8-K 1 cw05hb3_8k0506.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): June 20, 2005 CW (Depositor) (Issuer in respect of Mortgage Pass-through Trust, Series 2005-HYB3) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: June 20, 2005 CW By: /s/ AnnMarie Cassano ------------------------------ Name: AnnMarie Cassano Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated June 20, 2005 Payment Date: 06/20/05 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-through Trust, Series 2005-HYB3 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 ~~100~~99,~~089~~384,~~000~~606.0079 4.~~302588~~298875% ~~704~~4,~~393~~790,943.2127 ~~358~~356,~~868~~034.0798 15,~~063~~146,~~261~~978.2825 0.00 0.00 1AI ~~100~~99,~~089~~384,~~000~~606.0079 1.284769% 0.00 ~~107~~106,~~159~~405.3722 ~~107~~106,~~159~~405.3722 0.00 0.00 2A1A 3635,~~000~~840,~~000~~661.0012 4.~~611632~~613827% ~~159~~366,~~338~~073.8876 ~~138~~137,~~348~~802.9718 ~~297~~503,~~687~~875.8594 0.00 0.00 2A2A 90,~~459~~058,~~000~~621.0022 4.~~729632~~731827% ~~400~~919,~~378~~851.7885 ~~356~~355,~~531~~118.5119 ~~756~~1,~~910~~274,970.2904 0.00 0.00 2A3A 3,~~427~~411,~~000~~831.0082 4.~~763632~~765827% 1534,~~168~~848.1819 13,~~604~~550.1417 2848,~~772~~398.3236 0.00 0.00 2A4A 2524,~~000~~889,~~000~~348.00 5.~~111142~~113337% ~~110~~254,~~652~~217.0089 106,~~482~~056.1336 ~~217~~360,~~134~~274.1325 0.00 0.00 2A1B 4039,~~395~~745,~~000~~162.0093 4.~~663600~~665795% ~~649~~1,~~837~~492,970.0783 ~~156~~154,~~988~~535.4566 ~~806~~1,~~825~~647,506.5249 0.00 0.00 2A2B 14,284,000.00 4.~~663600~~665795% 0.00 55,~~512~~538.3952 55,~~512~~538.3952 0.00 0.00 2A3B 28,500,000.00 4.~~663600~~665795% 0.00 110,~~760~~812.5164 110,~~760~~812.5164 0.00 0.00 2A4B 14,687,000.00 4.~~663600~~665795% 0.00 57,~~078~~105.5844 57,~~078~~105.5844 0.00 0.00 2A5B 18,362,000.00 4.~~663600~~665795% 0.00 71,~~360~~394.8644 71,~~360~~394.8644 0.00 0.00 2A6B 30,592,000.00 4.~~663600~~665795% 0.00 118,~~890~~946.7267 118,~~890~~946.7267 0.00 0.00 2AI1 0.00 0.000000% 0.00 ~~178~~177,~~060~~272.4332 ~~178~~177,~~060~~272.4332 0.00 0.00 3A1 ~~100~~99,~~000~~302,~~000~~126.0082 5.~~426000~~424317% ~~697~~1,~~873~~865,088.1857 ~~452~~448,~~166~~871.6887 12,~~150~~313,~~039~~960.8644 0.00 0.00 3A2 49,~~941~~592,~~000~~475.0015 5.~~201000~~199317% ~~348~~931,~~524~~443.8588 ~~216~~214,~~452~~872.6251 ~~564~~1,~~977~~146,316.4739 0.00 0.00 3AI1 0.00 0.000000% 0.00 16,~~281~~167.3472 16,~~281~~167.3472 0.00 0.00 Residual AR ~~100~~0.00 5.~~587357~~583644% ~~100~~0.00 0.8224 ~~100~~0.8224 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 13,~~727~~725,~~000~~414.0085 5.~~469022~~469092% 1,~~585~~805.1584 62,~~561~~554.0664 64,~~146~~360.2148 0.00 0.00 B1 10,~~444~~442,~~000~~793.0096 5.~~469022~~469092% 1,~~206~~373.0495 47,~~598~~593.7284 48,~~804~~967.7779 0.00 0.00 B2 7,~~758~~757,~~000~~104.0013 5.~~469022~~469092% ~~895~~1,020.8760 35,~~357~~353.2360 36,~~253~~374.1020 0.00 0.00 B3 8,~~057~~056,~~000~~069.0060 5.~~469022~~469092% ~~930~~1,059.4093 36,~~719~~716.9316 37,~~650~~776.3309 0.00 0.00 B4 2,~~984~~983,~~000~~655.0042 5.~~469022~~469092% ~~344~~392.5856 13,~~599~~598.6324 13,~~944~~990.2280 0.00 0.00 B5 2,088,~~962~~720.1491 5.~~469022~~469092% ~~241~~274.2381 9,~~520~~519.4851 9,~~761~~794.7132 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~596~~593,~~795~~703,~~062~~592.1471 - 310,~~091~~661,~~469~~365.4393 2,~~719~~705,~~904~~821.6410 513,~~811~~367,~~374~~187.0703 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A1 9994,~~384~~593,~~606~~663.7952 0.00 1AI 9994,~~384~~593,~~606~~663.7952 0.00 2A1A 35,~~840~~474,~~661~~587.1236 0.00 2A2A 9089,~~058~~138,~~621~~769.2238 0.00 2A3A 3,~~411~~376,~~831~~983.8264 0.00 2A4A 24,~~889~~635,~~348~~130.0011 0.00 2A1B 3938,~~745~~252,~~162~~192.9310 0.00 2A2B 14,284,000.00 0.00 2A3B 28,500,000.00 0.00 2A4B 14,687,000.00 0.00 2A5B 18,362,000.00 0.00 2A6B 30,592,000.00 0.00 2AI1 0.00 0.00 3A1 9997,~~302~~437,~~126~~038.8225 0.00 3A2 4948,~~592~~661,~~475~~031.1527 0.00 3AI1 0.00 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 13,~~725~~723,~~414~~609.8500 0.00 B1 10,~~442~~441,~~793~~420.9601 0.00 B2 7,~~757~~756,~~104~~083.1353 0.00 B3 8,~~056~~055,~~069~~009.6067 0.00 B4 2,983,~~655~~262.4286 0.00 B5 2,088,~~720~~446.9110 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~593~~583,~~703~~042,~~592~~226.7178 - --------------------------------------------------------------------------------

Payment Date: 06/20/05 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-through Trust, Series 2005-HYB3 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 ~~100~~99,~~089~~384,~~000~~606.0079 4.~~302588~~298875% 12669GA50 747.~~037669~~866831 3.~~585490~~557184 ~~992~~945.~~962331~~095500 1AI ~~100~~99,~~089~~384,~~000~~606.0079 1.284769% 12669GA68 0.000000 1.~~070641~~063106 ~~992~~945.~~962331~~095500 2A1A 3635,~~000~~840,~~000~~661.0012 4.~~611632~~613827% 12669GA76 410.~~426080~~168716 3.~~843027~~827838 ~~995~~985.~~573920~~405204 2A2A 90,~~459~~058,~~000~~621.0022 4.~~729632~~731827% 12669GE49 410.~~426080~~168716 3.~~941360~~925736 ~~995~~985.~~573920~~405204 2A3A 3,~~427~~411,~~000~~831.0082 4.~~763632~~765827% 12669GE56 410.~~426080~~168716 3.~~969694~~953944 ~~995~~985.~~573920~~405204 2A4A 2524,~~000~~889,~~000~~348.00 5.~~111142~~113337% 12669GE64 410.~~426080~~168716 4.~~259285~~242254 ~~995~~985.~~573920~~405204 2A1B 4039,~~395~~745,~~000~~162.0093 4.~~663600~~665795% 12669GE72 1636.~~087067~~959298 3.~~886334~~825614 ~~983~~946.~~912933~~953635 2A2B 14,284,000.00 4.~~663600~~665795% 12669GE80 0.000000 3.~~886334~~888163 1,000.000000 2A3B 28,500,000.00 4.~~663600~~665795% 12669GE98 0.000000 3.~~886334~~888163 1,000.000000 2A4B 14,687,000.00 4.~~663600~~665795% 12669GF22 0.000000 3.~~886334~~888163 1,000.000000 2A5B 18,362,000.00 4.~~663600~~665795% 12669GF30 0.000000 3.~~886334~~888163 1,000.000000 2A6B 30,592,000.00 4.~~663600~~665795% 12669GF48 0.000000 3.~~886334~~888163 1,000.000000 2AI1 0.00 0.000000% 12669GA84 0.000000 0.000000 0.000000 3A1 ~~100~~99,~~000~~302,~~000~~126.0082 5.~~426000~~424317% 12669GA92 618.~~978732~~650886 4.~~521667~~488719 ~~993~~974.~~021268~~370382 3A2 49,~~941~~592,~~000~~475.0015 5.~~201000~~199317% 12669GF55 618.~~978732~~650886 4.~~334167~~302527 ~~993~~974.~~021268~~370382 3AI1 0.00 0.000000% 12669GF63 0.000000 0.000000 0.000000 Residual AR ~~100~~0.00 5.~~587357~~583644% 12669GA43 ~~1,000~~0.000000 82.~~169318~~403250 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 13,~~727~~725,~~000~~414.0085 5.~~469022~~469092% 12669GB26 0.~~115477~~131554 4.~~557518~~557051 999.~~884523~~752969 B1 10,~~444~~442,~~000~~793.0096 5.~~469022~~469092% 12669GB34 0.~~115477~~131554 4.~~557518~~557051 999.~~884523~~752969 B2 7,~~758~~757,~~000~~104.0013 5.~~469022~~469092% 12669GB42 0.~~115477~~131554 4.~~557518~~557051 999.~~884523~~752969 B3 8,~~057~~056,~~000~~069.0060 5.~~469022~~469092% 12669GB59 0.~~115477~~131554 4.~~557518~~557051 999.~~884523~~752969 B4 2,~~984~~983,~~000~~655.0042 5.~~469022~~469092% 12669GB67 0.~~115477~~131554 4.~~557518~~557051 999.~~884523~~752969 B5 2,088,~~962~~720.1491 5.~~469022~~469092% 12669GB75 0.~~115477~~131554 4.~~557518~~557051 999.~~884523~~752969 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~596~~593,~~795~~703,~~062~~592.1471 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-through Trust, Series 2005-HYB3 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Prin balance 102,766,664.29 321,935,583.29 158,339,979.20 Loan count 229 628 297 Avg loan rate 5.846910% 5.687467% 5.760515% Prepay amount 4,783,661.07 3,023,655.66 2,775,922.98 Total ----- Prin balance 583,042,226.78 Loan count 1154 Avg loan rate 5.74 Prepay amount 10,583,239.71 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Master serv fees 15,972.33 59,400.82 31,641.95 Sub servicer fees 0.00 0.00 0.00 Trustee fees 806.69 2,437.55 1,208.54 Agg advances N/A N/A N/A Adv this period 12,701.61 29,878.67 10,387.92 Total ----- Master serv fees 107,015.11 Sub servicer fees 0.00 Trustee fees 4,452.78 Agg advances N/A Adv this period 52,968.20 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 2,165,265.34 6,526,910.30 3,243,725.60 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 Fraud 11,935,901.24 Special Hazard 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 92.412328% 100.000000% 548,649,833.85 ----------------------------------------------------------------------------- Junior 7.587672% 0.000000% 45,047,831.17 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 13 10,254,528.42 60 to 89 days 1 444,000.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 14 10,698,528.42 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 13,367,187.03 13,367,187.03 Principal remittance amount 10,661,365.93 10,661,365.93 Interest remittance amount 2,705,821.10 2,705,821.10

Filing Compare · CHL Mortgage Pass-Through Trust 2005-HYB3