	Successor
	June 30, 2015
	Notional Amount		Fair Value
	(Dollars in thousands)
Derivatives not qualifying for hedge accounting:
Interest rate swap agreements (a)	$	3,640	$	85
Total Derivative Liabilities			$	85

The indentures governing the ILFC Legacy Notes contain customary covenants that, amongst other things, restrict our, and our restricted subsidiaries’, ability to (i) incur liens on assets; (ii) declare or pay dividends or acquire or retire shares of our capital share during certain events of default; (iii) designate restricted subsidiaries as non-restricted subsidiaries or designate non-restricted subsidiaries; (iv) make investments in or transfer assets to non-restricted subsidiaries; and (v) consolidate, merge, sell, or otherwise dispose of all or substantially all of our assets. The indentures also provide for customary events of default, including, but not limited to, the failure to pay scheduled principal and interest payments on the notes, the failure to comply with covenants and agreements specified in the indenture, the acceleration of certain other indebtedness resulting from non-payment of that indebtedness and certain events of insolvency. If any event of default occurs, any amount then outstanding under the indentures may immediately become due and payable.

	Successor
	December 31, 2014
	Notional Amount		Fair Value
	(Dollars in thousands)
Derivatives not qualifying for hedge accounting:
Interest rate swap agreements (a)	$	51,630	$	1,281
Total Derivative Liabilities			$	1,281

~~AerCap Trust is the successor issuer under the indenture governing the ILFC Legacy Notes and ILFC continues to be~~ (a) Converts ~~co-obligor.~~floating ~~AerCap~~interest ~~and~~rate ~~certain~~debt ofinto ~~its~~fixed ~~subsidiaries~~rate ~~are guarantors of the ILFC Legacy Notes~~debt.

~~AerCap~~We ~~Trust &~~recorded ~~AerCap~~the ~~Ireland~~following ~~Capital~~in ~~Limited~~OCI ~~Senior~~related ~~Unsecured~~to ~~Notes~~derivative instruments for the respective periods:

In May 2014, AerCap Trust and AerCap Ireland Capital Limited co-issued $2.6 billion aggregate principal amount of senior unsecured notes, consisting of $400.0 million of 2.75% notes due 2017, $1.1 billion of 3.75% notes due 2019, and $1.1 billion of 4.50% notes due 2021 (collectively the “Acquisition Notes”). The proceeds from the offering were primarily used to finance the cash consideration paid in connection with the AerCap Transaction.

	Predecessor
	Period beginning			Period beginning
	April 1, 2014			January 1, 2014
	and ending			and ending
	May 13, 2014			May 13, 2014
	(Dollars in thousands)
Gain (Loss)
Effective portion of change in fair market value of derivatives:
Interest rate swap agreements	$	808	(a)	$	2,752	(a)
Amortization of balances of de-designated hedges and other adjustments	134			416
Income tax effect	(332		)	(1,118		)
Net changes in cash flow hedges, net of taxes	$	610		$	2,050

~~In September 2014, AerCap Trust and AerCap Ireland Capital Limited co-issued $800.0 million aggregate principal amount of 5.00% senior notes~~ (~~the “5.00% Notes,” and together with the Acquisition Notes, the “AGAT/AICL Notes”~~a). Includes ~~The proceeds from~~ the ~~offering were advanced to AerCap Ireland Capital Limited and were used for general corporate purposes. The final maturity date of the 5.00% Notes is October 1, 2021.~~following:

~~The~~Period ~~AGAT/AICL~~beginning ~~Notes~~April 1, ~~are~~2014 ~~guaranteed~~and byending ~~AerCap~~May 13, ~~and~~2014: ~~certain~~(i) effective portion of ~~its~~the ~~subsidiaries.~~unrealized ~~The~~gain ~~AGAT/AICL~~or ~~Notes~~(loss) ~~are~~on ~~not~~derivative ~~subject~~position torecorded ~~redemption~~in ~~prior~~OCI toof ~~their~~$(22); ~~stated~~and ~~maturity~~(ii) amounts ~~and~~reclassified ~~there~~from ~~are~~AOCI nointo ~~sinking~~interest ~~fund~~expense ~~requirements~~when cash payments were made or received on qualifying cash flow hedges of $830.

~~The~~Period ~~indenture~~beginning ~~governing the AGAT/AICL Notes contains customary covenants that~~January 1, ~~among~~2014 ~~other things, restrict our,~~ and ~~our~~ending ~~restricted subsidiaries’~~May 13, ~~ability~~2014: to (i) ~~incur~~effective ~~liens~~portion onof ~~assets;~~the ~~(ii) declare~~unrealized orgain ~~pay dividends~~ or ~~acquire or retire shares of our capital share during certain events of default;~~ (~~iii~~loss) ~~designate~~ ~~restricted~~on ~~subsidiaries~~derivative asposition ~~non-restricted~~recorded ~~subsidiaries~~in orOCI ~~designate~~of ~~non-restricted subsidiaries;~~ $(iv93) ~~make investments in or transfer assets to non-restricted subsidiaries~~; and (vii) ~~consolidate,~~amounts ~~merge,~~reclassified ~~sell,~~from orAOCI ~~otherwise~~into ~~dispose~~interest ofexpense ~~all~~when orcash ~~substantially~~payments ~~all~~were ofmade ~~our~~or ~~assets.~~received ~~The indenture also provides for customary events of default, including, but not limited to, the failure to pay scheduled principal and interest payments~~ on ~~the~~qualifying ~~notes,~~cash ~~the~~flow ~~failure~~hedges ~~to comply with covenants and agreements specified in the indenture, the acceleration~~ of ~~certain other indebtedness resulting from non-payment of that indebtedness and certain~~$2,845.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

~~events~~The offollowing ~~insolvency.~~tables Ifpresent ~~any~~the ~~event~~effect of ~~default~~derivatives ~~occurs,~~recorded ~~any~~in ~~amount~~Interest ~~then~~expense ~~outstanding~~(Successor) ~~under~~and ~~the~~Other ~~indenture~~expenses ~~may~~(Predecessor) ~~immediately~~on ~~become~~the ~~due~~Condensed ~~and~~Consolidated ~~payable.~~Income Statements:

We are required to conduct an exchange offer for the AGAT/AICL Notes pursuant to registration rights agreements entered into at the time the respective AGAT/AICL Notes were issued, whereby we will offer in exchange for the AGAT/AICL Notes, which are unregistered and were sold in private placements under Rule 144A and Regulation S under the Securities Act, new notes registered under the Securities Act (the “Exchange Notes”). The Exchange Notes will have substantially the same terms as the AGAT/AICL Notes, except that the Exchange Notes will be registered under the Securities Act and will not benefit from certain rights under the registration rights agreements including an increase in the interest rate related to defaults in our agreement to carry out the exchange offer. On April 23, 2015, we filed with the SEC a registration statement on Form F-4 in partial satisfaction of our obligations under the registration rights agreements.

	Amount of Gain or (Loss)
	Recognized in Income on Derivatives
	Successor				Predecessor(a)
					Period beginning
					April 1, 2014
	Three Months Ended June 30,				and ending
	2015		2014		May 13, 2014
(Dollars in thousands)
Derivatives designated as cash flow hedges:
Ineffectiveness of interest rate swap agreements (b)	$	—	$	—	$	(4	)
Derivatives not designated as a hedge:
Interest rate swap agreements	250		1,524		—
Reconciliation to Condensed Consolidated Income Statements:
Reclassification of amounts de-designated as hedges recorded in AOCI	—		—		(134		)
Effect from derivatives	$	250	$	1,524	$	(138	)

~~Redemption~~(a) All components of ~~Unsecured Notes: We may redeem~~ each ~~series~~derivative’s ofgain ~~our~~or ~~unsecured~~loss ~~notes,~~were inincluded ~~whole or~~ in ~~part,~~the atassessment ~~any time at a price equal to 100%~~ of ~~the aggregate principal amount plus the applicable “make-whole” premium plus accrued and unpaid interest, if any, to the redemption date~~effectiveness. ~~The “make-whole” premium is the excess of:~~

(1b) ~~the~~ Amounts ~~sum~~were ofpresented ~~the~~as ~~present~~Interest ~~value~~rate atswap ~~such~~agreements ~~redemption~~in ~~date of all remaining scheduled payments of principal and interest on such note through~~ the ~~stated~~Predecessor ~~maturity~~financial ~~date of the notes (excluding accrued but unpaid interest to the redemption date), discounted to the date of redemption using a discount rate equal to the Treasury Rate plus 50 basis points; over~~statements.

(2) the principal amount of the notes to be redeemed.

	Amount of Gain or (Loss)
	Recognized in Income on Derivatives
	Successor				Predecessor(a)
			Period beginning		Period beginning
	Six Months		February 5, 2014		January 1, 2014
	Ended		and ending		and ending
	June 30, 2015		June 30, 2014		May 13, 2014
(Dollars in thousands)
Derivatives designated as cash flow hedges:
Ineffectiveness of interest rate swap agreements (b)	$	—	$	—	$	(12	)
Derivatives not designated as a hedge:
Interest rate swap agreements	1,196		1,524		—
Reconciliation to Condensed Consolidated Income Statements:
Reclassification of amounts de-designated as hedges recorded in AOCI	—		—		(416		)
Effect from derivatives	$	1,196	$	1,524	$	(428	)

~~Export~~(a) All ~~Credit~~components ~~Facilities~~of each derivative’s gain or loss were included in the assessment of effectiveness.

~~2004~~(b) Amounts ~~Airbus~~were ~~ECA~~presented ~~Facility~~as Interest rate swap agreements in the Predecessor financial statements.

In 2004, ILFC entered into an ECA facility agreement through certain wholly-owned subsidiaries. The 2004 ECA facility was used to fund purchases of certain Airbus family aircraft through 2010. Each aircraft purchased was financed by a ten-year fully amortizing loan. New financings are no longer available under the 2004 ECA facility. The obligations of the subsidiary borrower were originally guaranteed by ILFC. AerCap and certain of its subsidiaries have been added as additional guarantors.

As of March 31, 2015, approximately $878.3 million was outstanding under the 2004 ECA facility, relating to 53 aircraft.

In February 2015, we entered into an amendment to the 2004 ECA facility allowing funds that previously were required to be segregated to be replaced by letters of credit, and releasing the security interest in respect of certain aircraft for which the associated loans had been repaid. Prior to entering into this amendment, we were required to segregate security deposits and overhaul rentals received under the leases related to the aircraft funded under the facility to the extent amounts remained outstanding under the relevant aircraft loan. The segregated funds were deposited into separate accounts pledged to and controlled by the security trustee of the 2004 ECA facility.

We must register mortgages on certain aircraft funded under the 2004 ECA facility in the local jurisdictions in which the respective aircraft are registered. The mortgages are required to be filed only with respect to aircraft that have outstanding loan balances.

2012 Ex-Im Capital Markets Facility

On December 19, 2012, ILFC issued through a consolidated entity pre-funded amortizing notes with an aggregate principal amount of $287.0 million. The notes mature in January 2025 and scheduled principal payments commenced in April 2013. The notes

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

~~bear interest at a rate per annum equal to 1~~11.~~492%.~~ Accrued ~~During~~Maintenance the year ended December 31, 2013, ILFC used the proceeds from the notes to finance two Boeing 777-300ER aircraft, which serve as collateral for the notes. AerCap and certain of its other subsidiaries guarantee the Ex-Im financings. The Ex-Im financings are also guaranteed by the Export-Import Bank of the United States.Liability

~~Senior~~Movements ~~Secured~~in ~~Notes~~Accrued maintenance liability during the six months ended June 30, 2015 and the period beginning February 5, 2014 and ending June 30, 2014 were as follows:

In August 2010, ILFC issued $3.9 billion of senior secured notes (the “Senior Secured Notes”), with $1.35 billion that matured in September 2014 and bore interest of 6.5%, $1.275 billion maturing in September 2016 and bearing interest of 6.75%, and $1.275 billion maturing in September 2018 and bearing interest of 7.125%. AerCap Trust is the successor issuer under the indenture governing the Senior Secured Notes and ILFC continues to be a co-obligor. AerCap and certain of its other subsidiaries guarantee the Senior Secured Notes. We can redeem the Senior Secured Notes at any time prior to their maturity, subject to a penalty of the greater of 1% of the outstanding principal amount and a “make-whole” premium. There is no sinking fund for the Senior Secured Notes.

	Successor
				Period beginning
	Six Months			February 5, 2014
	Ended			and ending
	June 30, 2015			June 30, 2014
	(Dollars in thousands)
Accrued maintenance liability at beginning of period	$	2,744,510		$	—
AerCap Transaction	—			2,575,118
Maintenance payments received	285,831			83,014
Maintenance payments reimbursed	(280,117		)	(39,456		)
Transfers to AerCap	(78,266		)	—
Release to income	(53,022		)	(2		)
Lessor contribution and top ups	3,532			—
Interest accretion	26,941			11,759
Accrued maintenance liability at end of period	$	2,649,409		$	2,630,433

~~The Senior Secured Notes are secured by a designated pool of aircraft, initially consisting of 174 aircraft and cash collateral when required~~12. In addition, two of our subsidiaries, which either own or hold leases attached to the aircraft included in the pool securing the Senior Secured Notes, have guaranteed the notes. Following repayment of the $1.35 billion on the 6.5% Senior Secured Notes due 2014, certain collateral was released, and as of March 31, 2015, 146 aircraft secured the notes. Debt

~~The~~As ~~indenture~~of ~~and~~June 30, ~~the~~2015, ~~aircraft mortgage and security agreement governing~~ the ~~Senior~~principal ~~Secured~~amount ~~Notes~~of ~~contain~~our ~~customary~~outstanding ~~covenants~~indebtedness ~~that,~~totaled ~~among~~$23.7 ~~other things~~billion, ~~restrict~~which ~~our~~excludes ~~and~~fair ~~our~~value ~~restricted~~adjustments ~~subsidiaries’~~of ~~ability~~$1.1 tobillion. ~~(i) create~~As ~~liens;~~of ~~(ii)~~June ~~sell~~30, ~~transfer~~2015, orwe ~~otherwise~~remain ~~dispose~~in ofcompliance ~~the~~with ~~assets serving as collateral for~~ the ~~Senior~~respective ~~Secured~~financial ~~Notes;~~covenants ~~(iii) declare~~across ~~or pay dividends or acquire or retire shares of~~ our ~~capital~~various ~~share~~debt during certain events of default; (iv) designate restricted subsidiaries as non-restricted subsidiaries or designate non-restricted subsidiaries; and (v) make investments in or transfer assets to non-restricted subsidiariesobligations.

The indenture also restricts our and the subsidiary guarantors’ ability to consolidate, merge, sell or otherwise dispose of all, or substantially all, of our assets. The indenture also provides for customary events of default, including but not limited to, the failure to pay scheduled principal and interest payments on the notes, the failure to comply with covenants and agreements specified in the indenture, the acceleration of certain other indebtedness resulting from non-payment of that indebtedness, and certain events of insolvency. If any event of default occurs, any amount then outstanding under the Senior Secured Notes may immediately become due and payable.

Institutional Secured Term Loans

Hyperion Facility

In March 2014, one of ILFC’s indirect, wholly-owned subsidiaries entered into a secured term loan agreement in the amount of $1.5 billion. The loan bears interest at LIBOR plus a margin of 2.75% with a 0.75% LIBOR floor, or, if applicable, a base rate plus a margin of 1.75%. The loan matures in March 2021. We can voluntarily prepay the loan at any time, subject to certain conditions.

The obligations of the subsidiary borrower were originally guaranteed by ILFC and certain of its subsidiaries. AerCap and certain of its subsidiaries have been added as additional guarantors.

The loan is secured by the equity interests in the borrower and certain SPE subsidiaries of the borrower. The SPEs hold title to 83 aircraft with an appraised value of approximately $2.3 billion as of March 31, 2015, representing a loan-to-value ratio of approximately 65.6%. The loan requires a loan-to-value ratio of no more than 70%. If the maximum loan-to-value ratio is exceeded, we will be required to prepay portions of the outstanding loans, deposit an amount in the cash collateral account or transfer additional aircraft to SPEs, subject to certain concentration criteria, so that the ratio is equal to or less than 70%.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

The ~~loan~~following ~~contains~~table ~~customary~~provides ~~covenants~~a ~~and~~summary ~~events~~ of ~~default,~~our ~~including covenants that limit the ability of the subsidiary borrower and its subsidiaries to incur additional~~ indebtedness and create liens, and covenants that limit the ability of the guarantors, the subsidiary borrower and its subsidiaries to consolidate, merge or dispose of all or substantially all of their assets and enter into transactions with affiliates.:

Vancouver Facility

	Successor
							Weighted average
	June 30,			December 31,			interest rate
	2015			2014			June 30, 2015 (a)		Maturity
	(Dollars in thousands)
Unsecured
ILFC Legacy Notes	$	10,470,222		$	11,230,020		6.80	%	2015-2022
AerCap Trust & AerCap Ireland Capital Limited Notes	4,400,000			3,400,000			4.23	%	2017-2022
Fair value adjustment	818,675			999,869
TOTAL UNSECURED	15,688,897			15,629,889
Secured
Export credit facilities	1,065,821			1,283,742			1.97	%	2015-2025
Senior secured notes	2,550,000			2,550,000			6.94	%	2016-2018
Institutional secured term loans	3,290,471			3,355,263			3.11	%	2020-2021
AeroTurbine revolving credit agreement	326,530			302,142			2.69	%	2019
Camden Facility	145,687			155,168			4.74	%	2018
Fair value adjustment	234,749			292,543
TOTAL SECURED	7,613,258			7,938,858
Subordinated
ECAPS subordinated notes	1,000,000			1,000,000			5.31	%	2065
Junior Subordinated Notes (Note 4)	500,000			—			6.50	%	2045
Fair value adjustment	(237		)	(238		)
TOTAL SUBORDINATED	1,499,763			999,762
	$	24,801,918		$	24,568,509

~~In February 2012, one of ILFC’s indirect, wholly-owned subsidiaries entered into~~ (a) The ~~secured~~weighted ~~term~~average ~~loan~~interest ~~agreement~~rate inis ~~the~~calculated ~~amount~~based ofon ~~$900.0 million. In April 2013, ILFC amended~~ the ~~agreement and simultaneously prepaid $150~~U.~~0 million of the outstanding principal amount~~S. ~~The~~dollar ~~remaining outstanding principal amount of $750.0 million bears interest at an annual rate of~~ LIBOR ~~plus 2.75%, with a LIBOR floor of 0.75%, or, if applicable, a base~~ rate ~~plus~~as ~~a margin~~ of ~~1.75%. The original maturity date of the loan was~~ June ~~2017.~~30, ~~In May~~ 2015, ~~the~~and ~~facility~~excludes ~~was~~the ~~amended~~impact toof ~~extend~~related ~~the~~derivative ~~maturity~~instruments ~~date~~which ~~from~~we ~~March 2018~~hold to ~~April 2020.~~hedge Weour ~~can~~exposure ~~voluntarily~~to ~~prepay~~interest ~~the~~rates ~~loan~~as atwell as any ~~time,~~amortization ~~subject~~of todebt ~~certain~~issuance ~~conditions~~costs.

~~The~~Collateral ~~obligations~~Pledged offor ~~the~~Secured ~~subsidiary borrower were originally guaranteed by ILFC and certain of its subsidiaries. AerCap and certain of its subsidiaries have been added as additional guarantors.~~Debt

~~The loan is secured by the equity interests in certain SPEs of the subsidiary borrower.~~ As of ~~March~~June 3130, 2015, ~~the~~we ~~SPEs~~had ~~collectively~~pledged ~~own~~as acollateral ~~portfolio~~401 ~~of 59~~ aircraft with an ~~appraised~~aggregate net book value of ~~approximately~~ $110.43 billion~~, equaling a loan-to-value ratio of approximately 52~~.~~7%.~~ ~~The~~AeroTurbine’s ~~loan~~assets ~~requires~~serve aas ~~loan-to-value~~collateral ~~ratio~~for ofthe noAeroTurbine ~~more~~revolving ~~than~~credit ~~63%~~facility. IfAs ~~the~~of ~~maximum~~June 30, ~~loan-to-value ratio is exceeded~~2015, ~~we will be required to prepay a portion of~~ the outstanding ~~loan,~~principal ~~deposit~~balance anon ~~amount in~~ the ~~cash~~secured ~~collateral~~debt ~~account~~totaled or$7.4 ~~transfer additional aircraft to SPEs~~billion, ~~subject~~which toexcludes ~~certain~~fair ~~concentration~~value ~~criteria,~~adjustments soof ~~that~~$0.2 ~~the ratio is equal to or less than 63%~~billion.

~~The~~Additional ~~loan~~details ~~contains customary covenants and events~~ of ~~default, including covenants that limit~~ the ~~ability~~principal terms of ~~the~~our ~~subsidiary~~indebtedness ~~borrower~~can ~~and~~be ~~its~~found ~~subsidiaries~~in toour ~~incur~~quarterly ~~additional~~report ~~indebtedness~~on ~~and~~Form 10-Q ~~create~~for ~~liens, and covenants that limit~~ the ~~ability~~first ofquarter ~~the~~ended ~~guarantors~~March 31, ~~the~~2015. ~~subsidiary~~There ~~borrower~~have ~~and~~been ~~its~~no ~~subsidiaries~~material changes to ~~consolidate,~~our ~~merge~~indebtedness orbesides ~~dispose~~scheduled ofrepayments, ~~all~~since orthe ~~substantially~~filing ~~all~~ of ~~their~~that ~~assets~~report, ~~and~~except ~~enter~~for ~~into~~those ~~transactions~~described ~~with affiliates~~below.

Temescal Facility

In March 2011, one of ILFC’s indirect, wholly-owned subsidiaries entered into a secured term loan agreement with lender commitments in the amount of approximately $1.3 billion, which was subsequently increased to approximately $1.5 billion. As of March 31, 2015, approximately $1.1 billion was outstanding. In March 2015, the facility was amended to reduce the margin and extend the maturity date. The loan bears interest at LIBOR plus a margin of 2.00%, or if applicable, a base rate plus a margin 1.00%, and the final maturity date is March 2021.The initially loan bore interest at LIBOR plus a margin of 2.75%, or if applicable, a base rate plus a margin of 1.75% and the maturity date was March 2018. We can voluntarily prepay the loan at any time, subject to certain conditions.

The obligations of the subsidiary borrower were originally guaranteed by ILFC and certain of its subsidiaries. AerCap and certain of its subsidiaries have been added as additional guarantors.

The loan is secured by a portfolio of 54 aircraft, as of March 31, 2015, and the equity interests in certain SPEs that own the pledged aircraft. The 54 aircraft had an initial appraised value of approximately $2.4 billion, representing a loan-to-value ratio of approximately 65%. The subsidiary borrower is required to maintain compliance with a maximum loan-to-value ratio, which declines over time, as set forth in the term loan agreement. If the maximum loan-to-value ratio is exceeded, we will be required to prepay portions of the outstanding loans, deposit an amount in the cash collateral account or transfer additional aircraft to the SPEs, subject to certain concentration criteria, so that the ratio is equal to or less than the maximum loan-to-value ratio.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

~~The~~AerCap ~~loan~~Trust & ~~facility~~AerCap ~~contains~~Ireland ~~customary~~Capital ~~covenants~~Limited and events of default, including covenants that limit the ability of the subsidiary borrower and its subsidiaries to incur additional indebtedness and create liens, and covenants that limit the ability of the guarantors, the subsidiary borrower and its subsidiaries to consolidate, merge or dispose of all or substantially all of their assets and enter into transactions with affiliates.Notes

~~AeroTurbine~~In ~~Revolving~~June 2015, ~~Credit~~AerCap ~~Agreement~~Trust and AerCap Ireland Capital Limited co-issued $1.0 billion aggregate principal amount of senior unsecured notes, consisting of $500 million of 4.250% notes due 2020 and $500 million of 4.625% notes due 2022 (collectively, the “Shelf Takedown Notes”), the issuance of which was registered with the SEC. The proceeds from the offering were used for general corporate purposes.

InThe ~~November 2014,~~Shelf ~~AeroTurbine~~Takedown ~~entered~~Notes ~~into~~are anguaranteed ~~amended and restated credit facility providing for a maximum aggregate available amount of $550.0 million, subject to availability, determined~~ by aAerCap ~~calculation utilizing AeroTurbine’s aircraft assets~~ and ~~accounts receivable. As of March 31, 2015, AeroTurbine had approximately $315.6 million outstanding under the facility. Borrowings under the facility bear interest determined, with~~ certain ~~exceptions, based on LIBOR plus a margin~~ of ~~2.5%.~~its ~~The facility will expire in November 2019~~subsidiaries.

~~AeroTurbine’s~~The ~~obligations~~indenture ~~under~~governing the ~~facility~~Shelf ~~are~~Takedown ~~guaranteed~~Notes bycontains ~~AerCap~~customary covenants that, among other things, restrict our, and our restricted subsidiaries’ ability to (i) incur liens on assets; (ii) declare or pay dividends or acquire or retire shares during certain events of ~~its~~default; (iii) designate restricted subsidiaries, ~~including AeroTurbine’s~~as non-restricted subsidiaries; (~~subject~~iv) make investments in or transfer assets to ~~certain~~non-restricted ~~exclusions~~subsidiaries; and (v). consolidate, ~~AeroTurbine’s~~merge, ~~obligations~~sell, ~~are~~or ~~secured~~otherwise bydispose of all or substantially all of ~~the~~our assets. The indenture also provides for customary events of ~~AeroTurbine~~default, including, but not limited to, the failure to pay scheduled principal and ~~its~~interest ~~subsidiary~~payments ~~guarantors~~on the notes, the failure to comply with covenants and agreements specified in the indenture, the acceleration of certain other indebtedness resulting from non-payment of that indebtedness and certain events of insolvency. If any event of default occurs, any amount then outstanding under the indenture may immediately become due and payable.

~~The~~We ~~credit~~may ~~agreement~~redeem ~~contains~~the ~~customary~~Shelf ~~events~~Takedown Notes, in whole or in part, at any time at a price equal to 100% of ~~default~~the aggregate principal amount plus the applicable “make-whole” premium plus accrued and ~~covenants~~unpaid interest, ~~including~~if ~~certain~~any, ~~financial~~to ~~covenants~~the redemption date. ~~Additionally,~~The “make-whole” premium is the ~~credit~~excess ~~agreement~~of ~~imposes~~(i) the ~~limitations~~sum of the present value at such redemption date of all remaining scheduled payments of principal and interest on ~~AeroTurbine’s~~such ~~ability~~notes through the stated maturity date of the notes (excluding accrued but unpaid interest to ~~pay~~the ~~dividends~~redemption date), discounted to usthe ~~(other~~date ~~than~~of ~~dividends~~redemption ~~payable~~using ~~solely~~a indiscount ~~common~~rate ~~shares~~equal to the Treasury Rate plus 50 basis points; over (ii) the principal amount of the notes to be redeemed.

~~Camden~~Institutional ~~Facility~~Secured Term Loans

InVancouver March 2012, one of ILFC’s indirect, wholly-owned subsidiaries entered into a $203 million term loan facility that was used to finance seven Boeing 737-800s. The principal of each senior loan issued under the facility will partially amortize over six years, with the remaining principal payable at the maturity date. At March 31, 2015, approximately $150.5 million was outstanding and the weighted average interest rate on the loans was 4.74%. The loans are non-recourse to us except under limited circumstances and are secured by the purchased aircraft and lease receivables. In March 2013, ILFC amended certain financial covenants under this term loan facility. The subsidiary borrower under the term loan facility is prohibited from: incurring additional debt; incurring additional capital expenditures; hiring employees; and negatively pledging the assets securing the facility. AerCap and certain of its subsidiaries guarantee certain obligations under the term loan.Facility

~~Subordinated~~In ~~Debt~~May 2015, we entered into an amendment to our Vancouver secured term loan facility to extend the maturity date from June 2017 to April 2020.

~~ECAPS~~Junior Subordinated Notes

In ~~December~~June ~~2005~~2015, ~~ILFC~~ AerCap Trust issued ~~two~~$500 ~~tranches~~million of junior subordinated notes indue an2045 ~~aggregate~~(the ~~principal~~“Junior ~~amount~~Subordinated ofNotes”), to $1AIG.~~0 billion.~~ The ~~$400.0 million~~Junior ~~tranche~~Subordinated ~~has~~Notes ainitially ~~call~~bear ~~option~~interest ~~date~~at ~~of December 21, 2015 and has~~ a fixed interest rate of 6.2550%, ~~until~~and ~~the~~beginning ~~2015~~in ~~call~~June 2025 ~~option~~bear ~~date. If we do not exercise the call option, the~~ interest ~~rate~~at ~~will change to~~ a floating rate, ~~reset quarterly, based on a margin~~ of ~~1.80% plus the highest of~~ three-month LIBOR, ~~10-year~~plus ~~constant maturity treasury, and~~ 4.30~~-year constant maturity treasury~~%. ~~We can call the $600.0 million tranche at any time.~~ The ~~interest~~notes ~~rate~~were onissued ~~the~~to ~~$600.0 million~~AIG ~~tranche~~as ispayment afor ~~floating rate with~~ a ~~margin~~portion of 1the Share Repurchase.~~55%~~ ~~plus~~Upon the ~~highest~~issuance of ~~three-month~~the ~~LIBOR,~~Junior ~~10-year~~Subordinated ~~constant maturity treasury~~Notes, ~~and~~the ~~30-year~~amount ~~constant~~available ~~maturity~~to ~~treasury.~~AerCap ~~The~~under ~~interest~~the ~~rate~~AIG ~~resets~~revolving ~~quarterly.~~credit Asfacility ofwas ~~March 31,~~reduced ~~2015,~~from ~~the~~$1.0 ~~interest~~billion ~~rate~~to ~~including~~$500 ~~margin was 4~~million.~~08%.~~

InWe ~~July 2013, ILFC~~may ~~amended~~defer any interest payments on the ~~financial~~Junior ~~tests~~Subordinated inNotes ~~both~~for ~~tranches~~up ofto ~~notes~~five byconsecutive ~~changing~~years for one or more deferral periods. At the ~~method~~end of ~~calculating~~five years following the ~~ratio~~commencement of ~~equity~~any todeferral ~~total~~period, ~~managed~~we ~~assets~~must ~~and~~pay ~~the~~all ~~minimum~~accrued ~~fixed~~and ~~charge~~unpaid ~~coverage~~deferred ~~ratio~~interest, ~~making~~including itcompounded ~~less~~interest. ~~likely~~During ~~that~~a wedeferral period, interest will ~~fail~~continue to ~~comply~~accrue ~~with~~on ~~such~~the ~~financial~~Junior ~~tests.~~Subordinated ~~Failure~~Notes toand ~~comply~~deferred ~~with~~interest ~~these~~will ~~financial~~bear ~~tests~~additional ~~will~~interest, ~~result~~compounded inon aeach ~~“mandatory~~interest ~~trigger~~payment ~~event”~~date. If awe ~~mandatory~~have ~~trigger~~paid ~~event~~all deferred interest (including compounded interest thereon) on the Junior Subordinated Notes, then we may again defer interest payments.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

~~occurs~~The ~~and~~Junior weSubordinated Notes are ~~unable~~guaranteed ~~to raise sufficient capital in a manner permitted~~ by ~~the~~AerCap ~~terms of the subordinated debt to cover the next interest payment on the subordinated debt, a “mandatory deferral event” will occur, requiring us to defer all interest payments~~ and ~~prohibiting~~certain ~~the payment~~ of ~~cash dividends on AerCap Trust or ILFC’s capital share or~~ its ~~equivalent until both financial tests are met or we have raised sufficient capital to pay all accumulated and unpaid interest on the subordinated debt~~subsidiaries. ~~Mandatory trigger events and mandatory deferral events are not events of default under the indenture governing the subordinated debt.~~

~~AerCap~~We may at our option redeem the Junior Subordinated Notes before their maturity (i) in whole or in part, at any time and from time to time, on or after June 15, 2025 at 100% of their principal amount plus any accrued and unpaid interest thereon; (ii) in whole, but not in part, before June 15, 2025 at the make-whole redemption price, if an applicable rating agency makes certain changes to the equity credit criteria for securities such as the Junior Subordinated Notes; (iii) in whole, but not in part, at any time at 100% of ~~its~~their ~~subsidiaries~~principal ~~are~~amount ~~guarantors~~plus any accrued and unpaid interest thereon in the event that we become or would become obligated to pay any additional amounts as a result of a change in tax laws, regulations or official interpretations; or (iv) in whole, but not in part, at 101% of their principal amount plus any accrued and unpaid interest thereon within 60 days after the occurrence of a “change of control triggering event” consisting of a change of control and a decline in the rating of our senior unsecured debt securities by two applicable rating agencies. ~~ILFC~~In ~~remains~~the event that we do not redeem the Junior Subordinated Notes in connection with a ~~co-obligor~~change ~~under~~of control triggering event, the ~~indentures~~then-applicable ~~governing~~annual interest rate borne by the ~~notes~~Junior Subordinated Notes will increase by 5.00%.

~~Unsecured~~The ~~Revolving~~Junior ~~Credit~~Subordinated ~~Facilities~~Notes are junior subordinated unsecured obligations, rank equally with all of AerCap Trust’s future equally ranking junior subordinated indebtedness, if any, and are subordinate and junior in right of payment to all of AerCap Trust’s existing and future senior indebtedness.

~~Citi~~We ~~Revolving~~are ~~Credit~~required ~~Facility~~to register the Junior Subordinated Notes for resale under the Securities Act upon noteholder request pursuant to a registration rights agreement, which includes an obligation for us to file a Form F-3 to cover resales of the Junior Subordinated Notes from time to time.

In March 2014, AerCap Ireland Capital Limited entered into a $2.75 billion four-year senior unsecured revolving credit facility (the “Citi Revolver”), which became effective upon the closing of the AerCap Transaction. The facility has an accordion option permitting increases to a maximum size of $4.0 billion. The facility matures in May 2018. The Citi Revolver replaced a $2.3 billion three-year senior unsecured revolving credit facility entered into by ILFC in October 2012, which was simultaneously terminated. The obligations under the Citi Revolver are guaranteed by AerCap and certain of its subsidiaries, including AerCap Trust and ILFC.

In September 2014 and October 2014, AerCap Ireland Capital Limited increased the size of the facility to $2.925 billion and $2.955 billion, respectively. In March 2015, the facility was increased by an additional $45.0 million to a total facility size of $3.0 billion.

As of March 31, 2015, the facility was undrawn.

AIG Revolving Credit Facility

In December 2013, AerCap Ireland Capital Limited entered into a $1.0 billion five-year senior unsecured revolving credit facility (the “AIG Revolver”), with AIG as lender and administrative agent, which became effective upon the consummation of the AerCap Transaction. The facility matures on May 14, 2019. The obligations under the AIG Revolver are guaranteed by AerCap and certain of its subsidiaries, including AerCap Trust and ILFC.

As of March 31, 2015, there were no loans outstanding under the facility.

13. Income Taxes

The Successor, a Delaware statutory trust, is a pass-through entity that is not subject to tax in the U.S. or Ireland. Rather, its beneficiaries, AerCap Ireland Capital Limited and ILFC, are subject to tax. As the majority of the Successor’s income and expense is subject to tax by AerCap Ireland Capital Limited, an Irish limited company, the Successor is presented as an Irish tax resident whose earnings are subject to Irish corporate income tax. The Predecessor foreign entities were generally treated as foreign disregarded entities of a U.S. corporation for U.S federal income tax purposes. Accordingly, the Predecessor’s U.S. and foreign income ~~was~~were subject to U.S. federal income tax on a current basis.

The Successor’s effective tax rate for the three and six months ended ~~March~~June 3130, 2015 was 14.5% as compared to 22.0% for the three months ended June 30, 2014 and the period beginning February 5, 2014 and ending June 30, 2014. The Predecessor’s effective tax rate for the ~~three~~period ~~months~~beginning ~~ended~~April 1, ~~March~~2014 and ending May 3113, 2014 ~~was~~and the period beginning January 1, 2014 and ending May 13, 2014 were 32.2% and 35.40%, respectively. The Successor’s effective tax rate is lower than the Predecessor’s primarily due to the effect of the Reorganization, which resulted in the majority of the Successor’s earnings now being taxed at the lower Irish income tax rate. The Predecessor’s effective tax rate ~~for the three months ended March 31, 2014~~ was impacted by minor permanent items and interest accrued on uncertain tax positions and IRS audit adjustments.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

14. Other Income

Other income ~~was~~includes ~~comprised of~~ the following ~~at the respective dates~~:

	Successor			~~Predecessor~~			Predecessor
	Three Months			Three Months
							Period beginning
	Ended			Ended
							April 1, 2014
(Dollars in thousands)	March 31, 2015			March 31, 2014
	Three Months Ended June 30,						and ending
AeroTurbine
	2015			2014			May 13, 2014
Engines, airframes, parts and supplies revenue	$	83,515		$	102,042
(Dollars in thousands)
Cost of goods sold (a)	(66,593		)	(83,078		)
AeroTurbine
Gross profit	16,922			18,964
Engines, airframes, parts and supplies revenue	$	100,698		$	92,277		$	21,653
Management fees, interest and other (b)	21,588		(c)	18,163
Cost of goods sold (a)	(82,795		)	(77,341		)	(19,488		)
	$	38,510		$	37,127
Gross profit	17,903			14,936			2,165
Management fees, interest and other (b)	42,484		(c)(d)	2,890			4,861
	$	60,387		$	17,826		$	7,026

(a) Amounts were presented as Cost of sales in the Predecessor financial statements.

(b) Amounts were presented as Interest and other in the Predecessor financial statements.

(c) Includes interest and other income from AerCap in the three months ended June 30, 2015. See Note 4—Related Party Transactions.

(d) Includes a $17.0 million gain from the settlement of an asset value guarantee in three months ended June 30, 2015.

	Successor						Predecessor
				Period beginning			Period beginning
	Six Months			February 5, 2014			January 1, 2014
	Ended			and ending			and ending
	June 30, 2015			June 30, 2014			May 13, 2014
(Dollars in thousands)
AeroTurbine
Engines, airframes, parts and supplies revenue	$	184,213		$	92,277		$	123,695
Cost of goods sold (a)	(149,388		)	(77,341		)	(102,566		)
Gross profit	34,825			14,936			21,129
Management fees, interest and other (b)	64,072		(c)(d)	2,890			23,024
	$	98,897		$	17,826		$	44,153

(a) Amounts were presented as Cost of sales in the Predecessor financial statements.

(b) Amounts were presented as Interest and other in the Predecessor financial statements.

(c) Includes interest and other income from AerCap in the six months ended June 30, 2015. See Note 4—Related Party Transactions.

(d) Includes a $17.0 million gain from the settlement of an asset value guarantee in the six months ended June 30, 2015.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

15. Selling, General and Administrative Expenses

Selling, general and administrative expenses ~~were~~include ~~comprised of~~ the following ~~for the three months ended March 31, 2015~~:

	Successor
	Three Months
								Period beginning
	Ended
						Six Months		February 5, 2014
	March 31, 2015
	Three Months Ended June 30,					Ended		and ending
	(Dollars in thousands)
	2015			2014		June 30, 2015		June 30, 2014
Personnel expenses	$	33,650
	(Dollars in thousands)
Travel expenses	2,487
Personnel expenses	$	26,606		$	17,029	$	60,256	$	17,029
Professional services	1,989
Travel expenses	2,798			2,147		5,285		2,147
Office expenses	6,275
Professional services	2,899			2,593		4,888		2,593
Other expenses	29,366		(a)
Office expenses	5,981			3,584		12,256		3,584
	$	73,767
Other expenses (a)	32,424			5,684		61,790		5,684
	$	70,708		$	31,037	$	144,475	$	31,037

(a) Includes allocated corporate costs from AerCap. See Note 4—Related Party Transactions.

16. Commitments and Contingencies

AtAircraft ~~March 31,~~on 2015, we had commitments to purchase 333 new aircraft and 17 new spare engines scheduled for delivery through 2022 with aggregate estimated total remaining payments (including adjustments for certain contractual escalation provisions) of approximately $20.5 billion. The majority of these commitments to purchase new aircraft and engines are based upon agreements with each of Boeing, Airbus, Embraer and Pratt and Whitney.Order

27At June 30, 2015, we had commitments to purchase 326 new aircraft scheduled for delivery through 2022. The majority of these commitments to purchase new aircraft are based upon agreements with Boeing, Airbus or Embraer.

Movements in Prepayments on flight equipment and capitalized interest during the six months ended June 30, 2015 and the period beginning February 5, 2014 and ending June 30, 2014 were as follows:

	Successor
				Period beginning
	Six Months			February 5, 2014
	Ended			and ending
	June 30, 2015			June 30, 2014
	(Dollars in thousands)
Prepayments on flight equipment and capitalized interest at beginning of period	$	3,166,381		$	—
AerCap Transaction	—			3,176,322
Prepayments made during the period	234,516			32,913
Interest capitalized during the period	26,675		(a)	15,960
Transfers to AerCap	(65,438		)	—
Prepayments and capitalized interest applied to the purchase of flight equipment	(328,699		)	(73,891		)
Prepayments on flight equipment and capitalized interest at end of period	$	3,033,435		$	3,151,304

(a) Includes an out of period adjustment of $16.9 million recorded during the six months ended June 30, 2015. See Note 1—Basis of Presentation.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

Movements in Prepayments on flight equipment (including related capitalized interest) during the three months ended March 31, 2015 were as follows:

	Successor
	Three Months
	Ended
	March 31, 2015
	(Dollars in thousands)
Prepayments on flight equipment and capitalized interest at beginning of period	$	3,166,381
Prepayments made during the period	113,523
Interest capitalized during the period	3,625		(a)
Prepayments and capitalized interest applied to the purchase of flight equipment	(197,720		)
Prepayments on flight equipment and capitalized interest at end of period	$	3,085,809

(a) See Note 1— Basis of Presentation.

Asset Value Guarantees

ILFC had previously contracted to provide guarantees on a portion of the residual value of aircraft owned by third parties for a fee. These guarantees expire at various dates through 2023 and generally obligate us to pay the shortfall between the fair market value and the guaranteed value of the aircraft and, in certain cases, provide us with an option to purchase the aircraft for the guaranteed value. AsDuring the second quarter of ~~March~~2015, we settled one asset value guarantee and recognized a $17.0 million gain, and as of June 3130, 2015, 1110 guarantees were outstanding. We have ~~entered~~an ~~into~~agreement ~~agreements~~in place to sell ~~two~~one of the aircraft in the second half of 2015.

We regularly review the underlying values of the aircraft collateral to determine our exposure under asset value guarantees. We did not record any provisions for losses on asset value guarantees during the Successor three or six months ended ~~March~~June 3130, 2015, the Successor three months ended June 30, 2014, the Successor period beginning February 5, 2014 and ending June 30, 2014, the Predecessor period beginning April 1, 2014 and ending May 13, 2014, or ~~March~~the Predecessor period beginning January 311, 2014 and ending May 13, ~~respectively~~2014.

At ~~March~~June 3130, 2015 and December 31, 2014, the carrying value of the asset value guarantee liability was $102.5 million and $133.5 million, respectively, and was included in Accounts payable, accrued expenses and other liabilities on ~~the~~our Condensed Consolidated Balance ~~Sheet~~Sheets. ~~The~~At June 30, 2015, the maximum aggregate potential commitment that we were obligated to pay under these guarantees, including those exercised, and without any offset for the projected value of the aircraft or other contractual features that may limit our exposure, was approximately $~~298~~264.4 million.

Contingencies

Legal Proceedings

In the ordinary course of our business, we are a party to various legal actions, which we believe are incidental to the operations of our business. The Company regularly reviews the possible outcome of such legal actions, and accrues for such legal actions at the time a loss is probable and the amount of the loss can be estimated. In addition, the Company also reviews the applicable indemnities and insurance coverage. Based on information currently available, we believe the potential outcome of ~~these~~those cases where we are able to estimate reasonably possible losses, and our estimate of the reasonably possible losses exceeding amounts already recognized, on an aggregated basis, is immaterial to our consolidated financial condition, results of operations or cash flows.

Yemen Airways-Yemenia: ILFC is named in a lawsuit in connection with the 2009 crash of an Airbus A310-300 aircraft owned by ILFC and on lease to Yemen Airways-Yemenia, a Yemeni carrier (“Hassanati Action”). The Hassanati plaintiffs are families of deceased occupants of the flight and seek unspecified damages for wrongful death, costs, and fees. The Hassanati Action commenced in January 2011 and is pending in the United States District Court for the Central District of California. On February 18, 2014, the district court granted summary judgment in ILFC’s favor and dismissed all of the Hassanati plaintiffs’ remaining claims. The Hassanati plaintiffs have appealed the judgment. On August 29, 2014, a new group of plaintiffs filed a lawsuit against ILFC in the United States District Court for the Central District of California (the “Abdallah Action”). The Abdallah Action claims unspecified damages from ILFC on the same theory as does the Hassanati Action. We believe that ILFC has substantial defenses on the merits and is adequately covered by available liability insurance in respect of both the Hassanati Action and the Abdallah Action.

28Air Lease: On April 24, 2012, ILFC and AIG filed a lawsuit in the Los Angeles Superior Court against ILFC’s former CEO, Steven Udvar Hazy, Mr. Hazy’s current company, Air Lease Corporation (“ALC”), and a number of ALC’s officers and employees who were formerly employed by ILFC. The lawsuit alleged that Mr. Hazy and the former officers and employees, while employed at ILFC, diverted corporate opportunities from ILFC, misappropriated ILFC’s trade secrets and other proprietary information, and committed other breaches of their fiduciary duties, all at the behest of ALC.

The complaint sought monetary damages and injunctive relief for breaches of fiduciary duty, misappropriation of trade secrets, unfair competition, and various other violations of state law.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

~~covered~~On byAugust 15, ~~available~~2013, ~~liability~~ALC ~~insurance~~filed ina ~~respect~~cross-complaint ofagainst ~~both~~ILFC ~~the~~and ~~Hassanati~~AIG. ~~Action~~Relevant ~~and~~to ~~the~~ILFC, ~~Abdallah~~ALC’s ~~Action.~~cross-complaint Wealleged dothat ~~not~~ILFC ~~believe~~entered ~~that~~into, ~~the~~and ~~outcome~~later ofbreached, ~~either~~an ~~lawsuit~~agreement ~~will~~to ~~have~~sell aaircraft ~~material~~to ~~effect~~ALC. Based on ~~our~~these ~~consolidated~~allegations, ~~financial~~the ~~condition,~~cross-complaint ~~results~~asserted a claim against ILFC for breach of ~~operations~~contract. orThe ~~cash~~cross-complaint ~~flows~~sought significant compensatory and punitive damages.

~~Air Lease:~~ On April 2423, ~~2012~~2014, ILFC ~~and AIG~~ filed aan ~~lawsuit~~amended incomplaint ~~the~~adding ~~Los~~as ~~Angeles~~a ~~Superior~~defendant ~~Court~~Leonard ~~against~~Green & ~~ILFC’s former CEO~~Partners, ~~Steven~~L.P. ~~Udvar~~The ~~Hazy,~~complaint ~~Mr. Hazy’s~~added ~~current~~claims ~~company,~~against ~~Air~~Leonard ~~Lease~~Green & ~~Corporation (ALC)~~Partners, ~~and a number of ALC’s officers and employees who were formerly employed by ILFC~~L. ~~The lawsuit alleges that Mr~~P. ~~Hazy~~ ~~and~~for ~~the~~aiding ~~former officers~~ and ~~employees,~~abetting ~~while~~the ~~employed~~individual ~~at ILFC, diverted corporate opportunities from ILFC, misappropriated ILFC~~defendants’s ~~trade~~breaches ~~secrets~~of ~~and~~their ~~other~~fiduciary ~~proprietary~~duties ~~information,~~ and ~~committed~~duty ~~other breaches~~ of ~~their~~loyalty ~~fiduciary~~to ~~duties,~~ILFC ~~all~~and atfor ~~the~~unfair ~~behest of ALC~~competition.

~~The~~On ~~complaint~~April 23, ~~seeks~~2015, ~~monetary~~we ~~damages~~entered ~~and~~into ~~injunctive~~an ~~relief~~agreement ~~for~~to ~~breaches~~settle the litigation. Pursuant to the terms of ~~fiduciary~~the ~~duty~~settlement agreement, ~~misappropriation~~each of ~~trade~~the ~~secrets,~~parties ~~unfair~~to ~~competition,~~the ~~and~~litigation ~~various~~received ~~other~~full ~~violations~~releases of ~~state~~all ~~law~~claims and counterclaims asserted in the litigation. Neither AerCap nor ILFC made or received any payments pursuant to the settlement agreement.

On August 15, 2013 ALC filed a cross-complaint against ILFC and AIG. Relevant to ILFC, ALC’s cross-complaint alleges that ILFC entered into, and later breached, an agreement to sell aircraft to ALC. Based on these allegations, the cross-complaint asserts a claim against ILFC for breach of contract. The cross-complaint seeks significant compensatory and punitive damages. We believe we have substantial defenses on the merits and will vigorously defend ourselves against ALC’s claims.

On April 23, 2014, ILFC filed an amended complaint adding as a defendant Leonard Green & Partners, L.P. The complaint adds claims against Leonard Green & Partners, L.P. for aiding and abetting the individual defendants’ breaches of their fiduciary duties and duty of loyalty to ILFC and for unfair competition.

On April 23, 2015, we entered into an agreement to settle the litigation. See Note 20—Subsequent Events.

17. Variable Interest Entities

Our leasing and financing activities require us to use many forms of entities to achieve our business objectives and we have participated to varying degrees in the design and formation of these entities. Our involvement in VIEs varies and includes being a passive investor in the VIE with involvement from other parties, managing and structuring all the activities, and being the sole shareholder of the VIE. See Note 12—Debt for more information related to our borrowing arrangements through subsidiaries that are considered VIEs.

Non-Recourse Financing Structures

We consolidate one entity in which we have a variable interest and which was established to obtain secured financing for the purchase of aircraft. We have determined that we are the PB of the entity because we control and manage all aspects of the entity, including directing the activities that most significantly affect the economic performance of the entity, and we absorb the majority of the risks and rewards of the entity.

Wholly-Owned ECA and Ex-Im Financing Vehicles

We have created certain wholly-owned subsidiaries for the purpose of purchasing aircraft and obtaining financing secured by such aircraft. The secured debt is guaranteed by the European ECAs and the Export-Import Bank of the United States. The entities meet the definition of a VIE because they do not have sufficient equity to operate without subordinated financial support from us in the form of intercompany notes. We control and manage all aspects of these entities, including directing the activities that most significantly affect the entity’s economic performance, we absorb the majority of the risks and rewards of these entities and we guarantee the activities of these entities. These entities are therefore consolidated into our Condensed Consolidated Financial Statements.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2015

(Unaudited)

Other Secured Financings

We have created a number of wholly-owned subsidiaries for the purpose of obtaining secured financings. The entities meet the definition of a VIE because they do not have sufficient equity to operate without subordinated financial support from us in the form of intercompany notes. We control and manage all aspects of these entities, including directing the activities that most significantly affect the entity’s economic performance, we absorb the majority of the risks and rewards of these entities and we guarantee the activities of these entities. These entities are therefore consolidated into our Condensed Consolidated Financial Statements.

We consolidate one entity, Camden, in which we have a variable interest and which was established to obtain secured financing for the purchase of aircraft. The loans are non-recourse to us except under limited circumstances. We have determined that we are the PB of the entity because we control and manage all aspects of the entity, including directing the activities that most significantly affect the economic performance of the entity, and we absorb the majority of the risks and rewards of the entity.

Wholly-Owned Leasing Entities

We have created wholly-owned subsidiaries for the purpose of facilitating aircraft leases with airlines. The entities meet the definition of a VIE because they do not have sufficient equity to operate without subordinated financial support from us in the form of intercompany loans, which serve as equity. We control and manage all aspects of these entities, including directing the activities that most significantly affect the entity’s economic performance, we absorb the majority of the risks and rewards of these entities and we guarantee the activities of the entities. These entities are therefore consolidated into our Condensed Consolidated Financial Statements.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

June 30, 2015

(Unaudited)

Other Variable Interest Entities

We have variable interests in the following entities, in which we have determined we are not the PB because we do not have the power to direct the activities that most significantly affect the entity’s economic performance: (i) one entity that weILFC ~~have~~ previously sold aircraft to and for which we manage the aircraft, inwhere ~~which~~ our variable interest consists of the servicing fee we receive for the management of those aircraft; and (ii) two affiliated entities, the Castle Trusts, wethat ILFC previously sold aircraft to ~~in 2003~~ and ~~2004,~~for which ~~aircraft~~ we continue to manage, inthe ~~which~~aircraft, where our variable interests consist of the servicing fee we receive for the management of those aircraft.

18. Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. The degree of judgment used in measuring the fair value of financial instruments generally correlates with the level of pricing observability. Assets and liabilities recorded at fair value on our Condensed Consolidated Balance Sheets are measured and classified in a hierarchy for disclosure purposes consisting of three levels based on the observability of inputs available in the market place used to measure fair value.

Level 1 — Quoted prices available in active markets for identical assets or liabilities as of the reported date.

Level 2 — Fair values estimated using significant other observable inputs.

Level 3 — Fair value estimates using significant unobservable inputs.

At June 30, 2015, our derivative portfolio consisted of interest rate swap contracts. The fair value of these instruments was based upon a model that employed current interest and volatility rates, as well as other observable inputs as applicable. As such, the valuation of these instruments was classified as Level 2.

The following tables summarize our financial assets and liabilities as of June 30, 2015 and December 31, 2014 that we measured at fair value on a recurring basis by level within the fair value hierarchy. As required by U.S. GAAP, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to their fair value measurement.

	Successor
	June 30, 2015
	Total		Level 1		Level 2		Level 3
	(Dollars in thousands)
Derivative liabilities	$	85	$	—	$	85	$	—
	$	85	$	—	$	85	$	—

	Successor
	December 31, 2014
	Total		Level 1		Level 2		Level 3
	(Dollars in thousands)
Derivative liabilities	$	1,281	$	—	$	1,281	$	—
	$	1,281	$	—	$	1,281	$	—

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

At March 31, 2015, our derivative portfolio consisted of interest rate swap contracts. The fair value of these instruments was based upon a model that employed current interest and volatility rates, as well as other observable inputs as applicable. As such, the valuation of these instruments was classified as Level 2.

The following tables summarize our financial assets and liabilities as of March 31, 2015 and December 31, 2014 that we measured at fair value on a recurring basis by level within the fair value hierarchy. As required by U.S. GAAP, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to their fair value measurement.

	Successor
	March 31, 2015
	Total		Level 1		Level 2		Level 3
	(Dollars in thousands)
Derivative liabilities	$	335	$	—	$	335	$	—
	$	335	$	—	$	335	$	—

	Successor
	December 31, 2014
	Total		Level 1		Level 2		Level 3
	(Dollars in thousands)
Derivative liabilities	$	1,281	$	—	$	1,281	$	—
	$	1,281	$	—	$	1,281	$	—

Assets and Liabilities Measured at Fair Value on a Non-recurring Basis

We measure the fair value of flight equipment on a non-recurring basis when events or changes in circumstances indicate that the carrying amount of our aircraft may not be recoverable.

The fair value of flight equipment is classified as a Level 3 valuation. Management evaluates quarterly the need to perform a recoverability assessment of flight equipment, and performs this assessment at least annually for all aircraft in our fleet. Recoverability assessments are performed whenever events or changes in circumstances indicate that the carrying amount of our flight equipment may not be recoverable, which may require us to change our assumptions related to future projected cash flows. Management is active in the aircraft leasing industry and develops the assumptions used in the recoverability assessment. As part of the recoverability process, we update the critical and significant assumptions used in the recoverability assessment. Fair value of flight equipment is determined using an income approach based on the present value of cash flows from contractual lease agreements, flight hour rentals, where appropriate, and projected future lease payments, which extend to the end of the aircraft’s economic life in its highest and best use configuration, as well as a disposition value, based on the expectations of market participants.

WeDuring ~~recorded~~the ~~impairment~~three ~~charges~~ and ~~fair~~six ~~value~~months ~~adjustments~~ended June 30, 2015, we recognized impairment charges of $02.34 million related to one part-out aircraft and three engines, and $~~42.~~2.7 million related to ~~nine~~two part-out aircraft and three engines, ~~during~~respectively. During the three months ended ~~March~~June 3130, ~~2015~~2014 and the period beginning February 5, 2014 and ending June 30, ~~respectively~~2014, we recognized impairment charges of $0.3 million related to one engine.

During the Predecessor period beginning April 1, 2014 and ending May 13, 2014 and the Predecessor period beginning January 1, 2014 and ending May 13, 2014, we recognized impairment charges of $7.0 million related to seven aircraft and two engines and $49.2 million related to 12 aircraft and four engines, respectively.

Inputs to Non-Recurring Fair Value Measurements Categorized as Level 3

We measure the fair value of certain assets and liabilities on a non-recurring basis when U.S. GAAP requires the application of fair value, including events or changes in circumstances that indicate that the carrying amounts of assets may not be recoverable. Assets subject to these measurements include flight equipment. The fair value of flight equipment is estimated when (i) aircraft held for use in our fleet isare not recoverable; (ii) aircraft expected to be sold or parted-out isare not recoverable; and (iii) aircraft isare sold as part of a sales-type lease. We use the income approach to measure the fair value of flight equipment, which is based on the present value of estimated future cash flows. The key inputs to the income approach include the current contractual lease cash flows and the projected future non-contractual lease cash flows, extended to the end of the aircraft’s estimated holding period in its highest and best use configuration, as well as a contractual or estimated disposition value. The determination of these key inputs in applying the income approach is discussed below.

31The current contractual lease cash flows are based on the in-force lease rates. The projected future non-contractual lease cash flows are estimated based on the aircraft type, age, and airframe and engine configuration of the aircraft. The projected non-contractual lease cash flows are applied to a follow-on lease term(s), which are estimated based on the age of the aircraft at the time of re-lease. Follow-on leases and related cash flows are assumed through the estimated holding period of the aircraft. The holding period assumption is the period over which future cash flows are assumed to be generated. We generally assume the aircraft will be leased over a 25-year estimated economic useful life from the date of manufacture unless facts and circumstances indicate the holding period is expected to be shorter. Shorter holding periods can result from our assessment of the continued marketability of certain aircraft types or when a potential sale or future part-out of an individual aircraft has been contracted for, or is likely. In instances of a potential sale or part-out, the holding period is based on the estimated or actual sale or part-out date. The disposition value is generally estimated based on aircraft type. In situations where the aircraft will be disposed of, the residual value assumed is based on an estimated part-out value or the contracted sale price.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

estimated future cash flows. The key inputs to the income approach include the current contractual lease cash flows and the projected future non-contractual lease cash flows, extended to the end of the aircraft’s estimated holding period in its highest and best use configuration, as well as a contractual or estimated disposition value. The determination of these key inputs in applying the income approach is discussed below.

The current contractual lease cash flows are based on the in-force lease rates. The projected future non-contractual lease cash flows are estimated based on the aircraft type, age, and airframe and engine configuration of the aircraft. The projected non-contractual lease cash flows are applied to a follow-on lease term(s), which are estimated based on the age of the aircraft at the time of re-lease. Follow-on leases and related cash flows are assumed through the estimated holding period of the aircraft. The holding period assumption is the period over which future cash flows are assumed to be generated. We generally assume the aircraft will be leased over a 25-year estimated economic useful life from the date of manufacture unless facts and circumstances indicate the holding period is expected to be shorter. Shorter holding periods can result from our assessment of the continued marketability of certain aircraft types or when a potential sale or future part-out of an individual aircraft has been contracted for, or is likely. In instances of a potential sale or part-out, the holding period is based on the estimated or actual sale or part-out date. The disposition value is generally estimated based on aircraft type. In situations where the aircraft will be disposed of, the residual value assumed is based on an estimated part-out value or the contracted sale price.

The aggregate cash flows, as described above, are then discounted to present value. The discount rate used is based on the aircraft type and incorporates market participant assumptions regarding the market attractiveness of the aircraft type and the likely debt and equity financing components and the required returns of those financing components. Management has identified the key elements affecting the fair value calculation as the discount rate used to present value the estimated cash flows, the estimated aircraft holding period, and the proportion of contractual versus non-contractual cash flows.

Sensitivity to Changes in Unobservable Inputs

We consider unobservable inputs to be those for which market data is not available and that we developed using the best information available to us related to assumptions market participants use when pricing the asset or liability. Relevant inputs vary depending on the nature of the asset or liability being measured at fair value. The effect of a change in a particular assumption is considered independently of changes in any other assumptions. In practice, simultaneous changes in assumptions may not always have a linear effect on inputs.

The significant unobservable inputs utilized in the fair value measurement of flight equipment are the discount rate, the remaining estimated holding period and the non-contractual cash flows. The discount rate is affected by movements in the aircraft funding markets, and can be impacted by fluctuations in required rates of return in debt and equity, and loan to value ratios. The remaining holding period and non-contractual cash flows represent management’s estimate of the remaining service period of an aircraft and the estimated non-contractual cash flows over the remaining life of the aircraft. An increase in the discount rate applied would decrease the fair value of an aircraft, while an increase in the remaining estimated holding period or the estimated non-contractual cash flows would increase the fair value measurement.

Fair Value Disclosures of Financial Instruments

The fair value of restricted cash and cash and cash equivalents approximates the carrying value of these financial instruments because of their short term nature (level 1). The carrying value of notes receivable approximates its fair value (level 2).The fair value of our debt financings consider the frequency and volume of quoted prices of our debt in active markets, where available. The fair value of our long-term unsecured fixed rate and floating rate debt is estimated using quoted market prices. The fair value of our long-term secured debt is estimated using discounted cash flow analysis based on current market prices for similar type debt. Derivatives are recognized on the balance sheet at their fair value which includes consideration of the credit rating and risk attaching to the counterparty of the derivative contract. We have considered both the quantitative and qualitative factors when determining our counterparty credit risk (level 2). The fair value of interest rate swap derivatives was based on the use of a valuation model that utilizes, among other things, current interest, foreign exchange and volatility rates, as applicable (level 2). The fair value of guarantees is determined by reference to the underlying aircraft and guarantee amount (level 3).

3233

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

~~counterparty~~The ofcarrying ~~the~~amounts ~~derivative contract. We have considered both the quantitative~~ and ~~qualitative factors when determining our counterparty credit risk (level 2). The~~ fair ~~value~~values of ~~interest~~our ~~rate~~most ~~swap~~significant ~~derivatives~~financial ~~was~~instruments ~~based~~at ~~on the use of a valuation model that utilizes~~June 30, ~~among~~2015 ~~other~~and ~~things~~December 31, ~~current~~2014 ~~interest,~~are ~~foreign exchange and volatility rates,~~ as ~~applicable (level 2). The fair value of guarantees is determined by reference to the underlying aircraft and guarantee amount (level 3).~~follows:

The carrying amounts and fair values of our most significant financial instruments at March 31, 2015 and December 31, 2014 are as follows:

	Successor
	June 30, 2015
	Book value		Fair value		Level 1		Level 2		Level 3
	(Dollars in thousands)
Assets
Cash and cash equivalents	$	809,967	$	809,967	$	809,967	$	—	$	—
Restricted cash	27,804		27,804		27,804		—		—
Notes receivable, net	21,188		21,188		—		21,188		—
	$	858,959	$	858,959	$	837,771	$	21,188	$	—
Liabilities
Debt	$	24,801,918	$	24,846,674	$	—	$	24,846,674	$	—
Derivative liabilities	85		85		—		85		—
Guarantees	102,500		101,848		—		—		101,848
	$	24,904,503	$	24,948,607	$	—	$	24,846,759	$	101,848

	Successor
	March 31, 2015
	Book value		Fair value		Level 1		Level 2		Level 3
	(Dollars in thousands)
Assets
Cash and cash equivalents	$	1,084,270	$	1,084,270	$	1,084,270	$	—	$	—
Restricted cash	26,361		26,361		26,361		—		—
Notes receivable	29,151		29,151		—		29,151		—
	$	1,139,782	$	1,139,782	$	1,110,631	$	29,151	$	—
Liabilities
Debt	$	24,249,992	$	24,405,184	$	—	$	24,405,184	$	—
Derivative liabilities	335		335		—		335		—
Guarantees	133,500		132,612		—		—		132,612
	$	24,383,827	$	24,538,131	$	—	$	24,405,519	$	132,612

	Successor
	December 31, 2014
	Book value		Fair value		Level 1		Level 2		Level 3
	(Dollars in thousands)
Assets
Cash and cash equivalents	$	586,349	$	586,349	$	586,349	$	—	$	—
Restricted cash	421,170		421,170		421,170		—		—
Notes receivable	51,558		51,558		—		51,558		—
	$	1,059,077	$	1,059,077	$	1,007,519	$	51,558	$	—
Liabilities
Debt	$	24,568,509	$	24,443,579	$	—	$	24,443,579	$	—
Derivative liabilities	1,281		1,281		—		1,281		—
Guarantees	133,500		131,814		—		—		131,814
	$	24,703,290	$	24,576,674	$	—	$	24,444,860	$	131,814

~~19. Equity~~34

Movements in equity during the three months ended March 31, 2015 were as follows:

	Successor
	Total Equity Before Non- Controlling Interest		Non-controlling Interest			Total Equity
	(Dollars in thousands)
Balance at December 31, 2014	$	5,260,331	$	76,860		$	5,337,191
Dividends paid	—		(91		)(a)	(91		)
Stock compensation	5,762		—			5,762
Total comprehensive income	275,387		—			275,387
Balance at March 31, 2015	$	5,541,480	$	76,769		$	5,618,249

(a) At March 31, 2015, the dividend rate for both Series A MAPS and Series B MAPS was 0.278%.

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

19. Equity

Movements in equity during the six months ended June 30, 2015 and the period beginning February 5, 2014 and ending June 30, 2014 were as follows:

	Successor
	Total Equity Before Non- Controlling Interest		Non-controlling Interest			Total Equity
	(Dollars in thousands)
Balance at December 31, 2014	$	5,260,331	$	76,860		$	5,337,191
Dividends paid	—		(132		)(a)	(132		)
Share-based compensation	10,793		—			10,793
Total comprehensive income	530,218		—			530,218
Balance at June 30, 2015	$	5,801,342	$	76,728		$	5,878,070

(a) At June 30, 2015, the dividend rate for Series A MAPS was 0.333% and the dividend rate for Series B MAPS was 0.443%.

	Successor
	Total Equity Before Non- Controlling Interest		Non-controlling Interest		Total Equity
	(Dollars in thousands)
Balance at February 5, 2014	$	—	$	—	$	—
Issuance of Series 1 Beneficial Interests to AerCap Ireland Capital Limited	4,557,641		77,047		4,634,688
Total comprehensive income	114,040		—		114,040
Balance at June 30, 2014	$	4,671,681	$	77,047	$	4,748,728

Accumulated Other Comprehensive Loss (Predecessor)

Predecessor Accumulated other comprehensive loss consisted of changes in fair value of interest rate swaps that qualified as cash flow hedges and unrealized gains and losses on marketable securities classified as “available-for-sale”. The balance in Accumulated other comprehensive loss as of the Closing Date was eliminated when we applied the acquisition method of accounting.

~~The following tables present a rollforward of Accumulated other comprehensive loss for the Predecessor three months ended March 31, 2014:~~35

	Predecessor
	Three Months Ended March 31, 2014
				Unrealized gains
				and losses on
	Gains and losses on			available-for-sale
	cash flow hedges			securities			Total
	(Dollars in thousands)
Balance at December 31, 2013	$	(4,877	)	$	693		$	(4,184	)
Other comprehensive income before reclassifications	1,936			807			2,743
Amounts reclassified from AOCI	290			—			290
Income tax effect	(786		)	(285		)	(1,071		)
Net increase in other comprehensive income	1,440			522			1,962
Balance at March 31, 2014	$	(3,437	)	$	1,215		$	(2,222	)

The following tables present the classification and amount of reclassifications from AOCI to the Condensed Consolidated Income Statement for the Predecessor three months ended March 31, 2014:

	Predecessor
	Three Months			Condensed Consolidated
	Ended			Income Statement
	March 31, 2014			Classification
	(Dollars in thousands)
Cash flow hedges:
Interest rate swap agreements	$	(8	)	Other expenses
Reclassification of amounts de-designated as hedges recorded in AOCI	(282		)	Other expenses
	(290		)
Available-for-sale securities:
Realized gains and losses on available-for-sale securities	—			Selling, general and administrative
	—
Total reclassifications	$	(290	)

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

~~March~~June 3130, 2015

(Unaudited)

~~20. Subsequent~~The ~~Events~~following tables present a rollforward of Accumulated other comprehensive loss for the Predecessor period beginning April 1, 2014 and ending May 13, 2014 and the Predecessor period beginning January 1, 2014 and ending May 13, 2014:

On April 23, 2015, we entered into an agreement to settle the Air Lease litigation as described in Note 16—Commitments and Contingencies. Pursuant to the terms of the settlement agreement, each of the parties to the litigation will receive full releases of all claims and counterclaims asserted in the litigation. Neither AerCap nor ILFC will make or receive any payments pursuant to the settlement agreement.

	Predecessor
	Period beginning April 1, 2014
	and ending May 13, 2014
				Unrealized
	Gains and			gains and
	losses on			losses on
	cash flow			available-for-
	hedges			sale securities			Total
	(Dollars in thousands)
Balance at March 31, 2014	$	(3,437	)	$	1,215		$	(2,222	)
Other comprehensive income before reclassifications	804			79			883
Amounts reclassified from AOCI	138			—			138
Income tax effect	(332		)	(28		)	(360		)
Net increase in other comprehensive income	610			51			661
Balance at May 13, 2014	$	(2,827	)	$	1,266		$	(1,561	)

	Predecessor
	Period beginning January 1, 2014
	and ending May 13, 2014
				Unrealized
	Gains and			gains and
	losses on			losses on
	cash flow			available-for-
	hedges			sale securities			Total
	(Dollars in thousands)
Balance at December 31, 2013	$	(4,877	)	$	693		$	(4,184	)
Other comprehensive income before reclassifications	2,740			886			3,626
Amounts reclassified from AOCI	428			—			428
Income tax effect	(1,118		)	(313		)	(1,431		)
Net increase in other comprehensive income	2,050			573			2,623
Balance at May 13, 2014	$	(2,827	)	$	1,266		$	(1,561	)

The following table presents the classifications and amount of reclassifications from AOCI to the Condensed Consolidated Income Statements for the Predecessor period beginning April 1, 2014 and ending May 13, 2014 and the Predecessor period beginning January 1, 2014 and ending May 13, 2014:

	Predecessor
	Period beginning			Period beginning			Condensed
	April 1, 2014			January 1, 2014			Consolidated
	and ending			and ending			Income Statement
	May 13, 2014			May 13, 2014			Classification
	(Dollars in thousands)
Cash flow hedges:
Interest rate swap agreements	$	(4	)	$	(12	)	Other expenses
Reclassification of amounts de-designated as hedges recorded in AOCI	(134		)	(416		)	Other expenses
	(138		)	(428		)
Available-for-sale securities:
Realized gains and losses on available-for-sale securities	—			—			Selling, general and administrative
	—			—
Total reclassifications	$	(138	)	$	(428	)

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cautionary Statement Regarding Forward-looking Information

This Quarterly Report on Form 10-Q and other publicly available documents may contain or incorporate statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Those statements appear in a number of places in this Form 10-Q and include statements regarding, among other matters, the integration of ILFC with AerCap, the Reorganization and its potential impact, the state of the airline industry, our access to the capital markets, our ability to restructure leases and repossess aircraft, the structure of our leases, regulatory matters pertaining to compliance with governmental regulations and other factors affecting our financial condition or results of operations. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and “should,” and variations of these words and similar expressions, are used in many cases to identify these forward-looking statements. Any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause our actual results, performance or achievements, or industry results to vary materially from our future results, performance or achievements, or those of our industry, expressed or implied in such forward-looking statements. Such factors include, among others, general industry, economic and business conditions, which will, among other things, affect demand for aircraft, availability and creditworthiness of current and prospective lessees, lease rates, availability and cost of financing and operating expenses, governmental actions and initiatives, and environmental and safety requirements, as well as the factors discussed under the heading “Risk Factors,” in our ~~Successor’s~~ Annual Report for the year ended December 31, 2014, filed as Exhibit 99.1 to International Lease Finance Corporation’s Form 8-K on March 30, 2015. We do not intend and undertake no obligation to update any forward-looking information to reflect actual results or future events or circumstances.

Results of Operations

As discussed in greater detail in Note 1 of Notes to Condensed Consolidated Financial Statements, on May 14, 2014, upon the consummation of the AerCap Transaction, we measured the identifiable assets acquired, the liabilities assumed, and non-controlling interest at the Closing Date fair value by applying the acquisition method of accounting. Accordingly, a new basis of accounting was established and, for accounting purposes the old entity, the Predecessor, was terminated and a new entity, the Successor, was created. Predecessor represents ILFC and its consolidated subsidiaries’ historical accounting basis and covers the time period prior to May 14, 2014. Successor represents AerCap Trust from its inception on February 5, 2014 and ILFC and its subsidiaries consolidated with AerCap Trust for the time period from May 14, 2014, reflecting the assets and liabilities at fair value by allocating the purchase price to the identifiable assets acquired and liabilities assumed and non-controlling interest pursuant to accounting guidance related to business combinations. Although the Successor was formed on February 5, 2014, Successor had no other activities until the Closing date. The distinction between these periods has been indicated in this Form 10-Q by the inclusion of a vertical line between the Predecessor and Successor columns of our financial statements and in the notes thereto. These separate periods are presented in order to reflect our new accounting basis as of the Closing Date, after applying the acquisition method of accounting. Results presented for periods subsequent to the AerCap Transaction reflect Successor accounting policies. The timing and amount of revenues and expenses recognized in results of operations and the classification of amounts recorded in the financial statements in periods subsequent to the Closing Date may differ from Predecessor’s presentation. Consequently, the financial statements and notes for the Predecessor periods are not comparable to the Successor periods. Despite the separate presentation, our core operations have not changed.

3637

Table of Contents

The following table presents U.S. GAAP results for Successor and Predecessor for the following periods:

	Successor				~~Predecessor~~			Predecessor
	Three Months				Three Months
				Period beginning				Period beginning
	Ended				Ended
	Six Months			February 5, 2014				January 1, 2014
(Dollars in thousands)	March 31, 2015				March 31, 2014
	Ended			and ending				and ending
Revenues and other income
(Dollars in thousands)	June 30, 2015			June 30, 2014				May 13, 2014
Lease revenue	$	980,452			$	1,048,603
Revenues and other income
Net gain on sale of assets	33,701				—
Lease revenue	$	1,953,746		$	506,938			$	1,526,885
Flight equipment marketing and gain on aircraft sales	—				50,614
Net gain on sale of assets	88,372			—				—
Other income	38,510				37,127
Flight equipment marketing and gain on aircraft sales								56,921
Total Revenues and other income	1,052,663				1,136,344
Other income	98,897			17,826				44,153
Expenses
Total Revenues and other income	2,141,015			524,764				1,627,959
Depreciation and amortization	357,925				452,045
Expenses
Asset impairment	315				42,199
Depreciation and amortization	721,795			194,144				666,134
Interest expense	216,917				333,562
Asset impairment	2,697			287				49,247
Leasing expenses	77,259				24,920
Interest expense	409,266			103,652				496,535
Transaction and integration related expenses	4,390				—
Leasing expenses	237,194			5,545				37,619
Selling, general and administrative expenses	73,767				90,579
Transaction and integration related expenses	5,449			44,208				—
Other expenses	—				980
Selling, general and administrative expenses	144,475			31,037				153,890
Total Expenses	730,573				944,285
Other expenses	—			—				3,298
Income before income taxes	322,090				192,059
Total Expenses	1,520,876			378,873				1,406,723
Provision for income taxes	(46,703		)		(67,929		)
Income before income taxes	620,139			145,891				221,236
Net income	$	275,387			$	124,130
Provision for income taxes	(89,921		)	(32,101		)		(77,328		)
Net income attributable to non-controlling interest	—
Net income	$	530,218		$	113,790			$	143,908
Net income attributable to beneficial owners	$	275,387
Net income attributable to non-controlling interest	—			—
Net income attributable to beneficial owners	$	530,218		$	113,790

Flight Equipment: As of ~~March~~June 3130, 2015, ~~902~~886 out of our ~~915~~891 owned aircraft were on lease to ~~173~~170 commercial airline and cargo operator customers in 7674 countries, ~~ten~~two aircraft were classified as held for sale, and three aircraft in our operating lease portfolio were off-lease. As of ~~May~~August 16, 2015, all three of the off-lease aircraft were under commitments for re-lease. We had the following activity related to flight equipment during the ~~three~~six months ended ~~March~~June 3130, 2015:

			Net investment
	Held for		in finance and			Total
	operating		sales-type	Held for		owned
	leases		leases	sale/inventory		aircraft
Number of aircraft at beginning of period	885	(a)	25	5		915
Aircraft purchases	1420		—	—		1420
Aircraft sold or designated for part-out	(9	)	—	(5	)	(14	)
Aircraft transferred to AerCap	(17	)	—	—		(17	)
Aircraft reclassified to Net investment in finance and sales-type leases	(5	)	5			—
Aircraft reclassified to Held for sale	(10	)	—	10		—
Number of aircraft at end of period	875	(a)	30	10		915
Aircraft sold or designated for part-out	(14	)	—	(13	)	(27	)
Aircraft reclassified to Net investment in finance and sales-type leases	(7	)	7	—		—
Number of aircraft at end of period	857	(a)	32	2		891

(a) Excludes ~~four~~three and ~~three~~five aircraft owned by AeroTurbine at ~~March~~January 311, 2015 and ~~January~~June 130, 2015, respectively.

Lease Revenue: Successor recognized Lease revenue of $~~980~~1,953.57 million and $506.9 million for the ~~three~~six months ended ~~March~~June 3130, 2015 and the period beginning February 5, 2014 and ending June 30, 2014, respectively. ~~Lease~~Successor lease revenue for the ~~Successor~~six months ended June 30, 2015, includes basic rents of $~~917~~1,838.65 million and maintenance rents and ~~end-~~other receipts of~~-lease~~ ~~compensation~~$115.2 million and for the period beginning February 5, 2014 and ending June 30, 2014, includes basic rents of $62500.0 million and maintenance rents and other receipts of $6.9 million. Predecessor recognized Lease revenue of $1,~~048~~526.69 million for the ~~three~~period ~~months~~beginning ~~ended~~January 1, ~~March~~2014 and ending May 3113, 2014.

Net Gain on Sale of Assets: Successor recognized Net gain on sale of assets of $33.7 million during the three months ended March 31, 2015 related to 17 aircraft, including three Airbus A340-600 aircraft, two Airbus A340-300 aircraft, two Airbus A320-200 aircraft, one Airbus A321-100 aircraft, one Airbus A330-300 aircraft, one Airbus A319-100 aircraft, two Boeing 737 classics, two38

Table of Contents

~~B737-700~~Net Gain on Sale of Assets: Successor recognized Net gain on sale of assets of $88.4 million during the six months ended June 30, 2015 related to 30 aircraft, ~~one~~including ~~B747-400~~seven Boeing 757 aircraft, five Airbus A340 aircraft, three Airbus A319 aircraft, three Airbus A321 aircraft, two Airbus A320 aircraft, two Boeing 737NG aircraft, two Boeing 767 aircraft, two Boeing 787 aircraft, two Boeing 737 classic aircraft, one ~~B757-200~~Boeing 747 aircraft, and one ~~B767-300ER~~Airbus A330 aircraft. Successor did not recognize any Net gain on sale of assets during the period beginning February 5, 2014 and ending June 30, 2014. Predecessor presented gains on aircraft sales in Flight equipment marketing and gain on aircraft sales on its Condensed Consolidated Income Statement.

Flight Equipment Marketing and Gain on Aircraft Sales: Successor presented gains on aircraft sales in Net gain on sale of assets on its Condensed Consolidated Income Statement. Predecessor recognized Flight equipment marketing and gain on aircraft sales of $5056.69 million for the ~~three~~period ~~months~~beginning ~~ended~~January 1, ~~March~~2014 and ending May 3113, 2014, primarily related to gains recorded on ~~two~~five aircraft sold.

Other Income: Successor recognized Other income of $3898.59 million and $17.8 million for the ~~three~~six months ended ~~March~~June 3130, 2015 and the period beginning February 5, 2014 and ending June 30, 2014, respectively. Predecessor recognized Other income of $3744.12 million for the ~~three~~period ~~months~~beginning ~~ended~~January 1, ~~March~~2014 and ending May 3113, ~~2015~~2014. Other income consisted of the following for the following periods:

	Successor				~~Predecessor~~			Predecessor
	Three Months				Three Months
				Period beginning				Period beginning
	Ended				Ended
	Six Months			February 5, 2014				January 1, 2014
(Dollars in thousands)	March 31, 2015				March 31, 2014
	Ended			and ending				and ending
AeroTurbine
	June 30, 2015			June 30, 2014				May 13, 2014
Engines, airframes, parts and supplies revenue	$	83,515			$	102,042
(Dollars in thousands)
Cost of goods sold (a)	(66,593		)		(83,078		)
AeroTurbine
Gross profit	16,922				18,964
Engines, airframes, parts and supplies revenue	$	184,213		$	92,277			$	123,695
Management fees, interest and other (b)	21,588		(c)		18,163
Cost of goods sold (a)	(149,388		)	(77,341		)		(102,566		)
	$	38,510			$	37,127
Gross profit	34,825			14,936				21,129
Management fees, interest and other (b)	64,072		(c)(d)	2,890				23,024
	$	98,897		$	17,826			$	44,153

(a) Amounts were presented as Cost of sales in the Predecessor financial statements.

(b) Amounts were presented as Interest and other in the Predecessor financial statements.

(c) Includes interest and other income from AerCap in the six months ended June 30, 2015. See Note 4~~—Related~~ ~~Party~~of ~~Transactions~~Notes to Condensed Consolidated Financial Statements.

~~Depreciation~~(d) Includes ~~and~~a ~~amortization: Successor recorded depreciation of flight equipment and other depreciable assets of~~ $~~357~~17.90 million ~~for~~gain ~~the three months ended March 31, 2015. Successor benefits~~ from ~~a reduced carrying value of flight equipment held for operating leases after~~ the ~~effect~~settlement of ~~remeasuring~~an ~~the~~asset ~~flight equipment to fair~~ value asguarantee ofin the ~~Closing~~six ~~Date. Predecessor recorded depreciation of $452.0 million for the three~~ months ended ~~March~~June 3130, ~~2014. We had 875 and 906 aircraft held for operating lease at March 31,~~ 2015 ~~and March 31, 2014, respectively~~.

~~Asset~~Depreciation ~~Impairment~~and amortization: Successor recorded ~~impairments~~depreciation onof flight equipment and other depreciable assets of $0721.38 million and $194.1 million for the ~~three~~six months ended ~~March~~June 3130, 2015 and for the period beginning February 5, 2014 and ending June 30, 2014, respectively. ~~Predecessor~~Successor ~~recorded~~began recognizing depreciation expense on flight equipment in conjunction with the ~~following~~AerCap ~~aircraft~~Transaction ~~impairment~~on ~~charges~~May 14, 2014 and ~~fair~~benefits from a reduced carrying value ~~adjustments~~of onflight equipment held for operating leases after the effect of remeasuring the flight equipment to fair value as of the Closing Date. Predecessor recorded depreciation of $666.1 million for the ~~three~~period ~~months~~beginning ~~ended~~January 1, ~~March~~2014 and ending May 3113, 2014:. We had 857, 902 and 901 aircraft held for operating lease at June 30, 2015, June 30, 2014, and May 13, 2014, respectively.

	Predecessor
	Three Months
	Ended
	March 31, 2014
			Impairment
	Aircraft		Charges and
	Impaired		Fair Value
	or Adjusted		Adjustments
			(Dollars in millions)
Impairment charges and fair value adjustments on aircraft likely to be sold or sold (including sales-type leases)	2		$	20.9
Impairment charges on aircraft intended to be or designated for part-out	7	(a)	21.3
Total impairment charges and fair value adjustments on flight equipment	9		$	42.2

(a) Includes charges relating to two engines for the three months ended March 31, 2014.

Table of Contents

Interest Expense: Successor recorded Interest expense of $216.9 million for the three months ended March 31, 2015. Successor Interest expense includes the effect of remeasuring the debt to fair value, as well as the effective interest rates as of the Closing Date. Successor average cost of debt excludes the effect of mark-to-market movements and includes the effect from the remeasure and a one-time charge of $16.9 million related to prior periods to correct capitalized interest (See Note 1 of Notes to Condensed Consolidated Financial Statements). The Successor average cost of debt was 3.57% and the average outstanding debt balance was $24.4 billion for the three months ended March 31, 2015. Predecessor recorded Interest expense of $333.6 million for the three months ended March 31, 2014. Predecessor weighted average effective cost of borrowing, which excluded the effect of amortization of deferred debt issue costs, was 5.87% and the Predecessor average outstanding debt balance was $22.1 billion for the three months ended March 31, 2014.

Leasing Expenses: Successor recorded Leasing expenses of $77.3 million for the three months ended March 31, 2015. Predecessor recorded Leasing expenses of $24.9 million for the three months ended March 31, 2014. Successor Leasing expenses are higher primarily due maintenance rights expense as a result of the AerCap Transaction.

Transaction and Integration Related Expenses: Successor recorded Transaction and integration related expenses of $4.4 million for the three months ended March 31, 2015 related to the AerCap Transaction. These expenses consist primarily of severance and other compensation expenses.

Selling, General and Administrative Expenses: Successor recorded Selling, general and administrative expenses of $73.8 million for the three months ended March 31, 2015. Predecessor recorded Selling, general and administrative expenses of $90.6 million for the three months ended March 31, 2014. Predecessor Selling, general and administrative expenses included costs incurred during the three months ended March 31, 2014 relating to ILFC’s future separation from AIG, including salary and employee related expenses, and professional, consulting and legal fees.

Provision for Income Taxes: Successor effective tax rate was impacted by the Reorganization which resulted in certain of our earnings now being taxed at the lower Irish income tax rate. Successor effective tax rate for the three months ended March 31, 2015 was 14.5%. The decrease in our effective tax rate for the three months ended March 31, 2015, was primarily due to the effect of the Reorganization in conjunction with the consummation of the AerCap Transaction.

Predecessor effective tax rate was 35.4% for the three months ended March 31, 2014 and was impacted by minor permanent items and interest accrued on uncertain tax positions and IRS audit adjustments.

For the three months ended March 31, 2015, the Successor reserve for uncertain tax positions increased by approximately $0.2 million. For the three months ended March 31, 2014, the Predecessor reserve for uncertain tax positions increased by $25.4 million. As a result of the AerCap Transaction and the Section 338(h)(10) election, all previous uncertain tax positions of the Predecessor that were included in the combined filing with AIG were eliminated as of May 14, 2014.

Income before Income Taxes: See explanations above for a detailed analysis of each category affecting income before income taxes. Successor recognized income before income taxes of $322.1 million for the three months ended March 31, 2015. Predecessor recognized income before income taxes of $192.1 million for the three months ended March 31, 2014. Successor income before income taxes includes the effect of remeasuring identifiable assets acquired and the liabilities assumed to fair value and the adoption of new accounting policies, and is therefore not comparable with the Predecessor periods.

Table of Contents

Asset Impairment: Successor recorded impairments charges on flight equipment of $2.7 million during the six months ended June 30, 2015 related to two part-out aircraft and three engines and $0.3 million during the period beginning February 5, 2014 and ending June 30, 2014 related to one engine. Predecessor recorded the following aircraft impairment charges and fair value adjustments on flight equipment for the period beginning January 1, 2014 and ending May 13, 2014:

	Predecessor
	Period beginning January 1, 2014
	and ending May 13, 2014
			Impairment
	Aircraft		Charges and
	Impaired		Fair Value
	or Adjusted		Adjustments
			(Dollars in millions)
Impairment charges and fair value adjustments on aircraft likely to be sold or sold (including sales-type leases)	3		$	21.2
Impairment charges on aircraft intended to be or designated for part-out	9	(a)	28.0		(b)
Total impairment charges and fair value adjustments on flight equipment	12		$	49.2

(a) Includes four aircraft that were impaired twice.

(b) Includes charges relating to four engines.

Interest Expense: Successor recorded Interest expense of $409.3 million and $103.7 million for the six months ended June 30, 2015 and for the period beginning February 5, 2014 and ending June 30, 2014, respectively. Successor Interest expense includes the effect of remeasuring the debt to fair value, as well as the effective interest rates as of the Closing Date. Successor average cost of debt excludes the effect of mark-to-market movements and includes the effect from the remeasure and a one-time charge of $16.9 million related to prior periods to correct capitalized interest (See Note 1 of Notes to Condensed Consolidated Financial Statements). The Successor average cost of debt increased to 3.4% for the six months ended June 30, 2015 as compared to 3.0% for the period beginning February 5, 2014 and ending June 30, 2014 and the average outstanding debt balance was $24.2 billion for the six months ended June 30, 2015 as compared to $26.5 billion for the period beginning February 5, 2014 and ending June 30, 2014. Predecessor recorded Interest expense of $496.5 million for the period beginning January 1, 2014 and ending May 13, 2014. Predecessor weighted average effective cost of borrowing, which excluded the effect of amortization of deferred debt issue costs, was 5.9% and the Predecessor average outstanding debt balance was $22.1 billion for the period beginning January 1, 2014 and ending May 13, 2014.

Leasing Expenses: Successor recorded Leasing expenses of $237.2 million and $5.5 million for the six months ended June 30, 2015 and for the period February 5, 2014 and ending June 30, 2014, respectively. Predecessor recorded Leasing expenses of $37.6 million for the period beginning January 1, 2014 and ending May 13, 2014. Successor Leasing expenses are higher primarily due maintenance rights expense as a result of the AerCap Transaction.

Transaction and Integration Related Expenses: Successor recorded Transaction and integration related expenses of $5.4 million and $44.2 million for the six months ended June 30, 2015 and the period beginning February 5, 2014 and ending June 30, 2014, respectively, related to the AerCap Transaction. These expenses consist primarily of severance and other compensation expenses.

Selling, General and Administrative Expenses: Successor recorded Selling, general and administrative expenses of $144.5 million and $31.0 million for the six months ended June 30, 2015 and the period beginning February 5, 2014 and ending June 30, 2014, respectively. Predecessor recorded Selling, general and administrative expenses of $153.9 million for the period beginning January 1, 2014 and ending May 13, 2014.

Provision for Income Taxes: Successor effective tax rate was impacted by the Reorganization which resulted in certain of our earnings now being taxed at the lower Irish income tax rate. Successor effective tax rate was 14.5% and 22.0% for the six months ended June 30, 2015 and the period beginning February 5, 2014 and ending June 30, 2014, respectively. Predecessor effective tax rate was 35.0% for the period beginning January 1, 2014 and ending May 13, 2014, and was impacted by minor permanent items and interest accrued on uncertain tax positions and IRS audit adjustments. The decrease in our effective tax rate during the Successor six

Table of Contents

months ended June 30, 2015 and the Successor period beginning February 5, 2014 and ending June 30, 2014, was primarily due to the effect of the Reorganization in conjunction with the consummation of the AerCap Transaction.

The increase in the Successor reserve for uncertain tax positions was not material for the six months ended June 30, 2015 or the period beginning February 5, 2014 and ending June 30, 2014. The Predecessor reserve for uncertain tax positions increased by $31.8 million for the period beginning January 1, 2014 and ending May 13, 2014. As a result of the AerCap Transaction and the Section 338(h)(10) election, all previous uncertain tax positions of the Predecessor that were included in the combined filing with AIG were eliminated as of May 14, 2014.

Income before Income Taxes: See explanations above for a detailed analysis of each category affecting income before income taxes. Successor recognized income before income taxes of $620.1 million and $145.9 million for the six months ended June 30, 2015 and the period beginning February 5, 2014 and ending June 30, 2014, respectively. Predecessor recognized income before income taxes of $221.2 million for the period beginning January 1, 2014 and ending May 13, 2014. Successor income before income taxes includes the effect of remeasuring identifiable assets acquired and the liabilities assumed to fair value and the adoption of new accounting policies, and is therefore not comparable with the Predecessor periods.

Table of Contents

ITEM 4. CONTROLS AND PROCEDURES

(A) Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our filings under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the periods specified in the rules and forms of the Securities and Exchange Commission. Such information is accumulated and communicated to our management, including the Chief Executive Officer and the Chief Financial Officer (collectively, the “Certifying Officers”), as appropriate, to allow timely decisions regarding required disclosure.

In conjunction with the close of each fiscal quarter, we conduct a review and evaluation, under the supervision and with the participation of our management, including the Certifying Officers, of the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934. Based on that evaluation, our Certifying Officers have concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of ~~March~~June 3130, 2015, the end of the period covered by this report.

(B) Changes in Internal Controls Over Financial Reporting

There were no changes in AerCap Trust’s internal controls over financial reporting during the three months ended ~~March~~June 3130, 2015 that materially affected, or were reasonably likely to materially affect, the effectiveness of the internal controls over financial reporting.

4042

Table of Contents

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Please refer to Note 16 of Notes to Condensed Consolidated Financial Statements in this Form 10-Q ~~for a detailed description of the legal proceedings in which we are a party~~.

ITEM 1A. RISK FACTORS

There have been no material changes in our risk factors from those disclosed in our ~~Successor’s~~ Annual Report for the year ended December 31, 2014, filed as Exhibit 99.1 to International Lease Finance Corporation’s Form 8-K on March 30, 2015, except for an update to the following risk factor.

We are subject to various risks and requirements associated with transacting business in many countries.

Our international operations expose us to trade and economic sanctions and other restrictions imposed by the United States, the United Kingdom, or other governments or organizations. For example, the U.S. Departments of Justice, Commerce, State and Treasury and other federal agencies and authorities have a broad range of civil and criminal penalties they may seek to impose against corporations and individuals for violations of economic sanctions laws, export control laws, the Foreign Corrupt Practices Act (“FCPA”), and other federal statutes and regulations, including those established by the Office of Foreign Asset Control (“OFAC”). Under these laws and regulations, the government may require export licenses, may seek to impose modifications to business practices, including cessation of business activities in sanctioned countries, and modifications to compliance programs, which may increase compliance costs, and may subject us to fines, penalties and other sanctions. A violation of these laws or regulations could materially and adversely impact our business, operating results, and financial condition.

On May 21, 2015, OFAC designated Al Naser Airlines of Iraq, a person and entity related to Al Naser Airlines, and nine individual aircraft, including two aircraft that we had previously sold to Al Naser Airlines, as blocked persons. Also on May 21, 2015, the U.S. Department of Commerce’s Bureau of Industry and Security (“BIS”) added Al Naser Airlines and another related person and entity to its Denied Persons List. The OFAC and BIS designations were based on Al Naser’s reported diversion of the nine aircraft to a sanctioned entity, Mahan Air, in Iran, after purchasing the aircraft from multiple sources, and based on Al Naser’s attempted purchase of other aircraft for the same purpose. Based on our internal review to date, there is no indication that the Company or any of its employees were aware of any such diversion. The BIS and OFAC investigations are ongoing and, in connection therewith, on May 27, 2015, OFAC issued a subpoena to the Company requesting information, including information related to other transactions that may have led to aircraft being diverted to Iran. The Company is cooperating fully with the investigations, which are in their early stages.

We have implemented and maintain in effect policies and procedures designed to ensure compliance by us, our subsidiaries and our directors, officers, employees, consultants and agents with respect to various export control, anti-corruption, anti-terrorism and anti-money laundering laws and regulations. However, such personnel could engage in unauthorized conduct for which we may be held responsible. Violations of such laws and regulations may result in severe criminal or civil sanctions, and we may be subject to other liabilities, which could materially and adversely affect our financial results.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 6. EXHIBITS

See accompanying Index to Exhibits.

4143

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

AERCAP GLOBAL AVIATION TRUST
May 13, 2015	/s/ Tom Kelly
	TOM KELLY
	Chief Executive Officer (Principal Executive Officer)
May 13, 2015	/s/ Ian Sutton
	IAN SUTTON
	Vice President and Chief Financial Officer (Principal Financial Officer)

AERCAP GLOBAL AVIATION TRUST


August 14, 2015	/s/ Tom Kelly
	TOM KELLY
	Chief Executive Officer (Principal Executive Officer)

August 14, 2015	/s/ Ian Sutton
	IAN SUTTON
	Vice President and Chief Financial Officer (Principal Financial Officer)

Table of Contents

AERCAP GLOBAL AVIATION TRUST AND SUBSIDIARIES

INDEX TO EXHIBITS

Exhibit No.

Exhibit Number		Description
2.1		AerCap Share Purchase Agreement, dated as of December 16, 2013 by and among AIG Capital Corporation, American International Group, Inc., AerCap Holdings N.V., and AerCap Ireland Limited (filed as an exhibit to AIG’s Current Report on Form 8-K (file no. 001-8787) filed on December 16, 2013 and incorporated herein by reference).
3.1		Trust Agreement of AerCap Global Aviation Trust, by and among Wilmington Trust, National Association, AerCap Ireland Capital Limited, dated as of February 5, 2014 (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on August 14, 2014 and incorporated herein by reference).
3.2		Joinder to Trust Agreement of AerCap Global Aviation Trust of International Lease Finance Corporation, dated as of May 14, 2014 (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on August 14, 2014 and incorporated herein by reference).
4.1		Indenture dated as of November 1, 1991, between the Predecessor and U.S. Bank Trust National Association, as Trustee (successor to Continental Bank, National Association) (filed as an exhibit to the Predecessor’s Registration Statement No. 33-43698 and incorporated herein by reference).
4.2		First Supplemental Indenture, dated as of November 1, 2000, to the Indenture dated as of November 1, 1991, between the Predecessor and U.S. Bank Trust National Association, as Trustee (filed as an exhibit to the Predecessor’s Form 10-K for the year ended December 31, 2000 and incorporated herein by reference).
4.3		Second Supplemental Indenture, dated as of February 28, 2001, to the Indenture dated as of November 1, 1991, between the Predecessor and U.S. Bank Trust National Association, as Trustee (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2001 and incorporated herein by reference).
4.4		Third Supplemental Indenture, dated as of September 26, 2001, to the Indenture dated as of November 1, 1991, between the Predecessor and U.S. Bank Trust National Association, as Trustee (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended September 30, 2000 and incorporated herein by reference).
4.5		Fourth Supplemental Indenture, dated as of November 6, 2002, to the Indenture dated as of November 1, 1991, between the Predecessor and U.S. Bank National Association, as Trustee (filed as an exhibit to the Predecessor’s Form 10-K for the year ended December 31, 2002 and incorporated herein by reference).
4.6		Fifth Supplemental Indenture, dated as of December 27, 2002, to the Indenture dated as of November 1, 1991, between the Predecessor and U.S. Bank National Association, as Trustee (filed as an exhibit to the Predecessor’s Form 10-K for the year ended December 31, 2002 and incorporated herein by reference).
4.7		Sixth Supplemental Indenture, dated as of June 2, 2003, to the Indenture dated as of November 1, 1991, between the Predecessor and U.S. Bank National Association, as Trustee (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended September 30, 2003 and incorporated herein by reference).
4.8		Seventh Supplemental Indenture, dated as of October 8, 2004, to the Indenture dated as of November 1, 1991, between the Predecessor and U.S. Bank National Association, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on October 14, 2004 and incorporated herein by reference).
4.9		Eighth Supplemental Indenture, dated as of October 5, 2005, to the Indenture dated as of November 1, 1991, between the Predecessor and U.S. Bank National Association, as Trustee (filed as an exhibit to the Predecessor’s Form 10-K for the year ended December 31, 2005 and incorporated herein by reference).
4.10		Ninth Supplemental Indenture, dated as of October 5, 2006, to the Indenture dated as of November 1, 1991, between the Predecessor and U.S. Bank National Association, as Trustee (filed as an exhibit to the Predecessor’s Form 10-K for the year ended December 31, 2007 and incorporated herein by reference).
4.11		Tenth Supplemental Indenture, dated as of October 9, 2007, to the Indenture dated as of November 1, 1991, between the Predecessor and U.S. Bank National Association, as Trustee (filed as an exhibit to the Predecessor’s Form 10-K for the year ended December 31, 2007 and incorporated herein by reference).
4.12		Eleventh Supplemental Indenture, dated as of May 14, 2014, to the Indenture dated as of November 1, 1991, by and among the Predecessor, AGAT and U.S. Bank National Association, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on May 15, 2014 and incorporated herein by reference).
4.13		Indenture dated as of November 1, 2000, between the Predecessor and the Bank of New York, as Trustee (filed as an exhibit to the Predecessor’s Registration No. 333-49566 and incorporated herein by reference).
4.14		First Supplemental Indenture, dated as of August 16, 2002 to the Indenture dated as of November 1, 2000, between the Predecessor and the Bank of New York, as Trustee (filed as Exhibit 4.2 to the Predecessor’s Registration Statement No. 333-100340 and incorporated herein by reference).
4.15		Second Supplemental Indenture, dated as of May 14, 2014, to the Indenture dated as of November 1, 2000, between the Predecessor and Bank of New York, as Trustee (filed as an exhibit to the AerCap Form 8-K on May 15, 2014 (filed as an exhibit to the Predecessor’s Form 8-K filed on May 15, 2014 and incorporated herein by reference).
4.16		Indenture, dated as of August 1, 2006, between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as Exhibit 4.1 to the Predecessor’s Registration Statement No. 333-136681 and incorporated herein by reference).

Table of Contents

Exhibit Number		Description
4.17		First Supplemental Indenture, dated as of August 20, 2010, to the Indenture dated as of August 1, 2006, between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on August 20, 2010 and incorporated herein by reference).
4.18		Second Supplemental Indenture, dated as of December 7, 2010, to the Indenture dated as of August 1, 2006, between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on December 7, 2010 and incorporated herein by reference).
4.19		Third Supplemental Indenture, dated as of May 24, 2011, to the Indenture dated as of August 1, 2006, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on May 24, 2011, and incorporated herein by reference).
4.20		Fourth Supplemental Indenture, dated as of December 22, 2011, to the Indenture dated as of August 1, 2006, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on December 22, 2011 and incorporated herein by reference).
4.21		Fifth Supplemental Indenture, dated as of March 19, 2012, to the Indenture dated as of August 1, 2006, by and between the Predecessor and Deutsche Bank Trust Company America, as Trustee s (filed as an exhibit to the Predecessor’s Form 8-K filed on March 19, 2012 and incorporated herein by reference).
4.22		Sixth Supplemental Indenture, dated as of August 21, 2012, to the Indenture dated as of August 1, 2006, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on August 21, 2012 and incorporated herein by reference).
4.23		Seventh Supplemental Indenture, dated as of March 11, 2013, to the Indenture dated as of August 1, 2006, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on March 11, 2013 and incorporated herein by reference).
4.24		Eighth Supplemental Indenture, dated as of May 24, 2013, to the Indenture dated as of August 1, 2006, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on May 24, 2013 and incorporated herein by reference).
4.25		Ninth Supplemental Indenture, dated as of May 14, 2014, to the Indenture dated as of August 1, 2006, by and among the Predecessor, AGAT and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on May 15, 2014 and incorporated herein by reference).
4.26		Officers’ Certificate, dated as of August 20, 2010, establishing the terms of the 8.875% senior notes due 2017 (filed as an exhibit to the Predecessor’s Form 8-K filed on August 20, 2010 and incorporated herein by reference).
4.27		Officers’ Certificate, dated as of December 7, 2010, establishing the terms of the 8.25% senior notes due 2020 (filed as an exhibit to the Predecessor’s Form 8-K filed on December 7, 2010 and incorporated herein by reference).
4.28		Officers’ Certificate, dated as of May 24, 2011, establishing the terms of the 5.75% senior notes due 2016 and the 6.25% senior notes due 2019 (filed as an exhibit to the Predecessor’s Form 8-K filed on May 24, 2011 and incorporated herein by reference).
4.29		Officers’ Certificate, dated as of December 22, 2011, establishing the terms of the 8.625% senior notes due 2022 (filed as an exhibit to the Predecessor’s Form 8-K filed on December 22, 2011 and incorporated herein by reference).
4.30		Officers’ Certificate, dated as of March 19, 2012, establishing the terms of the 4.875% senior notes due 2015 and the 5.875% senior notes due 2019 (filed as an exhibit to the Predecessor’s Form 8-K filed on March 19, 2012 and incorporated herein by reference).
4.31		Officers’ Certificate, dated as of August 21, 2012, establishing the terms of the 5.875% senior notes due 2022 (filed as an exhibit to the Predecessor’s Form 8-K filed on August 21, 2012 and incorporated herein by reference).
4.32		Officers’ Certificate, dated as of March 11, 2013, establishing the terms of the 3.875% senior notes due 2018 and the 4.625% senior notes due 2021 (filed as an exhibit to the Predecessor’s Form 8-K filed on March 11, 2013 and incorporated herein by reference).
4.33		Indenture, dated as of March 22, 2010, among the Predecessor, Wilmington Trust FSB, as Trustee, and Deutsche Bank Trust Company Americas, as Paying Agent, Security Registrar and Authentication Agent (filed as an exhibit to the Predecessor’s Form 8-K filed on March 24, 2010 and incorporated herein by reference).
4.34		First Supplemental Indenture, dated as of May 14, 2014, to the Indenture dated as of March 22, 2010, by and among the Predecessor, AGAT, Wilmington Trust FSB, as Trustee, and Deutsche Bank Trust Company Americas (filed as an exhibit to the Predecessor’s Form 8-K filed on May 15, 2014 and incorporated herein by reference).
4.35		Indenture, dated as of August 11, 2010, between the Predecessor and The Bank of New York Mellon Trust Company, N.A., as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on August 20, 2010 and incorporated herein by reference).
4.36		First Supplemental Indenture, dated as of May 14, 2014, to the Indenture, dated as of August 11, 2010, by and among the Predecessor, AGAT, the guarantors party thereto and The Bank of Mellon Trust Company, N.A., as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on May 15, 2014 and incorporated herein by reference).
4.37		Junior Subordinated Indenture, dated as of December 21, 2005, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on July 26, 2013 and incorporated herein by reference).

Table of Contents

Exhibit Number		Description
4.38		First Supplemental Indenture, dated as of July 25, 2013, to the Junior Subordinated Indenture, dated as of December 21, 2005, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on July 26, 2013 and incorporated herein by reference).
4.39		Second Supplemental Indenture, dated as of July 25, 2013, to the Junior Subordinated Indenture, dated as of December 21, 2005, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on July 26, 2013 and incorporated herein by reference).
4.40		Amended and Restated 5.90% Junior Subordinated Debenture due 2065 (filed as an exhibit to the Predecessor’s Form 8-K filed on July 26, 2013 and incorporated herein by reference).
4.41		Amended and Restated 6.25% Junior Subordinated Debenture due 2065 (filed as an exhibit to the Predecessor’s Form 8-K filed on July 26, 2013 and incorporated herein by reference).
4.42		Third Supplemental Indenture, dated as of May 14, 2014, to the Junior Subordinated Indenture, dated as of December 21, 2005, by and among the Predecessor, AGAT and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on May 15, 2014 and incorporated herein by reference).
4.43		Indenture, dated as of May 14, 2014, among AerCap Ireland Limited, AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Wilmington Trust, as Trustee (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
4.44		First Supplemental Indenture, dated as of May 14, 2014, to the Indenture, dated as of May 14, 20l4, by and among AerCap Ireland Limited, AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Wilmington Trust, as Trustee (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
4.45		Second Supplemental Indenture, dated as of May 14, 2014, to the Indenture, dated as of May 14, 2014, by and among AerCap Ireland Limited, AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Wilmington Trust, as Trustee (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
4.46		Third Supplemental Indenture, dated as of May 14, 2014, to the Indenture, dated as of May 14, 2014, by and among AerCap Ireland Limited, AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Wilmington Trust, as Trustee (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
4.47		Fourth Supplemental Indenture, dated as of September 29, 2014, to the Indenture, dated as of May 14, 2014, by and among AerCap Ireland Limited, AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Wilmington Trust, as Trustee (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
4.48		Fifth Supplemental Indenture, dated as of September 29, 2014, to the Indenture, dated as of May 14, 2014, by and among AerCap Ireland Limited, AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Wilmington Trust, as Trustee (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
4.49		Exchange and Registration Rights Agreement, dated as of May 14, 2014, AerCap Ireland Capital Limited, AerCap Global Aviation Trust, the Guarantors party thereto, UBS Securities LLC and Citigroup Global Markets Inc (filed as an exhibit to international Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
4.50		Exchange and Registration Rights Agreement, dated as of September 29, 2014, AerCap Ireland Capital Limited, AerCap Global Aviation Trust, the Guarantors party thereto and J.P. Morgan Securities LLC (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
4.51		The Company agrees to furnish to the Commission upon request a copy of each instrument with respect to issues of long-term debt of the Company and its subsidiaries, the authorized principal amount of which does not exceed 10% of the consolidated assets of the Company and its subsidiaries.
10.1		Aircraft Mortgage and Security Agreement and Guaranty, dated as of August 11, 2010, among the Predecessor, ILFC Ireland Limited, ILFC (Bermuda) III, Ltd., the additional grantors referred to therein, and Wells Fargo Bank Northwest, National Association, entered into in connection with the Indenture, dated as of August 11, 2010, between the Predecessor and The Bank of New York Mellon Trust Company, N.A., as Trustee (portions of this exhibit have been omitted pursuant to a request for confidential treatment) (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended September 30, 2010 and incorporated herein by reference).
10.2		Aircraft Facility Agreement, dated as of May 18, 2004, among Whitney Leasing Limited, as borrower, the Predecessor, as guarantor and the Bank of Scotland, as security trustee and agent, and the other financial institutions listed therein (filed as an exhibit to Form 10-Q for the quarter ended June 30, 2004 and incorporated herein by reference), as amended (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended June 30, 2009 and incorporated herein by reference).
10.3		Deed of Amendment, dated as of May 8, 2013, relating to Aircraft Facility Agreement, dated as of May 18, 2004, among Bank of Scotland, as security trustee and agent, the financial institutions listed therein, Whitney Leasing Limited, as borrower, Aircraft SPC-12 Inc., as borrower parent, and the Predecessor, as guarantor and subordinated lender (filed as an exhibit to the Predecessor’s Form 10-Q for the three months ended March 31, 2013 and incorporated herein by reference).
10.4		Deed of Amendment, Consent and Guarantee, dated as of April 17, 2014, relating to the Facility Agreement, dated as of May 18, 2004, among Bank of Scotland PLC, as security trustee and agent, Whitney Leasing Limited and Sierra Leasing Limited, as borrowers, Aircraft SPC-12, Inc. and Aircraft SPC-9, Inc., as borrower parents, the Predecessor, as guarantor and subordinated lender, and the companies named therein as new guarantors (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2014 and incorporated herein by reference).

Table of Contents

Exhibit Number		Description
10.5		Deed of Amendment and Release dated as of February 26, 2015 among Bank of Scotland PLC, as security trustee and agent, Whitney Leasing Limited and Sierra Leasing Limited, as borrowers, Aircraft SPC-12, LLC and Aircraft SPC-9, LLC, as borrower parents, the Predecessor and AerCap Global Aviation Trust, as guarantors and subordinated lenders, and the companies named therein as guarantors (filed as an exhibit to AerCap Holdings N.V. Form 20-F for the year ended December 31, 2013 and incorporated herein by reference).
4.16		Indenture, dated as of August 1, 2006, between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as Exhibit 4.1 to the Predecessor’s Registration Statement No. 333-136681 and incorporated herein by reference).
10.6		Term Loan Credit Agreement, dated as of March 30, 2011, among Temescal Aircraft Inc., as borrower, the Predecessor, Park Topanga Aircraft Inc., Charmlee Aircraft Inc., and Ballysky Aircraft Ireland Limited, as obligors, the lenders identified therein, Citibank N.A., as administrative agent and collateral agent, Citigroup Global Markets Inc. and Credit Suisse Securities (USA) LLC, as joint lead structuring agents and joint lead placement agents, and BNP Paribas, as joint placement agent (portions of this exhibit have been omitted pursuant to a request for confidential treatment) (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2011 and incorporated herein by reference).
4.17		First Supplemental Indenture, dated as of August 20, 2010, to the Indenture dated as of August 1, 2006, between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on August 20, 2010 and incorporated herein by reference).
10.7		Aircraft Mortgage and Security Agreement, dated as of March 30, 2011, among Park Topanga Aircraft Inc., Temescal Aircraft Inc., Ballysky Aircraft Ireland Limited, Charmlee Aircraft Inc., the additional grantors referred to therein, and Citibank, N.A., as collateral agent (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2011 and incorporated herein by reference).
4.18		Second Supplemental Indenture, dated as of December 7, 2010, to the Indenture dated as of August 1, 2006, between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on December 7, 2010 and incorporated herein by reference).
10.8		Incremental Lender Assumption Agreement, dated as of April 21, 2011, among Temescal Aircraft Inc., the Predecessor, Park Topanga Aircraft Inc., Charmlee Aircraft Inc., Ballysky Aircraft Ireland Limited, KfW IPEX- Bank GmbH, as the incremental lender, and Citibank, N.A., as administrative agent (portions of this exhibit have been omitted pursuant to a request for confidential treatment) (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2011 and incorporated herein by reference).
4.19		Third Supplemental Indenture, dated as of May 24, 2011, to the Indenture dated as of August 1, 2006, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on May 24, 2011, and incorporated herein by reference).
10.9		First Amendment to Term Loan Credit Agreement, dated as of April 2, 2014, among Temescal Aircraft Inc., as borrower, the Predecessor, Park Topanga Aircraft Inc., Charmlee Aircraft Inc., Ballysky Aircraft Ireland Limited, AerCap Global Aviation Trust, the acceding obligors identified therein, and Citibank N.A., as collateral agent and administrative agent (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2014 and incorporated herein by reference).
4.20		Fourth Supplemental Indenture, dated as of December 22, 2011, to the Indenture dated as of August 1, 2006, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on December 22, 2011 and incorporated herein by reference).
10.10		Second Amendment to Term Loan Credit Agreement, dated as of March 31, 2015, among Temescal Aircraft LLC, as borrower, AerCap Global Aviation Trust, Park Topanga Aircraft LLC, Charmlee Aircraft Inc. and Ballysky Aircraft Ireland Limited, as obligors, International Lease Finance Corporation, AerCap Holdings, N.V., AerCap Aviation Solutions B.V., AerCap Ireland Limited, AerCap Ireland Capital Limited and AerCap U.S. Global Aviation LLC, as guarantors, and Citibank N.A., as collateral agent and administrative agent, and the lenders identified therein.
4.21		Fifth Supplemental Indenture, dated as of March 19, 2012, to the Indenture dated as of August 1, 2006, by and between the Predecessor and Deutsche Bank Trust Company America, as Trustee s (filed as an exhibit to the Predecessor’s Form 8-K filed on March 19, 2012 and incorporated herein by reference).
10.11		Term Loan Credit Agreement, dated as of February 23, 2012, among Flying Fortress Inc., as borrower, the Predecessor, Flying Fortress Financing Inc., Flying Fortress US Leasing Inc., Flying Fortress Ireland Leasing Limited, and the additional grantors referred to therein, as grantors, and Bank of America N.A., as collateral agent, and Deutsche Bank Securities Inc., as syndication agent (filed as an exhibit to the Predecessor’s Form 10-K for the year ended December 31, 2011 and incorporated herein by reference).
4.22		Sixth Supplemental Indenture, dated as of August 21, 2012, to the Indenture dated as of August 1, 2006, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on August 21, 2012 and incorporated herein by reference).
10.12		Term Loan Security Agreement, dated as of February 23, 2012, among Flying Fortress Inc., Flying Fortress Financing Inc., Flying Fortress Ireland Leasing Limited, Flying Fortress US Leasing Inc., and the additional grantors referred to therein, as grantors, and Bank of America N.A., as collateral agent (filed as an exhibit to the Predecessor’s Form 10-K for the year ended December 31, 2011 and incorporated herein by reference).
4.23		Seventh Supplemental Indenture, dated as of March 11, 2013, to the Indenture dated as of August 1, 2006, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on March 11, 2013 and incorporated herein by reference).
10.13		First Amendment to Credit Agreement, dated as of April 5, 2013, among Flying Fortress Inc., as borrower, the Predecessor, Flying Fortress Financing Inc., Flying Fortress US Leasing Inc. and Flying Fortress Ireland Leasing Limited, as the borrower parties, the Consenting Lenders named therein, the New Lenders named therein and Bank of America, N.A., as collateral agent and administrative agent (portions of this exhibit have been omitted pursuant to a request for confidential treatment) (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2013 and incorporated herein by reference).
4.24		Eighth Supplemental Indenture, dated as of May 24, 2013, to the Indenture dated as of August 1, 2006, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on May 24, 2013 and incorporated herein by reference).
10.14		Second Amendment to Term Loan Credit Agreement, dated as of April 2, 2014, among Flying Fortress Inc., as borrower, the Predecessor, Flying Fortress Financing Inc., Flying Fortress US Leasing Inc., Flying Fortress Ireland Leasing Limited, AerCap Global Aviation Trust, the acceding obligors identified therein, and Bank of America N.A., as collateral agent and administrative agent (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2014 and incorporated herein by reference).
4.25		Ninth Supplemental Indenture, dated as of May 14, 2014, to the Indenture dated as of August 1, 2006, by and among the Predecessor, AGAT and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on May 15, 2014 and incorporated herein by reference).
10.15		Third Amendment to Term Loan Credit Agreement, dated as of May 5, 2015, among Flying Fortress Holdings LLC, as borrower, Flying Fortress Financing LLC, Flying Fortress US Leasing Inc., and Flying Fortress Ireland Leasing Limited, as obligors, International Lease Finance Corporation, AerCap Holdings N.V., AerCap Aviation Solutions B.V., AerCap Ireland Limited, AerCap Ireland Capital Limited and AerCap U.S. Global Aviation LLC, as guarantors, and Bank of America N.A., as collateral agent and administrative agent, and the lenders identified therein.
4.26		Officers’ Certificate, dated as of August 20, 2010, establishing the terms of the 8.875% senior notes due 2017 (filed as an exhibit to the Predecessor’s Form 8-K filed on August 20, 2010 and incorporated herein by reference).
10.16		Term Loan Credit Agreement, dated as of March 6, 2014, among Delos Finance S.À.R.L., as borrower, the Predecessor, Hyperion Aircraft Limited, Delos Aircraft Limited, Apollo Aircraft Inc., and Artemis (Delos) Limited as obligors, the lenders identified therein, and Deutsche Bank AG New York Branch, as administrative agent and collateral agent (portions of this exhibit have been omitted pursuant to a request for confidential treatment) (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2014 and incorporated herein by reference).
4.27		Officers’ Certificate, dated as of December 7, 2010, establishing the terms of the 8.25% senior notes due 2020 (filed as an exhibit to the Predecessor’s Form 8-K filed on December 7, 2010 and incorporated herein by reference).
4.28		Officers’ Certificate, dated as of May 24, 2011, establishing the terms of the 5.75% senior notes due 2016 and the 6.25% senior notes due 2019 (filed as an exhibit to the Predecessor’s Form 8-K filed on May 24, 2011 and incorporated herein by reference).
4.29		Officers’ Certificate, dated as of December 22, 2011, establishing the terms of the 8.625% senior notes due 2022 (filed as an exhibit to the Predecessor’s Form 8-K filed on December 22, 2011 and incorporated herein by reference).
4.30		Officers’ Certificate, dated as of March 19, 2012, establishing the terms of the 4.875% senior notes due 2015 and the 5.875% senior notes due 2019 (filed as an exhibit to the Predecessor’s Form 8-K filed on March 19, 2012 and incorporated herein by reference).
4.31		Officers’ Certificate, dated as of August 21, 2012, establishing the terms of the 5.875% senior notes due 2022 (filed as an exhibit to the Predecessor’s Form 8-K filed on August 21, 2012 and incorporated herein by reference).
4.32		Officers’ Certificate, dated as of March 11, 2013, establishing the terms of the 3.875% senior notes due 2018 and the 4.625% senior notes due 2021 (filed as an exhibit to the Predecessor’s Form 8-K filed on March 11, 2013 and incorporated herein by reference).
4.33		Indenture, dated as of March 22, 2010, among the Predecessor, Wilmington Trust FSB, as Trustee, and Deutsche Bank Trust Company Americas, as Paying Agent, Security Registrar and Authentication Agent (filed as an exhibit to the Predecessor’s Form 8-K filed on March 24, 2010 and incorporated herein by reference).
4.34		First Supplemental Indenture, dated as of May 14, 2014, to the Indenture dated as of March 22, 2010, by and among the Predecessor, AGAT, Wilmington Trust FSB, as Trustee, and Deutsche Bank Trust Company Americas (filed as an exhibit to the Predecessor’s Form 8-K filed on May 15, 2014 and incorporated herein by reference).
4.35		Indenture, dated as of August 11, 2010, between the Predecessor and The Bank of New York Mellon Trust Company, N.A., as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on August 20, 2010 and incorporated herein by reference).
4.36		First Supplemental Indenture, dated as of May 14, 2014, to the Indenture, dated as of August 11, 2010, by and among the Predecessor, AGAT, the guarantors party thereto and The Bank of Mellon Trust Company, N.A., as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on May 15, 2014 and incorporated herein by reference).

Table of Contents

Exhibit Number		Description
10.17		Term Loan Security Agreement, dated as of March 6, 2014, among Hyperion Aircraft Limited, Delos Aircraft Limited, Delos Finance S.À.R.L., Artemis (Delos) Limited, Apollo Aircraft Inc., and the additional grantors referred to therein as grantors, and Deutsche Bank AG New York Branch, as collateral agent (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2014 and incorporated herein by reference).
4.37		Junior Subordinated Indenture, dated as of December 21, 2005, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on July 26, 2013 and incorporated herein by reference).
10.18		First Amendment to Term Loan Credit Agreement, dated as of April 3, 2014, among Delos Finance S.À.R.L., as borrower, the Predecessor, Hyperion Aircraft Limited, Delos Aircraft Limited, Apollo Aircraft Inc., Artemis (Delos) Limited, AerCap Global Aviation Trust, the acceding obligors identified therein, and Deutsche Bank AG New York Branch, as collateral agent and administrative agent (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2014 and incorporated herein by reference).
4.38		First Supplemental Indenture, dated as of July 25, 2013, to the Junior Subordinated Indenture, dated as of December 21, 2005, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on July 26, 2013 and incorporated herein by reference).
10.19		Five-Year Revolving Credit Agreement dated as of December 16, 2013, among AerCap Holdings N.V., AerCap Ireland Capital Limited, the Subsidiary Guarantors Party thereto and American International Group, Inc. (filed as an exhibit to AerCap Holdings N.V. Form 20-F for the year ended December 31, 2013 and incorporated herein by reference).
4.39		Second Supplemental Indenture, dated as of July 25, 2013, to the Junior Subordinated Indenture, dated as of December 21, 2005, by and between the Predecessor and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on July 26, 2013 and incorporated herein by reference).
10.20		Amendment to the Five-Year Revolving Credit Agreement dated as of May 14, 2014, among AerCap Holdings N.V., AerCap Ireland Capital Limited, the Subsidiary Guarantors Party thereto and American International Group, Inc. (filed as an exhibit to AerCap Holdings N.V. Form 20-F for the year ended December 31, 2014 and incorporated herein by reference).
4.40		Amended and Restated 5.90% Junior Subordinated Debenture due 2065 (filed as an exhibit to the Predecessor’s Form 8-K filed on July 26, 2013 and incorporated herein by reference).
10.21		Amended and Restated Credit Agreement, dated as of March 11, 2014, among AerCap Holdings N.V., AerCap Ireland Capital Limited, AerCap Aviation Solutions B.V., AerCap Ireland Limited, the lending institutions party thereto and Citibank, N.A., as administrative agent (filed as an exhibit to AerCap Holdings N.V. Form 20-F for the year ended December 31, 2014 and incorporated herein by reference).
4.41		Amended and Restated 6.25% Junior Subordinated Debenture due 2065 (filed as an exhibit to the Predecessor’s Form 8-K filed on July 26, 2013 and incorporated herein by reference).
10.22		First Amendment to the Amended and Restated Credit Agreement, dated as of March 16, 2015, among AerCap Holdings N.V., AerCap Ireland Capital Limited, the Subsidiary Guarantors party thereto, the Lenders party thereto and Citibank, N.A., as administrative agent (filed as an exhibit to AerCap Holdings N.V. Form 20-F for the year ended December 31, 2014 and incorporated herein by reference).
4.42		Third Supplemental Indenture, dated as of May 14, 2014, to the Junior Subordinated Indenture, dated as of December 21, 2005, by and among the Predecessor, AGAT and Deutsche Bank Trust Company Americas, as Trustee (filed as an exhibit to the Predecessor’s Form 8-K filed on May 15, 2014 and incorporated herein by reference).
31.1		Certification of Chief Executive Officer.
4.43		Indenture, dated as of May 14, 2014, among AerCap Ireland Limited, AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Wilmington Trust, as Trustee (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
31.2		Certification of Vice President and Chief Financial Officer.
4.44		First Supplemental Indenture, dated as of May 14, 2014, to the Indenture, dated as of May 14, 2014, by and among AerCap Ireland Limited, AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Wilmington Trust, as Trustee (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
32.1		Certification under 18 U.S.C., Section 1350.
4.45		Second Supplemental Indenture, dated as of May 14, 2014, to the Indenture, dated as of May 14, 2014, by and among AerCap Ireland Limited, AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Wilmington Trust, as Trustee (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
101.		Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014 (Successor); (ii) the Condensed Consolidated Income Statements for the three months ended March 31, 2015 (Successor) and the three months ended March 31, 2014 (Predecessor); (iii) the Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2015 (Successor) and the three months ended March 31, 2014 (Predecessor); (iv) the Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2015 (Successor) and the three months ended March 31, 2014 (Predecessor); and (vi) the Notes to the Condensed Consolidated Financial Statements.
4.46		Third Supplemental Indenture, dated as of May 14, 2014, to the Indenture, dated as of May 14, 2014, by and among AerCap Ireland Limited, AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Wilmington Trust, as Trustee (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
4.47		Fourth Supplemental Indenture, dated as of September 29, 2014, to the Indenture, dated as of May 14, 2014, by and among AerCap Ireland Limited, AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Wilmington Trust, as Trustee (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
4.48		Fifth Supplemental Indenture, dated as of September 29, 2014, to the Indenture, dated as of May 14, 2014, by and among AerCap Ireland Limited, AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Wilmington Trust, as Trustee (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
4.49		Sixth Supplemental Indenture, dated as of June 25, 2015, to the Indenture, dated as of May 14, 2014, by and among AerCap Ireland Limited, AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Wilmington Trust, as Trustee.
4.50		Seventh Supplemental Indenture, dated as of June 25, 2015, to the Indenture, dated as of May 14, 2014, by and among AerCap Ireland Limited, AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Wilmington Trust, as Trustee.
4.51		Exchange and Registration Rights Agreement, dated as of May 14, 2014, AerCap Ireland Capital Limited, AerCap Global Aviation Trust, the Guarantors party thereto, UBS Securities LLC and Citigroup Global Markets Inc. (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
4.52		Exchange and Registration Rights Agreement, dated as of September 29, 2014, AerCap Ireland Capital Limited, AerCap Global Aviation Trust, the Guarantors party thereto and J.P. Morgan Securities LLC (filed as an exhibit to International Lease Finance Corporation’s Form 8-K (file no. 001-31616) filed on March 30, 2015 and incorporated herein by reference).
4.53		Junior Subordinated Indenture, dated as of June 9, 2015, by and among AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto and Deutsche Bank Trust Company Americas, as Trustee.
4.54		Registration Rights Agreement, dated as of June 9, 2015, by and among AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto, and American International Group, Inc.
4.55		The Company agrees to furnish to the Commission upon request a copy of each instrument with respect to issues of long-term debt of the Company and its subsidiaries, the authorized principal amount of which does not exceed 10% of the consolidated assets of the Company and its subsidiaries.

Table of Contents

Exhibit Number		Description
10.1		Aircraft Mortgage and Security Agreement and Guaranty, dated as of August 11, 2010, among the Predecessor, ILFC Ireland Limited, ILFC (Bermuda) III, Ltd., the additional grantors referred to therein, and Wells Fargo Bank Northwest, National Association, entered into in connection with the Indenture, dated as of August 11, 2010, between the Predecessor and The Bank of New York Mellon Trust Company, N.A., as Trustee (portions of this exhibit have been omitted pursuant to a request for confidential treatment) (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended September 30, 2010 and incorporated herein by reference).
10.2		Aircraft Facility Agreement, dated as of May 18, 2004, among Whitney Leasing Limited, as borrower, the Predecessor, as guarantor and the Bank of Scotland, as security trustee and agent, and the other financial institutions listed therein (filed as an exhibit to Form 10-Q for the quarter ended June 30, 2004 and incorporated herein by reference), as amended (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended June 30, 2009 and incorporated herein by reference).
10.3		Deed of Amendment, dated as of May 8, 2013, relating to Aircraft Facility Agreement, dated as of May 18, 2004, among Bank of Scotland, as security trustee and agent, the financial institutions listed therein, Whitney Leasing Limited, as borrower, Aircraft SPC-12 Inc., as borrower parent, and the Predecessor, as guarantor and subordinated lender (filed as an exhibit to the Predecessor’s Form 10-Q for the three months ended March 31, 2013 and incorporated herein by reference).
10.4		Deed of Amendment, Consent and Guarantee, dated as of April 17, 2014, relating to the Facility Agreement, dated as of May 18, 2004, among Bank of Scotland PLC, as security trustee and agent, Whitney Leasing Limited and Sierra Leasing Limited, as borrowers, Aircraft SPC-12, Inc. and Aircraft SPC-9, Inc., as borrower parents, the Predecessor, as guarantor and subordinated lender, and the companies named therein as new guarantors (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2014 and incorporated herein by reference).
10.5		Deed of Amendment and Release dated as of February 26, 2015 among Bank of Scotland PLC, as security trustee and agent, Whitney Leasing Limited and Sierra Leasing Limited, as borrowers, Aircraft SPC-12, LLC and Aircraft SPC-9, LLC, as borrower parents, the Predecessor and AerCap Global Aviation Trust, as guarantors and subordinated lenders, and the companies named therein as guarantors (filed as an exhibit to AerCap Holdings N.V. Form 20-F for the year ended December 31, 2013 and incorporated herein by reference).
10.6		Term Loan Credit Agreement, dated as of March 30, 2011, among Temescal Aircraft Inc., as borrower, the Predecessor, Park Topanga Aircraft Inc., Charmlee Aircraft Inc., and Ballysky Aircraft Ireland Limited, as obligors, the lenders identified therein, Citibank N.A., as administrative agent and collateral agent, Citigroup Global Markets Inc. and Credit Suisse Securities (USA) LLC, as joint lead structuring agents and joint lead placement agents, and BNP Paribas, as joint placement agent (portions of this exhibit have been omitted pursuant to a request for confidential treatment) (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2011 and incorporated herein by reference).
10.7		Aircraft Mortgage and Security Agreement, dated as of March 30, 2011, among Park Topanga Aircraft Inc., Temescal Aircraft Inc., Ballysky Aircraft Ireland Limited, Charmlee Aircraft Inc., the additional grantors referred to therein, and Citibank, N.A., as collateral agent (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2011 and incorporated herein by reference).
10.8		Incremental Lender Assumption Agreement, dated as of April 21, 2011, among Temescal Aircraft Inc., the Predecessor, Park Topanga Aircraft Inc., Charmlee Aircraft Inc., Ballysky Aircraft Ireland Limited, KfW IPEX- Bank GmbH, as the incremental lender, and Citibank, N.A., as administrative agent (portions of this exhibit have been omitted pursuant to a request for confidential treatment) (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2011 and incorporated herein by reference).
10.9		First Amendment to Term Loan Credit Agreement, dated as of April 2, 2014, among Temescal Aircraft Inc., as borrower, the Predecessor, Park Topanga Aircraft Inc., Charmlee Aircraft Inc., Ballysky Aircraft Ireland Limited, AerCap Global Aviation Trust, the acceding obligors identified therein, and Citibank N.A., as collateral agent and administrative agent (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2014 and incorporated herein by reference).
10.10		Second Amendment to Term Loan Credit Agreement, dated as of March 31, 2015, among Temescal Aircraft LLC, as borrower, AerCap Global Aviation Trust, Park Topanga Aircraft LLC, Charmlee Aircraft Inc. and Ballysky Aircraft Ireland Limited, as obligors, International Lease Finance Corporation, AerCap Holdings, N.V., AerCap Aviation Solutions B.V., AerCap Ireland Limited, AerCap Ireland Capital Limited and AerCap U.S. Global Aviation LLC, as guarantors, and Citibank N.A., as collateral agent and administrative agent, and the lenders identified therein (filed as an exhibit to Form 10-Q for the quarter ended March 31, 2015 and incorporated herein by reference).
10.11		Term Loan Credit Agreement, dated as of February 23, 2012, among Flying Fortress Inc., as borrower, the Predecessor, Flying Fortress Financing Inc., Flying Fortress US Leasing Inc., Flying Fortress Ireland Leasing Limited, and the additional grantors referred to therein, as grantors, and Bank of America N.A., as collateral agent, and Deutsche Bank Securities Inc., as syndication agent (filed as an exhibit to the Predecessor’s Form 10-K for the year ended December 31, 2011 and incorporated herein by reference).
10.12		Term Loan Security Agreement, dated as of February 23, 2012, among Flying Fortress Inc., Flying Fortress Financing Inc., Flying Fortress Ireland Leasing Limited, Flying Fortress US Leasing Inc., and the additional grantors referred to therein, as grantors, and Bank of America N.A., as collateral agent (filed as an exhibit to the Predecessor’s Form 10-K for the year ended December 31, 2011 and incorporated herein by reference).

Table of Contents

Exhibit Number		Description
10.13		First Amendment to Credit Agreement, dated as of April 5, 2013, among Flying Fortress Inc., as borrower, the Predecessor, Flying Fortress Financing Inc., Flying Fortress US Leasing Inc. and Flying Fortress Ireland Leasing Limited, as the borrower parties, the Consenting Lenders named therein, the New Lenders named therein and Bank of America, N.A., as collateral agent and administrative agent (portions of this exhibit have been omitted pursuant to a request for confidential treatment) (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2013 and incorporated herein by reference).
10.14		Second Amendment to Term Loan Credit Agreement, dated as of April 2, 2014, among Flying Fortress Inc., as borrower, the Predecessor, Flying Fortress Financing Inc., Flying Fortress US Leasing Inc., Flying Fortress Ireland Leasing Limited, AerCap Global Aviation Trust, the acceding obligors identified therein, and Bank of America N.A., as collateral agent and administrative agent (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2014 and incorporated herein by reference).
10.15		Third Amendment to Term Loan Credit Agreement, dated as of May 5, 2015, among Flying Fortress Holdings LLC, as borrower, Flying Fortress Financing LLC, Flying Fortress US Leasing Inc., and Flying Fortress Ireland Leasing Limited, as obligors, International Lease Finance Corporation, AerCap Holdings N.V., AerCap Aviation Solutions B.V., AerCap Ireland Limited, AerCap Ireland Capital Limited and AerCap U.S. Global Aviation LLC, as guarantors, and Bank of America N.A., as collateral agent and administrative agent, and the lenders identified therein (filed as an exhibit to Form 10-Q for the quarter ended March 31, 2015 and incorporated herein by reference).
10.16		Term Loan Credit Agreement, dated as of March 6, 2014, among Delos Finance S.À.R.L., as borrower, the Predecessor, Hyperion Aircraft Limited, Delos Aircraft Limited, Apollo Aircraft Inc., and Artemis (Delos) Limited as obligors, the lenders identified therein, and Deutsche Bank AG New York Branch, as administrative agent and collateral agent (portions of this exhibit have been omitted pursuant to a request for confidential treatment) (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2014 and incorporated herein by reference).
10.17		Term Loan Security Agreement, dated as of March 6, 2014, among Hyperion Aircraft Limited, Delos Aircraft Limited, Delos Finance S.À.R.L., Artemis (Delos) Limited, Apollo Aircraft Inc., and the additional grantors referred to therein as grantors, and Deutsche Bank AG New York Branch, as collateral agent (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2014 and incorporated herein by reference).
10.18		First Amendment to Term Loan Credit Agreement, dated as of April 3, 2014, among Delos Finance S.À.R.L., as borrower, the Predecessor, Hyperion Aircraft Limited, Delos Aircraft Limited, Apollo Aircraft Inc., Artemis (Delos) Limited, AerCap Global Aviation Trust, the acceding obligors identified therein, and Deutsche Bank AG New York Branch, as collateral agent and administrative agent (filed as an exhibit to the Predecessor’s Form 10-Q for the quarter ended March 31, 2014 and incorporated herein by reference).
10.19		Five-Year Revolving Credit Agreement dated as of December 16, 2013, among AerCap Holdings N.V., AerCap Ireland Capital Limited, the Subsidiary Guarantors Party thereto and American International Group, Inc. (filed as an exhibit to AerCap Holdings N.V. Form 20-F for the year ended December 31, 2013 and incorporated herein by reference).
10.20		Amendment to the Five-Year Revolving Credit Agreement dated as of May 14, 2014, among AerCap Holdings N.V., AerCap Ireland Capital Limited, the Subsidiary Guarantors Party thereto and American International Group, Inc. (filed as an exhibit to AerCap Holdings N.V. Form 20-F for the year ended December 31, 2014 and incorporated herein by reference).
10.21		Amended and Restated Credit Agreement, dated as of March 11, 2014, among AerCap Holdings N.V., AerCap Ireland Capital Limited, AerCap Aviation Solutions B.V., AerCap Ireland Limited, the lending institutions party thereto and Citibank, N.A., as administrative agent (filed as an exhibit to AerCap Holdings N.V. Form 20-F for the year ended December 31, 2014 and incorporated herein by reference).
10.22		First Amendment to the Amended and Restated Credit Agreement, dated as of March 16, 2015, among AerCap Holdings N.V., AerCap Ireland Capital Limited, the Subsidiary Guarantors party thereto, the Lenders party thereto and Citibank, N.A., as administrative agent (filed as an exhibit to AerCap Holdings N.V. Form 20-F for the year ended December 31, 2014 and incorporated herein by reference).
10.23		Share Repurchase Agreement, dated as of June 1, 2015, by and among AerCap Global Aviation Trust, AerCap Holdings N.V., the Guarantors party thereto, American International Group, Inc. and AIG Capital Corporation.
31.1		Certification of Chief Executive Officer.
31.2		Certification of Vice President and Chief Financial Officer.
32.1		Certification under 18 U.S.C., Section 1350.

Table of Contents

Exhibit Number		Description
101.		Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets as of June 30, 2015 and December 31, 2014 (Successor); (ii) the Condensed Consolidated Income Statements for the three months ended June 30, 2015, the three months ended June 30, 2014 (Successor), the period beginning April 1, 2014 and ending May 13, 2014 (Predecessor), the six months ended June 30, 2015, the period beginning February 5, 2014 and ending June 30, 2014 (Successor), and the period beginning January 1, 2014 and ending May 13, 2014 (Predecessor); (iii) the Condensed Consolidated Statements of Comprehensive Income for the three months ended June 30, 2015, the three months ended June 30, 2014, the six months ended June 30, 2015, the period beginning February 5, 2014 and ending June 30, 2014 (Successor), the period beginning April 1, 2014 and ending May 13, 2014, and the period beginning January 1, 2014 and ending May 13, 2014 (Predecessor); (iv) the Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2015, the period beginning February 5, 2014 and ending June 30, 2014 (Successor), and the period beginning January 1, 2014 and ending May 13, 2014 (Predecessor); and (vi) the Notes to the Condensed Consolidated Financial Statements.

Filing Compare · AerCap Global Aviation Trust