8-K 1 cw0503_8k0510.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): October 25, 2005 CW (Depositor) (Issuer in respect of CHL Mortgage Pass-Through Trust, Series 2005-03) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: October 25, 2005 CW By: /s/ AnnMarie Cassano ------------------------------ Name: AnnMarie Cassano Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated October 25, 2005 Payment Date: 10/25/05 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-03 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 ~~251~~240,~~747~~781,~~671~~935.2507 34.~~770000~~140000% 57,~~323~~259,~~299~~838.2502 ~~817~~803,~~270~~007.8475 68,~~140~~062,~~570~~845.1077 0.00 0.00 1A2 ~~540~~516,~~537~~992,~~037~~086.1329 34.~~750000~~120000% 1115,~~429~~587,~~859~~875.0840 1,~~745~~715,~~484~~839.1829 1317,~~175~~303,~~343~~714.2669 0.00 0.00 1A3 ~~148~~138,~~509~~702,~~723~~726.6989 34.~~700000~~070000% 46,~~760~~492,~~791~~697.0653 ~~473~~454,~~168~~752.4830 56,~~233~~947,~~959~~449.5484 0.00 0.00 1A4 76,636,000.00 34.~~800000~~170000% 0.00 ~~250~~257,~~770~~433.0210 ~~250~~257,~~770~~433.0210 0.00 0.00 1A5 ~~135~~129,~~211~~321,~~385~~788.6140 34.~~790000~~160000% 23,~~859~~899,~~095~~193.6400 ~~441~~433,~~277~~371.3868 34,~~300~~332,~~373~~564.0268 0.00 0.00 1X 0.00 0.000000% 0.00 1,~~107~~190,~~250~~468.8016 1,~~107~~190,~~250~~468.8016 0.00 0.00 2A1 7167,~~774~~379,~~529~~257.7130 34.~~750000~~120000% 1,~~817~~238,~~695~~787.7717 ~~231~~223,~~771~~624.9227 21,~~049~~462,~~467~~411.6944 0.00 0.00 2A2 4744,~~849~~919,~~981~~781.0339 34.~~780000~~150000% 1825,~~211,804~~863.6420 ~~155~~150,~~751~~169.6932 1976,~~367,556~~032.3352 0.00 0.00 2X 0.00 0.000000% 0.00 ~~152~~165,~~535~~797.9277 ~~152~~165,~~535~~797.9277 0.00 0.00 MX 0.00 0.000000% 0.00 5543,~~076~~922.5810 5543,~~076~~922.5810 0.00 0.00 Residual AR 0.00 5.~~033885~~284529% 0.00 0.0004 0.0004 0.00 0.00 ~~P 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00~~ ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M1 18,~~916~~915,~~074~~760.2156 34.~~940000~~310000% 76167.1416 6267,~~107~~939.7811 6268,~~183~~106.9226 0.00 0.00 M2 17,402,~~349~~060.2267 34.~~970000~~340000% 70153.0578 5762,~~572~~937.7745 5763,~~642~~091.8223 0.00 0.00 M3 9,836,~~717~~554.8171 4.~~000000~~370000% 3986.5992 3235,~~789~~821.0645 3235,~~828~~908.6538 0.00 0.00 M4 16,645,~~985~~709.6564 4.~~110000~~480000% 67147.0010 5762,~~012~~143.5098 5762,~~079~~291.5008 0.00 0.00 M5 9,836,~~717~~554.8171 4.~~280000~~650000% 3986.5992 3538,~~084~~116.2965 3538,~~123~~203.8957 0.00 0.00 M6 8,322,~~992~~854.82 4.~~510000~~880000% 3373.5055 3133,~~280~~846.5828 3133,~~314~~919.0882 0.00 0.00 M7 8,322,~~992~~854.82 5.~~071112~~331240% 3373.5055 3538,~~650~~215.1577 3538,~~683~~289.6532 0.00 0.00 B1 1,513,~~724~~699.9989 5.~~071112~~331240% 613.0938 67,~~698~~164.2385 67,~~704~~178.3322 0.00 0.00 B2 2,270,~~088~~050.5692 5.~~071112~~331240% 920.1406 1011,~~707~~407.2501 1011,~~716~~427.3907 0.00 0.00 B3 12,105,~~808~~607.5380 5.~~071112~~331240% 48106.7398 5558,~~081~~813.4308 5558,~~130~~920.1605 0.00 0.00 B4 10,~~593~~592,~~081~~905.3874 5.~~071112~~331240% 4293.6461 4851,~~198~~463.5287 4851,~~241~~557.1647 0.00 0.00 B5 6,053,~~221~~121.7279 5.~~071112~~331240% 2353.9349 2729,~~542~~408.1608 2729,~~566~~461.0957 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 1,~~394~~336,~~086~~551,~~083~~311.9340 - 2735,~~403~~305,~~035~~330.3581 5,~~890~~943,~~082~~034.5406 3341,~~293~~248,~~117~~364.9087 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A1 ~~246~~233,~~424~~522,~~372~~097.0005 0.00 1A2 ~~529~~501,~~107~~404,~~178~~210.0588 0.00 1A3 ~~143~~132,~~748~~210,~~932~~029.6335 0.00 1A4 76,636,000.00 0.00 1A5 ~~132~~125,~~352~~422,~~289~~595.9840 0.00 1X 0.00 0.00 2A1 6966,~~956~~140,~~833~~470.9413 0.00 2A2 4644,~~638~~093,~~176~~918.3919 0.00 2X 0.00 0.00 MX 0.00 0.00 Residual AR 0.00 0.00 ~~P 0.00 0.00~~ -------------------------------------------------------------------------------- Subordinate M1 18,915,~~998~~593.0640 0.00 M2 17,~~402~~401,~~279~~906.1789 0.00 M3 9,836,~~678~~467.2278 0.00 M4 16,645,~~918~~562.6455 0.00 M5 9,836,~~678~~467.2278 0.00 M6 8,322,~~959~~781.3227 0.00 M7 8,322,~~959~~781.3227 0.00 B1 1,513,~~718~~686.8951 0.00 B2 2,270,~~079~~030.4286 0.00 B3 12,105,~~759~~500.8083 0.00 B4 10,~~593~~592,~~038~~812.7413 0.00 B5 6,053,~~197~~068.7930 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - 1,~~366~~301,~~683~~245,~~048~~980.5859 - --------------------------------------------------------------------------------

Payment Date: 10/25/05 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-03 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 ~~251~~240,~~747~~781,~~671~~935.2507 34.~~770000~~140000% 12669GTP6 1926.~~357452~~399411 2.~~971894~~920028 ~~896~~849.~~088625~~171262 1A2 ~~540~~516,~~537~~992,~~037~~086.1329 34.~~750000~~120000% 12669GTQ4 1926.~~357452~~399411 2.~~956128~~905922 ~~896~~849.~~088625~~171262 1A3 ~~148~~138,~~509~~702,~~723~~726.6989 34.~~700000~~070000% 12669GTR2 2838.~~119613~~349119 2.~~794770~~685995 ~~849~~780.~~053085~~898552 1A4 76,636,000.00 34.~~800000~~170000% 12669GTS0 0.000000 3.~~272222~~359167 1,000.000000 1A5 ~~135~~129,~~211~~321,~~385~~788.6140 34.~~790000~~160000% 12669GTT8 1926.~~357452~~399411 2.~~987660~~934135 ~~896~~849.~~088625~~171262 1X 0.00 0.000000% 12669GTU5 0.000000 0.000000 0.000000 2A1 7167,~~774~~379,~~529~~257.7130 34.~~750000~~120000% 12669GTV3 2215.~~379077~~251680 2.~~853526~~753214 ~~861~~814.~~293401~~307156 2A2 4744,~~849~~919,~~981~~781.0339 34.~~780000~~150000% 12669GTW1 2215.~~379077~~251680 2.~~876354~~773261 ~~861~~814.~~293401~~307156 2X 0.00 0.000000% 12669GTX9 0.000000 0.000000 0.000000 MX 0.00 0.000000% 12669GTZ4 0.000000 0.000000 0.000000 Residual AR 0.00 5.~~033885~~284529% 12669GTY7 0.000000 0.~~000000~~353261 0.000000 ~~P 0.00 0.000000% 12669GB83 0.000000 0.000000 0.000000~~ ------------------------------------------------------------------------------------------------------------------------ Subordinate M1 18,~~916~~915,~~074~~760.2156 34.~~940000~~310000% 12669GUA7 0.~~004016~~008818 3.~~276245~~583853 997.~~837108~~815762 M2 17,402,~~349~~060.2267 34.~~970000~~340000% 12669GUB5 0.~~004016~~008818 3.~~301191~~608799 997.~~837108~~815762 M3 9,836,~~717~~554.8171 4.~~000000~~370000% 12669GVZ1 0.~~004016~~008818 3.~~326137~~633745 997.~~837108~~815762 M4 16,645,~~985~~709.6564 4.~~110000~~480000% 12669GWA5 0.~~004016~~008818 3.~~417606~~725212 997.~~837108~~815762 M5 9,836,~~717~~554.8171 4.~~280000~~650000% 12669GWB3 0.~~004016~~008818 3.~~558967~~866570 997.~~837108~~815762 M6 8,322,~~992~~854.82 4.~~510000~~880000% 12669GWC1 0.~~004016~~008818 34.~~750220~~057820 997.~~837108~~815762 M7 8,322,~~992~~854.82 5.~~071112~~331240% 12669GWD9 0.~~004016~~008818 4.~~274086~~581678 997.~~837109~~815762 B1 1,513,~~724~~699.9989 5.~~071112~~331240% 12669GUC3 0.~~004016~~008818 4.~~415447~~723036 997.~~837109~~815762 B2 2,270,~~088~~050.5692 5.~~071112~~331240% 12669GUD1 0.~~004016~~008818 45.~~706484~~014069 997.~~837109~~815762 B3 12,105,~~808~~607.5380 5.~~071112~~331240% 12669GUE9 0.~~004016~~008818 4.~~540177~~847764 997.~~837109~~815762 B4 10,~~593~~592,~~081~~905.3874 5.~~071112~~331240% 12669GUF6 0.~~004016~~008818 4.~~540177~~847764 997.~~837109~~815762 B5 6,053,~~221~~121.7279 5.~~071112~~331240% 12669GUG4 0.~~003944~~008818 4.~~540177~~847765 997.~~837204~~815858 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - 1,~~394~~336,~~086~~551,~~083~~311.9340 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-03 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 1,179,192,104.39 122,053,876.53 1,301,245,980.92 Loan count 3458 382 3840 Avg loan rate 5.673587% 6.152579% 5.72 Prepay amount 34,936,688.93 2,265,928.86 37,202,617.79 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 359,042.82 35,485.82 394,528.64 Sub servicer fees 0.00 0.00 0.00 Trustee fees 9,093.24 930.89 10,024.13 Agg advances N/A N/A N/A Adv this period 71,988.28 6,098.20 78,086.48 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 27,386,720.63 2,944,467.75 30,331,188.38 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 90.885740% 100.000000% 1,214,733,575.33 ----------------------------------------------------------------------------- Junior 9.114260% 0.000000% 121,816,659.59 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 52 17,721,306.63 60 to 89 days 9 3,363,103.32 90 or more 1 239,251.70 Foreclosure 2 840,267.98 Totals: 64 22,163,929.63 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 41,248,364.87 41,248,364.87 Principal remittance amount 35,305,330.81 35,305,330.81 Interest remittance amount 5,943,034.06 5,943,034.06

Filing Compare · CHL Mortgage Pass-Through Trust 2005-3