8-K 1 cw0322_8k0312.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-22) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-22 On December 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-22, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of May 1, 2003, among CW as Depositor, Countrywide Home Loans Servicing LP, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-22 relating to the distribution date of December 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of May 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 25, 2003 Payment Date: 12/25/03 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2003-22 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 13,~~227~~116,~~986~~966.9229 4.250000% ~~111~~163,~~020~~308.6322 46,~~849~~455.1292 ~~157~~209,~~869~~764.7514 0.00 0.00 A2 ~~134~~133,~~507~~378,~~243~~343.4613 5.000000% 1,~~128~~660,~~900~~580.3457 ~~560~~555,~~446~~743.8510 12,~~689~~216,~~347~~323.1866 0.00 0.00 A3 33,~~515~~234,~~441~~151.9860 1.~~670000~~668750% ~~281~~413,~~290~~770.3822 46,~~642~~216.3224 ~~327~~459,~~932~~986.7046 0.00 0.00 A4 33,~~515~~234,~~441~~151.9860 6.~~330000~~331250% 0.00 ~~176~~175,~~793~~344.9677 ~~176~~175,~~793~~344.9677 0.00 0.00 A5 7,400,000.00 5.500000% 0.00 33,916.67 33,916.67 0.00 0.00 A6 160,000.00 5.500000% 0.00 733.33 733.33 0.00 0.00 A7 26,400,000.00 5.500000% 0.00 121,000.00 121,000.00 0.00 0.00 PO 500,~~788~~112.1771 0.000000% ~~675~~1,332.4633 0.00 ~~675~~1,332.4633 0.00 0.00 Residual AR 0.00 5.500000% 0.00 0.0700 0.0700 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 7,~~869~~861,~~875~~601.9098 5.500000% 8,~~273~~320.9119 36,~~070~~032.2634 44,~~344~~352.1853 0.00 0.00 B1 1,~~705~~703,~~139~~347.7810 5.500000% 1,~~792~~802.6871 7,~~815~~807.2201 9,~~607~~609.9171 0.00 0.00 B2 1,~~311~~310,~~645~~267.9800 5.500000% 1,~~378~~386.9970 6,~~011~~005.7139 7,~~390~~392.7009 0.00 0.00 B3 786,~~987~~160.5920 5.500000% ~~827~~832.3902 3,~~607~~603.0323 4,~~434~~435.4225 0.00 0.00 B4 786,~~987~~160.5920 5.500000% ~~827~~832.3902 3,~~607~~603.0323 4,~~434~~435.4225 0.00 0.00 B5 ~~656~~655,~~479~~789.8162 5.500000% ~~690~~694.1804 3,~~008~~005.8770 3,699.0574 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~228~~227,~~828~~292,~~577~~899.1883 - 12,~~535~~252,~~677~~859.3501 1,~~046~~039,~~502~~466.4494 23,~~582~~292,~~179~~325.7995 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 1312,~~116~~953,~~966~~658.2907 0.00 A2 ~~133~~131,~~378~~717,~~343~~762.1356 0.00 A3 3332,~~234~~820,~~151~~381.6038 0.00 A4 3332,~~234~~820,~~151~~381.6038 0.00 A5 7,400,000.00 0.00 A6 160,000.00 0.00 A7 26,400,000.00 0.00 PO ~~500~~498,~~112~~780.7137 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 7,~~861~~853,~~601~~281.9880 0.00 B1 1,~~703~~701,~~347~~544.1039 0.00 B2 1,~~310~~308,~~267~~880.0030 0.00 B3 ~~786~~785,~~160~~328.2018 0.00 B4 ~~786~~785,~~160~~328.2018 0.00 B5 655,~~789~~095.6258 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~227~~225,~~292~~040,~~899~~040.8382 - --------------------------------------------------------------------------------

Payment Date: 12/25/03 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2003-22 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 13,~~227~~116,~~986~~966.9229 4.250000% 12669EHY5 710.~~032260~~344255 2.~~967513~~942607 ~~830~~820.~~853790~~509535 A2 ~~134~~133,~~507~~378,~~243~~343.4613 5.000000% 12669EHZ2 710.~~032260~~344255 3.~~491192~~461891 ~~830~~820.~~853790~~509535 A3 33,~~515~~234,~~441~~151.9860 1.~~670000~~668750% 12669EJA5 710.~~032260~~344255 1.~~166058~~155406 ~~830~~820.~~853790~~509535 A4 33,~~515~~234,~~441~~151.9860 6.~~330000~~331250% 12669EJB3 0.000000 4.~~419849~~383619 ~~830~~820.~~853790~~509535 A5 7,400,000.00 5.500000% 12669EJC1 0.000000 4.583333 1,000.000000 A6 160,000.00 5.500000% 12669EJD9 0.000000 4.583333 1,000.000000 A7 26,400,000.00 5.500000% 12669EJE7 0.000000 4.583333 1,000.000000 PO 500,~~788~~112.1771 0.000000% 12669EJF4 12.~~298357~~561005 0.000000 ~~961~~958.~~313376~~752371 Residual AR 0.00 5.500000% 12669EJG2 0.000000 0.~~692076~~000000 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 7,~~869~~861,~~875~~601.9098 5.500000% 12669EJH0 1.~~044686~~050529 4.~~554326~~549538 ~~992~~991.~~626513~~575984 B1 1,~~705~~703,~~139~~347.7810 5.500000% 12669EJJ6 1.~~044686~~050529 4.~~554326~~549538 ~~992~~991.~~626513~~575984 B2 1,~~311~~310,~~645~~267.9800 5.500000% 12669EJK3 1.~~044686~~050529 4.~~554326~~549538 ~~992~~991.~~626513~~575984 B3 786,~~987~~160.5920 5.500000% 12669EPF7 1.~~044686~~050529 4.~~554326~~549538 ~~992~~991.~~626513~~575984 B4 786,~~987~~160.5920 5.500000% 12669EPG5 1.~~044686~~050529 4.~~554326~~549538 ~~992~~991.~~626513~~575984 B5 ~~656~~655,~~479~~789.8162 5.500000% 12669EPH3 1.~~044686~~050527 4.~~554326~~549538 ~~992~~991.~~626513~~575984 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~228~~227,~~828~~292,~~577~~899.1883 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2003-22 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 225,040,040.82 225,040,040.82 Loan count 503 503 Avg loan rate 6.044368% 6.04 Prepay amount 2,012,197.35 2,012,197.35 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 46,907.82 46,907.82 Sub servicer fees 56,343.94 56,343.94 Trustee fees 1,704.70 1,704.70 Agg advances N/A N/A Adv this period 6,507.64 6,507.64 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 100,000.00 100,000.00 Fraud 2,640,000.00 2,640,000.00 Special Hazard 3,936,876.62 3,936,876.62 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 94.240798% 100.000000% 214,189,573.73 ----------------------------------------------------------------------------- Junior 5.759202% 0.000000% 13,089,458.42 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 1 388,744.87 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 1 583,195.44 Totals: 2 971,940.31 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 3,292,325.95 3,292,325.95 Principal remittance amount 2,252,859.01 2,252,859.01 Interest remittance amount 1,039,466.94 1,039,466.94

Filing Compare · CWMBS INC MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-22