UNITED STATES SECURITIES AND EXCHANGE COMMISSION

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8–K

Current Report

Pursuant to Section 13 or 15(d) of the ~~Securities Exchange Act of 1934~~

~~Date of~~Securities ~~Report: September~~Exchange ~~10,~~Act ~~2004~~of 1934

Date of Report: January 12, 2005

CAPITAL ONE AUTO RECEIVABLES, LLC

CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2004-1

(Exact names of Registrant and Co-Registrant as Specified in their respective Charters)

Delaware	333-106575	31-1750007
Delaware	333-106575-03	20-0570110
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)
1680 Capital One Drive, McLean,VA c/o Wilmington Trust Company, Rodney Square North 1100 North Market Street, Wilmington, Delaware		22102 19890
1680 Capital One Drive, McLean,VA		22102
c/o Wilmington Trust Company, Rodney Square North
1100 North Market Street, Wilmington, Delaware		19890
(Address of principal executive offices)		(Zip Code)

(703) 720-1000

(302) 651-1119

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report):

Not Applicable

1Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of 9the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 8.01. Other Events

The ~~August~~December 2004 Monthly Servicer Report was distributed ~~September~~January 1012, ~~2004~~2005.

Item 9.01. Financial Statements and Exhibits

The following are filed as exhibits to this Report:

Exhibit 20. ~~August~~ December 2004 Monthly Servicer Report

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant, Capital One Auto Receivables, LLC, and the Co-Registrant, Capital One Prime Auto Receivables Trust 2004-1 by its Depositor, Capital One Auto Receivables, LLC, have each duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	Capital One Auto Receivables, LLC		~~Capital One Auto Receivables, LLC~~
		By:	~~By:~~	/s/ Rena M. Friske	~~/s/ Steve Cunningham~~
		Name:	~~Name:~~		Rena M. Friske	~~Steve Cunningham~~
		Title:	~~Title:~~		Assistant Vice President	~~Assistant Vice President~~
Capital One Prime Auto Receivables Trust 2004-1	~~Capital One Prime Auto Receivables Trust 2004-1~~
By: Capital One Auto Receivables, LLC,		~~By: Capital One Auto Receivables, LLC,~~
Depositor of the Capital One Prime Auto		~~Depositor of the Capital One Prime Auto~~
Receivables Trust 2004-1							~~Receivables Trust 2004-1~~
		By:	~~By:~~/s/ Rena M. Friske	~~/s/ Steve Cunningham~~
		Name:	~~Name:~~		Rena M. Friske	~~Steve Cunningham~~
		Title:	~~Title:~~		Assistant Vice President	~~Assistant Vice President~~
Date: September 10, 2004
Date: January 12, 2005

21 of 9

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

EXHIBITS

FORM 8-K

CAPITAL ONE AUTO RECEIVABLES, LLC

CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2004-1

(Exact names of Registrant and Co-Registrant as Specified in their respective Charters)

32 of 9

INDEX TO EXHIBITS

Exhibit Number 20. August 2004 Monthly Servicer Report

Exhibit Number		Page

20.	December 2004 Monthly Servicer Report	5

43 of 9

Filing Compare · CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2004-1