8-K 1 cwt055r_8k0508.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2005 CWT (Depositor) (Issuer in respect of Alternative Loan Trust Resecuritization, 2005-5R) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2005 CWT By: /s/ Marion O'Connor ------------------------------ Name: Marion O'Connor Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 25, 2005 Payment Date: 08/25/05 ------------------------------------------------------------ Countrywide Home Loans Alternative Loan Trust Resecuritization, 2005-5R CWT 2003-59 , Class A-2 "The Underlying Certificate" ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 4443,~~691~~436,~~323~~250.8431 5.250000% 1,~~255~~230,~~073~~083.5317 ~~195~~190,~~524~~033.5460 1,~~450~~420,~~598~~116.0777 0.00 0.00 A2 4443,~~691~~436,~~323~~250.8431 4.750000% 1,~~255~~230,~~073~~083.5317 ~~176~~171,~~903~~935.16 1,~~431~~402,~~976~~018.6933 0.00 0.00 A3 3332,~~568~~626,~~957~~235.4308 5.000000% ~~942~~923,~~722~~951.3536 ~~139~~135,~~870~~942.6665 1,~~082~~059,~~593~~894.01 0.00 0.00 A4 14,709,409.00 5.000000% 0.00 61,289.20 61,289.20 0.00 0.00 Residual AR 8986.3887 5.000000% 2.5146 0.3736 2.8882 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~137~~134,~~661~~208,~~103~~231.4956 - 3,~~452~~384,~~871~~120.9317 ~~573~~559,~~587~~200.9396 43,~~026~~943,~~459~~321.8613 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 4342,~~436~~206,~~250~~167.3114 0.00 A2 4342,~~436~~206,~~250~~167.3114 0.00 A3 3231,~~626~~702,~~235~~283.0871 0.00 A4 14,709,409.00 0.00 Residual AR 8684.8741 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~134~~130,~~208~~824,~~231~~111.5639 - --------------------------------------------------------------------------------

Payment Date: 08/25/05 ------------------------------------------------------------ Countrywide Home Loans Alternative Loan Trust Resecuritization, 2005-5R CWT 2003-59 , Class A-2 "The Underlying Certificate" ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 4443,~~691~~436,~~323~~250.8431 5.250000% 12667FW27 2524.~~101471~~601663 3.~~910491~~800672 ~~868~~844.~~725006~~123343 A2 4443,~~691~~436,~~323~~250.8431 4.750000% 12667FW35 2524.~~101471~~601663 3.~~538063~~438703 ~~868~~844.~~725006~~123343 A3 3332,~~568~~626,~~957~~235.4308 5.000000% 12667FW43 2524.~~101471~~601663 3.~~724277~~619688 ~~868~~844.~~725006~~123343 A4 14,709,409.00 5.000000% 12667FW50 0.000000 4.166667 1,000.000000 Residual AR 8986.3887 5.000000% 12667FW68 2524.~~101471~~601663 3.~~724277~~619688 ~~868~~844.~~725006~~123343 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~137~~134,~~661~~208,~~103~~231.4956 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Alternative Loan Trust Resecuritization, 2005-5R CWT 2003-59 , Class A-2 "The Underlying Certificate" ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 130,824,112.45 130,824,112.45 Loan count 1468 1468 Avg loan rate 0.000000% 0.00 Prepay amount 0.00 0.00 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 0.00 0.00 Sub servicer fees 0.00 0.00 Trustee fees 0.00 0.00 Agg advances N/A N/A Adv this period 0.00 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 Fraud 0.00 0.00 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 100.000000% 100.000000% 134,208,231.56 ----------------------------------------------------------------------------- Junior 0.000000% 0.000000% 0.00 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 19 1,857,133.45 60 to 89 days 3 438,344.27 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 22 2,295,477.72 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 453,795.70 Current Total Outstanding Number of Loans: 2 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 3,943,321.13 3,943,321.13 Principal remittance amount 3,384,120.17 3,384,120.17 Interest remittance amount 559,200.96 559,200.96

Filing Compare · CWALT INC - ALTERNATIVE LOAN TRUST RESECURITIZATION 2005-5R