8-K 1 cwt047t1_8k0412.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 25, 2004 CWT (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2004-7T1) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 25, 2004 CWT By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 25, 2004 Payment Date: 12/25/04 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2004-7T1 Alternative Loan Trust 2004-7T1 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 6964,~~190~~737,~~604~~344.0246 5.750000% 12,~~449~~466,~~684~~368.9432 ~~331~~310,~~538~~199.3178 12,~~781~~776,~~223~~568.2510 0.00 0.00 A2 29,500,000.00 5.750000% 0.00 141,354.17 141,354.17 0.00 0.00 A3 9792,~~075~~695,~~666~~278.8782 5.750000% 12,~~425~~426,~~962~~009.8257 ~~465~~444,~~154~~164.2488 12,~~891~~870,~~117~~174.0644 0.00 0.00 A4 25,000,000.00 5.750000% 0.00 119,791.67 119,791.67 0.00 0.00 PO 3,~~843~~762,~~026~~412.7149 0.000000% 471,~~555~~877.5119 0.00 471,~~555~~877.5119 0.00 0.00 Residual AR 0.00 5.750000% 0.00 0.00 0.00 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 8,~~468~~442,~~825~~935.3633 5.750000% 8,~~575~~764.8634 40,~~579~~455.7973 49,~~155~~220.6507 0.00 0.00 B1 2,~~117~~110,~~206~~733.3483 5.750000% 2,~~143~~191.9609 10,~~144~~113.9593 12,~~288~~305.9102 0.00 0.00 B2 ~~996~~993,~~332~~286.4051 5.750000% 1,~~008~~031.9210 4,~~774~~759.0950 5,~~783~~790.0260 0.00 0.00 B3 ~~996~~993,~~332~~286.4051 5.750000% 1,~~008~~031.9210 4,~~774~~759.0950 5,~~783~~790.0260 0.00 0.00 B4 ~~622~~620,~~707~~804.7507 5.750000% ~~630~~644.5844 2,~~983~~974.8169 3,~~614~~619.3912 0.00 0.00 B5 ~~498~~497,~~654~~130.6218 5.750000% ~~504~~516.8304 2,~~389~~382.3908 2,~~894~~898.2212 0.1302 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~238~~229,~~309~~353,~~356~~212.4621 - 24,~~894~~978,~~076~~433.3517 1,~~123~~080,~~484~~955.5092 46,~~017~~059,~~560~~389.8509 0.1302 - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 6762,~~740~~270,~~919~~976.0814 0.00 A2 29,500,000.00 0.00 A3 9590,~~649~~269,~~704~~269.0426 0.00 A4 25,000,000.00 0.00 PO 3,~~838~~690,~~471~~535.2031 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 8,~~460~~434,~~249~~170.5099 0.00 B1 2,~~115~~108,~~062~~542.3875 0.00 B2 ~~995~~992,~~323~~255.4741 0.00 B3 ~~995~~992,~~323~~255.4741 0.00 B4 ~~622~~620,~~077~~159.1763 0.00 B5 ~~498~~496,~~149~~614.6613 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~235~~224,~~415~~374,~~279~~779.9802 - --------------------------------------------------------------------------------

Payment Date: 12/25/04 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2004-7T1 Alternative Loan Trust 2004-7T1 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 6964,~~190~~737,~~604~~344.0246 5.750000% 12667FGA7 1932.~~329133~~884911 4.~~420511~~135997 ~~903~~830.~~212254~~279682 A2 29,500,000.00 5.750000% 12667FGB5 0.000000 4.791667 1,000.000000 A3 9792,~~075~~695,~~666~~278.8782 5.750000% 12667FGC3 1323.~~872583~~601611 4.~~525287~~321090 ~~930~~878.~~535111~~191159 A4 25,000,000.00 5.750000% 12667FGD1 0.000000 4.791667 1,000.000000 PO 3,~~843~~762,~~026~~412.7149 0.000000% 12667FGE9 118.~~150553~~153510 0.000000 ~~969~~932.~~455401~~092284 Residual AR 0.00 5.750000% 12667FGF6 0.000000 0.000000 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 8,~~468~~442,~~825~~935.3633 5.750000% 12667FGG4 1.~~008924~~031099 4.~~774093~~759498 ~~995~~992.~~323471~~255410 B1 2,~~117~~110,~~206~~733.3483 5.750000% 12667FGH2 1.~~008924~~031099 4.~~774093~~759498 ~~995~~992.~~323471~~255410 B2 ~~996~~993,~~332~~286.4051 5.750000% 12667FGJ8 1.~~008924~~031099 4.~~774093~~759498 ~~995~~992.~~323471~~255410 B3 ~~996~~993,~~332~~286.4051 5.750000% 12667FFX8 1.~~008924~~031099 4.~~774093~~759498 ~~995~~992.~~323471~~255410 B4 ~~622~~620,~~707~~804.7507 5.750000% 12667FFY6 1.~~008924~~031099 4.~~774093~~759498 ~~995~~992.~~323471~~255410 B5 ~~498~~497,~~654~~130.6218 5.750000% 12667FFZ3 1.~~008674~~031063 4.~~774093~~759498 ~~995~~992.~~323471~~255410 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~238~~229,~~309~~353,~~356~~212.4621 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2004-7T1 Alternative Loan Trust 2004-7T1 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 224,374,779.02 224,374,779.02 Loan count 445 445 Avg loan rate 6.085883% 6.09 Prepay amount 4,740,251.90 4,740,251.90 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 45,792.92 45,792.92 Sub servicer fees 32,722.69 32,722.69 Trustee fees 1,720.15 1,720.15 Agg advances N/A N/A Adv this period 24,651.36 24,651.36 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 100,000.00 100,000.00 Fraud 4,472,264.00 4,472,264.00 Special Hazard 4,440,436.86 4,440,436.86 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 94.050730% 100.000000% 215,695,035.78 ----------------------------------------------------------------------------- Junior 5.949270% 0.000000% 13,643,998.32 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 0 0.00 60 to 89 days 1 893,922.68 90 or more 0 0.00 Foreclosure 2 2,868,103.54 Totals: 3 3,762,026.22 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 6,059,389.09 6,059,389.09 Principal remittance amount 4,978,433.17 4,978,433.17 Interest remittance amount 1,080,955.92 1,080,955.92

Filing Compare · Alternative Loan Trust 2004-7T1