UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~December~~March 31, ~~2022~~2023

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 000-56006

GALAXY NEXT GENERATION, INC.

(Exact Name of Registrant as Specified in Its Charter)


Nevada		61-1363026
(State of Incorporation)		(IRS Employer Identification No.)

285 N Big A Road Toccoa, Georgia		30577
(Address of Principal Executive Offices)		(Zip Code)

(706) 391-5030

(Registrant's telephone number, including area code)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: (None)


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
N/A	N/A	N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes[X] No[ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [ ]

Non-accelerated filer [X ]

Accelerated filer [ ]

Smaller reporting company [X]

Emerging growth company [ ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell Company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]

The number of shares outstanding of the issuer's Common Stock, as of February 13, 2023 was 69,872,693.

-i-

	FORM 10-Q
	Table of Contents
		Page
	PART I. Financial Information
Item 1.	Unaudited Condensed Consolidated Financial Statements and Footnotes	2
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	2530
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	3036
Item 4.	Controls and Procedures	3036
	PART II. Other Information
Item 1.	Legal Proceedings	3137
Item 1A.	Risk Factors	3138
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3340
Item 3.	Defaults Upon Senior Securities	3441
Item 4.	Mine Safety Disclosures	3441
Item 5.	Other Information	3441
Item 6.	Exhibits	3542
	Signatures	3543

The accompanying unaudited interim condensed consolidated financial statements included herein, have been prepared by Galaxy Next Generation, Inc. (the "Company") pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated statements have been prepared in accordance with the Company's accounting policies described in the Company's Annual Report on Form 10-K for the year ended June 30, 2022 and should be read in conjunction with the audited consolidated financial statements and the notes thereto included in that report. Unless the context indicates otherwise, references to the "Company," "we, " "us," "our" or "Galaxy" means Galaxy Next Generation, Inc. and its subsidiaries.

-1-

PART I – FINANCIAL INFORMATION

ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND FOOTNOTES

The following unaudited condensed consolidated financial statements are included herein:

Condensed Consolidated Balance Sheets as of December 31, 2022 (unaudited) and June 30, 2022 (audited)	3
Condensed Consolidated Balance Sheets as of March 31, 2023 (unaudited) and June 30, 2022 (audited)	3
Condensed Consolidated Statements of Operations for the Three and Six Months Ended December 31, 2022 and 2021 (unaudited)	4
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended March 31, 2023 and 2022 (unaudited)	4
Condensed Consolidated Statement of Changes in Stockholders' Deficit for the Six Months Ended December 31, 2022 and 2021(unaudited)	5-6
Condensed Consolidated Statement of Changes in Stockholders' Deficit for the Nine Months Ended March 31, 2023 and 2022(unaudited)	5-6
Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2022 and 2021 (unaudited)	7-8
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2023 and 2022 (unaudited)	7
Notes to the Condensed Consolidated Financial Statements (unaudited)	98-2419

-2-

GALAXY NEXT GENERATION, INC.
Condensed Consolidated Balance Sheets
	December 31, 2022	June 30, 2022
	March 31, 2023	June 30, 2022
Assets	(Unaudited)	(Audited)
Current Assets
Cash	$ 21170,~~360~~096	$ 300,899
Accounts receivable, net	~~891~~638,~~543~~440	452,643
Inventories, net	1486,~~218,926~~568	1,002,108
Other current assets	3,950	3,950
Total Current Assets	21,~~135~~299,~~779~~054	1,759,600
Property and Equipment, net (Note 2)	~~328~~318,~~685~~694	348,869
Intangibles, net (Note 1)	1,~~311~~137,~~037~~821	1,443,191
Goodwill (Note 1)	834,220	834,220
Operating right of use asset (Note 7)	~~149~~129,~~891~~758	179,512
Total Assets	$ 43,~~759~~719,~~612~~547	$ 4,565,392
Liabilities and Stockholders' Deficit
Current Liabilities
Line of credit (Note 3)	$ ~~352~~332,~~285~~281	$ -
Derivative liability, convertible debt features (Note 5)	7312,~~742~~189	-
Current portion long term notes payable (Note 4)	3,~~567~~795,~~891~~339	2,815,231
Accounts payable	~~985~~883,~~773~~078	737,948
Accrued expenses	1,~~515~~563,~~841~~428	993,371
Deferred revenue	~~627~~175,~~560~~436	175,436
Short term portion of related party notes and payables (Note 6)	1105,~~434,655~~876	1,238,755
Total Current Liabilities	86,~~557~~867,~~747~~627	5,960,741
Noncurrent Liabilities
Related party notes payable, less current portion (Note 6)	12,~~171~~379,~~990~~702	586,862
Notes payable, less current portion (Note 4)	-382,144	248,978
Total Liabilities	9,~~729~~629,~~737~~473	6,796,581
Stockholders' Deficit
Common stock	~~324~~330,~~939~~873	321,134
Preferred stock – Series G, non-redeemable	-	-
Preferred stock - Series F, subject to redemption	10	11
Additional paid-in-capital	53,~~367~~901,~~077~~728	51,629,750
Accumulated deficit	(5860,~~662~~142,~~151~~537)	(54,182,084)
Total Stockholders' Deficit	(45,~~970~~909,~~125~~926)	(2,231,189)
Total Liabilities and Stockholders' Deficit	~~$ 4~~3,~~759~~719,~~612~~547	$ 4,565,392

See accompanying notes to the condensed consolidated financial statements (unaudited).

-3-

GALAXY NEXT GENERATION, INC.

Condensed Consolidated Statements of Operations (Unaudited)

	For the Three Months		For the ~~Six~~Nine Months
	Ended December 31,		Ended December 31,
	Ended March 31,		Ended March 31,
	2022	2021	2022	2021
	2023	2022	2023	2022
Revenues	$ ~~429~~657,~~031~~235	$ ~~904~~1,~~055~~268,447	$ 1,~~048~~705,~~084~~319	$23,~~588~~857,~~826~~273
Cost of Sales	~~330~~772,~~016~~238	~~848~~1,~~099~~015,843	~~601~~1,~~501~~373,739	12,~~866~~882,~~862~~705
Gross Profit	99(115,~~015~~003)	55252,~~956~~604	~~446~~331,~~583~~580	~~721~~974,~~964~~568
General and Administrative Expenses
Stock compensation and stock issued for services	~~50,000~~-	-78,102	238,128	32110,~~750~~852
Impairment expense	-	~~46,869~~-	-	46,869
General and administrative	1667,~~511,292~~185	1,~~049~~126,~~993~~705	23,~~943~~610,~~271~~456	23,~~548~~627,~~117~~953
Total General and Administrative Expenses	1667,~~561,292~~185	1,~~096~~204,~~862~~807	3,~~181~~848,~~399~~548	23,~~627~~785,~~736~~674
Loss from Operations	(1782,~~462,277~~188)	(1952,~~040,906~~203)	(23,~~734~~517,~~816~~004)	(12,~~905~~811,~~722~~106)
Other Income (Expense)
Other income	~~257~~504	52,~~878~~000	23,~~800~~304	57,878
Expenses related to convertible notes payable:
Change in fair value of derivative liability	~~(73~~61,~~742)~~553	~~834,000~~-	(7312,~~742~~189)	1,842,000
Interest accretion	(~~114~~153,~~843~~515)	(1525,~~540~~370)	(~~236~~389,~~113~~628)	(2449,~~290~~660)
Interest expense related to Equity Purchase Agreement (Note 11)	-	~~(1,890,600)~~-	-	(2,143,500)
Interest expense	(1606,~~275,819~~740)	(~~354~~101,~~852~~766)	(12,~~438~~044,~~196~~936)	(~~622~~724,~~363~~129)
Total Other Income (Expense)	(1698,~~464,147~~198)	(1125,~~421,114~~136)	(12,~~745~~443,~~251~~449)	(~~942~~1,~~275~~067,411)
Net Loss before Income Taxes	(21,~~926~~480,~~424~~386)	(21,~~462~~077,~~020~~339)	(45,~~480~~960,~~067~~453)	(23,~~848~~878,~~047~~517)
Income taxes (Note 9)	-	-	-	-
Net Loss	$ (21,~~926~~480,~~424~~386)	$ (21,~~462~~077,~~020~~339)	$(46,~~480~~198,~~067~~581)	$(23,~~848~~878,~~047~~517)
Net Basic and Fully Diluted Loss Per Share	$ (0.~~1280~~0693)	$ (0.~~2128~~0636)	$ (0.~~1931~~2791)	$ (0.~~1741~~2325)
Weighted average common shares outstanding
Basic	2221,~~862~~353,~~319~~550	1116,~~570~~939,~~425~~276	2321,~~196~~353,~~125~~550	16,~~354~~679,~~781~~847
Fully diluted	2522,~~592~~953,~~753~~550	1316,~~884~~945,~~510~~205	2522,~~862~~953,~~429~~550	16,~~354~~683,~~783~~828

See accompanying notes to the condensed consolidated financial statements (unaudited).

-4-

GALAXY NEXT GENERATION, INC.
Consolidated Statement of Changes in Stockholders' Deficit
Consolidated Statement of Changes in Stockholders’ Deficit
Six Months Ended December 31, 2022
Nine Months Ended March 31, 2023
(Unaudited)
													Total
	Common Stock		Preferred Stock Series G		Preferred Stock Series F		Additional	Accumulated	Total Stockholders’
	Common Stock				Preferred Stock Series G				Preferred Stock Series F		Additional	Accumulated	Stockholders'
	Shares	Amount	Shares	Amount	Shares	Amount	Paid-in Capital	Deficit	Deficit
	Shares		Amount		Shares		Amount		Shares	Amount	Paid-in Capital	Deficit	Deficit
Balance, July 1, 2022	19,169,128	$ 321,134	51	$ -	11,414	$ 11	$51,629,750	$(54,182,084)	$(2,231,189)
Balance, July 1, 2022	19,169,128		$ 321,134		51		$ -		11,414	$ 11	$51,629,750	$(54,182,084)	$ (2,231,189)
Common stock issued for services	3,070,922	307	-	-	-	-	237,821	-	238,128
Common stock issued for services	3,070,922		307		-		-		-	-	237,821	-	238,128
Commitment shares issued	2,800,000	280	-	-	-	-	202,170	-	202,450
Commitment shares issued	1,800,000		180		-		-		-	-	187,570	-	187,750
Common stock issued for charitable donation	5,350,000	535	-	-	-	-	96,965	-	' 97,500
Common stock issued for charitable donation	350,000		35		-		-		-	-	52,465	-	52,500
Common stock issued for debt reduction	53,206,652	5,320	-	-	-	-	627,472	-	632,792
Common stock issued for debt reduction	4,863,038		486		-		-		-	-	209,921	-	210,407
Common stock issued to convert Preferred Stock Series F	23,540,539	2,354	-	-	(8,710)	(1)	449,624	-	451,977
Common stock issued to convert Preferred Stock Series F	23,540,539		2,354		-		-		(8,710)	(1)	449,624	-	451,977
Fair value of warrants issued	-	-	-	-	-	-	492,434	-	492,434
Fair value of warrants issued	-		-		-		-		-	-	492,434	-	492,434
Return of common stock	(36,500)	-	-	-	-	-	-	-	-
Return of common stock	(36,500)		-		-		-		-	-	-	-	-
Common stock issued under Equity Purchase Agreement	429,130	942	-	-	-	-	165,492	-	166,434
Common stock issued under Equity Purchase Agreement	4,429,130		443		-		-		-	-	107,492	-	107,935
Consolidated net loss	-	-	-	-	-	-	-	(5,960,453)	(5,960,453)
Consolidated net loss	-		-		-		-		-	-	-	(4,480,067)	(4,480,067)
Balance, March 31, 2023	116,529,871	$ 330,873	51	$ -	2,704	$ 10	$53,901,728	$(60,142,537)	$(5,909,926)
Balance, December 31, 2022	57,186,257		$ 324,939		51		$ -		2,704	$ 10	$53,367,077	$58,662,151)	$ (4,970,125)

See accompanying notes to the condensed consolidated financial statements (unaudited).

-5-

GALAXY NEXT GENERATION, INC.
Consolidated Statement of Changes in Stockholders' Deficit
Consolidated Statement of Changes in Stockholders' Equity (Deficit)
Six Months Ended December 31, 2021
Nine Months Ended March 31, 2022
(Unaudited)
	Common Stock (1)		Preferred Stock ~~Class~~Series E			Preferred Stock Series F	~~Preferred Stock Class F~~	Additional	~~Additional~~	Total	~~Total~~
	Shares	Amount	Shares	Amount	~~Amount~~	Shares	~~Shares~~Amount	~~Amount~~Paid-in Capital	~~Paid-in~~Accumulated ~~Capital~~Deficit	~~Accumulated~~Stockholders' Deficit	~~Stockholders' Deficit~~
Balance, July 1, 2021	15,699,414	$280,744	500,000		$ 50		-	$ -	$ 46,215,049	$ (47,931,128)	$ (1,435,285)
Balance July 1, 2021	15,699,414	$280,744	500,000	$ 50		-	$ -	$46,215,049	$(47,931,128)	$(1,435,285)
Common stock issued for services	12,500	250	-		-		-	-	32,500	-	32,750
Common Stock issued for services	73,517	1,470	-	-		-	-	109,382	-	110,852
Common stock issued under Equity Purchase Agreement	1,~~125~~625,000	2232,500	-	-	-	-	-	-2,611,000	~~2,121,000~~-	-2,643,500	~~2,143,500~~
Preferred Series F issued in exchange for debt	-	-	-	-	-	11,414	11~~,414~~	111,824,989	~~1,824,989~~-	-1,825,000	~~1,825,000~~
Retirement of Preferred Series E	-	-	(500,000)	(50)	~~(50)~~	-	-	-	-	-(50)	~~(50)~~
Common stock cancelled	(250,000)	-	-		-		-	-	-	-	-
Commitment shares issued	312,500	6,250	-	-		-	-	350,000	-	356,250
Commitment shares issued	312,500	6,250	-		-		-	-	350,000	-	356,250
Common Stock Cancelled	(241,303)	-	-	-		-	-	-	-	-
Consolidated net loss	-	-	-	-	-	-	-	-	-(3,878,517)	(23,~~848~~878,~~047~~517)	~~(2,848,047)~~
Balance, December 31, 2021	16,899,414	$309,744	-		$ -		11,414	$ 11	$ 50,543,538	$ (50,779,175)	$ 74,118
Balance, March 31, 2022	17,469,128	$320,964	-	$ -		11,414	$11	$51,110,420	$(51,809,645)	$(378,250)

(1) All share amounts, including those in the accompanying notes, have been adjusted to reflect a 1:200 reverse split effective March 7, 2022.

See accompanying notes to the condensed consolidated financial statements (unaudited).

-6-

GALAXY NEXT GENERATION, INC.
Consolidated Statements of Cash Flows
(Unaudited)
	Six Months Ended December 31,
	Nine Months Ended March 31,
	2022	2021
	2023	2022
Cash Flows from Operating Activities
Net loss	$ (45,~~480~~960,~~067~~453)	$ (23,~~848~~878,~~047~~517)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	~~360~~543,~~583~~790	~~241~~387,~~785~~421
Amortization of debt discounts	~~236~~333,~~112~~592	2449,~~290~~660
Impairment expense	-	46,869
Change in fair value of derivative liability	7312,~~742~~189	(31,~~273~~842,~~253~~000)
Fair value of warrants	~~492,434~~-	-
Stock issued under Equity Purchase Agreement	107,935	2,166,000
Stock issued to reduce debt	1,093,223	-
Stock issued for services and donated	478,378	32,961
Changes in assets and liabilities:
Preferred Series F stock exchanged for common stock	(1)	-
Accounts receivable	(185,797)	206,990
Stock issued to reduce debt and interest	143,664	-
Inventories	515,540	2,320,680
Changes in assets and liabilities:
Intangibles	-	(48,894)
Accounts receivable	(438,900)	560,281
Right of use assets	-	49,222
Inventories	(216,818)	1,887,814
Accounts payable	145,130	(203,221)
Right of use assets	29,621	(14,285)
Accrued expenses	570,057	610,016
Accounts payable	247,825	(196,376)
Deferred revenue	-	(453,862)
Accrued expenses	522,470	376,126
Net cash used in operating activities	(2,932,729)	(2,755,636)
Deferred revenue	452,124	(316,511)
Cash Flows from Investing Activities
Net cash used in operating activities	(1,990,898)	(1,312,346)
Purchases of capitalized development costs	(208,245)	(363,319)
Cash Flows from Investing Activities
Purchases of property and equipment	-	(194,326)
Purchases of capitalized development costs	(208,245)	(221,430)
Net cash used in investing activities	(208,245)	(557,645)
Purchases of property and equipment	-	(194,326)
Cash Flows from Financing Activities
Net cash used in investing activities	(208,245)	(415,756)
Principal payments on financing lease obligations	49,754	-
Cash Flows from Financing Activities
Proceeds from notes payable	1,255,935	500,000
Proceeds from notes payable	804,180	1,075,000
Principal payments on notes payable	(284,685)	(217,546)
Principal payments on notes payable	(268,226)	(157,364)
Proceeds (payments) on notes and advances from stockholders, net	(37,170)	(74,026)
Proceeds (payments) on notes and advances from stockholders, net	781,028	(18,500)
Proceeds from convertible notes payable	-	1,075,000
Proceeds (payments) on lines of credit, net	352,622	(991,598)
Proceeds (payments) on line of credit, net	332,281	(991,598)
Proceeds from sale of common stock under Equity Purchase Agreement	~~250~~842,000	1,633,700
Net cash provided by financing activities	12,~~919~~158,~~604~~115	1,~~541~~925,~~238~~530
Net Decrease in Cash	(~~279~~982,~~539~~859)	(~~186~~1,~~864~~387,751)
Cash, Beginning of Period	300,899	541,591
Cash, End of Period	$ 21(681,~~360~~960)	$ ~~354~~(846,~~727~~160)

-7-

Supplemental and Non Cash Disclosures
Legal fees netted from loan proceeds	$ 56,233	$ 25,000
Stock issued under Equity Purchase Agreement	167,378	2,676,000
Cash paid for interest	$ 110,578	$ 51,401
Stock issued for services and donated	335,434	(1,350,217)
Stock issued to reduce notes payable	$ 210,407	$ -
Legal fees netted from loan proceeds	$ 56,233	$ 78,750
Interest on shares issued under Equity Purchase Agreement	$ -	$ 2,143,500
Cash paid for interest	$ 78	$ 54,756
Stock issued for services	$ 238,128	$ -
Stock issued to reduce notes payable	$ 627,958	$ -
Stock issued for commitment fees	$ 187,750	$ 32,750
Interest on shares issued under Equity Purchase Agreement	$ -	$ 2,143,500
Property leased with financing lease	$ -	$ 97,253
Stock issued for services	$ 238,128	$ 110,852
Change in fair value of derivatives	$ 73,742	$ 1,842,000
Property leased with financing lease	$ -	$ 97,253
Preferred stock issued in exchange for debt	$ -	$ 1,825,000
Change in fair value of derivatives	$	$ 1,842,000
Stock issued to convert Preferred Series F	$ 451,977	$ -
Preferred stock issued in exchange for debt reduction	$ -	$ 1,825,000
Stock issued to convert Preferred Series F	$ 451,977	$ -

See accompanying notes to the condensed consolidated financial statements (unaudited).

-8-

Note 1 – Summary of Significant Accounting Policies

Corporate History, Nature of Business, Mergers and Acquisitions

Galaxy Next Generation LTD CO. ("Galaxy CO") was organized in the state of Georgia in February 2017 while R&G Sales, Inc. ("R&G") was organized in the state of Georgia in August 2004. Galaxy CO merged with R&G ("common controlled merger") on March 16, 2018, with R&G becoming the surviving company. R&G subsequently changed its name to Galaxy Next Generation, Inc. ("Private Galaxy").

FullCircle Registry, Inc., ("FLCR") is a holding company created for the purpose of acquiring small profitable businesses to provide exit plans for those company's owners. FLCR's subsidiary, FullCircle Entertainment, Inc. ("Entertainment" or "FLCE"), owned and operated Georgetown 14 Cinemas, a fourteen-theater movie complex located in Indianapolis, Indiana.

On June 22, 2018, Private Galaxy consummated a reverse triangular merger whereby Private Galaxy merged with and into FLCR by the stockholders of Private Galaxy transferring all of the shares of stock of Private Galaxy into a newly formed subsidiary which was formed specifically for the transaction ("Private Galaxy MS") and the stockholders receiving shares of stock of FLCR. The merger resulted in Private Galaxy MS becoming a wholly-owned subsidiary of FLCR. For accounting purposes, the acquisition of Private Galaxy by FLCR is considered a reverse acquisition, an acquisition transaction where the acquired company, Private Galaxy, is considered the acquirer for accounting purposes, notwithstanding the form of the transaction. The primary reason the transaction is being treated as a purchase by Private Galaxy rather than a purchase by FLCR is that FLCR is a public reporting company, and Private Galaxy's stockholders gained majority control of the outstanding voting power of FLCR's equity securities. Consequently, the assets and liabilities and the operations that are reflected in the historical financial statements of the Company prior to the merger are those of Private Galaxy. The financial statements after the completion of the merger included the combined assets and liabilities of the combined company (collectively Private Galaxy, FLCR and FLCE).

In recognition of Private Galaxy's merger with FLCR, several things occurred: (1) FLCR amended its articles of incorporation to change its name from FullCircle Registry, Inc. to Galaxy Next Generation, Inc.; (2) the ~~Companychanged~~Company changed its fiscal year end to June 30, effective June 2018; (3) the Company's authorized shares of preferred stock were increased to 200,000,000 and authorized shares of common stock were increased to 4,000,000,000, (prior to the Reverse Stock Split) both with a par value of $0.0001; and (4) the Board of Directors and Executive Officers appointed Gary LeCroy, President and Director; Magen McGahee, Secretary and Director; and Carl Austin, Director; and (5) the primary business operated by the combined company became the business that was operated by Private Galaxy.

On September 3, 2019, Galaxy acquired 100% of the stock of Interlock Concepts, Inc. ("Concepts") and Ehlert Solutions Group, Inc. ("Solutions"). The purchase price for the acquisition was 1,350,000 (6,750 post March 7, 2022 reverse stock split) shares of common stock and a two year note payable to the seller for $3,000,000. The note payable to the seller is subject to adjustment based on the achievement of certain future gross revenues and successful completion of certain pre-acquisition withholding tax issues of Concepts and Solutions.

Solutions and Concepts are Utah-based audio design and manufacturing companies creating innovative products that provide fundamental tools for building notification systems primarily to K-12 education market customers located primarily in the north and northwest United States. Solutions and Concepts' products and services allow institutions access to intercom, scheduling, and notification systems with improved ease of use. The products provide an open architecture solution to customers which allows the products to be used in both existing and new environments. Intercom, public announcement (PA), bell and control solutions are easily added and integrated within the open architecture design and software model. These products combine elements over a common internet protocol (IP) network, which minimizes infrastructure requirements and reduces costs by combining systems.

On October 15, 2020, Galaxy acquired the assets of Classroom Technologies Solutions, Inc. ("Classroom Tech") for consideration of (a) paying off a secured Classroom Tech loan, not to exceed the greater of 50% of the value of the Classroom Tech assets acquired or $120,000; (b) the issuance of a promissory note in the amount of $44,526 to a Classroom Tech designee; and (c) the issuance of 10 million (50,000 post March 7, 2022 reverse stock split) shares of common stock to the seller of Classroom Tech. Classroom Tech provides cutting-edge presentation products to schools, training facilities, churches, corporations and retail establishments. Their high-quality solutions are customized to meet a variety of needs and budgets in order to provide the best in education and presentation technology. Classroom Tech direct-sources and imports many devices and components which allows the Company to be innovative, nimble, and capable of delivering a broad range of cost-effective solutions. Classroom Tech also offers in-house service and repair facilities and carries many top brands.

Galaxy is a manufacturer and U.S. distributor of interactive learning technologies and enhanced audio solutions. Galaxy is engaged in a full range of activities: marketing and sales, engineering and product design and development, manufacturing, and distributing. Galaxy develops both hardware and software that allows the presenter and participant to engage in a fully collaborative instructional environment. Galaxy also develops award winning classroom audio solutions, school public address (“PA”) and intercom products, and emergency communication applications creating a full line card offering for classrooms to its channel partners. Its product offerings include its own private-label interactive touch screen panel, its own intercom, bell, and paging solution, as well as an audio amplification line of products that is currently supported by both direct sales and through original equipment manufacturer (“OEM”) relationships. Its distribution channel consists of a direct sales model, as well as in excess of 40 resellers across the U.S. that primarily sell the products offered by us within the commercial and educational market. Galaxy does not control where the resellers focus their reselling efforts; however, the K-12 education market is the largest customer base for its products comprising nearly 90% of our sales. In addition, its OEM division manufactures products for other vendors in our industry and white labels the products under other brands.

-9-

Galaxy is a manufacturer and U.S. distributor of interactive learning technologies and enhanced audio solutions. Galaxy is engaged in a full range of activities: marketing and sales, engineering and product design and development, manufacturing, and distributing. Galaxy develops both hardware and software that allows the presenter and participant to engage in a fully collaborative instructional environment. Galaxy also develops award winning classroom audio solutions, school public address (“PA”) and intercom products, and emergency communication applications creating a full line card offering for classrooms to its channel partners. Its product offerings include its own private-label interactive touch screen panel, its own intercom, bell, and paging solution, as well as an audio amplification line of products that is currently supported by both direct sales and through original equipment manufacturer (“OEM”) relationships. Its distribution channel consists of a direct sales model, as well as approximately 44 resellers across the U.S. that primarily sell the products offered by us within the commercial and educational market. Galaxy does not control where the resellers focus their reselling efforts; however, the K-12 education market is the largest customer base for its products comprising nearly 90% of our sales. In addition, its OEM division manufactures products for other vendors in our industry and white labels the products under other brands.

The Entertainment segment was sold on February 6, 2019 in exchange for 193 (post March 7, 2022 reverse stock split) Galaxy common shares.

Impact COVID-19 Aid, Relief and Economic Security Act

The Cares Act allowed employers to defer the deposit and payment of the employer’s share of Social Security taxes from March 27, 2020 through ~~December~~March 31, 2021. The deferred deposits of the employer’s share of Social Security tax must be deposited 50% by ~~December~~March 31, 2021, and 50% by ~~December~~March 31, ~~2022~~2023. The Company’s remaining deferred deposits and current payments due amounted to approximately $~~868~~1,~~482~~044,947 and $490,790 at ~~December~~March 31, ~~2022~~2023 and June 30, 2022, respectively.

During the three and ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and 2021, the Company applied for Employee Retention Credits and has recognized approximately $0 and $40,000 as a reduction to operating expenses in the consolidated statements of operations.

The Covid-19 pandemic that began in early 2020 caused shelter-in-place policies, unexpected factory closures, supply chain disruptions, and market volatilities across the globe. As a result of the economic disruptions and unprecedented market volatilities and uncertainties driven by the Covid-19 outbreak, the Company experienced some supply chain disruptions. The Company continues to experience supply chain disruption resulting in a decrease in revenue and increases in deferred revenue.

The full impact of the Covid-19 outbreak continues to evolve as of the date of this report. The depth and duration of the pandemic remains unknown. Despite the availability of vaccines, recent surges in the infection rate and the detection of new variants of the virus have reinforced the general consensus that the containment of Covid-19 remains a challenge. Management is actively monitoring the global situation and its effect on its financial condition, liquidity, operations, suppliers, industry, and workforce.

-10-

Basis of Presentation and Principles of Consolidation

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America. Any reference in these footnotes to applicable guidance is meant to refer to the authoritative U.S. generally accepted accounting principles ("GAAP") as found in the Accounting Standards Codification ("ASC") and Accounting Standards Update ("ASU") of the Financial Accounting Standards Board ("FASB").

The financial statements include the consolidated assets and liabilities of the combined company (collectively ~~Galaxy~~ ~~Next~~Private ~~Generation,~~Galaxy ~~Inc.~~FLCR, Interlock Concepts, Inc. ~~("Interlock").~~, Ehlert Solutions Group, Inc. ~~("Solutions")~~, and Classroom ~~Technologies Solutions~~Tech,~~Inc.,~~ referred to collectively as the "Company").

All intercompany transactions and accounts have been eliminated in the consolidation.

The Company is an over-the-counter public company traded under the stock symbol listing GAXY (formerly FLCR).

Use of Estimates

The preparation of consolidated financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Significant estimates used in preparing the consolidated financial statements include those assumed in computing valuation of goodwill and intangible assets, valuation of convertible notes payable and warrants, collectability of receivables, inventory valuation and the valuation of deferred tax assets. It is reasonably possible that the significant estimates used will change within the next year.

Reverse Stock Split

Unless otherwise noted, all share and per share data referenced in the consolidated financial statements and the notes thereto have been retroactively adjusted to reflect the one-for-two hundred reverse stock split effective March 7, 2022 of our authorized and outstanding shares of common stock. As a result of the reverse stock split, certain amounts in the consolidated financial statements and the notes thereto may be slightly different than previously reported due to rounding of fractional shares, and adjustment for the reverse split.

-1011-

Capital Structure

The Company's capital structure is as follows:

	December 31, 2022
	March 31, 2023
	Authorized	Issued	Outstanding
Common stock	~~200~~3,000,000,000	57116,~~186~~529,~~257~~871	57116,~~186~~529,~~064~~871	$.0001 par value, one vote per share
Preferred stock-All Series	200,000,000	-	-	$.0001 par value
Preferred stock - Series A	750,000	-	-	$.0001 par value; no voting rights
Preferred stock - Series B	1,000,000	-	-	$.0001 par value, voting rights of 10 votes for 1 Series B share; 2% preferred dividend payable annually
Preferred stock - Series C	9,000,000	-	-	$.0001 par value; 500 votes per share, convertible to common stock
Preferred stock - Series F	15,000	2,704	2,704	$.0001 par value; no voting right, convertible to common at a fixed price of $0.37 per share, stated value is $1,000 per share
Preferred stock - Series G	51	51	51	$.0001 par value; no dividend rights, voting rights with common stock as a single series, one share equals 1% of the total voting rights, not subject to splits

-1112-


	June 30, 2022
	Authorized	Issued	Outstanding

Common stock	20,000,000	19,169,128	19,168,935	$.0001 par value, one vote per share

Preferred stock - All Series	200,000,000	-	-	$.0001 par value

Preferred stock - Series A	750,000	-	-	$.0001 par value; no voting rights

Preferred stock - Series B	1,000,000	-	-	$.0001 par value, voting rights of 10 votes for 1 Series B share; 2% preferred dividend payable annually


Preferred stock - Series C	9,000,000	-	-	$.0001 par value; 500 votes per share, convertible to common stock


Preferred stock - Series F	15,000	11,414	11,414	$.0001 par value; no voting right, convertible to common at a fixed price of $0.37 per share, stated value is $1,000 per share



Preferred stock - Series G	51	51	51	$.0001 par value; no dividend rights, voting rights with common stock as a single series, one share equals 1% of the total voting rights, not subject to splits

Authorized common stock increased from 20,000,000 to 200,000,000 on August 31, 2022. There was a 1:200 reverse split of the authorized and outstanding shares of common stock that was effective on March 7, 2022.

There is no publicly traded market for the preferred shares. The Preferred Series D and E were retired in December 2021. Preferred Series G were issued in June 2022, pursuant to Employment Agreements (Note 11).

There are ~~139~~1,~~786~~286,~~708~~624,175 common shares reserved at ~~December~~March 31, ~~2022~~2023 under terms of notes payable agreements, and the Stock Plan (see Notes 4, 6 and 12).

There are 2832,~~804~~254,235 issued common shares that are restricted as of ~~December~~March 31, ~~2022~~2023. The shares will become free-trading upon satisfaction of certain terms within the debt agreements or within free trading rules related to SEC Rule 144 six month hold.

Authorized common stock increased from 200,000,000 to 3,000,000,000 on January 31, 2023 following approval of the holders of a majority of the Company’s voting power.

-13-

Supplier Agreement

Contract assets and contract liabilities are as follows:

	December 31, 2022	June 30, 2022
	March 31, 2023	June 30, 2022
Contract assets	$ 55,125	$ 55,125
Contract liabilities	$ -	$ -

For the three months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, the Company recognized $0 and $~~219~~463,~~309~~301 of revenues related to supplier agreements. For the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and 2021 the Company recognized $0 and $~~637~~1,~~746~~116,219 of revenues related to supplier agreements.

-12-

Accounts Receivable

Management deemed no allowance for doubtful accounts was necessary at ~~December~~March 31, ~~2022~~2023 and June 30, 2022. At ~~December~~March 31, ~~2022~~2023 and June 30, 2022, $~~627~~175,~~560~~436 and $175,436 of total accounts receivable were ~~considered unbilled and~~ recorded as deferred revenue.

Inventories

Management estimates $116,362 and $116,362 of inventory reserves at ~~December~~March 31, ~~2022~~2023 and June 30, 2022, respectively.

Goodwill, Intangible Assets and Product Development Costs

Goodwill, intangible assets, and product development costs are comprised of the following at ~~December~~March 31, ~~2022~~2023:

	Cost	Accumulated Amortization	Net Book Value	Total
Goodwill	$ 834,220	-	$834,220	$ 834,220
Finite-lived assets:
Customer list	$ ~~888~~881,~~869~~000	$ (~~560~~595,~~420~~486)	$ ~~328~~285,~~499~~514	$ ~~328~~285,~~449~~514
Vendor relationships	~~480~~479,~~115~~000	(~~321~~336,~~465~~415)	~~167~~142,~~650~~585	~~167~~142,~~650~~585
Capitalized product development cost	1,487,931	(~~672~~778,~~993~~209)	~~814~~709,~~938~~722	~~814~~709,~~938~~722
	$ 2,856,915	$(1,545,878)	$ 1,311,037	$1,311,037
	$ 2,847,931	$(1,710,110)	$ 1,137,821	$1,137,821

Goodwill, intangible assets, and product development costs are comprised of the following at June 30, 2022:


	Cost	Accumulated Amortization	Net Book Value	Impairment	Total
Goodwill	$ 834,220	$ -	$ 834,220	$ -	$ 834,220
Finite-lived assets:
Customer list	$ 922,053	$ (472,320)	$ 449,733	$ (33,184)	$ 416,549
Vendor relationships	484,816	(264,565)	220,251	(4,701)	215,550
Product development costs	1,279,686	(468,594)	811,092	-	811,092
	$ 2,686,555	$ (1,205,479)	$ 1,481,076	$ (37,885)	$ 1,443,191

~~Intangible assets such as customer lists and vendor relationships are stated at the lower of cost or fair value. They are amortized on a straight~~-line basis over periods ranging from three to six years, representing the period over which the Company expects to receive future economic benefits from these assets. The Company acquired certain intangible assets. During the year ended June 30, 2022, the Company impaired $37,885 of the intangible assets related to the acquisition of Classroom Tech. Amortization of these intangible assets amounted to $68,000 and $44,700 for the three months ended December 31, 2022 and 2021. Amortization of these intangible assets amounted to $136,000 and $118,243 for the six months ended December 31, 2022 and 2021.14-

~~Costs~~Intangible ~~incurred~~assets insuch ~~designing~~as ~~and~~customer ~~developing~~lists ~~classroom~~and ~~technology~~vendor ~~products~~relationships are ~~expensed~~stated asat ~~research~~the ~~and~~lower ~~development~~of ~~until~~cost ~~technological~~or ~~feasibility~~fair ~~has been established~~value. ~~Technological~~They ~~feasibility~~are isamortized ~~established~~on ~~upon~~a ~~completion~~straight-line ofbasis aover ~~detail~~periods ~~product~~ranging ~~design,~~from orthree into ~~its~~six ~~absence~~years, ~~completion~~representing ofthe aperiod ~~working~~over ~~model.~~which ~~Upon~~ the ~~achievement~~Company ofexpects ~~technological~~to ~~feasibility,~~receive ~~development~~future ~~costs~~economic ~~are~~benefits ~~capitalized~~from ~~and~~these ~~subsequently~~assets. ~~reported~~The atCompany ~~the~~acquired ~~lower~~certain ofintangible ~~unamortized~~assets. ~~cost~~During orthe ~~net~~year ~~realizable~~ended ~~value.~~June ~~Management's~~30, ~~judgment~~2022, isthe ~~required~~Company inimpaired ~~determining~~$37,885 ~~whether~~of athe ~~product~~intangible ~~provides~~assets ~~new~~related orto ~~additional functionality,~~ the ~~point~~acquisition atof ~~which~~Classroom ~~various~~Tech. ~~products~~Amortization ~~enter~~of ~~the~~these ~~stages~~intangible atassets ~~which~~amounted ~~costs~~to ~~may~~$68,000 beand ~~capitalized~~$44,700 ~~assessing~~for the ~~ongoing~~three ~~value~~months ended March 31, 2023 and ~~impairment~~2022. Amortization of ~~the~~these ~~capitalized~~intangible ~~costs~~assets amounted to $136,000 and ~~determining~~$180,243 for the ~~estimated~~Nine ~~useful~~Months ~~lives~~ended ~~over~~March ~~which~~31, ~~the~~2023 ~~costs~~and ~~are amortized~~2022.

~~Annual~~Costs ~~amortization~~incurred ~~expense~~in isdesigning ~~calculated~~and ~~based~~developing onclassroom ~~the~~technology ~~straight-line~~products ~~method~~are ~~over~~expensed ~~the~~as ~~product's~~research ~~estimated~~and ~~economic~~development ~~lives,~~until ~~which~~technological ~~are~~feasibility ~~typically~~has ~~three~~been toestablished. ~~six~~Technological ~~years.~~feasibility ~~Amortization~~is ofestablished ~~product~~upon ~~development~~completion ~~costs~~of ~~incurred~~a ~~begins~~detail ~~when~~product ~~the~~design, ~~related~~or ~~products~~in ~~are~~its ~~available~~absence, ~~for~~completion ~~general~~of ~~release~~a toworking ~~customers~~model. ~~Amortization~~Upon the achievement of ~~product~~technological feasibility, development costs ofare ~~$105,216~~capitalized and ~~$44,761~~subsequently ~~for~~reported at the ~~three~~lower ~~months~~of ~~ended~~unamortized ~~December~~cost ~~31,~~or ~~2022~~net ~~and~~realizable ~~2021~~value. ~~Amortization~~Management’s ofjudgment is required in determining whether a product ~~development~~provides ~~cost~~new ofor ~~$204~~additional functionality,~~399~~ ~~and~~the ~~$115,134~~point ~~for~~at ~~the~~which ~~six~~various ~~months~~products ~~ended~~enter ~~December~~the ~~31,~~stages ~~2022~~at ~~and~~which ~~2021~~costs may be capitalized, isassessing ~~included~~the inongoing ~~cost~~value and impairment of ~~revenues~~the incapitalized costs and determining the ~~Company's~~estimated ~~unaudited~~useful ~~condensed~~lives ~~consolidated~~over ~~statements~~which ofthe ~~operations~~costs are amortized.

~~Estimated~~ Annual amortization expense ~~related~~is tocalculated ~~finite-lived~~based ~~intangible~~on ~~assets~~the ~~for~~straight-line method over the ~~next~~product’s ~~five~~estimated economic lives, which are typically three to six years. ~~is:~~Amortization ~~$607,641~~of ~~for~~product ~~fiscal~~development ~~year~~costs ~~2023,~~incurred ~~$411,454~~begins when the related products are available for ~~fiscal~~general ~~year~~release ~~2024~~to customers. Amortization of product development costs of $105,216 and $~~140~~69,~~115~~042 for ~~fiscal~~the ~~year~~three ~~2025,~~months ~~$100~~ended March 31,~~158~~ ~~for~~2023 ~~fiscal~~and ~~year~~2022. ~~2026~~Amortization of product development cost of $204,399 and $39184,~~045~~170 for ~~fiscal~~the ~~year~~Nine ~~2027~~Months ended March 31, 2023 and ~~$12~~2022,~~624~~ ~~thereafter~~is included in cost of revenues in the Company’s unaudited condensed consolidated statements of operations.

Estimated amortization expense related to finite-~~13-~~lived intangible assets for the next five years is: $549,264 for fiscal year 2024, $314,373 for fiscal year 2025, $119,340 for fiscal year 2026, $94,213 for fiscal year 2027, and $60,631 for fiscal year 2028 and $0 thereafter.

Recent Accounting Pronouncements

The Company has implemented all new applicable accounting pronouncements that are in effect and applicable. These pronouncements did not have any material impact on the consolidated financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

In December 2019, the FASB issued ASU No. 2019-12 “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes ("“ASU 2019-12"”) by removing certain exceptions to the general principles. The amendments will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2021. Early adoption of the amendments is permitted. Depending on the amendment, adoption may be applied on a retrospective, modified retrospective or prospective basis. The Company adopted the new guidance on July 1, 2022 in its consolidated financial statements.

Note 2 - Property and Equipment

Property and equipment are comprised of the following at:

	December 31, 2022	June 30, 2022
Vehicles	$ 212,658	$ 212,658
Building	201,823	201,823
Equipment	16,192	16,192
Leasehold improvements	31,000	31,000
Furniture and fixtures	28,321	28,321
	489,994	489,994
Accumulated depreciation	(161,309)	(141,125)
Property and equipment, net	$ 328,685	$ 348,869

Note 3 - Lines of Credit

The Company had up to $1,000,000 available credit line under an accounts receivable factoring agreement through July 30, 2022. This agreement automatically renews for a two year period unless notice is given. Total available credit under the factoring agreement was $775,593 and $989,680 as of December 31, 2022 and June 30, 2022, respectively. See Note 11.

On August 31, 2022, the Company received proceeds of $155,837 under an equity line of credit with a bank. The $160,000 line of credit bears interest at prime plus 1% and matures August 25, 2027. Collateral on the line of credit includes certain fixed asset of the Company. The outstanding balance was $155,500 and $0 at December 31, 2022 and June 30, 2022, respectively.

On November 1, 2022, the Company entered into financing and security agreement with a financial technology company. Collateral on the line includes inventory and certain fixed assests of the Company. Each draw on the line of credit bears interest at a variable rate based on the date of draw, plus a fee and matures in six months. The outstanding balance was $196,785 at December 31, 2022.

-14-

Note 4 - Notes Payable

Long Term Notes Payable

	December 31, 2022	June 30, 2022
Note payable with a bank bearing interest at 4% and maturing on June 26, 2020. The note was renewed by the lender with a revised maturity of June 26, 2021 and an interest rate to 3%. In July 2021, the note was renewed by the lender with a revised maturity date of July 7, 2026. The renewal provides for $4,405 monthly payments of principal and interest through maturity. The note is collateralized by a certificate of deposit owned by a related party.
	$ 179,305	$ 207,058
Note payable to an investor of $360,000 bearing interest at 12% and maturing February 28, 2023. Monthly installments of $30,000 beginning May 2022. The loan was issued at a discount of $60,000 and has a convertible default provision in the event the Company does not make the monthly payments. In July 2022, payments for June, July, and August 2022 were deferred to September 30, 2022 by the lender in exchange for $30,000 increase in the principal and a change in terms of certain default provisions. On November 7, 2022, the note was amended whereby deferred and future payments on the note will be paid from future equity purchase agreement proceeds, and lowered the conversion price in the event of a default to $0.03 per share, subject to adjustment. The Company issued 883,333 shares of common stock to the investor as additional commitment fees. The note is convertible as of December 31, 2022.	320,000	269,432
Note payable to an investor bearing interest at 12% and maturing March 18, 2023. Monthly installments of $22,558 begin on May 2022. The loan was issued at a discount of $24,450 and has a convertible default provision in the event the Company does not make the monthly payments. The note was repaid in full by conversion to stock.	-	158,745
Note payable to an investor in the principal amount of 1,350,000, bearing interest at 12% and maturing on May 26, 2023 with monthly installments of principal and interest of $120,185 beginning in May 2022. On May 25, 2022, the June, July, and August 2022 payments were deferred in exchange for 750,000 shares of common stock and a $146,667 increase to the principal balance. The October and November 2022 payments were deferred by the lender. On November 15, 2022, the Company issued a $150,000 forebearance note to the investor and extending the maturity date to June 30, 2023. The note is convertible as of December 31, 2022.	1,188,271	1,294,198
Note payable to an investor in the principal amount of $600,000 due December 21, 2022, issued at a discount of $60,000, bearing 12% annual interest. A warrant for the purchase of 600,000 common shares at an exercise price of $0.50 per share was issued as a commitment fee. Principal and interest on the note are due at maturity. An additional warrant for the purchase of 400,000 shares and a amended exercise price of $0.01 for all warrants was issued effective June 21, 2022.	200,000	540,000
Note payable to an investor in the principal amount of $450,000 with payments of $62,438 due each month starting on September 22, 2022. The loan was issued at a discount of $49,500, bears 11% interest and has a convertible default provision in the event the Company does not make the monthly payments. The note is convertible as of December 31, 2022.	450,000	400,500
Note payable to an investor in the principal amount of $144,200 with equal installment payments of $16,150 due each month starting September 17, 2022. The loan was issued at a discount of $15,450, bears interest at 12% and has a convertible default provision. This note is convertible as of December 31, 2022.	74,406	-

-15-

Note payable to an investor of $88,760 with ten installment payments of $9,941 due each month starting in January 15, 2023. The loan was issued at a discount of $9,510, bears 12% interest and has a convertible default provision in the event the company does not make the scheduled monthly payments. Interest for twelve months of 10,651 is immediately due on the issue date and payable at maturity.	80,835	-
Note payable to an investor in the principal amount of $810,000 bearing interest at 12%, due August 31, 2023. A warrant for the purchase of 1,000,000 common shares at an exercise price of $.01 per share was issued as a commitment fee to the investor. The note has a convertible default provision.	810,000	-
Note payable to an investor in the principal amount of $310,000 issued at a discount of $31,000, due November 8, 2023, bearing 12% interest. Principal and interest is payable on 4 dates over the term of the note. A payment of $46,500 plus accrued interest is due on February 3, 2023 and May 4, 2023. A payment of $93,000 plus accrued interest is due on August 4, 2023, with the remaining principal and interest due on November 4, 2023. The note is convertible to stock if there is a default on the note, including payments and reserving shares in accordance with the note payable. The Company received a waiver for reserving shares from the investor. The note is convertible due to an uncured violation of debt covenants to reserve shares in an amount equal to five times what is necessary to convert the loan and interest.	284,167	-
Investor advance on Equity Purchase Agreement.	142,066	-
Long term loan under Section 7(b) of the Economic Injury Disaster Loan program bearing interest at 3.75% and maturing in May 2050. Monthly installments of principal and interest of $731 begin November 21, 2022.	150,000	150,000
Financing lease liabilities for offices and warehouses with monthly installments of $22,810 (ranging from $245 to $9,664) over terms expiring through December 2024.	149,891	179,512
Note payable with a finance company for delivery vehicle with monthly installments totaling $679 including interest at 8.99% over a 6 year term expiring in December 2025.	20,849	25,771
Note payable with a finance company for delivery vehicle with monthly installments totaling $948 including interest at 5.9% over a 6 year term expiring in January 2027.	46,225	51,826
Note payable with a bank for delivery vehicle with monthly installments totaling $844 including interest at 6% over a 4 year term expiring in August 2025.	24,486	29,696
Total Notes Payable	4,120,501	3,306,738
Less: Unamortized original issue discount	187,519	242,529
Less: Fair value of warrants	365,091	-
Current Portion of Notes Payable	3,567,891	2,815,231
Long-term Portion of Notes Payable	$ -	$ 248,978

Note 2 – Property and Equipment

Property and equipment are comprised of the following at:


	March 31, 2023	June 30, 2022
Vehicles	$ 212,658	$ 212,658
Building	201,823	201,823
Equipment	16,192	16,192
Leasehold improvements	31,000	31,000
Furniture and fixtures	28,321	28,321
	489,994	489,994
Accumulated depreciation	(171,300)	(141,125)

Property and equipment, net	$ 318,694	$ 348,869

Note 3 – Lines of Credit

The Company had up to $1,000,000 available credit line under an accounts receivable factoring agreement through July 30, 2022. This agreement automatically renews for a two year period unless notice is given. Total available credit under the factoring agreement was $901,045.19 and $989,680 as of March 31, 2023 and June 30, 2022, respectively. See Note 11.

On August 31, 2022, the Company received proceeds of $155,837 under an equity line of credit with a bank – First Citizens Bank. The $160,000 line of credit bears interest at prime plus 1% and matures August 25, 2027. Collateral on the line of credit includes certain fixed asset of the Company. The outstanding balance was $155,500 and $0 at March 31, 2023 and June 30, 2022, respectively.

On November 1, 2022, the Company entered into financing and security agreement with a financial technology company. Collateral on the line incudes inventory and certain fixed assess of the Company. Each draw on the line of credit bears interest at a variable rate based on the date of draw, plus a fee and matures in Nine Months. The outstanding balance was $180,042 at March 31, 2023.

-16-

Note 4 – Notes Payable

Long Term Notes Payable


	March 31 , 2023	June 30, 2022
Note payable with a bank bearing interest at 4% and maturing on June 26, 2020. The note was renewed by the lender with a revised maturity of June 26, 2021 and an interest rate to 3%. In July 2021, the note was renewed by the lender with a revised maturity date of July 7, 2026. The renewal provides for $4,405 monthly payments of principal and interest through maturity. The note is collateralized by a certificate of deposit owned by a related party.





	$ 174,900	$ 207,058

Note payable to an investor of $360,000 bearing interest at 12% and maturing February 28, 2023. Monthly installments of $30,000 beginning May 2022. The loan was issued at a discount of $60,000 and has a convertible default provision in the event the Company does not make the monthly payments. In July 2022, payments for June, July, and August 2022 were deferred to September 30, 2022 by the lender in exchange for $30,000 increase in the principal and a change in terms of certain default provisions. On November 7, 2022, the note was amended whereby deferred and future payments on the note will be paid from future equity purchase agreement proceeds, and lowered the conversion price in the event of a default to $0.03 per share, subject to adjustment. The Company issued 883,333 shares of common stock to the investor as additional commitment fees. The note is convertible as of March 31, 2023.	225,000	269,432

Note payable to an investor bearing interest at 12% and maturing March 18, 2023. Monthly installments of $22,558 begin on May 2022. The loan was issued at a discount of $24,450 and has a convertible default provision in the event the Company does not make the monthly payments. The note was repaid in full by conversion to stock.	-	158,745

Note payable to an investor of $88,760 with ten installment payments of $9,941 due each month starting in January 15, 2023. The loan was issued at a discount of $9,510, bears 12% interest and has a convertible default provision in the event the company does not make the scheduled monthly payments. Interest for twelve months of 10,651 is immediately due on the issue date and payable at maturity.	83,213	-

Note payable to an investor of $59,250 convertible after 180 days from issue on July 1, 2023. The loan bears 12% interest and converts at a conversion price equal to 65% of the average of the two lowest trading prices for the stock during the 10 trading day period prior to conversion. Prepayment of the loan within 60 days of issue results in a 115% premium, and prepayment within 61 to 180 days of issue results in a 125% premium.	59,250	-

-17-


Note payable to an investor in the principal amount of 1,350,000, bearing interest at 12% and maturing on May 26, 2023 with monthly installments of principal and interest of $120,185 beginning in May 2022. On May 25, 2022, the June, July, and August 2022 payments were deferred in exchange for 750,000 shares of common stock and a $146,667 increase to the principal balance. The October and November 2022 payments were deferred by the lender. On November 15, 2022, the Company issued a $150,000 forberance note to the investor and extending the maturity date to June 30, 2023. The note is convertible as of March 31, 2023.	1,128,642	1,294,198

Note payable to an investor in the principal amount of $600,000 due December 21, 2022, issued at a discount of $60,000, bearing 12% annual interest. A warrant for the purchase of 600,000 common shares at an exercise price of $0.50 per share was issued as a commitment fee. Principal and interest on the note are due at maturity. An additional warrant for the purchase of 400,000 shares and an amended exercise price of $0.01 for all warrants was issued effective June 21, 2022.	200,000	540,000

Note payable to an investor in the principal amount of $450,000 with payments of $62,438 due each month starting on September 22, 2022. The loan was issued at a discount of $49,500, bears 11% interest and has a convertible default provision in the event the Company does not make the monthly payments. The note is convertible as of March 31, 2023.	450,000	400,500


Note payable to an investor in the principal amount of $810,000 bearing interest at 12%, due August 31, 2023. A warrant for the purchase of 1,000,000 common shares at an exercise price of $.01 per share was issued as a commitment fee to the investor. The note has a convertible default provision.	843,750	-

Note payable to an investor in the principal amount of $310,000 issued at a discount of $31,000, due November 8, 2023, bearing 12% interest. Principal and interest is payable on 4 dates over the term of the note. A payment of $46,500 plus accrued interest is due on February 3, 2023 and May 4, 2023. A payment of $93,000 plus accrued interest is due on August 4, 2023, with the remaining principal and interest due on November 4, 2023. The note is convertible to stock if there is a default on the note, including payments and reserving shares in accordance with the note payable. The Company received a waiver for reserving shares from the investor. The note is convertible due to an uncured violation of debt covenants to reserve shares in an amount equal to five times what is necessary to convert the loan and interest.	291,917	-

-18-


Investor advance on Equity Purchase Agreement.	676,565	-

Long term loan under Section 7(b) of the Economic Injury Disaster Loan program bearing interest at 3.75% and maturing in May 2050. Monthly installments of principal and interest of $731 begin November 21, 2022.	150,000	150,000

Financing lease liabilities for offices and warehouses with monthly installments of $22,810 (ranging from $245 to $9,664) over terms expiring through December 2024.	129,758	179,512

Note payable with a finance company for delivery vehicle with monthly installments totaling $679 including interest at 8.99% over a 6 year term expiring in December 2025.	18,888	25,771

Note payable with a finance company for delivery vehicle with monthly installments totaling $948 including interest at 5.9% over a 6 year term expiring in January 2027.	43,425	51,826

Note payable with a bank for delivery vehicle with monthly installments totaling $844 including interest at 6% over a 4 year term expiring in August 2025.	23,159	29,696

Total Notes Payable	4,498,467	3,306,738
Less: Unamortized original issue discount	109,408	242,529
Less: Fair value of warrants	211,576	-
Current Portion of Notes Payable	3,795,339	2,815,231

Long-term Portion of Notes Payable	$ 382,144	$ 248,978

Future minimum principal payments on the long-term notes payable to unrelated parties are as follows:

Period ending December 31,
Period ending March 31,
2023	$ 3,567,891
2024	$ 3,795,339
2024	278,885
2025	124,100
2025	81,646
2026	76,383
2026	46,295
2027	38,794
2027	10,224
2028	8,179
Thereafter	~~135~~134,~~560~~685
	$ 4,120,501
	$ 4,117,483

-19-

Note 5 – Fair Value Measurements

The following table presents information about the assets and liabilities that are measured at fair value on a recurring basis at ~~December~~March 31, ~~2022~~2023 and June 30, 2022 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

At December 31, 2022:		Total	Level 1	Level 2	Level 3
At March 31, 2023:		Total	Level 1	Level 2	Level 3
	Convertible debt features	$ 7312,~~742~~189	$ -	$ -	$ 7312,~~742~~189
At June 30, 2022:		Total	Level 1	Level 2	Level 3
	Convertible debt features	$ -	$ -	$ -	$ -

The Company measures the fair market value of the Level 3 liability components using the Monte Carlo model and projected discounted cash flows, as appropriate. These models were prepared by an independent third party and consider management's best estimate of the conversion price of the stock, an estimate of the expected time to conversion, an estimate of the stock's volatility, and the risk-free rate of return expected for an instrument with a term equal to the duration of the convertible note.

The derivative liability was valued using the Monte Carlo pricing model with the following inputs:

At December 31, 2022
At March 31, 2023
	Risk-free interest rate:	30.2617% ~~to 4.77%~~
	Expected dividend yield:	0.00%
	Expected stock price volatility:	~~175~~295.00%
	Expected option life in years:	1.90 year


At June 30, 2022
	Risk-free interest rate:	0.00%
	Expected dividend yield:	0.00%
	Expected stock price volatility:	0.00%
	Expected option life in years:	0 years

The following table sets forth a reconciliation of changes in the fair value of the Company's convertible debt components classified as Level 3 in the fair value hierarchy at ~~December~~March 31, ~~2022~~2023 and June 30, 2022:

Balance at June 30, 2021	$	-
Balance at June 30, 2022	$	-
Realized		-
Unrealized		7312,~~342~~189
Balance at December 31, 2022	$	73,342
Balance at March 31, 2023	$	12,189
Balance at July 1, 2021	$	1,842,000
Realized		(1,842,000)
Unrealized		-
Balance at June 30, 2022	$	-

As of ~~December~~March 31, ~~2022~~2023 and June 30, 2022, the only asset required to be measured on a nonrecurring basis was goodwill and the fair value of the asset amounted to $834,220 using level 3 valuation techniques.

-1720-

Note 6 - Related Party Transactions

Notes Payable

	December 31, 2022	June 30, 2022
	March 31, 2023	June 30, 2022
Fair value of unsecured notes payable to seller of Concepts and Solutions, a related party, bearing interest at 3% per year, payable in annual installments through November 30, 2021. Payment is subject to adjustment based on the achievement of minimum gross revenues and successful completion of certain pre-acquisition withholding tax issues of Concepts and Solutions.	$ 1,030,079	$ 1,030,079
Fair value of unsecured notes payable to seller of Concepts and Solutions, a related party, bearing interest at 3% per year, payable in annual installments through November 30, 2021. Payment is subject to adjustment based on the achievement of minimum gross revenues and successful completion of certain pre-acqusition withholding tax issues of Concepts and Solutions.	$ 1,030,079	$ 1,030,079
Note payable to a stockholder in which the note principal plus interest at 15% is payable the earlier of 60 days after invoicing a certain customer, or April, 2022 due to an extension granted by the lender. On December 23, 2021, an amendment extended the maturity to March 30, 2025, changed the interest rate to 10% with monthly payments of principal and interest of $8,823 beginning in June 2022. The note is collateralized by a security interest in a certain customer purchase order. Monthly payments were deferred by the lender.	385,000	385,000
Note payable related to acquisition of Classroom Tech in which the note principal is payable in 2021 with no interest obligations, upon the shareholder's resolution of a pre-acquisition liability with a bank.	-	55,000
Notes payable to two stockholders, bearing interest at 12% and payable from future equity advances where 20% of each advance will be used to pay the notes down until paid in full and to pay back within six month of an active equity purchase agreement.	225,000	-
Long term note bearing interest at 6% and maturing December 31, 2024 and other short-term payables due to stockholders and related parties	966,566	355,538
Long term note bearing interest at 6% and maturing March 31, 2024 and other short-term payables due to stockholders and related parties	845,499	355,538
Total Related Party Notes Payable	2,~~606~~485,~~645~~578	1,825,617
Current Portion of Related Party Notes Payable	1105,~~434,655~~876	1,238,755
Long-term Portion of Related Party Notes Payable	$ 12,~~171~~379,~~990~~702	$ 586,862

~~As of December 31, 2022, related party notes payable maturities are as follows:~~-21-

Period ending December 31,
2023	$1,434,655
2024	998,742
2025	173,248
	$2,606,645

As of March 31, 2023, related party notes payable maturities are as follows:


Period ending March 31,
2024	105,876
2025	1,070,923
2026	-
2027	1,308,779
	2,485,578

Related Party Leases

The Company leases property used in operations from a related party under terms of a financing lease. The term of the lease expired on ~~December~~March 31, 2021 and is continuing on a month to month basis. The monthly lease payment is $9,664 plus maintenance and property taxes, as defined in the amended lease agreement. Rent expense for this lease was $28,992 and $28,992 for the three months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, respectively. Rent expense for this lease was $5786,~~984~~976 and $5786,~~984~~976 for the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, respectively

-18-

Other Related Party Agreements

A related party collateralizes the Company's short-term note with a certificate of deposit in the amount of $274,900, held at the same bank. The related party will receive a $7,500 collateral fee for this service (see Note 4).

Note 7 - Lease Agreements

Financing Lease Agreements

The Company leases offices, warehouses and equipment under financing lease agreements with monthly installments of $22,723 (ranging from $245 to $9,664), expiring through December 2024.

		December 31, 2022	June 30, 2022
		March 31, 2023	June 30, 2022
Right-of-use assets:
	Operating right-of-use assets	$~~149~~129,~~891~~758	$179,512
Operating lease liabilities:
	Current portion of long term payable	8182,~~605~~284	80,096
	Financing leases payable, less current portion	6847,~~286~~474	99,416
	Total operating lease liabilities	$~~149~~129,~~891~~758	$179,512

As of ~~December~~March 31, ~~2022~~2023, financing lease maturities are as follows:

Period ending December 31,
Period ending March 31,
2023	$ 81,605
2024	$ 82,284
2024	62,366
2025	45,106
2025	5,920
2026	2,368
	$149,891
	$129,758

As of ~~December~~March 31, ~~2022~~2023, the weighted average remaining lease term was 1.3808 years.

-22-

Note 8 – Equity

All share amounts have been adjusted to reflect a 1:200 reverse stock split of the authorized and outstanding shares of common stock that was effective March 7, 2022.

For the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023:

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, the Company issued 453,~~863~~206,~~038~~652 shares of common stock in exchange for debt reduction.

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, the Company issued 49,429,130 shares of common stock in exchange for proceeds under the Equity Purchase Agreement. These shares were valued at $~~107~~166,~~935~~435 upon issuance.

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, the Company issued 12,800,000 shares of common stock for commitment fees under notes payable.

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, the Company issued 3,070,922 shares of common stock for professional consulting services. The shares were valued at $238,128 upon issuance.

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, the Company issued 23,540,539 shares of common stock in exchange for Preferred Series F stock.

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, the Company issued warrants to investors to purchase common stock. The warrants were valued at $492,434 upon issuance.

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, the Company issued 350,000 shares of common stock as a charitable donation. The shares were valued at $52,500 upon issuance.

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, the Company received 36,500 shares of common stock from a former investor. The shares can be re-issued.

~~-19-~~During the Nine Months ended March 31, 2023, the Company issued 5,000,000 shares of common stock under two retirement agreements.

For the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2021~~2022:

During the ~~six~~nine months ended ~~December~~March 31, ~~2021~~2022, the Company issued 12 73,~~500~~ 517 shares of common stock for services.

During the ~~six~~nine months ended ~~December~~March 31, ~~2021~~2022, the Company issued 1,~~125~~625,000 shares of common stock in exchange for proceeds under the Equity Purchase Agreement. These shares were valued at $2,~~143~~643,500 upon issuance.

During the ~~six~~nine months ended ~~December~~March 31, ~~2021~~2022, the Company issued 312,500 shares of common stock as commitment shares in a structured loan agreement. These shares were valued at $356,250 upon issuance.

During the ~~six~~nine months ended ~~December~~March 31, ~~2021~~2022, the Company cancelled ~~250~~ 241,~~000~~ 303 shares of common stock ~~which~~representing ~~were~~fractional ~~previously~~shares ~~held~~resulting asfrom ~~collateral~~the ~~for~~200:1 areverse ~~line of credit~~split.

During the ~~six~~nine months ended ~~December~~March 31, ~~2021~~2022, the Company entered into exchange agreements to issue 11,414 shares of Preferred Series F stock.

During the ~~six~~nine months ended ~~December~~March 31, ~~2021~~2022, the Company cancelled 500,000 shares of Preferred Series E stock.

~~Warrants~~-23-

Warrants are granted with an exercise price no less than the fair market value of the warrant on the date of the grant and generally vest immediately. A June 2022 warrant, as amended on November 8, 2022, is entitled to convert into one common share at an exercise price of $0.01. The November 8, 2022 amendment increased the June 2022 warrants by 400,000 and changed the exercise price from $0.50 to $0.01. An August 2022 warrant is entitled to convert into one common share at an exercise price of $0.01. A November 1, 2022 warrant is entitled to convert into one common share at an exercise price of $0.10. All warrant exercise prices are subject to adjustment. The Company granted investors 600,000 warrants on June 21, 2022; 1,000,000 warrants on August 31, 2022; increased the June 21, 2022 warrants by 400,000 on November 1, 2022; and issued 2,100,000 warrants on November 8, 2022, pursuant to three notes payable (Note 4). The fair value of the warrants was $365,091 and $0 at ~~December~~March 31, ~~2022~~2023 and June 30, 2022, respectively. There are 2,100,000 unvested warrants issued on November 1, 2022 to an investor that will go into effect in the event of a default on the related note.

The fair value of each equity-based award is estimated on the date of grant using the Black-Scholes option pricing model that uses the assumptions noted in the following table at ~~December~~March 31, ~~2022~~2023:


Stock price volatility		175%
Expected term		5 years
Discount rate		3.38%
Expected dividends		0%

The fair value of each equity-based award is estimated on the date of grant using the Black-Scholes option pricing model that uses the assumptions noted in the following table at June 30, 2022:


Stock price volatility		190%
Expected term		1 year
Risk-free interest rate		3.21%
Expected dividends		0%

A summary of the warrant status at ~~December~~March 31,2022 and June 30, 2022 and changes during the ~~six~~Nine ~~months~~Months ended is presented below. There were no warrants outstanding during the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, 2021.

	Warrants	Weighted Average Exercise Price
Outstanding, June 30, 2022	600,000	$0.01
Granted	1,400,000	0.01
Granted	2,100,00000	0.10
Forfeited	-	-
Outstanding, December 31, 2022	4,100,000	$0.09
Outstanding, March 31, 2023	4,100,000	$0.09
Exercisable, end of period	$3,100,000	-

~~-20-~~A further summary of warrants outstanding at March 31, 2023 is as follows:

A further summary of warrants outstanding at December 31, 2022 is as follows:


	Exercise	Number	Number	Weighted Average	Intrinsic
Warrants	Price	Exercisable	Outstanding	Remaining Life	Value
600,000	$ 0.01	600,000	600,000	4.5 years	$ -
1,000,000	$ 0.01	-	1,000,000	4.7 years	$ 150,000
400,000	$ 0.01	400,000	400,000	4.5 years	$ 243,250
2,100,000	$ 0.10	2,100,000	2,100,000	4.9 years	$ 99,184
2,100,000	$ 0.10	-	-	5 years	$ -

-24-

Note 9 - Income Taxes

The Company's effective tax rate differed from the federal statutory income tax rate for the three and ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 as follows:

Federal statutory rate		21%
State tax, net of federal tax effect		5~~.04~~%
Valuation allowance		-26%
Effective tax rate		0%

The Company had no federal or state income tax (benefit) for the three and ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 or ~~2021~~2022.

The Company's deferred tax assets and liabilities as of ~~December~~March 31, ~~2022~~2023 and June 30, 2022, are summarized as follows:

		December 31, 2022	June 30, 2022
		March 31, 2023	June 30, 2022
Federal
	Deferred tax assets	$8,~~538~~802,100	$ 7,781,500
	Less valuation allowance	(8,~~538~~802,100)	(7,781,500)
	Deferred tax liabilities	-	-
		-	-
State
	Deferred tax assets	$ 1,~~539~~619,~~900~~300	$ 1,966,600
	Less valuation allowance	(1,~~539~~619,~~900~~300)	(1,966,600)
	Deferred tax liabilities	-	-
		-	-
	Net Deferred Tax Assets	$ -	$ -

The Company's policy is to provide for deferred income taxes based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates that will be in effect when the differences are expected to reverse. The Company has not generated taxable income and has not recorded any current income tax expense at ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, respectively.

In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred taxes is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers projected future taxable income and tax planning strategies in making this assessment.

The Company's deferred tax assets are primarily comprised of net operating losses ("NOL") that give rise to deferred tax assets. The NOL carryforwards expire over a range from 2023 to 2037, with certain NOL carryforwards that have no expiration. There is no tax benefit for goodwill impairment, which is permanently non-deductible for tax purposes. Additionally, due to the uncertainty of the utilization of NOL carry forwards, a valuation allowance equal to the net deferred tax assets has been recorded.

-2125-

The significant components of deferred tax assets as of ~~December~~March 31, ~~2022~~2023 and June 30, 2022 are as follows:

	December 31, 2022	June 30, 2022
	March 31, 2023	June 30, 2022
Net operating loss carryforwards	$ $910,~~836~~161,~~100~~400	$ 9,539,900
Valuation allowance	(10,~~078~~421,~~000~~400)	(9,748,100)
Goodwill	~~600~~(4,500)	11,000
Property and equipment	(2826,~~600~~800)	(32,000)
Development costs	~~148~~72,~~200~~800	124,600
Intangible assets	63160,~~200~~100	46,100
Inventory allowance	30,300	30,300
Warranty accrual and other	28,~~200~~100	28,200
Net Deferred Tax Assets	$ -	$ -

As of ~~December~~March 31, ~~2022~~2023, the Company does not believe that it has taken any tax positions that would require the recording of any additional tax liability nor does it believe that there are any unrealized tax benefits that would either increase or decrease within the next twelve months. As of ~~December~~March 31, ~~2022~~2023, the Company's income tax returns generally remain open for examination for three years from the date filed with each taxing jurisdiction.

Note 10 - Commitments, Contingencies, and Concentrations

Contingencies

Certain conditions may exist as of the date the unaudited condensed consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and its legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein. If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed.

On September 4, 2019, the Company recorded a pre-acquisition liability for approximately $591,000 relative to unpaid payroll tax liabilities and associated penalties and fees of Concepts and Solutions. The liability is included in the note payable to seller of $1,030,079 at ~~December~~March 31, ~~2022~~2023 and June 30, 2022 (Note 6).

Concentrations

Galaxy contracts the manufacture of its products with domestic and overseas suppliers. The Company's sales could be adversely impacted by a supplier's inability to provide Galaxy with an adequate supply of inventory. Galaxy has ~~two~~one vendor that accounted for approximately 91 87% of purchases for the three months ended ~~December~~March 31, ~~2022~~2023. Galaxy had one ~~vendors~~vendor that accounted for approximately 36% of purchases for the three months ended ~~December~~March 31, ~~2021~~2022.

Galaxy has two customers that accounted for approximately 79% of accounts receivable at December 31, 2022 and two customers that accounted for approximately 77% of accounts receivable at June 30, 2022. Galaxy has two customers that accounted for 54% for the three months ended December 31, 2022. Galaxy has three customers that accounted for approximately 69% and two customers that accounted for approximately 55% of total revenue for the six months ended December 31, 2022 and 2021, respectively.-26-

Galaxy has two customers that accounted for approximately 57% of accounts receivable at March 31, 2023 and two customers that accounted for approximately 80% of accounts receivable at June 30, 2022. Galaxy has two customers that accounted for 54% for the three months ended March 31, 2023. Galaxy has three customers that accounted for approximately 78% and two customers that accounted for approximately 55% of total revenue for the Nine Months ended March 31, 2023 and 2022, respectively.

Note 11 - Material Agreements

Manufacturer and Distributorship Agreement

On September 15, 2018, the Company signed an agreement with a company in China for the manufacture of Galaxy’s SLIM series of interactive panels. The manufacturer agreed to manufacture, and the Company agreed to be the sole distributor of the interactive panels in the United States for a term of two years. The agreement includes a commitment by Galaxy to purchase $2 million of product during the first year beginning September 2018. If the minimum purchase is not met, the manufacturer can require the Company to establish a performance improvement plan, and the manufacturer has the right to terminate the agreement. The payment terms are 20% in advance, 30% after the product is ready to ship, and the remaining 50% 45 days after receipt. The manufacturer provides Galaxy with the product, including a three-year manufacturer’s warranty from the date of shipment. The agreement renews automatically in two year increments unless three months’ notice is given by either party. The Company has met the requirements of the agreement.

-22-

Equity Purchase Agreements

On May 31, 2020, the Company entered into a two year purchase agreement (the "Equity Purchase Agreement") with an investor, which was amended and restated on July 9, 2020 and then again on December 29, 2020. Pursuant to the terms of the Equity Purchase Agreement, the investor agreed to purchase up to $10 million of the Company's common stock (subject to certain limitations) from time to time during the term of the Equity Purchase Agreement. During the three months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, the Company issued 0 and ~~450~~500,000 shares of common stock to the investor in exchange for proceeds for working capital. During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, 2022 and ~~2021~~2022, the Company issued 0 and ~~450~~1,625,000 shares of common stock to the investor in exchange for proceeds for working capital.

On November 7, 2022, the Company signed a two year purchase agreement (“Equity Purchase Agreement”) with an investor. Pursuant to the terms of the Equity Purchase Agreement, the investor agreed to purchase up to $5 million of the Company’s common stock (subject to certain limitations) from time to time during the term of the Equity Purchase Agreement. The common stock transactions will be “put” to the investor, at the option of the Company, at a discount equal to 80% of the average of the two lowest daily stock prices during a ten day period, in exchange for working capital proceeds. The Company will register the shares before puts are allowed. There is a commitment fee of 500,000 shares that will be issued to the investor. During the three months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, the Company issued 4,429,130 and 0 shares of common stock to the investor in exchange for proceeds for working capital. During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, the Company issued 49,429,130 and 0 shares of common stock to the investor in exchange for proceeds for working capital.

Accounts Receivable Factoring Agreement

On July 30, 2020, the Company entered into a two-year accounts receivable factoring agreement with a financial services company to provide working capital. Pursuant the agreement, the financial services company will pay the Company an amount up to eighty percent (80%) of the purchase price for the purchased accounts. Factoring fees are 2.5% of the face value of the account receivable sold to the factoring agent per month until collected. For collections over 90 days from the invoice date, the fee increases to 3.5%. The agreement contains a credit line of $1,000,000 and requires a minimum of $300,000 of factored receivables per calendar quarter. The agreement includes early termination fees and is guaranteed by the Company and by two of the stockholders individually. The Company paid collection fees of $6930,~~616~~964 and $1311,~~243~~216 during the three months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, respectively. The Company paid collection fees of $~~119~~150,~~219~~183 and $36,244 during the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, respectively.

-27-

Employment Agreements

On January 1, 2020, the Company entered into an employment agreement with the Chief Executive Officer (CEO) of the Company for a two-year term which was amended on September 1, 2020, and further amended in 2022 to extend the term for an additional three-years. Under the amended employment agreement, the CEO will receive annual compensation of $500,000, and an annual discretionary bonus based on profitability and revenue growth and preferred stock to maintain, together with the CFO, a minimum 26% of the total voting rights. The agreement includes a non-compete agreement and severance benefits of $90,000. In June 2022, 26 shares of Preferred Series G stock were issued to the CEO under terms of this agreement, which represents 26% of the voting power.

On January 1, 2020, the Company entered into an employment agreement with the Chief Finance Officer/Chief Operations Officer (CFO/COO) of the Company for a two-year term, which was amended on September 1, 2020, and further amended in 2022 to extend the term for an additional three-years. Under the amended employment agreement, the CFO/COO will receive annual compensation of $250,000, and an annual discretionary bonus based on profitability and revenue growth and preferred stock to maintain, together with the CEO, a minimum 25% of the total voting rights. The agreement includes a non-compete agreement and severance benefits of $72,000. In June 2022, 25 shares of Preferred Series G stock were issued to the CFO under terms of this agreement, which represents 25% of the voting power.

Investor Relations Agreement

The Company signed an agreement with an investment relations firm, commencing on May 1, 2022, requiring $10,000 per month and $20,000 worth of restricted stock issued 4 times in 2022, beginning May 1, 2022, June 1, September 1, and December 1, 2022. The agreement will automatically renew annually unless 60 days’ notice is given by either party. The Company paid $20,000 and issued 70,922 shares for investment relations services during the three months ended ~~December~~March 31, ~~2022~~2023. The Company paid $20,000 and issued 70,922 shares for investment relations services during the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023. No fees or shares were issued during the three and ~~six~~Nine ~~months~~Months ended ~~December~~March 31, 2021.

Capital Markets Advisory Agreement

The Company signed an eight month Strategic Services agreement with an investor, commencing on May 1, 2022, requiring fees of 1,000,000 shares of common stock. The Company issued 1,000,000 shares for strategic services on August 1, 2022.

-23-

Advisory Services

In May 2020, aan advisor agreed to be a non-exclusive advisor with respect to the identification and evaluation of potential business acquisition opportunities. In consideration for its services, the advisor may receive a cash fee equal to 3.5% of the purchase price if we close on a transaction with a target during the term of the agreement or within 12 months thereafter. In addition, (i) we will pay the advisor a cash fee payable at the closing equal to 1.5% of the gross proceeds we receive at each closing; (ii) (i) for an issuance of debt securities, a cash fee payable at the closing equal to 2.5% of the gross proceeds we receive at each closing; (iii) for an issuance of equity securities, a cash fee payable at the closing equal to 7.0% of the gross proceeds we receive at each closing. We will also reimburse the advisor for certain out of pocket expenses.

Note 12 - Stock Plan

The Company established a 2022 Equity Stock Purchase Plan to encourage the purchase of shares of common stock by eligible employees and participating companies. No shares have been purchased under the Plan to date.

The Company established a 2022 Equity Incentive Plan to enable the Company to award long term performance-based equity incentives to employees and others. No equity awards have been issued under the Plan to date.

-28-

Note 13 - Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As reflected in the accompanying consolidated financial statements, the Company had negative working capital of approximately $6,~~400~~200,000, and cash used in operations of approximately $2,~~000~~300,000 at ~~December~~March 31, ~~2022~~2023. Accumulated deficit increased from June 30, 2022 to ~~December~~March 31, ~~2022~~2023 by approximately $45,~~500~~900,000 to a deficit of approximately $5860,~~700~~000,000 at ~~December~~March 31, ~~2022~~2023.

The Company's operational activities have primarily been funded through issuance of common stock for services, related party advances, equity purchase agreement transactions for proceeds, accounts receivable factoring, debt financing and through the deferral of accounts payable and other expenses. The Company intends to raise additional capital through the sale of equity securities or borrowings from financial institutions and investors and possibly from related and nonrelated parties who may in fact lend to the Company on reasonable terms. Management believes that its actions to secure additional funding will allow the Company to continue as a going concern. There is no guarantee the Company will be successful in achieving any of these objectives. These sources of working capital are not assured, and consequently do not sufficiently mitigate the risks and uncertainties disclosed above. The ability of the Company to continue as a going concern is dependent upon management's ability to raise capital from the sale of its equity and, ultimately, the achievement of operating revenues. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

Note 14 - Subsequent Events

~~Authorized~~On ~~common~~April ~~stock~~1, ~~increased~~2023, ~~from~~the ~~200,000,000~~Company executed amendments and issued pre-funded warrants to ~~3,000,000,000~~purchase up to shares of the Company’s common stock onin ~~January~~exchange 31for two promissory notes and two stock purchase agreements for $100,000 ~~2023~~of additional capital.

On ~~January~~April 11, 2023, the Company issued 510,000,000 shares toof ancommon ~~investor~~stock ~~under the Equity Purchase Agreement~~ in exchange for ~~working~~$100,000 ~~capital~~of debt reduction.

On ~~January~~April 2710, 2023, the Company issued ~~763~~5,~~359~~757,576 shares toof ~~reduce~~common astock ~~note~~in ~~payable~~exchange for $19,000 of debt reduction.

On ~~February~~May 110, 2023, the Company ~~issued~~entered into a financing agreement with a related party for a $1,~~000~~500,000 ~~shares~~loan. asThe ~~additional~~related ~~commitment~~party ~~shares~~funded ~~for~~$1,000,000 of the ~~extension~~total available amount at closing. The financing agreement is a combination of debt and equity. The debt portion is a ~~maturity~~5 ~~date~~year onterm loan at 12% interest. The lender has a ~~note~~preferred ~~payable~~stock option as well depending on when the loan portion is paid back.

~~On February 1, 2023, the Company issued 4,000,000 shares to reduce a note payable.~~-29-

On February 8, 2023, the Company issued 1,923,077 shares to reduce a note payable.

-24-

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Cautionary Note on Forward Looking Statements

This Quarterly Report on Form 10-Q (this "Report") contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). In particular statements regarding future events and the future results of Galaxy Next Generation, Inc., which we refer to as "we," "us," "our", "Galaxy," or the "Company," including but not limited to, statements regarding the sufficiency of our cash, our ability to finance our operations and business initiatives and obtain funding for such activities and the timing of any such financing, our future results of operations and financial position, business strategy and plan prospects are forward-looking statements. These forward-looking statements are based on our current expectations, estimates, forecasts, and projections about our business, economic and market outlook, our results of operations, the industry in which we operate and the beliefs and assumptions of our management. Words such as "expects," "anticipates," "targets," "goals," "projects," "would," "will," "could," "may," "intends," "plans," "believes," "seeks," "estimates," variations of such words, and similar expressions are intended to identify such forward-looking statements. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and these forward-looking statements are only predictions and are subject to risks, uncertainties, and assumptions that are difficult to predict. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in this Report under the section entitled "Risk Factors" in Item 1A of Part II, Part I Item 1A of our Annual Report on Form 10-K for the year ended June 30, 2022 (the "Annual Report"), and in other reports we file with the U.S. Securities and Exchange Commission (the "SEC"). In addition, many of the foregoing risks and uncertainties are, and could be, exacerbated by the COVID-19 pandemic and any worsening of the global business and economic conditions, including inflation. While forward-looking statements are based on reasonable expectations of our management at the time that they are made, you should not rely on them. We undertake no obligation to revise or update publicly any forward-looking statements for any reason, except as required by applicable law. We cannot at this time predict the extent of the impact of the COVID-19 pandemic and any business or economic conditions which could have a material adverse effect on our business, financial condition, results of operations and cash flows.

The following discussion is based upon our unaudited condensed consolidated financial statements included in Part 1, Item I, of this Report, which were prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP). In the course of operating our business, we routinely make decisions as to the timing of the payment of invoices, the collection of receivables, the manufacturing and shipment of products, the fulfillment of orders, the purchase of supplies, and the building of inventory, among other matters. In making these decisions, we consider various factors, including contractual obligations, customer satisfaction, competition, internal and external financial targets and expectations, and financial planning objectives. Each of these decisions has some impact on the financial results for any given period. To aid in understanding our operating results for the periods covered by this Report, we have provided an executive overview, which includes a summary of our business and market environment along with a financial results and key performance metrics overview. These sections should be read in conjunction with the more detailed discussion and analysis of our condensed consolidated financial condition and results of operations in this Item 2, our "Risk Factors" section included in Item 1A of Part II of this Report, our "Risk Factors" section included in Item 1A of Part I of our Annual Report, our unaudited condensed consolidated financial statements and notes thereto included in Item 1 of Part I of this Report, as well as our audited consolidated financial statements and notes included in Item 8 of Part II of our Annual Report.

The following discussion and analysis should be read in conjunction with our consolidated financial statements and notes thereto and the other financial data appearing elsewhere in this Quarterly Report.

-30-

Business Overview

We are a manufacturer and U.S. distributor of interactive learning technologies and enhanced audio solutions. We are engaged in a full range of activities: marketing and sales, engineering and product design and development, manufacturing, and distributing. We develop both hardware and software that allows the presenter and participant to engage in a fully collaborative instructional environment. We also develop award winning classroom audio solutions, school public address (“PA”) and intercom products, and emergency communication applications creating a full line card offering for classrooms to our channel partners. Our product offerings include our own private-label interactive touch screen panel, our own intercom, bell, and paging solution, as well as an audio amplification line of products that is currently supported by both direct sales and through original equipment manufacturer (“OEM”) relationships. Our distribution channel consists of a direct sales model, as well as inapproximately ~~excess~~44 ~~of 40~~ resellers across the U.S. that primarily sell the products offered by us within the commercial and educational market. We do not control where the resellers focus their reselling efforts; however, the K-12 education market is the largest customer base for our products comprising nearly 90% of our sales. In addition, our OEM division manufactures products for other vendors in our industry and white labels the products under other brands.

We believe the market space for interactive technology in the classroom is a perpetual highway of business opportunity, especially in light of the effects of the ongoing global COVID-19 pandemic as school systems have sought to expand their ability to operate remotely. Public and private school systems are in a continuous race to modernize their learning environments. Our goal is to be an early provider of the best and most modern technology available.

-25-

We are striving to become the leader in the market for interactive flat panel technology, associated software, and peripheral devices for classrooms. Our goal is to provide an intuitive system to enhance the learning environment and create easy to use technology for the teacher, increasing student engagement and achievement. Our products are developed and backed by a management team with more than 30 combined years in the classroom technology space.

We were originally organized as a corporation in 2001. Our principal executive offices are located at 285 Big A Road Toccoa, Georgia 30577, and our telephone number is (706) 391-5030. Our website address is www.galaxynext.us. Information contained in our website does not form part of this Quarterly Report and is intended for informational purposes only.

On June 22, 2018, we consummated a reverse triangular merger whereby Galaxy Next Generation, Inc., a private company (co-founded by our now executives, Gary LeCroy (CEO) and Magen McGahee (CFO)), merged with and into our newly formed subsidiary, Galaxy MS, Inc. ("Galaxy MS" or Merger Sub), which was formed specifically for the transaction. Under the terms of the merger, the private company shareholders transferred all their outstanding shares of common stock to Galaxy MS, in return for shares of our Series C Preferred Stock. Prior to the merger, we operated under the name Full Circle Registry, Inc.’s (FLCR) and our operations were based upon our ownership of Georgetown 14 Cinemas, a fourteen-theater movie complex located on approximately seven acres in Indianapolis, Indiana. Prior to the merger, our sole business and source of revenue was from the operation of the theater, and as part of the merger agreement, we had the right to spinout the theater to the prior shareholders of FLCR. Effective February 6, 2019, we sold our interest in the theater to focus our resources on our technology operations.

On September 3, 2019, we acquired 100% of the outstanding capital stock of both Interlock Concepts, Inc. (Concepts) and Ehlert Solutions Group, Inc. (Solutions) pursuant to the terms of a stock purchase agreement that we entered into with Concepts and Solutions. The purchase price for the acquisition was 1,350,000 (6,750 post March 7, 2022 reverse stock split ) shares of common stock and a two year note payable to the seller in the principal amount of $3,000,000. The note payable to the seller is subject to adjustment based on the achievement of certain future earnings goals and successful completion of certain pre-acquisition withholding tax issues of Concepts and Solutions. The note has been adjusted and is reflecting under related party notes payable in the consolidated financial statements.

~~Solutions and Concepts are Utah~~-~~based audio design and manufacturing companies creating innovative products that provide fundamental tools for building notification systems primarily to K~~31-12 education market customers located primarily in the north and northwest United States. These products and services allow institutions access to intercom, scheduling, and notification systems with improved ease of use. The products provide an open architecture solution to customers which allows the products to be used in both existing and new environments. Intercom, public announcement (PA), bell and control solutions are easily added and integrated within the open architecture design and software model. These products combine elements over a common internet protocol (IP) network, which minimizes infrastructure requirements and reduces costs by combining systems.

Solutions and Concepts are Arizona-based audio design and manufacturing companies creating innovative products that provide fundamental tools for building notification systems primarily to K-12 education market customers located primarily in the north and northwest United States. These products and services allow institutions access to intercom, scheduling, and notification systems with improved ease of use. The products provide an open architecture solution to customers which allows the products to be used in both existing and new environments. Intercom, public announcement (PA), bell and control solutions are easily added and integrated within the open architecture design and software model. These products combine elements over a common internet protocol (IP) network, which minimizes infrastructure requirements and reduces costs by combining systems.

On October 15, 2020, we acquired the assets of Classroom Technologies Solutions, Inc. ("Classroom Tech") for consideration of (a) paying off a secured Classroom Tech loan, not to exceed the greater of 50% of the value of the Classroom Tech assets acquired or $120,000; (b) the issuance of a promissory note in the amount of $44,526 to a Classroom Tech designee; and (c) the issuance of 10 million shares (50,000 post March 7, 2022 reverse stock split) of common stock to the seller of Classroom Tech. Classroom Tech provides cutting-edge presentation products to schools, training facilities, churches, corporations and retail establishments. Their high-quality solutions are customized to meet a variety of needs and budgets in order to provide the best in education and presentation technology. Classroom Tech direct-sources and imports many devices and components which allows us to be innovative, nimble, and capable of delivering a broad range of cost-effective solutions. Classroom Tech also offers in-house service and repair facilities and carries many top brands.

This Report contains references to our trademarks and to trademarks belonging to other entities. Solely for convenience, trademarks and trade names referred to in this Report, including logos, artwork and other visual displays, may appear without the ® or TM symbols, but such references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights or the rights of the applicable licensor to these trademarks and trade names. We do not intend our use or display of other companies' trade names or trademarks to imply a relationship with, or endorsement or sponsorship of us by, any other companies.

The financial statements include the consolidated assets and liabilities of the combined company (collectively Galaxy Next Generation, Inc., Interlock Concepts, Inc., Ehlert Solutions Group, Inc. and Classroom ~~Technologies~~Tech ~~Solutions, Inc.~~ referred to collectively as the “Company”).

All intercompany transactions and accounts have been eliminated in the consolidation.

Galaxy’s common stock is traded on over-the-counter markets under the stock symbol GAXY.

Reverse Stock Split

Effective March 7, 2022, we effected a one-for-two hundred reverse stock split of our authorized and outstanding shares of common stock. All per share numbers reflect the one-for-two hundred reverse stock split.

-26-

Critical Accounting Estimates

Management's Discussion and Analysis discusses our consolidated financial statements which have been prepared in accordance with United States Generally Accepted Accounting Principles (U.S. GAAP). The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the balance sheet date and reported amounts of revenue and expenses during the reporting period. On an ongoing basis, we evaluate our estimates and judgments. We base our estimates and judgments on historical experience and on various other factors that are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

-32-

The critical accounting policies and estimates that affect the condensed consolidated financial statements and the judgments and assumptions used are consistent with those described in Note 1 to our audited consolidated financial statements contained in our Annual Report.

Results of Operations

The ~~tables~~table below ~~present~~presents an analysis of selected line items period-over-period in our interim Condensed Consolidated Statements of Operations for the periods indicated.

Revenue

Total revenues recognized were $~~429~~657,~~031~~235 and $~~904~~1,~~055~~268,447 for the three months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, respectively, a decrease of approximately 5348%. Total revenues recognized were $1,~~048~~705,~~084~~319 and $23,~~588~~857,~~826~~273 for the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, respectively, a decrease of approximately 6056%. Additionally, deferred revenue amounted to $~~627~~175,~~560~~436 and $175,436 as of ~~December~~March 31, ~~2022~~2023 and June 30, 2022, respectively. Revenues decreased during the three and ~~six~~nine months ended ~~December~~March 31, ~~2022~~2023 due to ~~delays~~installation inwork ~~supply~~being ~~chain~~scheduled ~~which~~for ~~resulted~~completion inof acertain ~~large~~jobs ~~increase~~during inthe ~~deferred~~Summer ~~revenue~~break athours ~~quarter~~of ~~end~~the school systems.

Cost of Sales and Gross Margin

Our cost of sales was $~~330~~772,~~016~~238 and $~~848~~1,~~099~~015,843 for the three months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, respectively, a decrease of approximately 6124%. Our cost of sales was $~~601~~1,~~501~~373,739 and $12,~~866~~882,~~862~~705 for the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, respectively, a decrease of approximately 6852%. Cost of sales consists primarily of manufacturing, freight, delivery, amortization of product development costs, and installation costs. There are no significant overhead costs which impact cost of sales. Cost of sales decreased during the three and ~~six~~nine months ended ~~December~~March 31, ~~2022~~2023 due to the decrease in revenue as well as our shift to selling products that are lower cost with higher profit margins.

General and Administrative

Three months ended	~~December~~March 31, ~~2022~~2023	~~December~~March 31, ~~2021~~2022
Stock compensation and stock issued for services	$ ~~50,000~~-	$ -
Impairment	-	4678,~~869~~102
General and administrative	1667,~~511,292~~185	1,~~049~~126,~~993~~705
Total General and Administrative Expenses	$ 1667,~~561,292~~185	$ 1,~~096~~204,~~862~~807

Six months ended	December 31, 2022	December 31, 2021
Nine Months ended	March 31, 2023	March 31, 2022
Stock compensation and stock issued for services	$ 238,128	$ 32110,~~750~~852
	-	46,869
Impairment		46,809
General and administrative	23,~~943~~610,~~271~~456	23,~~548~~627,~~117~~953
Total General and Administrative Expenses	$ 3,~~181~~848,~~399~~584	$ 23,~~627~~785,~~736~~674

Total general and administrative expenses (including stock issued for services expenses) were $1944,~~561,292~~334 and $1,~~096~~204,~~862~~807 for the three months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, respectively. Total general and administrative expenses (including stock issued for services expenses) were $34,~~181~~086,~~399~~712 and $23,~~627~~785,~~736~~674 for the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, respectively

-2733-

Other Income (Expense)

Three months ended	~~December~~March 31, ~~2022~~2023	~~December~~March 31, ~~2021~~2022
Other Income	$ ~~257~~504	$ 52,~~878~~000
Expenses related to notes payable:
Change in fair value of derivative liability	~~(73~~61,~~472)~~553	~~834,000~~
Interest accretion	(~~114~~153,~~843~~515)	(1525,~~540~~370)
Interest related to equity purchase agreement	-	~~(1,890,600)~~
Interest expense	(1606,~~275,819~~740)	(~~354~~101,~~852~~766)
Total Other Income (Expense)	$ (1698,~~464,147~~198)	$ (1125,~~421,114~~136)

Six months ended	December 31, 2022	December 31, 2021
Nine Months ended	March 31, 2023	March 31, 2022
Other Income	~~$ 2~~3,~~800~~304	$ 57,878
Expenses related to notes payable:
Change in fair value of derivative liability	(7312,~~472~~189)	1,842,000
Interest accretion	(~~236~~389,~~113~~628)	(2449,~~290~~660)
Interest related to equity purchase agreement	-	(2,143,500)
Interest expense	(12,~~438~~044,~~196~~936)	(~~622~~724,~~363~~129)
Total Other Income (Expense)	$ (12,~~745~~443,~~251~~449)	$ (~~942~~1,~~275~~067,411)

Interest expense ~~amounted~~of to $12,~~275~~044,~~819~~936 and $~~354~~2,~~852 for the three months ended December 31~~867,629 ~~2022 and 2021, respectively, an increase of 260%. Interest expense of $1,438,196 and $622,363~~ during the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, was primarily due to common stock issued as commitment fees and to convert preferred stock, warrants issued, and interest paid on notes payable, ana ~~increase~~decrease of ~~131~~29%. The change in the fair value of the derivative liability was due to convertible features of certain notes payable under recent conditions and the elimination of the derivative in December 2021, when convertible notes were exchanged for Series F stock.

Net Loss for the Period

Net loss incurred for the three months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022 was $21,~~926~~480,~~424~~386 and $21,~~462~~077,~~020~~339 respectively, an increase of approximately 1937%. Net loss incurred for the ~~six~~nine months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022 was $45,~~480~~960,~~067~~453 and $23,~~848~~878,~~047~~517 respectively, an increase of approximately 5736%. Noncash contributing factors for the net loss incurred for the ~~six~~nine months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022 are as follows:

a) $238,128 and $32110,~~750~~852 represent noncash consulting fees paid through the issuance of stock for the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, respectively;.

b) Noncash interest expenses of $0 and $2,143,500 ~~related to the Equity Purchase Agreement~~ for the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, respectively~~; and~~ .

c) Depreciation and amortization expenses related to intangibles and capitalized development costs of $~~360~~543,~~583~~790 and $~~241~~387,~~785~~421 for the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022, respectively.

-2834-

Liquidity and Capital Resources

ToAlthough ~~date~~ our revenues generated from operations have ~~been~~become ~~insufficient~~more ~~to support our operational activities and have been supplemented by the proceeds from the issuance of securities~~sufficient, ~~including~~in ~~equity and debt issuances. In~~ order to support our operational activities our revenues still need to be supplemented by the proceeds from the issuance of securities, including equity and debt issuances. At ~~December~~March 31, ~~2022~~2023, we had a working capital deficit of approximately $65,~~500~~900,000 and an accumulated deficit of approximately $5860,~~700~~200,000. As stated in Note 13 to the notes to the unaudited condensed consolidated financial statements included in this Report, our ability to continue as a going concern is dependent upon management's ability to raise capital from the sale of its equity and, ultimately, the achievement of sufficient operating revenues. We anticipate that our current cash and revenue generated from operations will be sufficient for day-to-day operations; however, we anticipate that we will need additional capital for business expansion and new product development. If our revenues continue to be insufficient to support our operational activities, we intend to raise additional capital through the sale of equity securities or borrowings from financial institutions and possibly from related and nonrelated parties who may in fact lend to us on reasonable terms and ultimately generating sufficient revenue from operations. Our operating loss continues to shrink, and investments should allow us to continue for several months until sufficient revenue is met. Management believes that its actions to secure additional funding will allow us to continue as a going concern. We currently do not have any committed sources of financing other than our accounts receivable factoring agreement and small lines of credit, which requires us to meet certain requirements to utilize. There can be no assurance that we will meet all or any of the requirements pursuant to our line of credit, or accounts receivable factoring agreement, and therefore those financing options may be unavailable to us. The Equity Purchase Agreement that we entered into November 2022 also has several conditions that we must meet before ClearThink Capital Partners, LLC is required to purchase shares of our common stock and there can be no assurance that we will meet those conditions. There is no guarantee we will be successful in raising capital outside of our current sources, and if so, that we will be able to do so on favorable terms.

Our cash totaled $21170,~~360~~096 at ~~December~~March 31, ~~2022~~2023, as compared with $300,899 at June 30, 2022, a decrease of $~~279~~130,~~539~~803. Net cash of $12,~~990~~932,~~898~~729 and $~~208~~1,~~245~~429,853 was used in operations ~~and investing~~ activities, respectively, for the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, 2023 and 2022. Net cash of $1208,~~312,346~~245 and $~~415~~557,~~756~~645 was used in ~~operations and~~ investing activities, respectively, for the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2021~~2023 and 2022.

Net cash of $12,~~919~~158,~~604~~115 was provided from financing activities for the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, primarily due to proceeds from notes payable agreements. ~~Net~~and ~~cash~~sale of ~~$1,541,238~~common ~~was~~stock ~~provided~~under ~~from financing activities for~~ the ~~six~~Equity ~~months~~Purchase ~~ended December 31, 2021, primarily due to proceeds from an equity purchase agreement~~Agreement.

To implement our business plan, we may require additional financing. Further, current or future adverse capital and credit market conditions could limit our access to capital. We may be unable to raise capital or bear an unattractive cost of capital that could reduce our financial flexibility.

Our long-term liquidity requirements will depend on many factors, including the rate at which we grow our business and footprint in the industries. To the extent that the funds generated from operations are insufficient to fund our activities in the long term, we may be required to raise additional funds through public or private financing. No assurance can be given that additional financing will be available or that, if it is available, it will be on terms acceptable to us.

Off-Balance Sheet Arrangements

The Company did not have off-balance sheet arrangements or transactions as of and for the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022.

-35-

Non-GAAP Disclosure

To provide investors with additional insight and allow for a more comprehensive understanding of the information used by management in its financial and decision-making surrounding pro forma operations, Galaxy supplements its consolidated financial statements presented on a basis consistent with U.S. generally accepted accounting principles, or GAAP Adjusted EBITDA as a non-GAAP financial ~~measures~~measure of earnings. The tables below provide a reconciliation of the non-GAAP financial measures, presented herein, to the most directly comparable financial measures calculated and presented in accordance with GAAP. WeAdjusted ~~calculate~~ EBITDA asrepresents ~~net~~EBITDA ~~loss~~(earnings before income taxes, depreciation and amortization ~~and we calculate Adjusted EBITDA as EBITDA adjusted to exclude stock compensation~~). Galaxy management uses Adjusted EBITDA as financial measures to evaluate the profitability and efficiency of the business model. The Company uses these non-GAAP financial measures to assess the strength of the underlying operations of the business. These adjustments, and the non-GAAP financial measures that are derived from them, provide supplemental information to analyze our operations between periods and over time. Galaxy finds this especially useful when reviewing pro forma results of operations, which include large non-cash expenses including interest on the Equity Purchase Agreement, amortization of intangible assets and capitalized development costs and stock-based compensation. Investors should consider its non-GAAP financial measures in addition to, and not as a substitute for, financial measures prepared in accordance with GAAP. The non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented.

Non-~~29-~~GAAP Adjusted EBITDA financial results for the three and Nine Months ended March 31, 2023 and 2021:

Non-GAAP Adjusted EBITDA financial results for the three and six months ended December 31, 2022 and 2021:


Three months ended	March 31, 2023	March 31, 2022
Revenue	$ 657,235	$ 1,268,447
Gross Profit	(115,003)	252,604
General and Administrative Expenses	(667,185)	1,204,807
Loss from Operations	(782,188)	(952,203)
Other Income (Expense)	(698,198)	(125,136)
Net Loss	(1,480,386)	(1,077,339)
Interest, Taxes, Depreciation, Stock Compensation and Amortization	838,246	114,660
Non-GAAP Adjusted EBITDA	$ (642,140)	$ (962,679)

Three months ended	December 31, 2022	December 31, 2021
Revenue	$ 429,031	$ 904,055
Gross Profit	99,015	55,956
General and Administrative Expenses	1,561,292	1,096,862
Loss from Operations	(1,462,277)	(1,040,906)
Other Income (Expense)	(1,464,147)	(1,421,114)
Net Loss	(2,926,424)	(2,462,020)
Interest, taxes, depreciation and amortization	1,573,869	2,372,631
EBITDA	(1,352,555)	(89,389)
Stock Compensation	50,000	-
Non-GAAP Adjusted EBITDA	$ (1,302,555)	$ (89,389)

Non-GAAP Adjusted EBITDA was $976,820 and a net loss of $962,679 for the three months ended March 31, 2023 and 2022, respectively.

Six months ended	December 31, 2022	December 31, 2021
Revenue	$ 1,048,084	$ 2,588,826
Gross Profit	446,583	721,964
General and Administrative Expenses	3,181,399	2,627,736
Loss from Operations	(2,734,816)	(1,905,722)
Other Income (Expense)	(1,745,251)	(942,275)
Net Loss	(4,480,067)	(2,848,047)
Interest, taxes, depreciation and amortization	2,034,892	3,031,938
EBITDA	(2,445,175)	183,891
Stock Compensation	238,128	32,750
Non-GAAP Adjusted EBITDA	$ (2,207,047)	$ 216,641

Non-GAAP Adjusted EBITDA was net loss of $1,302,555 and $89,389 for the three months ended December 31, 2022 and 2021, respectively. Non-GAAP Adjusted EBITDA was net loss of $2,207,047 and net gain of $216,641 for the six months ended December 31, 2022 and 2021, respectively.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information under this Item is not required to be provided by smaller reporting companies.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including the Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial and accounting officer), we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Exchange Act Rules 13a-15(e) and 15d-15(e), as of the end of the period covered by this Report.

-36-

Evaluation of Disclosure Controls and Procedures

We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures ("Disclosure Controls") as of the end of the period covered by this Report. The Disclosure Controls evaluation was conducted under the supervision and with the participation of management, including our Chief Executive Officer (our principal executive officer) and our Chief Financial Officer (our principal financial and accounting officer). Disclosure Controls are controls and procedures designed to reasonably assure that information required to be disclosed in our reports filed under the Exchange Act, such as this Report, is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Disclosure Controls are also designed to provide reasonable assurance that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation our Chief Executive Officer and Chief Financial Officer have concluded that, because of a material weakness in our internal control over financial reporting that existed at June 30, 2022 and had not been remediated by the end of the period covered by this Report, our disclosure controls and procedures were not effective as of the end of the period covered by this Report. This material weakness in the Company's internal control over financial reporting and the Company's remediation efforts are described below.

-30-

The material weakness relates to the fact that our management is relying on external consultants for purposes of preparing its financial reporting package; however, the officers may not be able to identify errors and irregularities in the financial reporting package before its release as a continuous disclosure document. As a result of the deficiencies, we have discovered it is reasonably possible that internal controls over financial reporting may not have prevented or detected errors from occurring that could have been material, either individually or in the aggregate.

Remediation Measures

Management decreased outsourcing its bookkeeping beginning July 1, 2021. We continue to outsource the preparation of the Company's tax returns and tax provisions.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this Report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, we may be subject to various legal proceedings and claims that arise in the ordinary course of business litigation, regardless of the outcome could have a material adverse impact on us because of the defense and settlement costs, diversion of management resources and other factors. We are not currently subject to any legal proceedings that we believe will have a material impact on our business at this time.

-37-

ITEM 1A. RISK FACTORS

Investing in our common stock involves a high degree of risk. You should consider carefully the following risks, together with the risks specified in Item 1A of Part I of our Annual Report for the year ended June 30, 2022 and all the other information in this Report, including our condensed consolidated financial statements and notes thereto. If any of the following risks materializes, our operating results, financial condition and liquidity could be materially adversely affected. As a result, the trading price of our common stock could decline, and you could lose part or all of your investment. The following information updates should be read in conjunction with the information disclosed in Part 1, Item 1A, "Risk Factors," contained in our Annual Report for the year ended June 30, 2022. Except as disclosed below, there have been no material changes from the risk factors and uncertainties disclosed in our Annual Report for the year ended June 30, 2022.

We have a history of net losses, and have incurred losses for the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and 2021 and there can be no assurance that we will generate net income

For the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022 we had a net loss of $25,~~926~~960,~~424~~453 and $23,~~462~~878,~~020~~517, respectively. For the year ended June 30, 2022, we had a net loss of $63,~~250~~878,~~956~~517. For the year ended June 30, 2021, we had a net loss of $24,424,336. There can be no assurance that our losses will not continue in the future, even if our revenues and expenditures for the products and solutions we sell and distribute increase. In addition, as of ~~December~~March 31, ~~2022~~2023, we had stockholders' deficit of approximately $56,000,000 and cash used in operations of approximately $2,~~000~~300,000. As of June 30, 2022, we had stockholders' deficit of approximately $2,200,000 and cash used in operations of approximately $1,~~200~~400,000. These factors raise substantial doubt regarding our ability to continue as a going concern.

Our historical operating results indicate substantial doubt exists related to our ability to operate as a going concern.

We have incurred net losses and used significant cash in operating activities since inception, and we expect to continue to generate operating losses for the foreseeable future. As of ~~December~~March 31, ~~2022~~2023, we have an accumulated deficit of approximately $5960.1 million and our total cash at ~~December~~March 31, ~~2022~~2023 was $21170,~~360~~096. These factors raise substantial doubt about our ability to continue as a going concern and to satisfy our estimated liquidity needs for twelve months following the date onthsi ~~which~~Report weis ~~issued our consolidated audited financial statements for the fiscal year ended June 30, 2022~~filed. Our consolidated audited financial statements as of and for the year ended June 30, 2022 have been prepared under the assumption that we will continue as a going concern for the next twelve months. Our management concluded that our recurring losses from operations and the fact that we have not generated significant revenue or positive cash flows from operations raise substantial doubt about our ability to continue as a going concern for the twelve months following the date on which we issued of our audited financial statements. Our auditors also included an explanatory paragraph in its report on our audited financial statements as of and for the year ended June 30, 2022 with respect to this uncertainty. If we continue to experience operating losses, and we are not able to generate additional liquidity through a capital raise or other cash infusion, we might need to secure additional sources of funds, which may or may not be available to us. If we are unable to raise additional capital in sufficient amounts or on terms acceptable to us, we may have to further scale back or discontinue the development of our product candidates or other research and development initiatives or initiate steps to cease operations.

-3138-

We require funds to operate and expand our business.

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, our operating activities used net cash of $12,~~990~~292,~~898~~413 and our total cash at ~~December~~March 31, ~~2022~~2023 was $21214,~~360~~860. During the year ended June 30, 2022, our operating activities used net cash of approximately $1.24 million and our total cash was $300,899. During the year ended June 30, 2021, our operating activities used net cash of approximately $6,300,000 and our cash was $541,591. As of ~~December~~March 31, ~~2022~~2023, our accumulated deficit totaled approximately $5960.1 million. As of June 30, 2022, our accumulated deficit totaled approximately $54,000,000. Although we have been able to mitigate our losses in the past, we expect to incur additional operating losses in the future and therefore expect our cumulative losses to increase. We will require funds to purchase additional inventories, pay our vendors, and build our marketing and sales staff. If we do not succeed in raising additional funds on acceptable terms, we may be unable to expand our business and could default on our obligations. There can be no assurance that such financing will be available and that the equity interests of all of our stockholders would not be substantially diluted. Any additional sources of financing will likely involve the issuance of our equity or debt securities, which will have a dilutive effect on our stockholders. To the extent that we raise additional funds by issuing equity securities, our stockholders may experience significant dilution. Any debt financing, if available, may involve restrictive covenants that may impact our ability to conduct our business. Our ability to raise capital through the sale of securities may be limited by the rules of the SEC and the terms of the agreements that we enter into. We currently do not have any committed sources of financing other than our accounts receivable factoring agreement, which requires us to meet certain conditions to utilize and there can be no assurance that we will meet those conditions.

Our failure to comply with the terms of our outstanding notes could result in a default under the terms of the notes and, if uncured, it could potentially result in action against our pledged assets.

We currently have outstanding $200,000 in principal amount related to the balance of the note we issued in June 2022; $~~900~~843,~~000~~750 in principal amount related to the balance of the note we issued in August 2022 and $~~310~~225,000 in principal amount related to the balance of the note we issued in November 2022. The notes have negative and affirmative covenants that restrict our ability to declare dividends, repurchase stock, issue new debt without consent, sell assets and are secured by warrants and convertible default provisions in the event the Company does not make the scheduled payments. If we fail to comply with the terms of the notes, the note holders could declare a default under the notes and if the default were to remain uncured the amounts owed under the notes can be accelerated, as they would have the right to proceed against the collateral secured by the loans. Certain of the notes also have prohibitions which prohibit us from taking certain actions. Any failure to comply with the terms of the notes would likely have a serious disruptive effect on our business.

We ~~have~~may not ~~been~~be able to access the operating capital available under the Equity Purchase Agreement dated November 7, 2022, which could prevent us from accessing the capital we need to continue our operations, which could have an adverse effect on our business

We have generated significant losses to date and expect to continue to incur significant operating losses. To date, our revenue from operations have been insufficient to support our operational activities and has been supplemented by the proceeds from the issuance of securities. There is no guarantee that additional equity, debt or other funding will be available to us on acceptable terms, or at all.

Our ability to direct ClearThink Capital Partners, LLC, to purchase up to $5 million of shares of our common stock over a 24-month period is not available until we register for resale to be issued to ClearThink Capital Partners, LLC. We may need additional capital to fully implement our business, operating and development plans. Should the financing we require to sustain our working capital needs be unavailable or prohibitively expensive when we require it, the consequences could have a material adverse effect on our business, operating results, financial condition and prospects.

Our inability to access any other financing sources, could have a material adverse effect on our business.

~~Risks Relating to the COVID~~-~~19 Pandemic~~39-

Pandemics, including the COVID-19 pandemic, could have a material adverse effect on our operations, liquidity, financial condition, and financial results.

A serious global pandemic, including the current COVID-19 pandemic and variants of COVID-19, can adversely impact, shock and weaken the global economy. These impacts can amplify other risk factors and could have a material impact on our operations, liquidity, financial conditions, and financial results.

COVID-19 pandemic-related risks may impact our exposure to global regulatory, geopolitical, and societal changes; rapid degradation of global economic conditions, creating an increase in the volatility and the timing and level of orders; supply chain disruptions, material shortages, and increases in the costs of components; changes in labor force availability, which could reduce our ability to operate across our business in development, sales and marketing, production, installation, and ongoing service and support; an increased risk being subjected to contract performance claims if we are unable to deliver according to the terms of our contract or commitments and cannot claim force majeure to mitigate or eliminate our exposure to such claims; increased geographic work restrictions that could impact our ability to market, sell, manufacture and/or install our products; an increase in our exposure to claims or litigation related to the pandemic; reduced access to and an increase in the cost of capital; reduced access to surety bonds or bank guarantees to secure customer orders; volatility and changes in foreign currency rates; delayed timing of collections and/or decreased collectability of receivables and contract assets; and a material reduction to the values of our assets including, but not limited to, inventory, deferred tax assets, goodwill, intangibles, and property and equipment.

-32-

Changes in general economic conditions, geopolitical conditions, domestic and foreign trade policies, monetary policies and other factors beyond our control may adversely impact our business and operating results.

Our operations and performance depend on global, regional and U.S. economic and geopolitical conditions. A severe or prolonged economic downturn could result in a variety of risks to our business, including weakened demand for our products and our ability to raise capital when needed on favorable terms, if at all. Recently the rate of inflation has increased throughout the U.S. economy. Inflation may adversely affect us by increasing the costs of labor, consumables and other costs of doing business. In an inflationary environment, such cost increases may outpace our expectations, causing us to use cash faster than forecasted. We have experienced supply chain disruption and a weak or declining economy may further strain our vendors and suppliers possibly resulting in additional supply chain disruptions or cause delays in payments from customers. Russia’s invasion and military attacks on Ukraine have triggered significant sanctions from U.S. and European leaders. These events are currently escalating and creating increasingly volatile global economic conditions. Resulting changes in U.S. trade policy could trigger retaliatory actions by Russia, its allies and other affected countries, including China, resulting in a “trade war.” Any of the foregoing could cause us to face significant adverse effects to our business and financial condition

The above factors, including a number of other economic and geopolitical factors both in the U.S. and abroad, could ultimately have material adverse effects on our business, financial condition, results of operations or cash flows, including the following:



●	effects of significant changes in economic, monetary and fiscal policies in the U.S. and abroad including currency fluctuations, inflationary pressures and significant income tax changes;
●	supply chain disruptions;
●	a global or regional economic slowdown in any of our market segments;
●	changes in government policies and regulations affecting the Company or its significant customers;
●	industrial policies in various countries that favor domestic industries over multinationals or that restrict foreign companies altogether;
●	new or stricter trade policies and tariffs enacted by countries, such as China, in response to changes in U.S. trade policies and tariffs;
●	postponement of spending, in response to tighter credit, financial market volatility and other factors;
●	rapid material escalation of the cost of regulatory compliance and litigation;
●	difficulties protecting intellectual property;
●	longer payment cycles;
●	credit risks and other challenges in collecting accounts receivable; and
●	the impact of each of the foregoing on outsourcing and procurement arrangements.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

For the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023:

~~Except~~During asthe ~~previously~~Nine ~~reported~~Months inended ~~prior~~March ~~filings~~31, ~~with~~2023, the ~~Securities~~Company ~~and~~issued ~~Exchange Commission and as reported below~~53,206,652 ~~there~~shares ~~were~~of nocommon ~~sales~~stock ofin ~~unregistered~~exchange ~~securities~~ for ~~the~~debt ~~six months ended December 31, 2022~~reduction.

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, the Company issued 39,~~070~~429,~~922~~130 shares of common stock in exchange for ~~professional~~proceeds ~~consulting~~under ~~services~~the Equity Purchase Agreement. These shares were valued at $166,435 upon issuance.

~~During the six months ended December 31, 2022, the Company issued 1,800,000 shares of common stock for commitment fees under a note payable.~~ -40-

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, the Company issued ~~350~~2,800,000 shares of common stock asfor acommitment ~~charitable~~fees ~~donation~~under notes payable.

~~-33-~~During the Nine Months ended March 31, 2023, the Company issued 3,070,922 shares of common stock for professional consulting services. The shares were valued at $238,128 upon issuance.

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, the Company issued 423,~~863~~540,~~038~~539 shares of common stock toin ~~reduce~~exchange ~~notes~~for ~~payable~~Preferred Series F stock.

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, the Company issued warrants ~~23,540,539~~to ~~shares~~investors ofto purchase common stock. toThe ~~convert~~warrants ~~Preferred~~were ~~Series~~valued Fat ~~stock.~~$492,434 upon issuance.

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, the Company ~~received 36~~issued 350,~~500~~ 000 shares of common stock ~~from~~as a ~~former~~charitable ~~investor~~donation. The shares were valued at $52,500 upon issuance.

During the ~~six~~Nine ~~months~~Months ended ~~December~~March 31, ~~2022~~2023, the Company ~~issued~~received 436,~~429,130~~ 500 shares of common stock ~~under~~from ~~the~~a ~~Equity~~former ~~Purchase~~investor ~~Agreement~~for inno ~~exchange~~additional ~~for~~consideration. ~~working~~The ~~capital~~shares can be re-issued.

~~All~~During ~~sales in each of~~ the ~~transactions~~Nine ~~set~~Months ~~forth~~ended ~~above~~March ~~were~~31, issued relying on the exemption provided by Section 4(a)(2) of the Securities Act and Regulation D promulgated thereunder for the offer and sale of securities not involving a public offering except for debt conversions2023, the ~~exercise~~Company ofissued ~~warrants~~5, ~~and Series F Preferred Stock exchanges~~000,000 ~~which~~shares ~~were effected relying on Section 3(a)(9)~~ of ~~the Securities Act as the~~ common stock was exchanged by us with our existing security holders exclusively and no commission or other remuneration was paid or given directly or indirectly for soliciting such exchange. The recipients of securities in each of these transactions relying on Section 4(a)(2) of the Securities Act and/or Rule 506 promulgated thereunder acquired the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were affixed to the securities issued in these transactions. Each of the recipients of securities in these transactions was an accredited investor within the meaning of Rule 501 of Regulation D under ~~the~~two ~~Securities~~retirement ~~Act and had adequate access, through employment, business or other relationships, to information about us~~agreements.

Except as previously reported in prior filings with the Securities and Exchange Commission and as reported below, there were no sales of unregistered securities for the nine month ended March 31, 2023.

All sales in each of the transactions set forth above were issued relying on the exemption provided by Section 4(a)(2) of the Securities Act and Regulation D promulgated thereunder for the offer and sale of securities not involving a public offeringexcept for debt conversions and Series F Preferred Stock exchanges, which were effected relying on Section 3(a)(9) of the Securities Act as the common stock was exchanged by us with our existing security holders exclusively and no commission or other remuneration was paid or given directly or indirectly for soliciting such exchange. The recipients of securities in each of these transactions relying on Section 4(a)(2) of the Securities Act and/or Rule 506 promulgated thereunder acquired the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were affixed to the securities issued in these transactions. Each of the recipients of securities in these transactions was an accredited investor within the meaning of Rule 501 of Regulation D under the Securities Act and had adequate access, through employment, business or other relationships, to information about us.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION.

On ~~January 11, 2023, we issued 5,000,000 shares to an investor under the Equity Purchase Agreement in exchange for working capital.~~None

~~On January 27, 2023, we issued 763,359 shares to reduce a note payable.~~ -41-

On February 1, 2023, we issued 1,000,000 shares additional commitment shares for the extension of a maturity date on a note payable.

On February 1, 2023, we issued 4,000,000 shares to reduce a note payable.

On February 8, 2023, we issued 1,923,077 shares to reduce a note payable.

All sales in each of the transactions set forth above were issued relying on the exemption provided by Section 4(a)(2) of the Securities Act and Regulation D promulgated thereunder for the offer and sale of securities not involving a public offering except for debt conversions (issuance of common stock to reduce debt) , which were effected relying on Section 3(a)(9) of the Securities Act as the common stock was exchanged by us with our existing security holders exclusively and no commission or other remuneration was paid or given directly or indirectly for soliciting such exchange. The recipients of securities in each of these transactions relying on Section 4(a)(2) of the Securities Act and/or Rule 506 promulgated thereunder acquired the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were affixed to the securities issued in these transactions. Each of the recipients of securities in these transactions was an accredited investor within the meaning of Rule 501 of Regulation D under the Securities Act and had adequate access, through employment, business or other relationships, to information about us.

-34-

ITEM 6. EXHIBITS


Exhibit No.	Description
3.1	Amended and Restated Articles of Incorporation (incorporated herein by reference to Exhibit 3.1 to Amendment No. 1 to the Annual Report on Form 10-K/A, File No. 000-56006, filed with the Securities and Exchange Commission on October 16, 2020 )
3.2	Bylaws (incorporated herein by reference to Exhibit 3.2 to the Registrant's Form 8A-12G, File No. 000-56006, filed with the Securities and Exchange Commission on December 3, 2018)
3.3	Certificate of Designation for Series D Preferred Stock (incorporated herein by reference to Exhibit 3.3 to the Annual Report on Form 10-K, File No. 000-56006, filed with the Securities and Exchange Commission on filed on September 28, 2020)
3.4	Certificate of Designation for Series E Preferred Stock (incorporated herein by reference to Exhibit 3.4 to the Annual Report on Form 10-K, File No. 000-56006, filed with the Securities and Exchange Commission on filed on September 28, 2020)
3.5	Certificate of Designation of Series F Convertible Preferred Stock (incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K, File No. 000-56006, filed with the Securities and Exchange Commission filed February 14, 2022).
3.6	Certificate of Change (incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K, File No. 000-56006, filed with the Securities and Exchange Commission filed March 8, 2022).
3.7	Certificate of Designation of Series G Convertible Preferred Stock (incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K, File No. 000-56006, filed with the Securities and Exchange Commission filed June 29, 2022).
3.8	Certificate of Change (incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K, File No. 000-56006, filed with the Securities and Exchange Commission filed September 2, 2022).
3.9	Certificate of Change ((incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K, File No. 000-56006, filed with the Securities and Exchange Commission filed February 2, 2023).
10.1	Purchase Agreement dated November 7, 2022 by and between Galaxy Next Generation, Inc. and ClerThink Capital Partners, LLC (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K, File No. 000-56006, filed with the Securities and Exchange Commission filed November 8, 2022).
31.1*	Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*	Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*	Certification of CEO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*	Certification of CFO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the arbanes-Oxley Act of 2002
101.INS+	XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH+	Inline XBRL Taxonomy Extension Schema
101.CAL+	Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF+	Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB+	Inline XBRL Taxonomy Extension Label Linkbase
101.PRE+	Inline XBRL Taxonomy Extension Presentation Linkbase
104+	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*Filed herewith.

+To be filed in Amended filing.

-42-

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GALAXY NEXT GENERATION, INC.

Date: ~~February~~May 1422, 2023

/s/ Gary LeCroy

Gary LeCroy

Chief Executive Officer (Principal Executive Officer)

Date: ~~February~~May 1422, 2023

/s/Magen McGahee

Magen McGahee

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

-3543-

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Gary LeCroy, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q (this "report") of Galaxy Next Generation, Inc. (the "registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonable likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involved management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: ~~February~~May 1415, 2023

Galaxy Next Generation, Inc.

By:/s/ Gary LeCroy

Gary LeCroy

Chief Executive Officer

(Principal Executive Officer)

-3644-

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, Magen McGahee, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q (this "report") of Galaxy Next Generation, Inc. (the "registrant");

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and have:

(b) Any fraud, whether or not material, that involved management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: ~~February~~May 1422, 2023

Galaxy Next Generation, Inc.

By: /s/ Magen McGahee

Magen McGahee

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

-3745-

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the accompanying Quarterly Report on Form 10-Q of Galaxy Next Generation, Inc. (the "Company") for the quarter ending ~~December~~March 31, ~~2022~~2023, I, Gary LeCroy, Chief Executive Officer of the Company hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief, that:

1.Such Quarterly Report on Form 10-Q for the fiscal quarter ending ~~December~~March 31, ~~2022~~2023, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in such Quarterly Report on Form 10-Q for the quarter ending ~~December~~March 31, ~~2022~~2023, fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: ~~February~~May 1422, 2023

Galaxy Next Generation, Inc.

By:/s/ Gary LeCroy

Gary LeCroy

Chief Executive Officer

(Principal Executive Officer)

-3846-

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the accompanying Quarterly Report on Form 10-Q of Galaxy Next Generation, Inc. (the "Company") for the quarter ending ~~December~~March 31, ~~2022~~2023, I, Magen McGahee, Chief Financial Officer of the Company hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief, that:

Dated: ~~February~~May 1422, 2023

Galaxy Next Generation, Inc.

By: /s/ Magen McGahee

Magen McGahee

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer.)

-3947-

Filing Compare · GALAXY NEXT GENERATION, INC.