UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 31, ~~2003~~2004

Commission file number 0-4479

THE OHIO ART COMPANY

(Exact name of registrant as specified in its charter)

Ohio		34-4319140
(State of Incorporation)		(I.R.S. Employer Identification No.)
P.O. Box 111, Bryan, Ohio 43506
(Address of Principal Executive Offices)
Registrant’s telephone number, including area code: (419) 636-3141

P.O. Box 111, Bryan, Ohio 43506

(Address of Principal Executive Offices)

Registrant’s telephone number, including area code: (419) 636-3141

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ý No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).

Yes o No ý

At August 31, ~~2003~~ 2004 there were 886,784 shares outstanding of the Company’s Common Stock, $1.00 par value.

PART I - FINANCIAL INFORMATION

Item 1. Financial statements

THE OHIO ART COMPANY AND SUBSIDIARIES ~~CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS~~

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(amounts in thousands, except per share amounts)

(unaudited)

	Three Months Ended						Six Months Ended
	July 31 2003			July 31 2002			July 31 2003			July 31 2002
	July 31 2004			July 31 2003			July 31 2004			July 31 2003
Net sales	$	64,~~237~~410		$	106,~~406~~237		$	138,~~169~~924		$	1613,~~521~~169
Other income	~~128~~334			~~326~~128			~~427~~612			~~603~~427
	6,365			10,732			13,596			17,124
	4,744			6,365			9,536			13,596
Costs and expenses:
Cost of products sold	43,~~511~~609			64,~~923~~511			97,~~723~~494			119,~~931~~723
Selling, administrative and general	2,~~458~~218			2,~~932~~458			4,~~964~~482			54,~~208~~964
Interest	3017			9530			7935			~~176~~79
	6,999			9,950			14,766			17,315
	5,844			6,999			12,011			14,766
Income (loss) before income taxes	(634		)	782			(1,170		)	(191		)
Loss before income taxes	(1,100		)	(634		)	(2,475		)	(1,170		)
Provision for (Benefit from) income taxes	(340		)	279			(340		)	(52		)
Benefit from income taxes	—			(340		)	—			(340		)
Net income (loss)	$	(294	)	$	503		$	(830	)	$	(139	)
Net loss	$	(1,100	)	$	(294	)	$	(2,475	)	$	(830	)
Net income(loss) per share(Note 3)	$	(.34	)	$	.58		$	(.95	)	$	(.16	)
Net loss per share (Note 3)	$	(1.26	)	$	(0.34	)	$	(2.83	)	$	(0.95	)
Average shares outstanding (Note 3)	~~874~~876			~~873~~874			~~874~~876			~~873~~874

See notes to condensed consolidated financial statements.

THE OHIO ART COMPANY AND SUBSIDIARIES ~~CONDENSED CONSOLIDATED BALANCE SHEET~~

CONDENSED CONSOLIDATED BALANCE SHEETS

(amounts in thousands, except share amounts)

	July 31 2003			January 31 2003
	July 31 2004			January 31 2004
	(unaudited)
Assets
Current assets
Current assets:
Cash	$	1,~~944~~291		$	21,~~184~~189
Marketable Securities				1,506
Accounts receivable less allowance (July - $665; January - $625)	2,669			3,670
Accounts receivable less allowance (July - $462; January - $520)	2,917			4,222
Inventories (Note 2)
Finished products	31,~~261~~762			2,~~825~~197
Products in process	5875			5875
Raw materials	1,~~241~~199			1,~~026~~187
	4,560			3,909
	3,036			3,459
Deferred income taxes	~~926~~576			~~586~~576
Prepaid expenses	66120			~~295~~244
Total current assets	107,~~413~~692			129,~~702~~138
Property, plant and equipment, net	75,~~085~~769			76,~~355~~427
Other assets (Note 6)	367			399
Other assets	505			494
Total assets	$	1713,~~865~~966		$	2016,~~456~~059
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable	$	2,~~338~~103		$	21,~~731~~754
Other current liabilities	1,~~866~~445			1,~~904~~086
Long-term debt due within one year (Note 5)	870			2,249
Long-term debt due within one year	507			498
Total current liabilities	54,~~074~~055			63,~~884~~338
Long-term obligations, less current maturities (Note 5)	4,683			4,528
Long-term obligations, less current maturities (Note 5) (Note 7)	3,662			3,926
Deferred federal income tax	~~267~~154			~~267~~154
Stockholders’ equity (Note 3)
Common stock, par value $1.00 per share: Authorized: 1,935,552 shares Outstanding: 886,784 shares for both periods	887			887
Common stock, par value $1.00 per share:	887			887
Authorized: 1,935,552 shares
Outstanding: 886,784 for both periods (excluding treasury shares of 72,976)
Additional paid-in capital	197			197
Accumulated other comprehensive loss, net of tax	(1,531		)	(1,531		)
Retained earnings	5,274			7,820
Retained earnings	8,571			9,507
Reduction for ESOP loan guarantee	(263		)	(263		)
Reduction for ESOP loan	(283		)	(283		)
Total stockholders’ equity	6,095			8,641
Total stockholders’ equity	7,841			8,777
Total liabilities and stockholders’ equity	$	13,966		$	16,059
Total liabilities and stockholders’ equity	$	17,865		$	20,456

See notes to condensed consolidated financial statements.

THE OHIO ART COMPANY AND SUBSIDIARIES ~~CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW~~

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

(amounts in thousands)

(unaudited)

	Six Months Ended
	July 31 2003			July 31 2002
	July 31 2004			July 31 2003
Cash flows from operating activities
Net loss	$	(~~830~~2,475	)	$	(~~139~~830	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Provision for depreciation and amortization	~~817~~806			~~793~~817
Changes in assets and liabilities	2,~~396~~291			~~(585~~2,396		)
Deferred federal income tax	~~(340~~—		)	(52340		)
Net cash provided by operating activities	~~2,043~~622			172,043
Cash flows from investing activities
Purchase of plant and equipment, less net book value of disposals	(547		)	(284		)
Purchases of property, plant, and equipment, less net book value of disposals	(148		)	(547		)
Changes in net cash value of life insurance	(13		)	—
Net cash used in investing activities	(161		)	(547		)
Cash flows from financing activities
Payments of debt	(~~1,630~~288		)	(~~522~~1,630		)
Dividends	(~~106~~71		)	(~~158~~106		)
Net cash used in financing activities	(~~1,736~~359		)	(~~680~~1,736		)
Cash
Decrease during period	(240		)	(947		)
Increase (Decrease) during period	102			(240		)
Beginning of period	21,~~184~~189			2,~~199~~184
End of period	$	1,~~944~~291		$	1,~~252~~944

See notes to condensed consolidated financial statements.

THE OHIO ART COMPANY AND SUBSIDIARIES ~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(amounts in thousands)

Note 1 - Basis of Presentation

The accompanying ~~condensed~~ condensed consolidated financial statements are unaudited and reflect ~~adjustments~~ adjustments (consisting solely of normal recurring adjustments) that, in the opinion of management, are necessary for a fair presentation of the interim ~~periods~~ periods presented. This report includes information in a condensed format and should be read in conjunction with The Ohio Art Company’s (the Company) audited consolidated financial statements included in the Annual Report filed on Form 10-K for the year ended January 31, ~~2003~~2004.

Due to the seasonal nature of the toy business in which the Company is engaged and the factors set forth in Management’s Discussion and Analysis, the results of interim periods are not necessarily indicative of the full calendar year or any other interim period.

Note 2 - Inventories

The Company takes a comprehensive physical inventory annually at each location. The amounts shown in the quarterly financial statements have been determined using the Company’s standard cost perpetual inventory accounting system. An estimate, based on past experience, of the adjustment which may result from the next physical inventory has been included in the financial statements. Inventories are priced at the lower of cost or market under the first-in, first-out (FIFO) cost method.

Note 3 - Average Shares Outstanding

Unallocated ESOP shares are deducted from outstanding shares of Common Stock to arrive at average shares outstanding. There are no dilutive securities included in the calculation of earnings (loss) per share, accordingly basic and diluted earnings (loss) per share are the same.

Note 4 - Industry Segments

The Company has four reportable segments: domestic toy, international toy, Ohio Art diversified products, and Strydel diversified products. The domestic toy segment manufactures and distributes toys through major retailers in the United States while the international toy segment manufactures and utilizes foreign toy companies and sales agents to distribute their products throughout the world. Ohio Art diversified products manufactures and sells custom lithographed products to consumer goods companies. The Strydel diversified products segment manufactures and sells plastic injection molded parts to other manufacturers, including Ohio Art.

The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies.

Intersegment sales are recorded at cost, therefore, there is no intercompany profit or loss on intersegment sales or transfers.

The Company’s reportable segments offer either different products in the case of the diversified products segments, or utilize different distribution channels in the case of the two toy segments.

Financial information relating to reportable segments is as follows:

	Domestic Toy			International Toy			Ohio Art Diversified			Strydel Diversified			Total
Three months ended July 31, 2004
Revenues from external customers	$	1,552		$	220		$	1,691		$	947		$	4,410
Intersegment revenues	—			—			—			—			—
Segment income (loss)	(653		)	(356		)	4			(95		)	(1,100		)
Three months ended July 31, 2003
Revenues from external customers	$	2,827		$	74		$	2,352		$	984		$	6,237
Intersegment revenues	6			0—			0—			0—			6
Segment income (loss)	(137		)	(250		)	213			(120		)	(294		)
Three months ended July 31, 2002
Six months ended July 31, 2004
Revenues from external customers	$	43,~~101~~042		$	~~2,953~~292		$	23,~~128~~331		$	12,~~224~~259		$	108,~~406~~924
Intersegment revenues	23—			0—			0—			0—			23—
Segment income	115			335			37			16			503
Segment loss	(1,472		)	(751		)	(207		)	(45		)	(2,475		)
Six months ended July 31, 2003
Revenues from external customers	$	5,400		$	666		$	4,682		$	2,421		$	13,169
Intersegment revenues	20			0—			0—			0—			20
Segment income(loss)	(535		)	(435		)	216			(76		)	(830		)
Segment income (loss)	(535		)	(435		)	216			(76		)	(830		)
Six months ended July 31, 2002
Revenues from external customers	$	6,488		$	4,293		$	3,336		$	2,404		$	16,521
Intersegment revenues	30			0			0			0			30
Segment income(loss)	(102		)	304			(350		)	9			(139		)

Note 5 - Debt

The Company executed a $2,500 term loan in August 2002, to refinance its existing term loan on real estate. The ~~new~~ term loan is payable in monthly installments of $47 including interest at the prime rate (4.0025% effective rate at July 31, ~~2003~~2004). The outstanding balance on the loan as of July 31, ~~2003~~2004 was $21,~~038~~549. The loan is collateralized by all real and personal property of the company.

The term loan contains a financial covenant ~~common to similar agreements~~ that requires maintenance of a ~~minimum~~ minimum debt service coverage. As of July 31, ~~2003~~2004, the Company was in compliance with this financial covenant.

In addition, in May 2003, the Company executed a commercial security agreement that provides for borrowings of up to $5,000 for one year under the terms of a demand line of credit. ~~Interest~~This agreement was renewed for an additional year in June 2004. Interest is payable monthly at prime minus 1.0050% (3.0075% effective rate at July 31, ~~2003~~ 2004). The amount available under the agreement as of July 31, ~~2003~~2004 was ~~approximately~~ $45,~~600~~000. The security agreement is collateralized by all real and personal property of the Company.

Note 6 - Intangible Assets

		Original Cost			Accumulated Amortization			Net Book Value
Trademarks		$	~~987~~1,024		$	~~754~~844		$	~~233~~180

Amortization expenses for the six months and three months ended July 31, ~~2003~~2004 were $48 and $24 respectively. Estimated amortization expense for the next five years is:

	Amount
2004	$	87
2005	$	75
2005	$	67
2006	$	54
2006	$	47
2007	$	32
2007	$	24
2008	$	16
2008	$	8
2009	$	3

Note 7 - Related party transactions

The Company purchased services from a company related through common ownership for approximately $37 for each of the first two quarters of fiscal years 2005 and 2004. The Company believes that these services are provided on terms no less favorable to the Company than could be obtained from unaffiliated third parties.

Note 8 - Pension plans and Employees’ Stock Ownership Plan

The Company has various defined benefit pension plans covering substantially all of its employees. Benefits provided by the plans are based on compensation, years of service and a negotiated rate per year of

service for collectively bargained plans. The Company generally funds pension costs based upon amortization of prior service costs over 25 years, but not in excess of the amount deductible for income tax purposes. One plan, which has a limited number of participants, is unfunded.

The pension plan(s) with an accumulated benefit obligation in excess of plan assets recorded the following:

	2nd Quarter 2005			2nd Quarter 2004
Components of net periodic benefit cost:
Service cost	$	69		$	59
Interest cost	176			174
Expected return on plan assets	(184		)	(165		)
Amortization of prior service cost	2			2
Amortization of transition amount	6			6
Recognized net actuarial loss (gain)	20			40
Benefit cost	$	89		$	116

The amount of Company contributions paid, and expected to be paid, during the current fiscal year is estimated to be approximately $676 in the aggregate.

Note 9 - Shareholder Matters

On August 23, 2004, the Company’s common stock was removed from listing and registration on the American Stock Exchange in response to the Company’s request to the Securities and Exchange Commission for voluntary delisting. The Company’s reasons for this action include the number of stockholders of record, the limited extent of trading in its stock, and the material costs of complying with the requirements of the rules and regulations of the Securities and Exchange Commission.

~~Item 2. Management~~MANAGEMENT’~~s discussion and analysis of~~S ~~financial~~DISCUSSION ~~condition~~AND ~~and results of operations~~ANALYSIS

~~MANAGEMENT’S DISCUSSION AND ANALYSIS~~ OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(amounts in thousands)

Item 2. Management’s discussion and analysis of financial condition and results of operations

Results of operations

Net sales for the six ~~months~~ months ended July 31, ~~2003~~2004 decreased approximately 2032% to $138,~~169~~924 from $1613,~~521~~169 for the comparable period of ~~2002~~2003. For the three~~-month~~ ~~period~~months ended July 31, ~~2003~~2004, net sales decreased approximately 4029% to $64,~~237~~410 from $106,~~406~~237 for the quarter ended July 31, ~~2002~~ 2003. Please refer to Note 4 to the condensed consolidated financial statements for a breakdown of sales by segment. For the six months ended July 31, ~~2003,~~ 2004, the domestic and international toy segments accounted for approximately $12,~~100~~ 400 and $~~3,600~~400 of the sales decrease respectively. All toy categories recorded lower sales volume during the three- and six-month periods of the current year, primarily due to weak shipments of the Betty Spaghetty® fashion doll in the domestic and European markets and a decline in volume of seasonal water toys. Shipments of ETO™, an electronic drawing toy, began in late July, several weeks later than its planned date of introduction to the market as a result of production start-up delays.

The diversified products segments reported a combined ~~increase~~decrease of approximately $1,~~400~~500 ~~primarily~~for ~~due~~the tosix month aperiod ~~strong~~with ~~performance~~most byof the decrease in the Ohio Art ~~Lithography~~Diversified Products segment, which has been impacted by an industry-wide shortage of steel and competitive pressures due to over capacity in the industry. Sales by the Strydel diversified products segment were ~~flat~~off by approximately $200 in comparison to the six-month period ended July 31, ~~2002. All toy~~ ~~categories~~2003, ~~except seasonal products recorded lower sales volume during the six-month period~~ primarily due to ~~weak shipments of~~ the ~~Betty~~relative ~~Spaghetty® fashion~~decline ~~doll~~ in ~~the~~demand ~~domestic~~from ~~and~~the ~~European markets~~automotive sector.

The Company’s business is seasonal, with approximately 55% to 60% of its sales ~~decrease~~being made in the last six ~~second~~months ~~quarter~~of ~~was~~the ~~mainly~~calendar ~~due~~year toin arecent ~~decline~~years. Because inof ~~Betty~~the ~~Spaghetty®~~seasonality ~~sales compared~~of tothe Company’s business, the ~~prior~~dollar ~~year~~order backlog ~~and~~at ~~was~~the ~~partially~~most ~~offset~~recent byperiod anend, ~~increase~~August 31, in2004, ~~shipments~~is not necessarily indicative of ~~seasonal~~expectations ~~toys~~of sales for the full year. AnSubject ~~increase~~to ~~of approximately~~industry ~~$200~~practice and comments as detailed in the ~~Ohio~~Company’s ~~Art~~report ~~diversified~~on ~~products~~form ~~shipments~~10-K ~~was~~for ~~offset~~the byyear ended aJanuary 31, ~~drop~~2004, order backlog as of August 31, 2004 is approximately $10,600 versus $~~200~~6,400 inat the ~~Strydel~~same ~~division~~date in 2003.

~~The~~Other ~~Company’s~~income ~~business~~for isthe ~~seasonal,~~six-month ~~with~~period ~~approximately~~ending ~~55%~~July 31, to2004 ~~60%~~increased of$185 ~~its~~to ~~sales~~$612 ~~being~~from ~~made~~$427 in for the ~~last~~comparable ~~six months~~period of ~~the calendar year in recent years~~2003. ~~Because~~ For of the ~~seasonality of the Company’s business, the dollar order~~ ~~backlog~~three-month ~~at the most recent~~ period ~~end,~~ending ~~August~~July 31, ~~2003~~2004, isother ~~not~~income ~~necessarily indicative~~increased of$206 ~~expectations~~to $334 offrom ~~sales~~$128 for the ~~full~~comparable ~~year~~period of 2003. ~~Subject~~The toincreases ~~industry practice and comments as detailed~~ in both the ~~Company’s~~six- ~~report on form 10~~and three-Kmonth ~~for~~periods ~~the~~are ~~year~~primarily ~~ended January 31,~~due ~~2003,~~to ~~order~~higher ~~backlog~~sublicensing asroyalties ofpaid ~~August 31 is approximately~~by ~~$6,400~~international ~~versus $13,400 at the same date in 2002~~partners.

~~Other~~Gross ~~income~~profit margin (percentage) for the six-month period ending July 31, ~~2003~~2004 ~~dropped~~(16.0%) ~~$176~~ fell from ~~$603~~the ~~for~~six ~~the comparable~~months ~~period~~ended ofJuly 31, ~~2002~~2003 (26.2%). ~~For~~The ~~the~~decline was due primarily to lower ~~three-month~~margins ~~period~~in ~~ending~~the ~~July 31,~~domestic ~~2003,~~and ~~other~~international ~~income~~toy ~~decreased~~segments ~~$198~~resulting from sales of ~~$326~~overstocked ~~for~~inventory ~~the~~at ~~comparable~~discounted ~~period~~prices ofand ~~2002~~an overall reduction in shipments. Although the company ~~The~~continued ~~decreases~~to inimplement ~~both~~cost ~~the~~control ~~six-month~~initiatives, ~~and~~the ~~three-month~~reduced ~~periods~~sales ~~are~~volume ~~primarily~~resulted ~~due~~in tounfavorable ~~lower~~overhead ~~royalties~~variances, ~~paid~~as byfewer ~~international~~fixed ~~partners~~expenses were allocated to product costs.

Gross profit margin (percentage) for the six-month period ending July 31, 2003 (26.1%) fell from the six months ended July 31, 2002 (27.7%). The decline was due primarily to lower margins in the domestic toy segment resulting from sales of overstocked inventory and an overall reduction in

~~shipments. The~~Gross ~~Strydel~~profit ~~diversified~~margin ~~products division~~(percentage) ~~also~~for ~~experienced~~the ~~gross~~three-month ~~margin~~period ~~erosion~~ended asJuly 31, ~~weak~~2004 ~~market~~(18.2%) ~~conditions~~decreased ~~have~~from ~~required~~the ~~adjustments~~comparable tothree-month ~~product~~period ~~pricing~~of 2003 (27.6%). The decline was largely due to ~~maintain~~the ~~sales~~same ~~levels~~factors affecting year-to-date gross margins.

~~Gross~~Selling, ~~profit~~administrative, ~~margin~~and ~~(percentage)~~general expenses for the ~~three-month~~six ~~period~~months ~~ending~~ended July 31, ~~2003~~2004 ~~(27.6%)~~ decreased to approximately $4,482 from approximately $4,964 for the comparable period of 2003, and decreased to $2,218 for the three-month ~~months~~period ended July 31, 2004 ~~2002~~from ~~(33~~$2,458 for the comparable period of 2003.~~4%).~~ The ~~decline~~key ~~was~~line ~~largely~~items ~~due~~contributing to the reduction ~~same~~in both periods, a portion of which is commensurate with the shift in ~~factors~~volume, ~~affecting~~include ~~year-to-date~~advertising ~~gross~~expense, ~~margins~~commissions and outside development expense. These were partially offset by higher travel, selling and pension expenses.

~~Selling,~~Interest ~~administrative,~~expense decreased ~~and~~to ~~general~~$35 ~~expenses~~ for the six months ended July 31, ~~2003~~2004 ~~decreased to approximately $5,000~~ from ~~approximately~~ $~~5,200~~79 for the comparable period of ~~2002~~ 2003, and decreased to ~~approximately~~ $~~2,500~~17 for the three months ended July 31, 2004 ~~2003~~ from ~~approximately~~ $~~2,900~~30 for the comparable period of ~~2002~~ 2003. The ~~key~~lower ~~line~~interest ~~items~~expense ~~contibuting to~~is ~~the~~primarily ~~reductions~~due into ~~both~~a ~~periods~~reduction ~~include~~in ~~advertising~~long-term ~~expense,~~debt ~~commissions, royalties~~of ~~and~~approximately ~~salary expense~~$1,000. ~~These were partially offset by higher pension expense.~~

~~Interest~~No ~~expense decreased~~income totaxes ~~$79~~were recorded for the six-month ~~months~~and three-month periods ended July 31, 2004. An ~~2003~~income ~~from~~tax ~~$176~~benefit ~~for the comparable period~~ of ~~2002 and decreased to~~ $30340 was recorded for the six-month and three-month ~~months~~periods ended July 31, 2003 ~~from $95 for the comparable period of 2002~~. ~~The~~Income ~~lower~~taxes ~~interest~~are ~~expense~~based ~~is primarily due~~upon toestimates ~~a reduction in long-term debt~~ of ~~approximately $2,400 and to~~ the ~~lowering~~full ~~of the~~fiscal ~~bank~~year ~~prime~~effective ~~lending~~tax rate.

An income tax benefit of approximately $340 was recorded for the six month and three month period ended July 31, 2003. An income tax benefit of $52 and an income tax expense of $279 were recorded for the six-month and three-month periods ended July 31, 2002 respectively. Income taxes are based upon estimates of the full fiscal year effective tax rate.

Liquidity and Capital Resources

Cash provided by ~~operations~~ operations for the six -month period ended July 31, ~~2003~~2004 was $~~2,043~~622 versus cash provided by operations of $172,043 for the comparable period of ~~2002~~2003. A net loss of $~~830~~2,475 was more than offset by positive changes in working capital items, principally ~~accounts~~inventories and accounts receivable.

Cash used in investing activities for the six month period ended July 31, ~~2003~~2004 was $~~547~~161 compared to a cash usage of $~~284~~547 in the comparable period of ~~2002~~2003. The ~~increase~~decrease in capital expenditures in the six -month period of ~~2003~~2004 is primarily due to the timing of planned ~~expenditures~~purchases.

Cash used in financing ~~activities~~ activities for the six month period ended July 31, ~~2003~~2004 was $~~1,736~~ 359 compared to cash used in the comparable period of ~~2002~~2003 of $~~680~~1,736. The cash used in the ~~2003~~2004 period is ~~primarily~~ primarily attributable to a reduction of borrowings ~~under~~on the Company’s ~~line~~term ~~of credit~~loan ~~facility~~ and dividends paid of $~~1,630 and $106 respectively~~71.

Effective August 2, 2002, the Company executed a five-year $2,500 term loan to replace its existing term loan. The outstanding balance on the loan as of July 31, 2004 was $1,549. Effective May 21, 2003, the Company entered into a one year demand line of credit agreement that provides for unrestricted borrowings of up to $5,000. This agreement was extended for an additional 12 month period in June 2004. The amount available under the agreement as of July 31, 2004 was $5,000. The line of credit facility and term loan are collateralized by the assets of the Company.

~~Effective~~The ~~August 2, 2002, the~~ Company ~~executed~~was ain compliance ~~five~~with ~~year~~the ~~$2,500~~covenants ~~term~~included ~~loan~~in ~~to replace~~ its ~~existing term~~ loan. ~~The~~agreements ~~outstanding~~at ~~balance on the loan as of~~ July 31, ~~2003 was~~ ~~$2,038. Effective~~2004 ~~May 21,~~and ~~2003, the Company entered into a one year demand line of credit agreement that provides for unrestricted borrowings of up to $5,000. The amount available under the agreement as of~~ July 31, 2003 ~~was approximately $4,600~~. ~~The line of credit facility and term loan are collateralized by the assets of the Company.~~

The Company was in compliance with the covenants included in its loan agreements at July 31, 2003 and July 31, 2002.

Certain of the matters discussed in Management’s Discussion and Analysis contain certain forward-looking statements concerning the Company’s operations, economic performance, and financial condition. These statements are based on the Company’s expectations and are subject to various risks and uncertainties. Actual results could differ materially from those anticipated due to various factors, including those discussed herein.

Critical accounting policies

Principles of consolidation

The consolidated financial statements include the accounts of The Ohio Art Company and its subsidiaries (the Company) after elimination of significant intercompany accounts, transactions and profits.

Use of estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The Company has ~~established~~ established a reserve for customer returns and defective merchandise based on ~~our~~ ~~past~~its past experience. As of July 31, ~~2003~~2004, the accrual rate was 23.5% of gross sales and the account balance was $~~613~~553.

Marketable Securities

Management determines the appropriate classification of marketable securities at the time of purchase and reevaluates such designation as of each balance sheet date. All securities held at January 31, 2003 are classified as trading securities and are stated at fair value as determined by the most recently traded price of each security at the balance sheet date. The net unrealized gains or losses on trading securities are reported in earnings.

Accounts receivable

Accounts receivable are stated at net invoice amounts. An allowance for doubtful accounts is established based on a specific assessment of all invoices that remain unpaid following normal customer payment periods. In addition, a general valuation allowance is established for other accounts receivable based on historical loss experience. All amounts deemed to be uncollectible are charged against the allowance for doubtful accounts in the period that the determination is made.

Property, plant and equipment

Property, plant and equipment are recorded at cost. Depreciation and amortization are computed by the straight-line method over the estimated useful life of the respective assets.

Revenue recognition

Revenue for all segments is recognized when products are shipped to customers. Royalty income is recognized as earned. Shipments are based on customer orders. Revenue is recognized at the time of shipment and is not dependent on customer acceptance. The Company’s Diversified Products segments manufacture to customer specifications.

Product development costs

Costs related to the development of new products and changes to existing products are charged to operations as incurred.

Advertising and sales promotions

Advertising and sales promotion expenditures are charged to operations in the year incurred.

Income taxes

The Company accounts for income taxes under the asset and liability method. Deferred tax assets and liabilities are recognized for operating loss and tax credit ~~carryforwards~~carry-forwards and for the estimated future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. When appropriate, a valuation allowance is recorded to reduce the carrying amounts of deferred tax assets to an amount that is more likely than not to be realized. In this connection, the Company considers the scheduled reversal of existing taxable temporary differences, projected future taxable income and tax planning strategies to determine the valuation allowance, if any, to be recognized for net deferred tax assets.

Net income (loss) per share

Net income (loss) per share is computed based upon the average number of shares outstanding during the year after giving effect to unallocated shares held by the Company’s Employee Stock Ownership Plan and shares released during the year. The Company has no potential dilutive securities.

Financial instruments

The carrying amounts for cash, accounts receivable and short and long -term debt approximate fair market value due to their short maturity. The fair ~~carrying~~ value of debt ~~approximates~~, ~~market~~ based on ~~current~~discounted cash flow analysis using current borrowing rates, approximates its carrying amount.

Inventory valuation

Inventories are carried at the lower of cost or market, cost being determined using the first-in, first-out (FIFO) method.

Other comprehensive income (loss)

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain changes in assets and liabilities, however, such as unrealized gains and losses on available-for-sale securities and minimum pension liability adjustments required by generally accepted accounting principles, are reported as a direct adjustment to the equity section of the balance sheet. Such items, along with net income, are considered components of comprehensive income. Accumulated other comprehensive income (loss) consists solely of the ~~minimum pension liability adjustment, net of tax benefit of approximately ($1,531) as of July 31, 2003.~~

minimum pension liability adjustment, net of tax benefit of approximately ($1,063) as of July 31, 2004.

Item 3. Qualitative and quantitative disclosures about market risk

The Company’s earnings and cash flow are not directly affected by foreign currency exchange since nearly all purchases and sales are made in U.S. currency. However, the Company could be affected indirectly, either positively or negatively, since the majority of its toy products are manufactured by unrelated vendors overseas and the price of the products is influenced by the foreign exchange rate.

The Company’s interest expense is sensitive to the level of the U.S. prime rate as described in Note 5 to the condensed consolidated financial statements. The Company is not a party to any material derivative financial instruments.

Item 4. Controls and procedures

Our Chief Executive Officer and our Chief Financial Officer have concluded, based on their evaluation, as of the end of the period covered by this report that our “disclosure controls and procedures” (as defined in the Securities Exchange Act of 1934 Rules 13a-15(d) and 15d-15(e)) are effective to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

PART II - OTHER INFORMATION

Item 4. Submission of matters to a vote of security holders.

The Company submitted to stockholder vote and its stockholders approved the following at the Company’s Annual Meeting of Shareholders held on June 1, 2004:

Election of three directors for two-year terms, or until successor have been duly authorized and elected, as follows:

Director	Votes For	Votes Withheld

Neil H. Borden, Jr.	723,589	100,933
William C. Killgallon	722,889	101,633
Frederick W. Axley	723,538	100,984

Other directors whose terms of office continued after the meeting include Martin L. Killgallon II, Frank L. Galucci, Joseph A. Bockerstette, and Raymond A. Olczak.

Item 6. Exhibits and reports on Form 8-K

~~The Company did not file any reports on Form 8-K during the three months ended July 31, 2003~~a. Exhibits

a10(e) Extension of loan agreement dated June 14, 2004 and incorporated herein by reference. ~~Exhibit~~

31.1 Certification of William C. Killgallon pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2 Certification of Jerry D. Kneipp pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32 Certification of William C. Killgallon and Jerry D. Kneipp pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

~~The~~b. Reports ~~information~~on ~~called for~~Form ~~in Items 1, 2, 3, 4, and 5 are not applicable.~~8-K

A current report on Form 8-K dated August 23, 2004 was filed to announce that the Securities and Exchange Commission had granted the Company’s request to voluntarily withdraw from listing on the American Stock Exchange effective at the opening of business on August 23, 2004.

The information called for in Items 1, 2, 3, and 5 are not applicable.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		~~THE OHIO ART COMPANY~~	THE OHIO ART COMPANY
		~~(Registrant)~~	(Registrant)
Date:	September 1214, ~~2003~~2004	/s/ William C. Killgallon
		William C. Killgallon		~~William C. Killgallon~~
				Chairman of the Board
		Chief Executive Officer Chairman of the Board
Date:	September 1214, ~~2003~~2004	/s/ Jerry D. Kneipp	~~/s/ M. L. Killgallon II~~
					M. L. Killgallon II
		Jerry D. Kneipp
					President
		Chief Financial Officer Treasurer
Date:	September 12, 2003					/s/ Jerry D. Kneipp
							Jerry D. Kneipp
						Chief Financial Officer

Filing Compare · OHIO ART CO