8-K 1 cw0503_8k0507.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): July 25, 2005 CW (Depositor) (Issuer in respect of CHL Mortgage Pass-Through Trust, Series 2005-03) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: July 25, 2005 CW By: /s/ AnnMarie Cassano ------------------------------ Name: AnnMarie Cassano Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated July 25, 2005 Payment Date: 07/25/05 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-03 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 ~~263~~258,~~755~~052,~~797~~310.4256 3.~~400000~~624380% 56,~~703~~304,~~486~~639.8631 ~~822~~727,~~038~~439.9071 67,~~525~~032,~~525~~079.7603 0.00 0.00 1A2 ~~566~~554,~~320~~073,~~143~~968.3291 3.~~380000~~604380% 1213,~~246~~536,~~174~~931.4179 1,~~754~~553,~~648~~294.5866 1415,~~000~~090,~~822~~226.9944 0.00 0.00 1A3 ~~159~~154,~~248~~148,~~962~~157.0950 3.~~330000~~554380% 5,~~100~~638,~~804~~433.5981 ~~486~~426,~~107~~145.4632 56,~~586~~064,~~912~~579.0513 0.00 0.00 1A4 76,636,000.00 3.~~430000~~654380% 0.00 ~~240~~217,~~956~~822.3616 ~~240~~217,~~956~~822.3616 0.00 0.00 1A5 ~~141~~138,~~660~~597,~~841~~550.0207 3.~~420000~~644380% 3,~~063~~386,~~290~~164.9446 ~~444~~392,~~106~~857.7422 3,~~507~~779,~~397~~021.68 0.00 0.00 1X 0.00 0.000000% 0.00 1,~~052~~515,~~116~~100.8473 1,~~052~~515,~~116~~100.8473 0.00 0.00 2A1 7774,~~300~~808,~~980~~859.5936 3.~~380000~~604380% 23,~~492~~034,~~121~~329.2365 ~~239~~209,~~504~~719.2066 23,~~731~~244,~~625~~049.4430 0.00 0.00 2A2 5149,~~534~~872,~~304~~879.3091 3.~~410000~~634380% 12,~~661~~022,~~424~~898.3889 ~~161~~140,~~087~~977.6566 12,~~822~~163,~~512~~876.0355 0.00 0.00 2X 0.00 0.000000% 0.00 ~~141~~196,~~582~~470.2958 ~~141~~196,~~582~~470.2958 0.00 0.00 MX 0.00 0.000000% 0.00 6456,~~798~~856.9388 6456,~~798~~856.9388 0.00 0.00 Residual AR 0.00 4.~~769680~~908297% 0.00 0.2900 0.2900 0.00 0.00 P 0.00 0.000000% 0.00 017,689.0013 017,689.0013 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M1 18,916,~~316~~153.3433 3.~~570000~~794380% ~~163~~79.0012 5659,~~276~~812.04 56 59,~~439~~891.0569 0.00 0.00 M2 17,402,~~571~~422.9701 3.~~600000~~824380% ~~149~~72.9679 5255,~~207~~461.7223 5255,~~357~~534.6802 0.00 0.00 M3 9,836,~~843~~758.7296 3.~~630000~~854380% 8441.7715 2931,~~756~~595.4551 2931,~~841~~636.2265 0.00 0.00 M4 16,646,~~198~~055.7228 3.~~740000~~964380% ~~143~~69.4463 5154,~~880~~992.6574 5255,~~024~~062.1037 0.00 0.00 M5 9,836,~~843~~758.7296 34.~~910000~~134380% 8441.7715 3233,~~051~~890.7275 3233,~~136~~931.4890 0.00 0.00 M6 8,323,~~099~~027.3664 4.~~140000~~364380% 7134.7281 2830,~~714~~270.6971 2830,~~786~~305.4153 0.00 0.00 M7 8,323,~~099~~027.3664 4.~~770000~~943026% 7134.7281 3334,~~084~~640.3230 3334,~~156~~675.0412 0.00 0.00 B1 1,513,~~744~~731.3632 4.~~796875~~943026% 136.0433 6,~~231~~514.5857 6,~~244~~520.6390 0.00 0.00 B2 2,270,~~117~~098.6206 4.~~796875~~943026% 199.5650 10,~~007~~431.4482 10,~~027~~441.0032 0.00 0.00 B3 12,105,~~963~~859.4917 4.~~796875~~943026% ~~104~~50.3264 5153,~~349~~612.4661 5153,~~453~~663.7825 0.00 0.00 B4 10,593,~~216~~125.9869 4.~~796875~~943026% 9144.2831 4446,~~932~~913.9025 4546,~~024~~957.1856 0.00 0.00 B5 6,053,~~299~~247.2004 4.~~796875~~943026% 5225.1632 2526,~~676~~807.0871 2526,~~728~~833.2403 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 1,~~458~~428,~~278~~009,~~343~~991.5639 - 3033,~~268~~923,~~352~~907.1746 5,~~829~~899,~~117~~317.2747 3639,~~097~~823,~~469~~224.4493 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A1 ~~258~~251,~~052~~747,~~310~~671.5625 0.00 1A2 ~~554~~540,~~073~~537,~~968~~037.9113 0.00 1A3 ~~154,~~148,~~157~~509,723.5069 0.00 1A4 76,636,000.00 0.00 1A5 ~~138~~135,~~597~~211,~~550~~385.0761 0.00 1X 0.00 0.00 2A1 7471,~~808~~774,~~859~~529.3671 0.00 2A2 4947,~~872~~849,~~879~~981.9103 0.00 2X 0.00 0.00 MX 0.00 010,613.0097 Residual AR 0.00 0.00 P 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M1 18,916,~~153~~074.3321 0.00 M2 17,402,~~422~~349.0122 0.00 M3 9,836,~~758~~717.9681 0.00 M4 16,~~646~~645,~~055~~985.2865 0.00 M5 9,836,~~758~~717.9681 0.00 M6 8,~~323~~322,~~027~~992.6482 0.00 M7 8,~~323~~322,~~027~~992.6482 0.00 B1 1,513,~~731~~724.3299 0.00 B2 2,270,~~098~~088.0656 0.00 B3 12,105,~~859~~808.1753 0.00 B4 10,593,~~125~~081.6938 0.00 B5 6,053,~~247~~221.0472 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - 1,~~428~~394,~~009~~086,~~991~~083.3993 -10,613.97 --------------------------------------------------------------------------------

Payment Date: 07/25/05 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-03 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 ~~263~~258,~~755~~052,~~797~~310.4256 3.~~400000~~624380% 12669GTP6 2022.~~739952~~925961 2.~~989232~~645235 ~~938~~915.~~372038~~446077 1A2 ~~566~~554,~~320~~073,~~143~~968.3291 3.~~380000~~604380% 12669GTQ4 2022.~~739952~~925961 2.~~971649~~630638 ~~938~~915.~~372038~~446077 1A3 ~~159~~154,~~248~~148,~~962~~157.0950 3.~~330000~~554380% 12669GTR2 3033.~~127903~~303410 2.~~871194~~517027 ~~910~~877.~~476108~~172698 1A4 76,636,000.00 3.~~430000~~654380% 12669GTS0 0.000000 32.~~144167~~842296 1,000.000000 1A5 ~~141~~138,~~660~~597,~~841~~550.0207 3.~~420000~~644380% 12669GTT8 2022.~~739952~~925961 32.~~006816~~659832 ~~938~~915.~~372038~~446077 1X 0.00 0.000000% 12669GTU5 0.000000 0.000000 0.000000 2A1 7774,~~300~~808,~~980~~859.5936 3.~~380000~~604380% 12669GTV3 3037.~~682457~~358010 2.~~948724~~582023 ~~921~~883.~~030488~~672478 2A2 5149,~~534~~872,~~304~~879.3091 3.~~410000~~634380% 12669GTW1 3037.~~682457~~358010 2.~~974896~~603514 ~~921~~883.~~030488~~672478 2X 0.00 0.000000% 12669GTX9 0.000000 0.000000 0.000000 MX 0.00 0.000000% 12669GTZ4 0.000000 0.000000 0.000000 Residual AR 0.00 4.~~769680~~908297% 12669GTY7 0.000000 20.~~928172~~000000 0.000000 P 0.00 0.000000% 12669GB83 0.000000 0176,891.~~000000~~300000 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M1 18,916,~~316~~153.3433 3.~~570000~~794380% 12669GUA7 0.~~008599~~004174 23.~~968615~~155170 997.~~845299~~841125 M2 17,402,~~571~~422.9701 3.~~600000~~824380% 12669GUB5 0.~~008599~~004174 23.~~993562~~180116 997.~~845299~~841125 M3 9,836,~~843~~758.7296 3.~~630000~~854380% 12669GVZ1 0.~~008599~~004174 3.~~018508~~205062 997.~~845299~~841125 M4 16,646,~~198~~055.7228 3.~~740000~~964380% 12669GWA5 0.~~008599~~004174 3.~~109978~~296532 997.~~845299~~841125 M5 9,836,~~843~~758.7296 34.~~910000~~134380% 12669GWB3 0.~~008599~~004174 3.~~251341~~437893 997.~~845299~~841125 M6 8,323,~~099~~027.3664 4.~~140000~~364380% 12669GWC1 0.~~008599~~004174 3.~~442596~~629147 997.~~845299~~841125 M7 8,323,~~099~~027.3664 4.~~770000~~943026% 12669GWD9 0.~~008599~~004174 34.~~966469~~153015 997.~~845299~~841125 B1 1,513,~~744~~731.3632 4.~~796875~~943026% 12669GUC3 0.~~008599~~004174 4.~~107832~~294377 997.~~845299~~841125 B2 2,270,~~117~~098.6206 4.~~796875~~943026% 12669GUD1 0.~~008599~~004174 4.~~398873~~585415 997.~~845299~~841125 B3 12,105,~~963~~859.4917 4.~~796875~~943026% 12669GUE9 0.~~008599~~004174 4.~~232564~~419108 997.~~845299~~841125 B4 10,593,~~216~~125.9869 4.~~796875~~943026% 12669GUF6 0.~~008599~~004174 4.~~232564~~419108 997.~~845299~~841125 B5 6,053,~~299~~247.2004 4.~~796875~~943026% 12669GUG4 0.~~008599~~004174 4.~~232564~~419108 997.~~845322~~841148 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - 1,~~458~~428,~~278~~009,~~343~~991.5639 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-03 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 1,262,641,391.08 131,444,693.62 1,394,086,084.70 Loan count 3696 415 4111 Avg loan rate 5.297231% 5.652613% 5.33 Prepay amount 30,283,866.84 5,240,585.20 35,524,452.04 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 384,768.49 39,052.21 423,820.70 Sub servicer fees 0.00 0.00 0.00 Trustee fees 9,686.31 1,023.77 10,710.07 Agg advances N/A N/A N/A Adv this period 56,127.46 9,124.48 65,251.94 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 27,386,720.63 2,944,467.75 30,331,188.38 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 91.469261% 100.000000% 1,306,189,726.32 ----------------------------------------------------------------------------- Junior 8.530739% 0.000000% 121,819,755.51 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 45 16,969,558.98 60 to 89 days 5 1,756,972.15 90 or more 1 171,501.01 Foreclosure 2 548,891.77 Totals: 53 19,446,923.91 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 39,823,224.93 39,823,224.93 Principal remittance amount 33,923,907.46 33,923,907.46 Interest remittance amount 5,899,317.47 5,899,317.47

Filing Compare · CHL Mortgage Pass-Through Trust 2005-3