UNITED STATES ~~SECURITIES AND EXCHANGE COMMISSION~~

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8–K

Current Report

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: ~~August~~ September 1110, 2004

CAPITAL ONE AUTO RECEIVABLES, LLC

CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2004-1

(Exact names of Registrant and Co-Registrant as Specified in their respective Charters)

Delaware	333-106575	31-1750007
Delaware	333-106575-03	20-0570110
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)
1680 Capital One Drive, McLean,VA c/o Wilmington Trust Company, Rodney Square North 1100 North Market Street, Wilmington, Delaware		22102 19890
(Address of principal executive offices)		(Zip Code)
(703) 720-1000 (302) 651-1119
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report):
Not Applicable

(703) 720-1000

(302) 651-1119

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report):

Not Applicable

1 of 9

Item 5.		Other Events
		The July 2004 Monthly Servicer Report was distributed August 11, 2004.
Item 7.		Financial Statements and Exhibits
		The following are filed as exhibits to this Report:
		Exhibit 20. July 2004 Monthly Servicer Report

Item 8.01. Other Events

~~Signature~~The August 2004 Monthly Servicer Report was distributed September 10, 2004.

~~Pursuant~~Item to9.01. ~~the~~Financial ~~requirements~~Statements ~~of the Securities Exchange Act of 1934, as amended, the Registrant, Capital One Auto Receivables, LLC,~~ and the Co-Registrant, Capital One Prime Auto Receivables Trust 2004-1 by its Depositor, Capital One Auto Receivables, LLC, have each duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.Exhibits

		Capital One Auto Receivables, LLC
		By:	/s/ Steve Cunningham
		Name: Steve Cunningham
		Title: Assistant Vice President
	Capital One Prime Auto Receivables Trust 2004-1
		By: Capital One Auto Receivables, LLC, Depositor of the Capital One Prime Auto Receivables Trust 2004-1
		By:	/s/ Steve Cunningham
		Name: Steve Cunningham
		Title: Assistant Vice President
Date: August 11, 2004

The following are filed as exhibits to this Report:

2Exhibit of20. August 92004 Monthly Servicer Report

~~UNITED STATES SECURITIES AND EXCHANGE COMMISSION~~Signature

~~Washington~~Pursuant to the requirements of the Securities Exchange Act of 1934, Das amended, the Registrant, Capital One Auto Receivables, LLC, and the Co-Registrant, Capital One Prime Auto Receivables Trust 2004-1 by its Depositor, Capital One Auto Receivables, LLC, have each duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.~~C. 20549~~

EXHIBITS

			Capital One Auto Receivables, LLC


			By:		/s/ Steve Cunningham
			Name:			Steve Cunningham
			Title:			Assistant Vice President

	Capital One Prime Auto Receivables Trust 2004-1
		By: Capital One Auto Receivables, LLC,
		Depositor of the Capital One Prime Auto
							Receivables Trust 2004-1

			By:	/s/ Steve Cunningham
			Name:			Steve Cunningham
			Title:			Assistant Vice President


Date: September 10, 2004

TO2 of 9

~~FORM~~UNITED ~~8-K~~STATES

~~CAPITAL ONE~~SECURITIES ~~AUTO~~AND ~~RECEIVABLES,~~EXCHANGE ~~LLC CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2004-1~~COMMISSION

~~(Exact~~Washington, ~~names of Registrant and Co-Registrant as Specified in their respective Charters)~~D.C. 20549

~~3 of 9~~EXHIBITS

~~INDEX~~ TO ~~EXHIBITS~~

Exhibit Number				Page
20.	July 2004 Monthly Servicer Report			5

FORM 8-K

4CAPITAL ofONE 9AUTO RECEIVABLES, LLC

CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2004-1

(Exact names of Registrant and Co-Registrant as Specified in their respective Charters)

3 of 9

INDEX TO EXHIBITS

Exhibit Number

20.		August 2004 Monthly Servicer Report

4 of 9

Filing Compare · CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2004-1