8-K 1 cwt053cb_8k0505.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): May 25, 2005 CWT (Depositor) (Issuer in respect of Countrywide Alternative Loan Trust 2005-3CB, Series (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: May 25, 2005 CWT By: /s/ Cirino Emanuel ------------------------------ Name: Cirino Emanuel Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated May 25, 2005 Payment Date: 05/25/05 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Countrywide Alternative Loan Trust 2005-3CB, Series 2005-3CB ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 ~~249~~244,~~038~~795,~~891~~072.7440 5.000000% 1,~~961~~746,~~118~~564.4457 1,~~037~~019,~~662~~979.0547 2,~~998~~766,~~780~~544.4904 0.00 0.00 1A2 7473,~~711~~438,~~667~~521.5272 4.500000% ~~588~~523,~~335~~969.5337 ~~280~~275,~~168~~394.7546 ~~868~~799,~~504~~363.2983 0.00 0.00 1A3 4948,~~060~~224,~~661~~629.6726 5.500000% ~~386~~344,~~340~~073.3322 ~~224~~221,~~861~~029.3755 ~~611~~565,~~201~~102.7077 0.00 0.00 1A4 ~~129~~127,~~942~~728,~~959~~628.0746 5.250000% 1911,~~023,268~~318.0258 ~~568~~558,~~500~~812.4575 1,~~591~~470,~~768~~131.4633 0.00 0.00 1A5 ~~115~~113,~~858~~884,~~426~~107.0803 3.~~000000~~370000% ~~912~~812,~~355~~540.8765 ~~289~~319,~~646~~824.0753 1,~~202~~132,~~001~~365.9418 0.00 0.00 1A6 ~~115~~113,~~858~~884,~~426~~107.0803 4.~~500000~~130000% 0.00 ~~434~~391,~~469~~951.1014 ~~434~~391,~~469~~951.1014 0.00 0.00 1A7 49,500,000.00 5.500000% 0.00 226,875.00 226,875.00 0.00 0.00 1A8 29,500,000.00 5.500000% 0.00 135,208.33 135,208.33 0.00 0.00 1A9 ~~149~~146,~~365~~564,~~614~~299.3550 5.000000% 1,~~294~~152,~~520~~894.2880 ~~622~~610,~~356~~684.7358 1,~~916~~763,~~877~~579.0138 0.00 0.00 1A10 ~~149~~146,~~365~~564,~~614~~299.3550 5.250000% 1,~~294~~152,~~520~~894.2880 ~~653~~641,~~474~~218.5681 1,~~947~~794,~~994~~113.8461 0.00 0.00 1A11 ~~127~~125,~~458~~068,~~657~~202.5824 5.500000% 1983,~~104,657~~803.3157 ~~584~~573,~~185~~229.5126 1,~~688~~557,~~842~~032.8283 0.00 0.00 1A12 2019,~~368~~986,~~038~~040.3284 5.500000% 0.00 9391,~~353~~602.5169 9391,~~353~~602.5169 0.00 0.00 1A13 49,000,000.00 5.500000% 0.00 224,583.33 224,583.33 0.00 0.00 1A14 53,767,000.00 5.500000% 0.00 246,432.08 246,432.08 0.00 0.00 2A1 9492,~~365~~732,~~122~~687.3098 5.000000% ~~492~~904,~~880~~817.1299 ~~393~~386,~~188~~386.0120 ~~886~~1,~~068~~291,204.1319 0.00 0.00 PO 3,~~239~~223,~~164~~846.5010 0.000000% 820,~~788~~173.8979 0.00 820,~~788~~173.8979 0.00 0.00 Residual AR 0.00 5.435346% 0.00 0.3100 0.3100 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 27,~~798~~731,~~751~~940.9728 5.~~464263~~464437% 33,~~316~~833.6138 126,~~583~~282.0886 ~~159~~160,~~899~~116.7024 0.00 0.00 B1 12,~~509~~479,~~438~~373.3913 5.~~464263~~464437% 1415,~~992~~225.4802 56,~~962~~827.3929 7172,~~954~~052.8631 0.00 0.00 B2 7,~~644~~626,~~656~~283.7958 5.~~464263~~464437% 9,~~162~~304.0718 34,~~810~~727.3579 4344,~~972~~031.4297 0.00 0.00 B3 6,~~254~~239,~~719~~686.1956 5.~~464263~~464437% 7,~~496~~612.2451 28,~~481~~413.1964 3536,~~977~~026.4315 0.00 0.00 B4 4,~~864~~853,~~781~~089.6055 5.~~464263~~464437% 5,~~830~~920.4184 22,~~152~~099.0450 2728,~~982~~020.4534 0.00 0.00 B5 3,~~475~~467,~~883~~529.5459 5.~~464263~~464437% 4,~~165~~230.8242 15,~~827~~790.6208 1920,~~993~~020.4450 0.0001 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 1,~~386~~366,~~722~~389,~~010~~196.6589 - 98,~~141~~629,~~748~~177.7170 6,~~299~~207,~~781~~353.8234 1514,~~441~~836,~~530~~531.5303 -0.01 - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A1 ~~247~~243,~~077~~048,~~773~~507.3084 0.00 1A2 7472,~~123~~914,~~331~~552.9935 0.00 1A3 4847,~~674~~880,~~321~~556.3404 0.00 1A4 ~~128~~126,~~919~~817,~~691~~309.0588 0.00 1A5 ~~114~~113,~~946~~071,~~070~~566.2138 0.00 1A6 ~~114~~113,~~946~~071,~~070~~566.2138 0.00 1A7 49,500,000.00 0.00 1A8 29,500,000.00 0.00 1A9 ~~148~~145,~~071~~411,~~094~~404.0770 0.00 1A10 ~~148~~145,~~071~~411,~~094~~404.0770 0.00 1A11 ~~126~~124,~~354~~084,~~000~~398.2767 0.00 1A12 2019,~~191~~828,~~512~~827.8391 0.00 1A13 49,000,000.00 0.00 1A14 53,767,000.00 0.00 2A1 9391,~~872~~827,~~242~~869.1898 0.00 PO 3,~~230~~203,~~375~~672.6132 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 27,~~765~~698,~~435~~106.3690 0.00 B1 12,~~494~~464,~~445~~148.9111 0.00 B2 7,~~635~~616,~~494~~979.7240 0.00 B3 6,~~247~~232,~~222~~074.9605 0.00 B4 4,~~858~~847,~~951~~168.1971 0.00 B5 3,~~471~~463,~~717~~299.7216 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - 1,~~377~~357,~~580~~760,~~261~~019.9418 - --------------------------------------------------------------------------------

Payment Date: 05/25/05 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Countrywide Alternative Loan Trust 2005-3CB, Series 2005-3CB ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 ~~249~~244,~~038~~795,~~891~~072.7440 5.000000% 12667FW76 76.~~844474~~986258 4.~~150648~~079918 ~~988~~972.~~311093~~194031 1A2 7473,~~711~~438,~~667~~521.5272 4.500000% 12667FW84 76.~~844474~~986258 3.~~735583~~671926 ~~988~~972.~~311093~~194031 1A3 4948,~~060~~224,~~661~~629.6726 5.500000% 12667FW92 76.~~844474~~986258 4.~~565713~~487910 ~~988~~972.~~311093~~194031 1A4 ~~129~~127,~~942~~728,~~959~~628.0746 5.250000% 12667FX26 76.~~844474~~986258 4.~~358181~~283914 ~~988~~972.~~311093~~194031 1A5 ~~115~~113,~~858~~884,~~426~~107.0803 3.~~000000~~370000% 12667FX34 76.~~844474~~986258 2.~~490389~~749865 ~~988~~972.~~311093~~194031 1A6 ~~115~~113,~~858~~884,~~426~~107.0803 4.~~500000~~130000% 12667FX42 0.000000 3.~~735583~~370012 ~~988~~972.~~311093~~194031 1A7 49,500,000.00 5.500000% 12667FX59 0.000000 4.583333 1,000.000000 1A8 29,500,000.00 5.500000% 12667FX67 0.000000 4.583333 1,000.000000 1A9 ~~149~~146,~~365~~564,~~614~~299.3550 5.000000% 12667FX75 87.~~630135~~685965 4.~~149045~~071231 ~~987~~969.~~140627~~409365 1A10 ~~149~~146,~~365~~564,~~614~~299.3550 5.250000% 12667FX83 87.~~630135~~685965 4.~~356497~~274792 ~~987~~969.~~140627~~409365 1A11 ~~127~~125,~~458~~068,~~657~~202.5824 5.500000% 12667FX91 87.~~630135~~685965 4.~~563949~~478354 ~~987~~969.~~140627~~409365 1A12 2019,~~368~~986,~~038~~040.3284 5.500000% 12667FY25 0.000000 4.~~563949~~478354 ~~987~~969.~~140649~~409386 1A13 49,000,000.00 5.500000% 12667FY33 0.000000 4.583333 1,000.000000 1A14 53,767,000.00 5.500000% 12667FY41 0.000000 4.583333 1,000.000000 2A1 9492,~~365~~732,~~122~~687.3098 5.000000% 12667FY58 59.~~171934~~494517 4.~~125836~~054462 ~~985~~963.~~028617~~576428 PO 3,~~239~~223,~~164~~846.5010 0.000000% 12667FY66 26.~~669076~~126526 0.000000 ~~981~~972.~~024535~~915081 Residual AR 0.00 5.435346% 12667FY74 0.000000 30.~~074156~~000000 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 27,~~798~~731,~~751~~940.9728 5.~~464263~~464437% 12667FY82 1.~~196717~~215279 4.~~546806~~536022 ~~997~~994.~~321672~~903265 B1 12,~~509~~479,~~438~~373.3913 5.~~464263~~464437% 12667FY90 1.~~196717~~215279 4.~~546806~~536022 ~~997~~994.~~321672~~903265 B2 7,~~644~~626,~~656~~283.7958 5.~~464263~~464437% 12667FZ24 1.~~196717~~215279 4.~~546806~~536022 ~~997~~994.~~321672~~903265 B3 6,~~254~~239,~~719~~686.1956 5.~~464263~~464437% 12667FZ32 1.~~196717~~215279 4.~~546806~~536022 ~~997~~994.~~321672~~903265 B4 4,~~864~~853,~~781~~089.6055 5.~~464263~~464437% 12667FZ40 1.~~196717~~215279 4.~~546806~~536022 ~~997~~994.~~321672~~903265 B5 3,~~475~~467,~~883~~529.5459 5.~~464263~~464437% 12667FZ57 1.~~196718~~215276 4.~~546806~~536023 ~~997~~994.~~321755~~903351 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - 1,~~386~~366,~~722~~389,~~010~~196.6589 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Servicing LP Countrywide Alternative Loan Trust 2005-3CB, Series 2005-3CB ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 1,261,321,037.04 96,438,982.14 1,357,760,019.18 Loan count 7298 702 8000 Avg loan rate 5.968108% 5.550848% 5.94 Prepay amount 6,399,426.13 562,004.26 6,961,430.39 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 261,756.78 20,283.57 282,040.35 Sub servicer fees 0.00 0.00 0.00 Trustee fees 9,517.71 730.21 10,247.92 Agg advances N/A N/A N/A Adv this period 73,095.15 18,869.15 91,964.30 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 25,840,000.00 2,000,000.00 27,840,000.00 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 95.438690% 100.000000% 1,303,991,294.19 ----------------------------------------------------------------------------- Junior 4.561310% 0.000000% 62,321,776.33 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 74 12,219,806.25 60 to 89 days 11 1,932,341.39 90 or more 3 256,337.58 Foreclosure 0 0.00 Totals: 88 14,408,485.22 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 14,836,531.03 14,836,531.03 Principal remittance amount 8,629,177.70 8,629,177.70 Interest remittance amount 6,207,353.34 6,207,353.34

Filing Compare · CWALT INC - ALTERNATIVE LOAN TRUST 2005-3CB