8-K 1 cw0305_8k0311.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): November 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-5) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-5 On November 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-5, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of February 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-5 relating to the distribution date of November 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of February 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: November 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated November 25, 2003 Payment Date: 11/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-5 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 10,000,000.00 4.500000% 0.00 37,497.3326 37,497.3326 0.00 2.6774 A2 65,~~158~~952,~~371~~314.7054 5.000000% ~~206~~224,~~057~~577.1670 2524,~~658~~799.0650 ~~231~~249,~~715~~377.2220 0.00 1.8281 A3 35,~~845~~255,~~540~~185.7044 1.520000% ~~590~~586,~~355~~110.2699 4544,~~401~~653.1230 ~~635~~630,~~756~~764.3829 0.00 3.2327 A4 35,~~845~~255,~~540~~185.7044 6.980000% 0.00 ~~208~~205,~~486~~052.7467 ~~208~~205,~~486~~052.7467 0.00 14.8299 A5 3634,~~507~~270,~~642~~408.8869 2.620000% 2,~~237~~560,~~234~~573.1816 7974,~~702~~818.6925 2,~~316~~635,~~936~~391.8742 0.00 5.6747 A6 98,~~126~~567,~~910~~602.7217 19.520000% ~~559~~640,~~308~~143.5529 ~~148~~139,~~453~~356.8614 ~~707~~779,~~762~~499.4143 0.00 10.5619 A7 4948,~~744~~760,~~653~~693.6688 4.500000% ~~983~~976,~~959~~885.7876 ~~186~~182,~~529~~839.1923 1,~~170~~159,~~488~~724.9799 0.00 13.2637 A8 0.00 1.870000% 0.00 0.00 0.00 0.00 0.00 A9 0.00 18.209038% 0.00 0.00 0.00 0.00 0.00 A10 0.00 8.000000% 0.00 0.00 0.00 0.00 0.00 A11 2120,~~280~~568,~~595~~553.5357 1.670000% ~~712~~776,~~041~~040.9573 2928,~~613~~622.3948 ~~741~~804,~~655~~663.3421 0.00 2.1109 A12 2120,~~280~~568,~~595~~553.5357 6.830000% 0.00 ~~121~~117,~~113~~060.4579 ~~121~~117,~~113~~060.4579 0.00 8.6156 A13 3433,~~213~~068,~~176~~414.0911 4.625000% 1,~~144~~247,~~761~~653.9891 ~~131~~127,~~853~~441.9186 1,~~276~~375,~~615~~095.8977 0.00 9.3732 A14 5,000,000.00 6.000000% 0.00 24,998.2217 24,998.2217 0.00 1.7883 PO 1,~~607~~579,~~549~~412.0719 0.000000% 2819,~~136~~391.8885 0.00 2819,~~136~~391.8885 0.00 0.00 Residual AR 0.00 6.000000% 0.00 2.6355 2.6355 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 9,~~849~~839,~~101~~610.4533 6.000000% 9,~~491~~461.1116 49,~~242~~194.0145 58,~~733~~655.1262 0.00 3.5060 B1 2,~~501~~498,~~359~~948.1066 6.000000% 2,~~410~~402.4484 12,~~505~~493.9183 14,~~916~~896.3566 0.00 0.8991 B2 1,~~719~~718,~~684~~027.3820 6.000000% 1,~~657~~651.1895 8,~~597~~589.8151 10,~~254~~241.9946 0.00 0.6163 B3 ~~781~~780,~~674~~921.7246 6.000000% ~~753~~750.2689 3,~~908~~904.1032 4,~~661~~655.3621 0.00 0.2829 B4 ~~781~~780,~~674~~921.7246 6.000000% ~~753~~750.2689 3,~~908~~904.1032 4,~~661~~655.3621 0.00 0.2829 B5 ~~782~~781,~~168~~414.0228 6.000000% ~~753~~751.7436 3,~~910~~906.5679 4,~~664~~658.3015 -0.00 0.2829 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~225~~219,~~900~~422,~~102~~427.7398 - 67,~~477~~047,~~674~~146.7548 1,~~121~~089,~~383~~135.0643 78,~~599~~136,~~057~~281.8191 - 79.7364 ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 10,000,000.00 2.6774 A2 5,~~952~~727,~~314~~736.5484 1.8281 A3 3534,~~255~~669,~~185~~074.4445 3.2327 A4 3534,~~255~~669,~~185~~074.4445 14.8299 A5 3431,~~270~~709,~~408~~835.6953 5.6747 A6 87,~~567~~927,~~602~~458.1788 10.5619 A7 4847,~~760~~783,~~693~~808.8812 13.2637 A8 0.00 0.00 A9 0.00 0.00 A10 0.00 0.00 A11 2019,~~568~~792,~~553~~512.5784 2.1109 A12 2019,~~568~~792,~~553~~512.5784 8.6156 A13 3331,~~068~~820,~~414~~760.1120 9.3732 A14 5,000,000.00 1.7883 PO 1,~~579~~560,~~412~~020.1933 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 9,~~839~~830,~~610~~149.3317 3.5060 B1 2,~~498~~496,~~948~~545.6682 0.8991 B2 1,~~718~~716,~~027~~375.2025 0.6163 B3 780,~~921~~170.4657 0.2829 B4 780,~~921~~170.4657 0.2829 B5 ~~781~~780,~~414~~662.2892 0.2829 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~219~~212,~~422~~375,~~427~~281.9850 79.7364 --------------------------------------------------------------------------------

Payment Date: 11/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-5 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 10,000,000.00 4.500000% 12669DR34 0.000000 3.~~749733~~749726 1,000.000000 A2 65,~~158~~952,~~371~~314.7054 5.000000% 12669DR42 2224.~~895240~~953078 2.~~850895~~755500 ~~661~~636.~~368282~~415204 A3 35,~~845~~255,~~540~~185.7044 1.520000% 12669DR59 14.~~722443~~616599 1.~~132226~~113576 ~~879~~864.~~203607~~587008 A4 35,~~845~~255,~~540~~185.7044 6.980000% 12669DR67 0.000000 5.~~199300~~113660 ~~879~~864.~~203607~~587008 A5 3634,~~507~~270,~~642~~408.8869 2.620000% 12669DR75 5259.~~035479~~555969 1.~~853792~~740186 ~~797~~737.~~090056~~534087 A6 98,~~126~~567,~~910~~602.7217 19.520000% 12669DR83 5259.~~035479~~555969 1312.~~811460~~965050 ~~797~~737.~~090056~~534087 A7 4948,~~744~~760,~~653~~693.6688 4.500000% 12669DR91 17.~~312872~~188404 3.~~282000~~217075 ~~857~~840.~~949359~~760955 A8 0.00 1.870000% 12669DS25 0.000000 0.000000 0.000000 A9 0.00 18.209038% 12669DS33 0.000000 0.000000 0.000000 A10 0.00 8.000000% 12669DS41 0.000000 0.000000 0.000000 A11 2120,~~280~~568,~~595~~553.5357 1.670000% 12669DS58 2224.~~895240~~953078 0.~~952199~~920337 ~~661~~636.~~368282~~415204 A12 2120,~~280~~568,~~595~~553.5357 6.830000% 12669DS66 0.000000 3.~~894323~~764013 ~~661~~636.~~368282~~415204 A13 3433,~~213~~068,~~176~~414.0911 4.625000% 12669DS74 2224.~~895240~~953078 2.~~637078~~548837 ~~661~~636.~~368282~~415204 A14 5,000,000.00 6.000000% 12669DS82 0.000000 4.~~999645~~999634 1,000.000000 PO 1,~~607~~579,~~549~~412.0719 0.000000% 12669DS90 1510.~~120016~~420668 0.000000 ~~848~~838.~~734285~~313618 Residual AR 0.00 6.000000% 12669DT24 0.000000 2625.~~323834~~526552 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 9,~~849~~839,~~101~~610.4533 6.000000% 12669DT32 0.~~956525~~953506 4.~~962661~~957869 ~~991~~990.~~646292~~692786 B1 2,~~501~~498,~~359~~948.1066 6.000000% 12669DT40 0.~~956525~~953506 4.~~962661~~957869 ~~991~~990.~~646292~~692786 B2 1,~~719~~718,~~684~~027.3820 6.000000% 12669DT57 0.~~956525~~953506 4.~~962661~~957869 ~~991~~990.~~646292~~692786 B3 ~~781~~780,~~674~~921.7246 6.000000% 12669DM70 0.~~956525~~953506 4.~~962661~~957869 ~~991~~990.~~646292~~692786 B4 ~~781~~780,~~674~~921.7246 6.000000% 12669DM88 0.~~956525~~953506 4.~~962661~~957869 ~~991~~990.~~646292~~692786 B5 ~~782~~781,~~168~~414.0228 6.000000% 12669DM96 0.~~956525~~953506 4.~~962661~~957869 ~~991~~990.~~646280~~692774 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~225~~219,~~900~~422,~~102~~427.7398 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-5 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 212,375,281.50 212,375,281.50 Loan count 488 488 Avg loan rate 6.487966% 6.49 Prepay amount 6,835,949.74 6,835,949.74 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 41,557.81 41,557.81 Sub servicer fees 49,764.01 49,764.01 Trustee fees 1,645.67 1,645.67 Agg advances N/A N/A Adv this period 19,839.38 19,839.38 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 172,000.00 172,000.00 Fraud 3,996,295.00 3,996,295.00 Special Hazard 3,878,258.16 3,878,258.16 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 92.532554% 100.000000% 203,022,584.59 ----------------------------------------------------------------------------- Junior 7.467446% 0.000000% 16,384,074.31 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 4 2,150,990.17 60 to 89 days 0 0.00 90 or more 2 724,899.15 Foreclosure 0 0.00 Totals: 6 2,875,889.32 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 8,136,281.91 8,136,281.91 Principal remittance amount 7,047,146.48 7,047,146.48 Interest remittance amount 1,089,135.43 1,089,135.43

Filing Compare · CWMBS INC MORTGAGE PASS THROUGH CERTIFICATES SERIES 2003 5