8-K 1 fh0308_8k0312.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 25, 2003 FH (Depositor) (Issuer in respect of First Horizon Mortgage Pass-Through Trust, Mortgage (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 4000 Horizon Way, Irving, TX, , N/A 75063 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (214) 441-4000 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events FH First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2003-8 On December 25, 2003, The Bank of New York, as Trustee for FH, First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2003-8, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of August 1, 2003, among FH as Depositor, , Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of FH, First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2003-8 relating to the distribution date of December 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of August 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 25, 2003 FH By: /s/ Diane Pickett ------------------------------ Name: Diane Pickett Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 25, 2003 Payment Date: 12/25/03 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 8584,~~215~~832,~~828~~684.7411 4.500000% ~~383~~431,~~144~~603.6310 ~~319~~318,~~559~~122.3657 ~~702~~749,~~703~~725.9966 0.00 0.00 A2 32,~~617~~491,~~385~~828.9209 5.250000% 0.00 142,~~701~~151.0675 142,~~701~~151.0675 0.00 0.00 A3 31,673,980.00 5.000000% 0.00 131,974.92 131,974.92 0.00 0.00 A4 40,947,000.00 5.250000% 0.00 179,143.13 179,143.13 0.00 0.00 A5 16,~~422~~061,~~426~~043.4136 5.250000% ~~361~~153,~~383~~781.0559 7170,~~848~~267.1206 ~~433~~224,~~231~~048.1665 0.00 0.00 A6 2,788,225.00 5.250000% 0.00 12,198.48 12,198.48 0.00 0.00 A7 5,817,244.00 5.250000% 0.00 25,450.44 25,450.44 0.00 0.00 A8 99,~~410~~039,~~909~~089.5440 4.250000% ~~371~~418,~~820~~846.1433 ~~352~~350,~~080~~763.3044 ~~723~~769,~~900~~609.4477 0.00 0.00 A9 6,~~992~~839,000.00 5.250000% ~~153~~66,000.00 3029,~~590~~920.0063 ~~183~~95,~~590~~920.0063 0.00 0.00 A10 5,391,000.00 5.250000% 0.00 23,585.63 23,585.63 0.00 0.00 A11 2,000,000.00 5.250000% 0.00 8,750.00 8,750.00 0.00 0.00 A12 3,042,375.00 5.250000% 0.00 13,310.39 13,310.39 0.00 0.00 A13 13,~~344~~051,~~855~~195.6496 2.270000% ~~293~~124,~~659~~962.6984 2524,~~244~~688.0251 ~~318~~149,~~903~~651.7036 0.00 0.00 A14 7,~~441~~277,~~369~~618.3256 8.230000% ~~163~~69,~~750~~681.7588 5149,~~035~~912.3933 ~~214~~119,~~786~~594.1522 0.00 0.00 A15 2,~~530~~474,~~065~~390.5731 12.203334% 5523,~~675~~691.2684 25,~~729~~163.3618 8148,~~404~~855.6202 0.00 0.00 A16 7,~~187~~029,~~900~~984.4754 5.500000% ~~157~~67,~~915~~198.9395 32,~~944~~220.5476 ~~190~~99,~~860~~419.4772 0.00 0.00 A17 3,866,199.00 5.500000% 0.00 17,720.08 17,720.08 0.00 0.00 A18 3,074,238.00 5.500000% 0.00 14,090.26 14,090.26 0.00 0.00 A19 662,863.00 5.500000% 0.00 3,038.12 3,038.12 0.00 0.00 A20 ~~596~~586,~~566~~978.8846 5.500000% 94,~~588~~080.4322 2,~~734~~690.2632 126,~~322~~770.6954 0.00 0.00 A21 5,~~581~~458,~~026~~213.9992 3.000000% ~~122~~52,~~813~~261.0741 13,~~952~~645.5753 ~~136~~65,~~765~~906.6395 0.00 0.00 A22 1,~~748~~710,~~721~~240.7936 11.170213% 3816,~~481~~375.4324 1615,~~278~~919.0079 5432,~~759~~295.4203 0.00 0.00 A23 ~~111~~109,~~620~~164.5428 25.000000% 21,~~456~~045.2623 2,~~325~~274.4326 43,~~781~~319.6948 0.00 0.00 A24 10,~~914~~674,~~147~~366.0363 2.750000% ~~239~~102,~~780~~035.4026 2524,~~011~~462.5909 ~~264~~126,~~791~~497.9935 0.00 0.00 A25 3,~~695~~614,~~927~~728.0670 12.550336% 8134,~~198~~552.3685 3837,~~654~~805.2705 ~~119~~72,~~852~~357.6390 0.00 0.00 A26 ~~272~~266,~~853~~859.6817 20.000000% 52,~~994~~550.5188 4,~~547~~447.5665 106,~~542~~998.0753 0.00 0.00 A27 3,~~897~~812,~~909~~273.2338 3.000000% 8536,~~635~~441.8516 9,~~744~~530.7768 9545,~~380~~971.6284 0.00 0.00 A28 ~~985~~963,~~108~~466.9339 13.848917% 219,~~642~~209.5468 11,~~368~~119.9114 3320,~~011~~328.4582 0.00 0.00 A29 7776,~~957~~245.7706 25.000000% ~~1,712~~728.7182 1,~~624~~588.1244 32,~~336~~317.8326 0.00 0.00 A30 3,~~224~~153,~~634~~790.3514 4.000000% 7030,~~844~~146.2178 10,~~748~~512.7863 8140,~~592~~659.9941 0.00 0.00 A31 4,~~216~~124,~~829~~187.5311 7.000000% 9239,~~642~~422.4371 24,~~598~~057.1776 ~~117~~63,~~240~~480.6047 0.00 0.00 A32 ~~992~~970,000.00 4.000000% 229,000.00 3,~~306~~233.6733 2512,~~306~~233.6733 0.00 0.00 A33 3,~~968~~881,000.00 5.500000% 8737,000.00 1817,~~186~~787.6792 ~~105~~54,~~186~~787.6792 0.00 0.00 A34 3,~~276~~224,~~986~~316.6268 0.000000% 5222,~~669~~412.9497 0.00 5222,~~669~~412.9497 0.00 0.00 A35 22,520,718.00 5.250000% 0.00 98,528.14 98,528.14 0.00 0.00 A36 8,755,480.00 5.250000% 0.00 38,305.23 38,305.23 0.00 0.00 A37 2,000,000.00 5.500000% 0.00 9,166.67 9,166.67 0.00 0.00 A38 3,567,666.00 2.750000% 0.00 8,175.90 8,175.90 0.00 0.00 A39 1,050,001.00 13.062495% 0.00 11,429.69 11,429.69 0.00 0.00 A40 247,333.00 13.062495% 0.00 2,692.32 2,692.32 0.00 0.00 A41 3,500,000.00 6.000000% 0.00 17,500.00 17,500.00 0.00 0.00 A42 500,000.00 0.000000% 0.00 0.00 0.00 0.00 0.00 A43 1,~~193~~173,~~133~~956.7691 0.000000% 198,~~176~~160.8545 0.00 198,~~176~~160.8545 0.00 0.00 A44 4,~~796~~690,~~235~~763.6901 2.720000% ~~105~~44,~~472~~882.6845 10,~~871~~632.4740 ~~116~~55,~~344~~514.1484 0.00 0.00 A45 4,~~796~~690,~~235~~763.6901 9.280000% ~~105~~44,~~472~~882.6845 3736,~~090~~275.8923 ~~142~~81,~~563~~157.5768 0.00 0.00 A46 1,320,000.00 6.000000% 0.00 6,600.00 6,600.00 0.00 0.00 A47 2,212,000.00 6.000000% 0.00 11,060.00 11,060.00 0.00 0.00 2A1 101,~~974~~567,~~799~~551.4066 4.500000% ~~407~~1,~~247~~470,970.7511 ~~382~~380,~~405~~878.5032 ~~789~~1,~~653~~851,848.2443 0.00 0.00 Residual 2RU 0.00 4.500000% 0.00 84.1811 84.1811 0.00 0.00 2RL 0.00 4.500000% 0.00 0.00 0.00 0.00 0.00 B1 6,~~644~~633,~~453~~833.9705 5.~~108497~~108810% 10,~~620~~653.9189 28,~~285~~242.9849 38,~~906~~896.8939 0.00 0.00 B2 1,~~938~~934,~~007~~909.2845 5.~~108497~~108810% 3,~~097~~107.8345 8,~~250~~237.2557 11,~~348~~345.0902 0.00 0.00 B3 1,~~938~~934,~~007~~909.2845 5.~~108497~~108810% 3,~~097~~107.8345 8,~~250~~237.2557 11,~~348~~345.0902 0.00 0.00 B4 ~~830~~829,~~432~~104.1372 5.~~108497~~108810% 1,~~327~~331.4254 3,~~535~~529.2278 4,~~862~~861.6332 0.00 0.00 B5 ~~554~~553,~~286~~400.03 5.~~108497~~108810% ~~886~~888.0176 2,~~359~~356.6401 3,~~245~~244.6577 0.00 0.00 B6 ~~831~~830,~~636~~307.8551 5.~~108497~~108810% 1,~~329~~333.3447 3,~~540~~534.3590 4,~~869~~868.6937 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~552~~549,~~539~~006,~~196~~657.1428 - 3,~~532~~342,~~538~~347.8676 2,~~352~~336,~~131~~932.0361 5,~~884~~679,~~669~~280.8937 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 84,~~832~~401,~~684~~081.1101 0.00 A2 32,~~491~~350,~~828~~390.0925 0.00 A3 31,673,980.00 0.00 A4 40,947,000.00 0.00 A5 1615,~~061~~907,~~043~~261.3677 0.00 A6 2,788,225.00 0.00 A7 5,817,244.00 0.00 A8 9998,~~039~~620,~~089~~243.4007 0.00 A9 6,~~839~~773,000.00 0.00 A10 5,391,000.00 0.00 A11 2,000,000.00 0.00 A12 3,042,375.00 0.00 A13 1312,~~051~~926,~~195~~233.9611 0.00 A14 7,~~277~~207,~~618~~936.5668 0.00 A15 2,~~474~~450,~~390~~698.3147 0.00 A16 76,~~029~~962,~~984~~785.5458 0.00 A17 3,866,199.00 0.00 A18 3,074,238.00 0.00 A19 662,863.00 0.00 A20 ~~586~~582,~~978~~898.4623 0.00 A21 5,~~458~~405,~~213~~952.9251 0.00 A22 1,~~710~~693,~~240~~865.3612 0.00 A23 ~~109~~108,~~164~~119.2805 0.00 A24 10,~~674~~572,~~366~~331.6337 0.00 A25 3,~~614~~580,~~728~~175.7085 0.00 A26 ~~266~~264,~~859~~308.1728 0.00 A27 3,~~812~~775,~~273~~832.3822 0.00 A28 ~~963~~954,~~466~~256.3971 0.00 A29 7675,~~245~~516.0624 0.00 A30 3,~~153~~123,~~790~~643.1436 0.00 A31 4,~~124~~084,~~187~~764.1139 0.00 A32 ~~970~~961,000.00 0.00 A33 3,~~881~~844,000.00 0.00 A34 3,~~224~~201,~~316~~903.6871 0.00 A35 22,520,718.00 0.00 A36 8,755,480.00 0.00 A37 2,000,000.00 0.00 A38 3,567,666.00 0.00 A39 1,050,001.00 0.00 A40 247,333.00 0.00 A41 3,500,000.00 0.00 A42 500,000.00 0.00 A43 1,~~173~~165,~~956~~796.9147 0.00 A44 4,~~690~~645,~~763~~880.0156 0.00 A45 4,~~690~~645,~~763~~880.0156 0.00 A46 1,320,000.00 0.00 A47 2,212,000.00 0.00 2A1 ~~101~~100,~~567~~096,~~551~~581.6655 0.00 Residual 2RU 0.00 0.00 2RL 0.00 0.00 B1 6,~~633~~623,~~833~~179.0516 0.00 B2 1,~~934~~931,~~909~~801.4599 0.00 B3 1,~~934~~931,~~909~~801.4599 0.00 B4 ~~829~~827,~~104~~773.7218 0.00 B5 ~~553~~552,~~400~~511.0327 0.00 B6 ~~830~~828,~~307~~974.5104 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~549~~545,~~006~~664,~~657~~309.2852 - --------------------------------------------------------------------------------

Payment Date: 12/25/03 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 8584,~~215~~832,~~828~~684.7411 4.500000% 32051DE40 45.~~463667~~028212 3.~~722893~~706155 ~~988~~983.~~307907~~279695 A2 32,~~617~~491,~~385~~828.9209 5.250000% 32051DE57 0.000000 4.~~347897~~331160 ~~989~~985.~~979379~~669971 A3 31,673,980.00 5.000000% 32051DE65 0.000000 4.166667 1,000.000000 A4 40,947,000.00 5.250000% 32051DE73 0.000000 4.375000 1,000.000000 A5 16,~~422~~061,~~426~~043.4136 5.250000% 32051DE81 219.~~833434~~290918 4.~~340799~~245277 ~~970~~961.~~349142~~058224 A6 2,788,225.00 5.250000% 32051DE99 0.000000 4.375000 1,000.000000 A7 5,817,244.00 5.250000% 32051DF23 0.000000 4.375000 1,000.000000 A8 99,~~410~~039,~~909~~089.5440 4.250000% 32051DF31 34.~~717717~~187918 3.~~520344~~507177 ~~990~~986.~~261843~~073926 A9 6,~~992~~839,000.00 5.250000% 32051DF49 219.~~708286~~364359 4.~~340238~~245265 ~~970~~960.~~346198~~981839 A10 5,391,000.00 5.250000% 32051DF56 0.000000 4.375000 1,000.000000 A11 2,000,000.00 5.250000% 32051DF64 0.000000 4.375000 1,000.000000 A12 3,042,375.00 5.250000% 32051DF72 0.000000 4.375000 1,000.000000 A13 13,~~344~~051,~~855~~195.6496 2.270000% 32051DF80 219.~~833434~~290918 1.~~876879~~835577 ~~970~~961.~~349142~~058224 A14 7,~~441~~277,~~369~~618.3256 8.230000% 32051DF98 219.~~833434~~290918 6.~~804719~~654978 ~~970~~961.~~349142~~058224 A15 2,~~530~~474,~~065~~390.5731 12.203334% 32051DG22 219.~~833434~~290918 109.~~089946~~867912 ~~970~~961.~~349142~~058224 A16 7,~~187~~029,~~900~~984.4754 5.500000% 32051DG30 219.~~798218~~275932 4.~~547561~~447653 ~~970~~961.~~396966~~121034 A17 3,866,199.00 5.500000% 32051DG48 0.000000 4.583333 1,000.000000 A18 3,074,238.00 5.500000% 32051DG55 0.000000 4.583333 1,000.000000 A19 662,863.00 5.500000% 32051DG63 0.000000 4.583333 1,000.000000 A20 ~~596~~586,~~566~~978.8846 5.500000% 32051DG71 156.~~980709~~800371 4.~~557108~~483863 ~~978~~971.~~297426~~497055 A21 5,~~581~~458,~~026~~213.9992 3.000000% 32051DG89 219.~~833434~~290918 2.~~480456~~425873 ~~970~~961.~~349142~~058224 A22 1,~~748~~710,~~721~~240.7936 11.170213% 32051DG97 219.~~833434~~290918 9.~~235742~~032505 ~~970~~961.~~349142~~058224 A23 ~~111~~109,~~620~~164.5428 25.000000% 32051DH21 219.~~833434~~290918 20.~~670470~~215607 ~~970~~961.~~349142~~058224 A24 10,~~914~~674,~~147~~366.0363 2.750000% 32051DH39 219.~~798218~~275932 2.~~273781~~223826 ~~970~~961.~~396966~~121034 A25 3,~~695~~614,~~927~~728.0670 12.550336% 32051DH47 219.~~798218~~275932 10.~~376985~~149006 ~~970~~961.~~396966~~121034 A26 ~~272~~266,~~853~~859.6817 20.000000% 32051DH54 219.~~798218~~275932 16.~~536586~~173283 ~~970~~961.~~396966~~121034 A27 3,~~897~~812,~~909~~273.2338 3.000000% 32051DH62 219.~~798218~~275932 2.~~480488~~425992 ~~970~~961.~~396966~~121034 A28 ~~985~~963,~~108~~466.9339 13.848917% 32051DH70 219.~~798218~~275932 11.~~450691~~199122 ~~970~~961.~~396966~~121034 A29 7776,~~957~~245.7706 25.000000% 32051DH88 219.~~798218~~275932 20.~~670733~~216603 ~~970~~961.~~396966~~121034 A30 3,~~224~~153,~~634~~790.3514 4.000000% 32051DH96 219.~~798218~~275932 3.~~307317~~234657 ~~970~~961.~~396966~~121034 A31 4,~~216~~124,~~829~~187.5311 7.000000% 32051DJ29 219.~~798218~~275932 5.~~787805~~660649 ~~970~~961.~~396966~~121034 A32 ~~992~~970,000.00 4.000000% 32051DJ37 229.000000 3.~~306667~~233333 ~~970~~961.000000 A33 3,~~968~~881,000.00 5.500000% 32051DJ45 219.~~750000~~250000 4.~~546667~~446979 ~~970~~961.~~250000~~000000 A34 3,~~276~~224,~~986~~316.6268 0.000000% 32051DJ52 156.~~980709~~800371 0.000000 ~~978~~971.~~297426~~497055 A35 22,520,718.00 5.250000% 32051DJ60 0.000000 4.375000 1,000.000000 A36 8,755,480.00 5.250000% 32051DJ78 0.000000 4.375000 1,000.000000 A37 2,000,000.00 5.500000% 32051DJ86 0.000000 4.583333 1,000.000000 A38 3,567,666.00 2.750000% 32051DJ94 0.000000 2.291667 1,000.000000 A39 1,050,001.00 13.062495% 32051DK27 0.000000 10.885412 1,000.000000 A40 247,333.00 13.062495% 32051DK35 0.000000 10.885412 1,000.000000 A41 3,500,000.00 6.000000% 32051DK43 0.000000 5.000000 1,000.000000 A42 500,000.00 0.000000% 32051DK50 0.000000 0.000000 1,000.000000 A43 1,~~193~~173,~~133~~956.7691 0.000000% 32051DK68 156.~~980709~~800371 0.000000 ~~978~~971.~~297426~~497055 A44 4,~~796~~690,~~235~~763.6901 2.720000% 32051DK76 219.~~818924~~284743 2.~~248959~~199503 ~~970~~961.~~368848~~084104 A45 4,~~796~~690,~~235~~763.6901 9.280000% 32051DK84 219.~~818924~~284743 7.~~672919~~504186 ~~970~~961.~~368848~~084104 A46 1,320,000.00 6.000000% 32051DK92 0.000000 5.000000 1,000.000000 A47 2,212,000.00 6.000000% 32051DL26 0.000000 5.000000 1,000.000000 2A1 101,~~974~~567,~~799~~551.4066 4.500000% 32051DL34 314.~~960894~~306662 3.~~719278~~704424 ~~987~~973.~~846498~~539835 Residual 2RU 0.00 4.500000% 32051DL42 0.000000 ~~163~~82.~~522418~~230920 0.000000 2RL 0.00 4.500000% 32051DL59 0.000000 0.000000 0.000000 B1 6,~~644~~633,~~453~~833.9705 5.~~108497~~108810% 32051DL67 1.~~593536~~598484 4.~~243958~~237433 ~~995~~993.~~323789~~725305 B2 1,~~938~~934,~~007~~909.2845 5.~~108497~~108810% 32051DL75 1.~~593536~~598484 4.~~243958~~237433 ~~995~~993.~~323789~~725305 B3 1,~~938~~934,~~007~~909.2845 5.~~108497~~108810% 32051DL83 1.~~593536~~598484 4.~~243958~~237433 ~~995~~993.~~323789~~725305 B4 ~~830~~829,~~432~~104.1372 5.~~108497~~108810% 32051DL91 1.~~593536~~598484 4.~~243958~~237433 ~~995~~993.~~323789~~725305 B5 ~~554~~553,~~286~~400.03 5.~~108497~~108810% 32051DM25 1.~~593536~~598484 4.~~243958~~237433 ~~995~~993.~~323789~~725305 B6 ~~831~~830,~~636~~307.8551 5.~~108497~~108810% 32051DM33 1.~~593536~~598484 4.~~243958~~237433 ~~995~~993.~~323789~~725305 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~552~~549,~~539~~006,~~196~~657.1428 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 443,184,048.20 102,481,404.92 545,665,453.12 Loan count 898 198 1096 Avg loan rate 5.663871% 5.088024% 5.55 Prepay amount 1,373,784.87 1,085,077.00 2,458,861.87 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 87,275.79 21,312.10 108,587.89 Sub servicer fees 64,070.44 29,284.58 93,355.02 Trustee fees 1,472.05 346.54 1,818.59 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 9,004,989.77 2,104,754.19 11,109,743.97 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 100.000000% 100.000000% 549,006,657.28 ----------------------------------------------------------------------------- Junior 0.000000% 0.000000% 0.00 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 1 435,261.39 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 1 435,261.39 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 5,679,280.37 5,679,280.37 Principal remittance amount 3,342,347.76 3,342,347.76 Interest remittance amount 2,336,932.61 2,336,932.61

Filing Compare · FIRST HORIZON ASSET SEC INC MORT PAS THR CER SER 2003-8