8-K 1 bv0401_8k0412.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 20, 2004 BVMBS (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2004-1) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 20, 2004 BVMBS By: /s/ AnnMarie Cassano ------------------------------ Name: AnnMarie Cassano Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 20, 2004 Payment Date: 12/20/04 ------------------------------------------------------------ BELLA VISTA MORTGAGE TRUST Mortgage Pass-Through Certificates, Series 2004-1 ------------------------------------------------------------

Payment Date: 12/20/04 ------------------------------------------------------------ BELLA VISTA MORTGAGE TRUST Mortgage Pass-Through Certificates, Series 2004-1 ------------------------------------------------------------

------------------------------------------------------------ BELLA VISTA MORTGAGE TRUST Mortgage Pass-Through Certificates, Series 2004-1 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Prin balance 265,434,955.95 67,739,686.73 71,535,864.28 Loan count 793 287 361 Avg loan rate 3.831873% 5.128814% 5.511051% Prepay amount 1,521,872.85 818,521.86 547,339.78 Prin balance 138,314,582.98 36,307,188.97 18,037,375.07 Loan count 285 94 46 Avg loan rate 5.472087% 5.477331% 5.519393% Prepay amount 1,574,788.67 893,670.14 1,443.49 Total ----- Prin balance 597,369,653.98 Loan count 1866 Avg loan rate 4.71 Prepay amount 5,357,636.79 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Master serv fees 76,589.16 12,313.15 14,118.83 Sub servicer fees 0.00 0.00 0.00 Trustee fees 2,002.34 514.21 540.73 Agg advances N/A N/A N/A Adv this period 6,995.30 6,330.38 3,741.31 Master serv fees 26,561.73 6,966.44 3,758.87 Sub servicer fees 0.00 0.00 0.00 Trustee fees 1,049.46 279.15 135.32 Agg advances N/A N/A N/A Adv this period 4,348.04 2,583.12 0.00 Total ----- Master serv fees 140,308.19 Sub servicer fees 0.00 Trustee fees 4,521.21 Agg advances N/A Adv this period 23,998.15 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 5,368,098.49 685,619.71 720,969.18 Special Hazard 3,397,076.00 0.00 0.00 Bankruptcy 0.00 0.00 0.00 Fraud 1,399,276.28 372,195.02 180,425.84 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 Fraud 8,726,584.52 Special Hazard 3,397,076.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 94.457750% 100.000000% 569,412,601.61 ----------------------------------------------------------------------------- Junior 5.542250% 0.000000% 33,409,930.57 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 19 5,438,352.14 60 to 89 days 1 110,350.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 20 5,548,702.14 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 7,670,559.13 7,670,559.13 Principal remittance amount 5,458,168.71 5,458,168.71 Interest remittance amount 2,212,390.42 2,212,390.42

BellaVista Mortgage Trust 2004-1 8-K