8-K 1 cw05hb1_8k0504.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): April 25, 2005 CW (Depositor) (Issuer in respect of CHL Mortgage Pass-Through Trust, Series 2005-HYB1) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: April 25, 2005 CW By: /s/ Mark Baumer ------------------------------ Name: Mark Baumer Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated April 25, 2005 Payment Date: 04/25/05 ------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2005-HYB1 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1-A-1 5554,~~800~~618,~~000~~404.0082 03.~~795603~~150000% ~~141~~344,~~851~~346.1876 35185,~~121~~468.6056 ~~176~~529,~~972~~815.7732 0.00 0.00 1-A-2 3736,~~131~~344,~~000~~731.00 03.~~795603~~220000% 94229,~~392~~138.0570 23126,~~384~~452.3457 ~~117~~355,~~776~~591.3928 0.00 0.00 1X1 0.00 0.000000% 0.00 02,519.0010 02,519.0010 0.00 0.00 2-A-1 84,~~220~~179,~~000~~139.0045 23.~~898750~~190000% 351,~~131~~545,206.0714 ~~159~~231,~~702~~235.6442 ~~194~~1,~~833~~776,441.7156 0.00 0.00 2X1 066,433.0057 01625.~~000000~~996021% 121,219.5947 6192,~~077~~350.3133 6193,~~089~~569.9079 0.00 0.00 3-A-1 109,~~011~~738,~~000~~920.0057 34.~~536950~~552914% ~~4,829~~0.6900 2831,~~295~~730.7466 3331,~~125~~730.4366 0.00 0.00 4-A-1 ~~210~~205,~~441~~704,~~000~~448.0025 5.~~245843~~234324% ~~487~~5,~~995~~381,871.2191 ~~919~~897,~~950~~269.4571 16,~~407~~279,~~945~~141.6662 0.00 0.00 4-A-2 11,~~961~~691,~~000~~784.0090 5.~~245843~~234324% 27305,~~736~~893.5767 5250,~~287~~998.9482 80356,~~024~~892.5149 0.00 0.00 5-A-1 5049,~~048~~945,~~000~~055.0024 5.~~030900~~031040% 7753,~~902~~304.5135 209,~~822~~396.0829 ~~287~~262,~~724~~700.6064 0.00 0.00 6-A-1 5049,~~066~~864,~~000~~750.0032 5.~~223070~~224066% ~~169~~1,~~869~~701,505.2749 217,~~915~~080.2061 ~~387~~1,~~784~~918,586.4810 0.00 0.00 Residual A-R ~~100~~0.00 04.~~742563~~114913% ~~100~~0.00 0.0600 ~~100~~0.0600 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate I-M 4,~~564~~559,~~000~~534.0031 23.~~321740~~350000% ~~4,951~~401.3646 713,~~634~~275.1171 1213,~~585~~677.4717 0.00 0.00 I-B-1 3,~~550~~546,~~000~~607.0003 23.~~321740~~700000% ~~3,851~~312.3027 511,~~938~~469.0145 911,~~789~~781.3172 0.00 0.00 I-B-2 2,~~739~~736,~~000~~453.0020 24.~~321740~~100000% ~~2,971~~240.4794 49,~~581~~857.47 710,~~552~~098.9441 0.00 0.00 I-B-3 2,~~333~~330,~~000~~830.0071 24.~~321740~~100000% ~~2,531~~205.0122 38,~~902~~166.3694 68,~~433~~372.3717 0.00 0.00 I-B-4 1,~~522~~520,~~000~~584.0080 24.~~321740~~100000% ~~1,651~~133.1888 25,~~545~~327.8294 45,~~196~~461.9982 0.00 0.00 I-B-5 1,~~014~~013,~~765~~821.0044 24.~~321740~~100000% ~~1,100.~~89.26 13,~~697~~552.3830 23,~~798~~641.2757 0.00 0.00 II-M 6,~~722~~719,~~000~~619.7165 5.~~208957~~201194% 1,~~096~~296.5195 29,~~178~~125.8404 30,~~275~~421.3598 0.00 0.00 II-B-1 5,~~171~~169,~~000~~168.0033 5.~~208957~~201194% ~~843~~997.5170 22,~~446~~404.2687 23,~~289~~402.7757 0.00 0.00 II-B-2 3,~~792~~790,~~000~~656.0080 5.~~208957~~201194% ~~618~~731.5663 16,~~460~~429.3095 17,~~078~~161.8658 0.00 0.00 II-B-3 4,~~309~~307,~~000~~473.0067 5.~~208957~~201194% ~~702~~831.9038 18,~~704~~670.4900 19,~~407~~501.39 0.00 0.00 II-B-4 1,~~034~~033,~~000~~633.0074 5.~~208957~~201194% ~~168~~199.6750 4,~~488~~480.3811 4,~~657~~679.0561 0.00 0.00 II-B-5 1,~~208~~207,~~199~~771.7002 5.~~208957~~201194% ~~197~~233.7908 5,~~244~~234.5588 5,~~442~~467.3495 0.0003 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~547~~540,~~637~~089,~~065~~822.4183 - 19,~~060~~568,~~505~~159.2877 12,~~830~~192,~~379~~496.3473 211,~~890~~760,~~884~~656.6250 -0.03 - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1-A-1 5554,~~658~~274,~~148~~058.8206 0.00 1-A-2 3736,~~036~~115,~~607~~592.9529 0.00 1X1 0.00 062,992.0085 2-A-1 8482,~~184~~633,~~868~~933.9331 ~~30,178~~0.3700 2X1 3065,~~165~~214.7810 0.00 3-A-1 109,~~007~~744,~~381~~140.5830 15,~~211~~219.2773 4-A-1 ~~209~~200,~~953~~322,~~004~~576.7934 0.00 4-A-2 11,~~933~~385,~~263~~891.4323 0.00 5-A-1 49,~~970~~891,~~097~~750.4989 0.00 6-A-1 4948,~~896~~163,~~130~~244.7383 0.00 Residual A-R 0.00 0.00 -------------------------------------------------------------------------------- Subordinate I-M 4,559,~~656~~232.1925 ~~607~~0.5500 I-B-1 3,546,~~621~~380.2715 ~~472~~0.5700 I-B-2 2,736,~~393~~285.1427 ~~364~~0.6100 I-B-3 2,330,~~779~~687.5667 ~~310~~62.5718 I-B-4 1,520,~~551~~491.4348 ~~202~~40.6157 I-B-5 1,013,~~799~~759.1923 ~~135~~27.0805 II-M 6,~~720~~718,~~904~~322.2070 0.00 II-B-1 5,~~170~~168,~~156~~170.4964 0.00 II-B-2 3,~~791~~789,~~381~~925.4417 0.00 II-B-3 4,~~308~~306,~~297~~642.1029 0.00 II-B-4 1,033,~~831~~434.3324 0.00 II-B-5 1,~~208~~207,~~001~~537.91 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~546~~530,~~610~~527,~~042~~270.7635 3368,~~482~~342.6338 --------------------------------------------------------------------------------

Payment Date: 04/25/05 ------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2005-HYB1 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1-A-1 5554,~~800~~618,~~000~~404.0082 03.~~795603~~150000% 12669GLJ8 26.~~542136~~171089 03.~~629419~~323809 ~~997~~972.~~457864~~653370 1-A-2 3736,~~131~~344,~~000~~731.00 03.~~795603~~220000% 12669GQM6 26.~~542136~~171089 03.~~629779~~405580 ~~997~~972.~~457864~~653370 1X1 0.00 0.000000% 12669GLK5 0.000000 0.000000 0.000000 2-A-1 84,~~220~~179,~~000~~139.0045 23.~~898750~~190000% 12669GLL3 018.~~417135~~347259 12.~~896256~~745612 ~~999~~981.~~582865~~167577 2X1 066,433.0057 01625.~~000000~~996021% 12669GQN4 0.000000 0.000000 0.000000 3-A-1 109,~~011~~738,~~000~~920.0057 34.~~536950~~552914% 12669GLM1 0.~~482439~~000000 23.~~826465~~169580 ~~999~~973.~~638555~~343352 4-A-1 ~~210~~205,~~441~~704,~~000~~448.0025 5.~~245843~~234324% 12669GLP4 225.~~318917~~574256 4.~~371536~~263759 ~~997~~951.~~681083~~918002 4-A-2 11,~~961~~691,~~000~~784.0090 5.~~245843~~234324% 12669GLN9 225.~~318917~~574256 4.~~371536~~263759 ~~997~~951.~~681083~~918002 5-A-1 5049,~~048~~945,~~000~~055.0024 5.~~030900~~031040% 12669GLQ2 1.~~556556~~065065 4.~~192417~~183909 ~~998~~996.~~443444~~878015 6-A-1 5049,~~066~~864,~~000~~750.0032 5.~~223070~~224066% 12669GQP9 333.~~392907~~985249 4.~~352559~~335889 ~~996~~961.~~607093~~995063 Residual A-R ~~100~~0.00 04.~~742563~~114913% 12669GMK4 ~~1,000~~0.000000 0.~~618803~~000000 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate I-M 4,~~564~~559,~~000~~534.0031 23.~~321740~~350000% 12669GLR0 10.~~084873~~087961 12.~~672679~~908788 ~~999~~998.~~048246~~955357 I-B-1 3,~~550~~546,~~000~~607.0003 23.~~321740~~700000% 12669GLS8 10.~~084873~~087963 13.~~672679~~230831 ~~999~~998.~~048246~~980325 I-B-2 2,~~739~~736,~~000~~453.0020 24.~~321740~~100000% 12669GLT6 10.~~084873~~087966 13.~~672679~~598929 999.~~048246~~008860 I-B-3 2,~~333~~330,~~000~~830.0071 24.~~321740~~100000% 12669GMD0 10.~~084873~~087966 13.~~672679~~500618 999.~~048246~~008860 I-B-4 1,~~522~~520,~~000~~584.0080 24.~~321740~~100000% 12669GME8 10.~~084873~~087966 13.~~672679~~500618 999.~~048246~~008860 I-B-5 1,~~014~~013,~~765~~821.0044 24.~~321740~~100000% 12669GMF5 10.~~084873~~087966 13.~~672679~~500618 999.~~048246~~008860 II-M 6,~~722~~719,~~000~~619.7165 5.~~208957~~201194% 12669GLX7 0.~~163123~~192941 4.~~340797~~332793 999.~~836877~~452840 II-B-1 5,~~171~~169,~~000~~168.0033 5.~~208957~~201194% 12669GLY5 0.~~163123~~192941 4.~~340797~~332793 999.~~836877~~452840 II-B-2 3,~~792~~790,~~000~~656.0080 5.~~208957~~201194% 12669GLZ2 0.~~163123~~192941 4.~~340797~~332793 999.~~836877~~452840 II-B-3 4,~~309~~307,~~000~~473.0067 5.~~208957~~201194% 12669GMG3 0.~~163123~~192941 4.~~340797~~332793 999.~~836877~~452840 II-B-4 1,~~034~~033,~~000~~633.0074 5.~~208957~~201194% 12669GMH1 0.~~163123~~192941 4.~~340797~~332793 999.~~836877~~452840 II-B-5 1,~~208~~207,~~199~~771.7002 5.~~208957~~201194% 12669GMJ7 0.~~163709~~192912 4.~~340797~~332790 999.~~836290~~452253 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~547~~540,~~637~~089,~~065~~822.4183 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2005-HYB1 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Prin balance 98,178,165.45 89,776,812.15 10,584,797.23 Loan count 315 261 35 Avg loan rate 5.026203% 4.963079% 4.936914% Prepay amount 660,104.79 1,622,328.07 3,476.18 Prin balance 227,035,963.64 53,339,297.69 51,612,234.90 Loan count 711 122 127 Avg loan rate 5.528269% 5.458664% 5.599109% Prepay amount 5,655,691.03 39,207.44 1,686,254.59 Total ----- Prin balance 530,527,271.06 Loan count 1571 Avg loan rate 5.33 Prepay amount 9,667,062.10 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Master serv fees 70,740.42 25,117.24 3,306.00 Sub servicer fees 1,413.13 0.00 0.00 Trustee fees 740.65 684.92 79.34 Agg advances N/A N/A N/A Adv this period 4,276.48 7,318.17 2,870.63 Master serv fees 42,504.71 18,626.55 12,769.91 Sub servicer fees 0.00 0.00 0.00 Trustee fees 1,745.44 400.45 399.86 Agg advances N/A N/A N/A Adv this period 8,210.28 4,312.65 1,553.30 Total ----- Master serv fees 173,064.83 Sub servicer fees 1,413.13 Trustee fees 4,050.67 Agg advances N/A Adv this period 28,541.51 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 2,014,753.78 1,825,909.98 217,033.55 Special Hazard 0.00 0.00 0.00 Bankruptcy 0.00 0.00 0.00 Fraud 4,754,719.17 1,069,965.19 1,070,359.64 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 Fraud 10,952,741.31 Special Hazard 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 92.976864% 100.000000% 502,153,668.11 ----------------------------------------------------------------------------- Junior 7.023136% 0.000000% 37,930,869.00 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 19 7,129,378.54 60 to 89 days 1 130,403.88 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 20 7,259,782.42 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 11,760,656.50 11,760,656.50 Principal remittance amount 9,568,159.77 9,568,159.77 Interest remittance amount 2,192,496.73 2,192,496.73

Filing Compare · CHL Mortgage Pass-Through Trust 2005-HYB1