8-K 1 cw0503_8k0505.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): May 25, 2005 CW (Depositor) (Issuer in respect of CHL Mortgage Pass-Through Trust, Series 2005-03) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: May 25, 2005 CW By: /s/ AnnMarie Cassano ------------------------------ Name: AnnMarie Cassano Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated May 25, 2005 Payment Date: 05/25/05 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-03 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 ~~275~~268,~~000~~022,~~000~~326.0094 23.~~960000~~330000% 24,~~965~~266,~~245~~529.5652 ~~565~~743,~~277~~761.7896 35,~~530~~010,~~523~~291.3448 0.00 0.00 1A2 ~~590~~575,~~463~~480,~~000~~971.0076 23.~~940000~~310000% 69,~~366~~160,~~791~~828.9744 1,~~205~~587,~~528~~368.6235 710,~~572~~748,~~320~~196.5978 0.00 0.00 1A3 ~~169~~163,~~305~~064,~~000~~651.0031 23.~~890000~~260000% 23,~~651~~815,~~910~~689.7622 ~~339~~442,~~785~~992.7330 24,~~991~~258,~~696~~681.4953 0.00 0.00 1A4 76,636,000.00 23.~~990000~~360000% 0.00 ~~159~~214,~~126~~580.1480 ~~159~~214,~~126~~580.1480 0.00 0.00 1A5 ~~147~~143,~~700~~952,~~000~~355.0023 23.~~980000~~350000% 12,~~592~~291,~~606~~514.4322 ~~305~~401,~~656~~866.9499 12,~~898~~693,~~263~~381.3821 0.00 0.00 1X 0.00 0.000000% 0.00 01,115,381.0017 01,115,381.0017 0.00 0.00 2A1 8180,~~223~~238,~~000~~443.0099 23.~~940000~~310000% ~~456~~2,~~232~~937,463.9940 ~~165~~221,~~830~~324.2937 ~~622~~3,~~063~~158,787.2878 0.00 0.00 2A2 5453,~~149~~492,~~000~~625.0029 23.~~970000~~340000% ~~304~~1,~~157~~958,320.2099 ~~111~~148,~~682~~887.3181 ~~415~~2,~~839~~107,208.5180 0.00 0.00 2X 0.00 0.000000% 0.00 135,585.96 135,585.96 0.00 0.00 MX 0.00 0.000000% 0.00 MX33,558.04 33,558.04 0.00 0.~~000000~~00 Residual AR 0.00 4.406237% 0.00 0.00 0.00 0.00 0.00 ~~Residual~~P ~~AR 100~~0.00 10.~~608072~~000000% ~~100~~0.00 0.7600 ~~100~~0.7600 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M1 18,~~957~~919,~~000~~162.0007 3.~~130000~~500000% 332,~~226~~845.9374 4155,~~205~~180.1589 7458,~~432~~026.0863 0.00 0.00 M2 17,~~440~~405,~~000~~189.0098 3.~~160000~~530000% 302,~~568~~618.01 3851,~~271~~200.1127 6853,~~839~~818.1228 0.00 0.00 M3 9,~~858~~838,~~000~~323.0056 3.~~190000~~560000% 171,~~278~~479.6484 2129,~~838~~187.2103 3930,~~116~~666.8486 0.00 0.00 M4 16,~~682~~648,~~000~~702.0094 3.~~300000~~670000% 292,~~239~~504.4222 3850,~~229~~917.5828 6753,~~469~~421.0051 0.00 0.00 M5 9,~~858~~838,~~000~~323.0056 3.~~470000~~840000% 171,~~278~~479.6484 2331,~~755~~482.0464 4132,~~033~~962.6847 0.00 0.00 M6 8,~~341~~324,~~000~~351.0047 34.~~700000~~070000% 141,~~619~~252.7111 2128,~~431~~233.7443 3629,~~051~~485.4554 0.00 0.00 M7 8,~~341~~324,~~000~~351.0047 4.~~330000~~419087% 141,~~619~~252.7111 2532,~~080~~603.9271 3933,~~700~~855.6382 0.00 0.00 B1 1,~~517~~513,~~000~~972.0009 4.~~500000~~419087% ~~2,658~~227.9373 46,~~740~~144.6220 76,~~399~~371.5593 0.00 0.00 B2 2,~~275~~270,~~000~~459.0013 4.~~850000~~419087% ~~3,987~~341.51 79,~~662~~876.3350 1110,~~649~~218.8401 0.00 0.00 B3 12,~~132~~107,~~000~~784.0068 4.~~650000~~419087% 211,~~264~~821.4020 3950,~~176~~650.2590 6052,~~440~~472.6510 0.00 0.00 B4 10,~~616~~594,~~000~~810.0060 4.~~650000~~419087% 181,~~607~~593.2262 3444,~~280~~321.8362 5245,~~888~~915.0625 0.00 0.00 B5 6,~~066~~054,~~318~~209.0071 4.~~650000~~419087% ~~10,632~~910.7651 1925,~~589~~326.1578 3026,~~221~~237.9128 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 1,~~516~~482,~~559~~727,~~418~~015.0080 - 1424,~~551~~448,~~026~~672.7824 35,~~168~~460,~~149~~432.5098 1729,~~719~~909,~~176~~105.2822 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A1 ~~272~~263,~~034~~755,~~754~~797.4442 0.00 1A2 ~~584~~566,~~096~~320,~~208~~143.0332 0.00 1A3 ~~166~~159,~~653~~248,~~089~~962.2409 0.00 1A4 76,636,000.00 0.00 1A5 ~~146~~141,~~107~~660,~~393~~841.5702 0.00 1X 0.00 0.00 2A1 8077,~~766~~300,~~767~~980.0159 0.00 2A2 5351,~~844~~534,~~842~~304.8030 0.00 2X 0.00 0.00 MX 0.00 018,433.0023 Residual AR 0.00 0.00 P 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M1 18,~~923~~916,~~773~~316.0734 0.00 M2 17,~~409~~402,~~431~~571.9997 0.00 M3 9,~~840~~836,~~721~~843.3672 0.00 M4 16,~~652~~646,~~760~~198.5872 0.00 M5 9,~~840~~836,~~721~~843.3672 0.00 M6 8,~~326~~323,~~380~~099.2936 0.00 M7 8,~~326~~323,~~380~~099.2936 0.00 B1 1,~~514~~513,~~341~~744.0736 0.00 B2 2,~~271~~270,~~012~~117.4962 0.00 B3 12,~~110~~105,~~735~~963.6049 0.00 B4 10,~~597~~593,~~392~~216.7898 0.00 B5 6,~~055~~053,~~685~~299.2420 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - 1,~~502~~458,~~008~~278,~~391~~343.2256 018,433.0223 --------------------------------------------------------------------------------

Payment Date: 05/25/05 ------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-03 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 ~~275~~268,~~000~~022,~~000~~326.0094 23.~~960000~~330000% 12669GTP6 1015.~~782711~~514653 2.~~055556~~704589 ~~989~~959.~~217289~~111991 1A2 ~~590~~575,~~463~~480,~~000~~971.0076 23.~~940000~~310000% 12669GTQ4 1015.~~782711~~514653 2.~~041667~~688345 ~~989~~959.~~217289~~111991 1A3 ~~169~~163,~~305~~064,~~000~~651.0031 23.~~890000~~260000% 12669GTR2 1522.~~663511~~537369 2.~~006944~~616534 ~~984~~940.~~336489~~604011 1A4 76,636,000.00 23.~~990000~~360000% 12669GTS0 0.000000 2.~~076389~~800000 1,000.000000 1A5 ~~147~~143,~~700~~952,~~000~~355.0023 23.~~980000~~350000% 12669GTT8 1015.~~782711~~514653 2.~~069444~~720833 ~~989~~959.~~217289~~111991 1X 0.00 0.000000% 12669GTU5 0.000000 0.000000 0.000000 2A1 8180,~~223~~238,~~000~~443.0099 23.~~940000~~310000% 12669GTV3 536.~~617042~~165414 2.~~041667~~724898 ~~994~~951.~~382958~~712946 2A2 5453,~~149~~492,~~000~~625.0029 23.~~970000~~340000% 12669GTW1 536.~~617042~~165414 2.~~062500~~749595 ~~994~~951.~~382958~~712946 2X 0.00 0.000000% 12669GTX9 0.000000 0.000000 0.000000 MX 0.00 0.000000% 12669GTZ4 0.000000 0.000000 0.000000 Residual AR ~~100~~0.00 14.~~608072~~406237% 12669GTY7 ~~1,000~~0.000000 70.~~588744~~000000 0.000000 P 0.00 0.000000% 0.000000 0.000000 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M1 18,~~957~~919,~~000~~162.0007 3.~~130000~~500000% 12669GUA7 10.~~752753~~150115 2.~~173611~~910845 ~~998~~997.~~247247~~853898 M2 17,~~440~~405,~~000~~189.0098 3.~~160000~~530000% 12669GUB5 10.~~752753~~150115 2.~~194444~~935795 ~~998~~997.~~247247~~853898 M3 9,~~858~~838,~~000~~323.0056 3.~~190000~~560000% 12669GVZ1 10.~~752753~~150115 2.~~215278~~960745 ~~998~~997.~~247247~~853898 M4 16,~~682~~648,~~000~~702.0094 3.~~300000~~670000% 12669GWA5 10.~~752753~~150115 23.~~291667~~052229 ~~998~~997.~~247247~~853898 M5 9,~~858~~838,~~000~~323.0056 3.~~470000~~840000% 12669GWB3 10.~~752753~~150115 23.~~409722~~193613 ~~998~~997.~~247247~~853898 M6 8,~~341~~324,~~000~~351.0047 34.~~700000~~070000% 12669GWC1 10.~~752753~~150115 23.~~569444~~384897 ~~998~~997.~~247247~~853898 M7 8,~~341~~324,~~000~~351.0047 4.~~330000~~419087% 12669GWD9 10.~~752753~~150115 3.~~006944~~908849 ~~998~~997.~~247247~~853898 B1 1,~~517~~513,~~000~~972.0009 4.~~500000~~419087% 12669GUC3 10.~~752753~~150115 34.~~125000~~050233 ~~998~~997.~~247247~~853898 B2 2,~~275~~270,~~000~~459.0013 4.~~850000~~419087% 12669GUD1 10.~~752753~~150115 34.~~368056~~341317 ~~998~~997.~~247247~~853898 B3 12,~~132~~107,~~000~~784.0068 4.~~650000~~419087% 12669GUE9 10.~~752753~~150115 34.~~229167~~174983 ~~998~~997.~~247247~~853898 B4 10,~~616~~594,~~000~~810.0060 4.~~650000~~419087% 12669GUF6 10.~~752753~~150115 34.~~229167~~174983 ~~998~~997.~~247247~~853898 B5 6,~~066~~054,~~318~~209.0071 4.~~650000~~419087% 12669GUG4 10.~~752753~~150092 34.~~229167~~174983 ~~998~~997.~~247247~~853921 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - 1,~~516~~482,~~559~~727,~~418~~015.0080 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans CHL Mortgage Pass-Through Trust, Series 2005-03 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 1,317,622,060.36 140,656,283.97 1,458,278,344.33 Loan count 3839 444 4283 Avg loan rate 4.795111% 4.925302% 4.81 Prepay amount 20,473,718.72 5,012,416.95 25,486,135.67 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 409,306.09 44,633.96 453,940.05 Sub servicer fees 0.00 0.00 0.00 Trustee fees 10,028.79 1,091.66 11,120.45 Agg advances N/A N/A N/A Adv this period 28,576.36 12,559.69 41,136.05 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 27,386,720.63 2,944,467.75 30,331,188.38 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 91.783867% 100.000000% 1,360,887,374.53 ----------------------------------------------------------------------------- Junior 8.216133% 0.000000% 121,821,314.83 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 35 11,256,517.59 60 to 89 days 4 1,209,796.37 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 39 12,466,313.96 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 29,909,105.22 29,909,105.22 Principal remittance amount 24,448,672.24 24,448,672.24 Interest remittance amount 5,460,432.98 5,460,432.98

Filing Compare · CHL Mortgage Pass-Through Trust 2005-3