8-K 1 boa0208_8k0311.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): November 25, 2003 BANK OF AMERICA MORTGAGE SECURITIES, INC. (Depositor) North Carolina 333-97547-02 61-1430146/0147 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 101 N. Tryon St. 28255 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: 704-387-2111 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-8 On November 25, 2003, The Bank of New York, as Trustee for MORTGAGE PASS-THROUGH CERTIFICATES made a monthly distribution of principal and/or interest to the Holders of the Series 2002-8. The monthly distributions were made pursuant to the terms of the Pooling and Servicing Agreement (the "Pooling and Servicing Agreement") dated as of August 1, 2002 by and among BANK OF AMERICA MORTGAGE SECURITIES, INC. as Depositor, EquiCredit Corporation of America, as Transferor and Initial Servicer, Bank of America, N.A., as Advancing Party, Fairbanks Capital Corp., as Expected Successor Servicer and The Bank of New York, as Trustee. All capitalized terms used, but not defined herein, shall have the meanings assigned to them in the Pooling and Servicing Agreement. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of Series 2002-8 relating to the Distribution Date of November 25, 2003 prepared by the Trustee pursuant to the terms of the Pooling and Servicing Agreement. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: November 25, 2003 By: /s/ Diane Pickett ------------------------------ Name: Diane Pickett Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Report to Holders of Series 2002-8 relating to the Distribution Date of November 25, 2003 prepared by the Trustee pursuant to the terms of the Pooling and Servicing Agreement. 99 Monthly Remittance Statement dated November 25, 2003 Payment Date: 11/25/03 ------------------------------------------------------------ MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-8 Bank of America, N.A., Master Servicer ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1-A-1 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00 1-A-2 1413,~~260~~829,~~556~~150.0058 6.250000% ~~431~~4,~~405~~363,385.4217 7472,~~273~~026.7383 ~~505~~4,~~679~~435,412.1500 0.00 0.00 1-A-3 3,250,000.00 6.250000% 0.00 16,927.08 16,927.08 0.00 0.00 1-A-4 150,~~426,343~~130.1859 6.250000% 150,~~376,212~~130.59 ~~7,428~~261.8710 150,~~383,641~~391.4669 0.00 0.00 1-A-5 2,800,000.00 6.250000% 0849,145.00 14,583.33 14863,~~583~~728.33 0.00 0.00 1-A-6 12,006,000.00 6.250000% 0.00 62,531.25 62,531.25 0.00 0.00 1-A-7 2,994,000.00 6.250000% 0.00 15,593.75 15,593.75 0.00 0.00 1-A-8 18,108,000.00 6.000000% 0.00 90,540.00 90,540.00 0.00 0.00 1-A-9 1811,~~543~~676,~~552~~135.8442 6.250000% 64,~~867~~487,~~417~~461.4240 9660,~~581~~813.0021 64,~~963~~548,~~998~~274.4260 0.00 0.00 1-A-10 0.00 1.670000% 0.00 0.00 0.00 0.00 0.00 1-A-11 0.00 6.830000% 0.00 0.00 0.00 0.00 0.00 1-A-12 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-13 0.00 5.750000% 0.00 0.00 0.00 0.00 0.00 1-A-14 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 1-A-15 0.00 5.750000% 0.00 0.00 0.00 0.00 0.00 1-A-16 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-17 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-18 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-19 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-20 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-21 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-22 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-23 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-24 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-25 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-26 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-27 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00 1-A-28 ~~146,131~~0.0800 6.000000% ~~146,131~~0.0800 ~~730~~0.6600 ~~146,861~~0.7400 0.00 0.00 1-A-29 ~~300,000~~0.00 6.000000% ~~300,000~~0.00 ~~1,500~~0.00 ~~301,500~~0.00 0.00 0.00 1-A-30 ~~300,000~~0.00 6.000000% ~~300,000~~0.00 ~~1,500~~0.00 ~~301,500~~0.00 0.00 0.00 1-A-31 ~~300,000~~0.00 6.000000% ~~300,000~~0.00 ~~1,500~~0.00 ~~301,500~~0.00 0.00 0.00 1-A-32 ~~2,600,000~~0.00 6.000000% ~~2,600,000~~0.00 ~~13,000~~0.00 ~~2,613,000~~0.00 0.00 0.00 1-A-33 ~~2,600,000~~0.00 6.000000% ~~2,600,000~~0.00 ~~13,000~~0.00 ~~2,613,000~~0.00 0.00 0.00 1-A-34 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 1-A-35 0.00 1.670000% 0.00 0.00 0.00 0.00 0.00 1-A-36 0.00 6.830000% 0.00 0.00 0.00 0.00 0.00 1-A-37 550,483.20 6.250000% 0.00 2,867.10 2,867.10 0.00 0.00 1-A-38 ~~249,845~~0.2400 6.250000% 0.00 ~~1,301~~0.2800 ~~1,301~~0.2800 0.00 0.00 1-A-39 55,000,000.00 6.250000% 0.00 286,458.33 286,458.33 0.00 0.00 Residual 1-A-R 0.00 6.250000% 0.00 0.0302 0.0302 0.00 0.00 1-A-LR 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00 1-A-IO ~~128~~114,~~458~~569,~~834~~711.0383 0.~~296080~~298689% 0.00 3128,~~695~~517.1027 3128,~~695~~517.1027 0.00 0.00 2-A-1 2623,~~753~~009,~~708~~864.9684 5.750000% 31,~~743~~053,~~844~~609.1223 ~~125~~110,~~045~~255.9660 31,~~868~~163,~~890~~864.0883 0.00 ~~3,148~~0.9000 2-A-IO 2824,~~428~~678,~~629~~139.8305 0.~~355385~~356874% 0.00 87,~~212~~339.4615 87,~~212~~339.4615 0.00 ~~206~~0.8100 3-A-1 1110,~~779~~704,~~279~~657.0874 6.250000% 1,~~074~~084,~~621~~248.3490 6155,~~350~~753.4143 1,~~135~~140,~~971~~002.7533 0.00 0.00 3-A-2 7366,~~328~~638,~~582~~829.3199 6.000000% 6,~~689~~749,~~752~~685.3298 ~~366~~333,~~642~~194.9115 7,~~056~~082,~~395~~880.2313 0.00 0.00 3-A-3 87,~~147~~404,~~620~~314.2644 2.020000% ~~743~~749,~~305~~965.8111 1312,~~715~~463.1693 ~~757~~762,~~020~~429.9704 0.00 0.00 3-A-4 87,~~147~~404,~~620~~314.2644 6.480000% 0.00 4339,~~997~~983.1530 4339,~~997~~983.1530 0.00 0.00 3-A-5 2119,~~202~~268,~~702~~383.3593 6.250000% 1,~~934~~951,~~318~~648.4202 ~~110~~100,~~430~~356.7417 2,~~044~~052,~~749~~004.1619 0.00 0.00 3-A-6 ~~214~~194,~~168~~630.7114 6.250000% 19,~~538~~713.5762 1,~~115~~013.4670 20,~~654~~727.0332 0.00 0.00 3-A-IO ~~110~~100,~~226,~~711,250.7804 0.~~287595~~289551% 0.00 2624,~~417~~300.1989 2624,~~417~~300.1989 0.00 0.00 1-A-PO 329,~~975~~095.4787 0.000000% ~~879~~1,021.6097 0.00 ~~879~~1,021.6097 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate 1-B-1 7,~~341~~334,~~222~~196.6956 6.250000% 7,~~026~~080.1332 38,~~235~~198.5394 45,~~261~~279.6626 0.00 0.00 1-B-2 3,~~261~~258,~~997~~875.0507 6.250000% 3,~~121~~146.9907 16,~~989~~973.5731 20,~~111~~119.5537 0.00 0.00 1-B-3 1,~~631~~629,~~492~~931.6215 6.250000% 1,~~561~~573.4751 8,~~497~~489.3622 10,~~058~~062.8273 0.00 0.00 1-B-4 1,~~087~~086,~~991~~949.1485 6.250000% 1,~~041~~049.2932 5,~~666~~661.6220 6,~~707~~710.9152 0.00 0.00 1-B-5 ~~815~~814,~~252~~471.2296 6.250000% ~~780~~786.2628 4,~~246~~242.1104 5,~~026~~028.3732 0.00 0.00 1-B-6 ~~816~~815,~~147~~365.0595 6.250000% ~~781~~787.1113 4,~~250~~246.7770 5,~~031~~033.8783 0.00 0.00 2-B-1 ~~870~~867,~~759~~303.1063 5.750000% 3,~~455~~515.4742 4,~~069~~155.9083 7,~~525~~671.3725 0.00 ~~102~~0.4900 2-B-2 ~~267~~266,~~999~~935.2473 5.750000% 1,~~063~~081.5197 1,~~252~~279.6207 2,~~316~~361.1303 0.00 310.5400 2-B-3 ~~267~~266,~~999~~935.2473 5.750000% 1,~~063~~081.5197 1,~~252~~279.6207 2,~~316~~361.1303 0.00 310.5400 2-B-4 66,~~761~~496.3844 5.750000% ~~264~~269.9353 ~~312~~318.0463 ~~576~~588.9716 0.00 70.8600 2-B-5 66,~~761~~496.3844 5.750000% ~~264~~269.9353 ~~312~~318.0463 ~~576~~588.9716 0.00 70.8600 2-B-6 134,~~640~~106.7747 5.750000% ~~534~~543.3057 ~~629~~642.3159 1,~~163~~186.6116 0.00 150.8500 3-B-1 7,~~072~~065,~~317~~519.4177 6.250000% 6,~~797~~857.6534 36,~~834~~799.9958 43,~~632~~656.6392 0.00 0.00 3-B-2 3,~~263~~260,~~918~~781.4630 6.250000% 3,~~137~~164.1671 16,~~999~~983.5824 20,~~136~~147.7394 0.00 0.00 3-B-3 1,~~632~~630,~~453~~884.3126 6.250000% 1,~~569~~582.0583 8,~~502~~494.3619 10,~~071~~077.4102 0.00 0.00 3-B-4 1,~~087~~086,~~972~~927.8210 6.250000% 1,~~045~~054.7290 5,~~666~~661.5308 6,~~712~~715.2498 0.00 0.00 3-B-5 ~~816~~815,~~226~~442.6613 6.250000% ~~784~~791.5342 4,~~251~~247.1809 5,~~035~~038.7151 0.00 0.00 3-B-6 ~~816~~815,~~770~~985.4143 6.250000% ~~784~~791.9893 4,~~254~~249.0192 5,~~039~~041.0086 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~307~~278,~~709~~546,~~303~~798.1852 - 2921,~~162~~395,~~504~~442.6772 1,~~651~~498,~~162~~019.0890 3022,~~813~~893,~~666~~462.7462 - ~~3,552.84~~- ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1-A-1 0.00 0.00 1-A-2 139,~~829~~465,~~150~~765.5841 0.00 1-A-3 3,250,000.00 0.00 1-A-4 ~~50,130~~0.5900 0.00 1-A-5 21,~~800~~950,~~000~~855.00 0.00 1-A-6 12,006,000.00 0.00 1-A-7 2,994,000.00 0.00 1-A-8 18,108,000.00 0.00 1-A-9 117,~~676~~188,~~135~~674.4202 0.00 1-A-10 0.00 0.00 1-A-11 0.00 0.00 1-A-12 0.00 0.00 1-A-13 0.00 0.00 1-A-14 0.00 0.00 1-A-15 0.00 0.00 1-A-16 0.00 0.00 1-A-17 0.00 0.00 1-A-18 0.00 0.00 1-A-19 0.00 0.00 1-A-20 0.00 0.00 1-A-21 0.00 0.00 1-A-22 0.00 0.00 1-A-23 0.00 0.00 1-A-24 0.00 0.00 1-A-25 0.00 0.00 1-A-26 0.00 0.00 1-A-27 0.00 0.00 1-A-28 0.00 0.00 1-A-29 0.00 0.00 1-A-30 0.00 0.00 1-A-31 0.00 0.00 1-A-32 0.00 0.00 1-A-33 0.00 0.00 1-A-34 0.00 0.00 1-A-35 0.00 0.00 1-A-36 0.00 0.00 1-A-37 550,483.20 0.00 1-A-38 0.00 0.00 1-A-39 55,000,000.00 0.00 Residual 1-A-R 0.00 0.00 1-A-LR 0.00 0.00 1-A-IO ~~114~~106,~~569~~627,~~711~~784.8331 0.00 2-A-1 2321,~~009~~956,~~864~~255.8462 ~~3,148~~0.9000 2-A-IO 2423,~~678~~617,~~139~~767.0584 ~~206~~0.8100 3-A-1 109,~~704~~620,~~657~~408.7484 0.00 3-A-2 6659,~~638~~889,~~829~~144.9901 0.00 3-A-3 76,~~404~~654,~~314~~349.4433 0.00 3-A-4 76,~~404~~654,~~314~~349.4433 0.00 3-A-5 1917,~~268~~316,~~383~~735.9391 0.00 3-A-6 ~~194~~174,~~630~~916.1452 0.00 3-A-IO ~~100~~92,~~711~~378,~~250~~812.0427 0.00 1-A-PO ~~329~~328,~~095~~073.8791 0.00 -------------------------------------------------------------------------------- Subordinate 1-B-1 7,~~334~~327,~~196~~116.5625 0.00 1-B-2 3,~~258~~255,~~875~~729.0700 0.00 1-B-3 1,~~629~~628,~~931~~357.1564 0.00 1-B-4 1,~~086~~085,~~949~~900.8552 0.00 1-B-5 ~~814~~813,~~471~~685.9668 0.00 1-B-6 ~~815~~814,~~365~~578.9581 0.00 2-B-1 ~~867~~863,~~303~~788.6320 ~~102~~0.4900 2-B-2 ~~266~~265,~~935~~853.7376 310.5400 2-B-3 ~~266~~265,~~935~~853.7376 310.5400 2-B-4 66,~~496~~226.4492 70.8600 2-B-5 66,~~496~~226.4492 70.8600 2-B-6 ~~134~~133,~~106~~562.4790 150.8500 3-B-1 7,~~065~~058,~~519~~662.7743 0.00 3-B-2 3,~~260~~257,~~781~~616.3060 0.00 3-B-3 1,~~630~~629,~~884~~301.2643 0.00 3-B-4 1,~~086~~085,~~927~~872.1020 0.00 3-B-5 ~~815~~814,~~442~~650.1371 0.00 3-B-6 815,~~985~~193.4350 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~278~~257,~~546~~151,~~798~~355.5280 ~~3,552.84~~- --------------------------------------------------------------------------------

Payment Date: 11/25/03 ------------------------------------------------------------ MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-8 Bank of America, N.A., Master Servicer ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1-A-1 0.00 6.250000% 06050HSL3 0.000000 0.000000 0.000000 1-A-2 1413,~~260~~829,~~556~~150.0058 6.250000% 06050HSM1 30305.~~251655~~975810 5.~~208333~~050773 ~~969~~663.~~748345~~772535 1-A-3 3,250,000.00 6.250000% 06050HSN9 0.000000 5.208333 1,000.000000 1-A-4 150,~~426,343~~130.1859 6.250000% 06050HSP4 ~~625~~22.~~551176~~786634 30.~~376759~~118680 220.~~786634~~000000 1-A-5 2,800,000.00 6.250000% 06050HSQ2 0303.~~000000~~266071 5.208333 ~~1,000~~696.~~000000~~733929 1-A-6 12,006,000.00 6.250000% 06050HSR0 0.000000 5.208333 1,000.000000 1-A-7 2,994,000.00 6.250000% 06050HSS8 0.000000 5.208333 1,000.000000 1-A-8 18,108,000.00 6.000000% 06050HST6 0.000000 5.000000 1,000.000000 1-A-9 1811,~~543~~676,~~552~~135.8442 6.250000% 06050HSU3 ~~266~~174.~~664754~~250045 32.~~750282~~361403 ~~453~~279.~~389330~~139286 1-A-10 0.00 1.670000% 06050HSV1 0.000000 0.000000 0.000000 1-A-11 0.00 6.830000% 06050HSW9 0.000000 0.000000 0.000000 1-A-12 0.00 6.000000% 06050HSX7 0.000000 0.000000 0.000000 1-A-13 0.00 5.750000% 06050HSY5 0.000000 0.000000 0.000000 1-A-14 0.00 5.500000% 06050HSZ2 0.000000 0.000000 0.000000 1-A-15 0.00 5.750000% 06050HTA6 0.000000 0.000000 0.000000 1-A-16 0.00 6.000000% 06050HTB4 0.000000 0.000000 0.000000 1-A-17 0.00 6.000000% 06050HTC2 0.000000 0.000000 0.000000 1-A-18 0.00 6.000000% 06050HTD0 0.000000 0.000000 0.000000 1-A-19 0.00 6.000000% 06050HTE8 0.000000 0.000000 0.000000 1-A-20 0.00 6.000000% 06050HTF5 0.000000 0.000000 0.000000 1-A-21 0.00 6.000000% 06050HTG3 0.000000 0.000000 0.000000 1-A-22 0.00 6.000000% 06050HTH1 0.000000 0.000000 0.000000 1-A-23 0.00 6.000000% 06050HTJ7 0.000000 0.000000 0.000000 1-A-24 0.00 6.000000% 06050HTK4 0.000000 0.000000 0.000000 1-A-25 0.00 6.000000% 06050HTL2 0.000000 0.000000 0.000000 1-A-26 0.00 6.000000% 06050HTM0 0.000000 0.000000 0.000000 1-A-27 0.00 6.000000% 06050HTN8 0.000000 0.000000 0.000000 1-A-28 ~~146,131~~0.0800 6.000000% 06050HTP3 ~~487~~0.~~103615~~000000 20.~~435518~~000000 0.000000 1-A-29 ~~300,000~~0.00 6.000000% 06050HTQ1 ~~1,000~~0.000000 50.000000 0.000000 1-A-30 ~~300,000~~0.00 6.000000% 06050HTR9 ~~1,000~~0.000000 50.000000 0.000000 1-A-31 ~~300,000~~0.00 6.000000% 06050HTS7 ~~1,000~~0.000000 50.000000 0.000000 1-A-32 ~~2,600,000~~0.00 6.000000% 06050HTT5 ~~1,000~~0.000000 50.000000 0.000000 1-A-33 ~~2,600,000~~0.00 6.000000% 06050HTU2 ~~1,000~~0.000000 50.000000 0.000000 1-A-34 0.00 5.500000% 06050HTV0 0.000000 0.000000 0.000000 1-A-35 0.00 1.670000% 06050HTW8 0.000000 0.000000 0.000000 1-A-36 0.00 6.830000% 06050HTX6 0.000000 0.000000 0.000000 1-A-37 550,483.20 6.250000% 06050HTY4 0.000000 5.208335 1,000.000363 1-A-38 ~~249,845~~0.2400 6.250000% 06050HTZ1 0.000000 30.~~253193~~000000 0.000000 1-A-39 55,000,000.00 6.250000% 06050HUA4 0.000000 5.208333 1,000.000000 Residual 1-A-R 0.00 6.250000% 06050HUB2 0.000000 0.~~587892~~345871 0.000000 1-A-LR 0.00 6.250000% 06050HUC0 0.000000 0.000000 0.000000 1-A-~~IO128~~IO114,~~458~~569,~~834~~711.0383 0.~~296080~~298689% 06050HUD8 0.000000 0.~~065116~~058587 ~~235~~219.~~377699~~061410 2-A-1 2623,~~753~~009,~~708~~864.9684 5.750000% 06050HUE6 267.~~997253~~597687 0.~~901720~~795065 ~~165~~158.~~926554~~328867 2-A-IO 2824,~~428~~678,~~629~~139.8305 0.~~355385~~356874% 06050HUF3 0.000000 0.~~058658~~052420 ~~176~~168.~~264558~~690816 3-A-1 1110,~~779~~704,~~279~~657.0874 6.250000% 06050HUG1 19.~~538570~~713616 1.~~115462~~013699 ~~194~~174.~~630141~~916524 3-A-2 7366,~~328~~638,~~582~~829.3199 6.000000% 06050HUH9 19.~~538570~~713616 10.~~070844~~973151 ~~194~~174.~~630141~~916524 3-A-3 87,~~147~~404,~~620~~314.2644 2.020000% 06050HUJ5 19.~~538570~~713616 0.~~360517~~327627 ~~194~~174.~~630141~~916524 3-A-4 87,~~147~~404,~~620~~314.2644 6.480000% 06050HUK2 0.000000 1.~~156511~~051003 ~~194~~174.~~630141~~916524 3-A-5 2119,~~202~~268,~~702~~383.3593 6.250000% 06050HUL0 19.~~538570~~713616 1.~~115462~~013699 ~~194~~174.~~630141~~916524 3-A-6 ~~214~~194,~~168~~630.7114 6.250000% 06050HUM8 19.~~538570~~713616 1.~~115462~~013699 ~~194~~174.~~630141~~916524 3-A-~~IO110~~IO100,~~226,~~711,250.7804 0.~~287595~~289551% 06050HUN6 0.000000 0.~~052853~~048619 ~~201~~184.~~493080~~822365 1-A-PO 329,~~975~~095.4787 0.000000% 06050HUP1 1.~~284889~~492862 0.000000 ~~480~~479.~~734190~~241328 ------------------------------------------------------------------------------------------------------------------------ Subordinate 1-B-1 7,~~341~~334,~~222~~196.6956 6.250000% 06050HUQ9 0.~~945770~~953064 5.~~146794~~141868 ~~987~~986.~~238735~~285671 1-B-2 3,~~261~~258,~~997~~875.0507 6.250000% 06050HUR7 0.~~945770~~953064 5.~~146794~~141868 ~~987~~986.~~238735~~285671 1-B-3 1,~~631~~629,~~492~~931.6215 6.250000% 06050HUS5 0.~~945770~~953064 5.~~146794~~141868 ~~987~~986.~~238735~~285671 1-B-4 1,~~087~~086,~~991~~949.1485 6.250000% 06050HUZ9 0.~~945770~~953064 5.~~146794~~141868 ~~987~~986.~~238735~~285671 1-B-5 ~~815~~814,~~252~~471.2296 6.250000% 06050HVA3 0.~~945770~~953064 5.~~146794~~141868 ~~987~~986.~~238735~~285671 1-B-6 ~~816~~815,~~147~~365.0595 6.250000% 06050HVB1 0.~~945760~~953054 5.~~146796~~141870 ~~987~~986.~~239124~~286070 2-B-1 ~~870~~867,~~759~~303.1063 5.750000% 06050HUT3 3.~~784745~~850410 4.~~457721~~551840 ~~949~~946.~~949207~~098797 2-B-2 ~~267~~266,~~999~~935.2473 5.750000% 06050HUU0 3.~~784745~~850410 4.~~457721~~551840 ~~949~~946.~~949207~~098797 2-B-3 ~~267~~266,~~999~~935.2473 5.750000% 06050HUV8 3.~~784745~~850410 4.~~457721~~551840 ~~949~~946.~~949207~~098797 2-B-4 66,~~761~~496.3844 5.750000% 06050HVC9 3.~~784745~~850410 4.~~457721~~551840 ~~949~~946.~~949207~~098797 2-B-5 66,~~761~~496.3844 5.750000% 06050HVD7 3.~~784745~~850410 4.~~457721~~551840 ~~949~~946.~~949207~~098797 2-B-6 134,~~640~~106.7747 5.750000% 06050HVE5 3.~~784751~~850417 4.~~457729~~551847 ~~949~~946.~~950778~~100362 3-B-1 7,~~072~~065,~~317~~519.4177 6.250000% 06050HUW6 0.~~949790~~958131 5.~~146708~~141761 ~~987~~986.~~218076~~259945 3-B-2 3,~~263~~260,~~918~~781.4630 6.250000% 06050HUX4 0.~~949790~~958131 5.~~146708~~141761 ~~987~~986.~~218076~~259945 3-B-3 1,~~632~~630,~~453~~884.3126 6.250000% 06050HUY2 0.~~949790~~958131 5.~~146708~~141761 ~~987~~986.~~218076~~259945 3-B-4 1,~~087~~086,~~972~~927.8210 6.250000% 06050HVF2 0.~~949790~~958131 5.~~146708~~141761 ~~987~~986.~~218076~~259945 3-B-5 ~~816~~815,~~226~~442.6613 6.250000% 06050HVG0 0.~~949790~~958131 5.~~146708~~141761 ~~987~~986.~~218076~~259945 3-B-6 ~~816~~815,~~770~~985.4143 6.250000% 06050HVH8 0.~~949712~~958118 5.~~146710~~141764 ~~987~~986.~~218592~~260474 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~307~~278,~~709~~546,~~303~~798.1852 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-8 Bank of America, N.A., Master Servicer ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Prin balance 125,096,936.41 23,617,767.84 108,436,650.55 Loan count 282 53 243 Avg loan rate 6.745069% 6.357874% 6.739721% Prepay amount 9,634,871.66 960,343.80 10,454,476.36 Total ----- Prin balance 257,151,354.80 Loan count 578 Avg loan rate 6.71 Prepay amount 21,049,691.82 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Master serv fees 12,954.78 4,692.19 10,318.38 Sub servicer fees 0.00 0.00 0.00 Trustee fees 112.39 20.57 99.17 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 Total ----- Master serv fees 27,965.34 Sub servicer fees 0.00 Trustee fees 232.12 Agg advances N/A Adv this period 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 0.00 0.00 0.00 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 Fraud 0.00 Special Hazard 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 88.780287% 100.000000% 247,263,193.55 ----------------------------------------------------------------------------- Junior 11.219713% 0.000000% 31,248,177.23 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 4 2,256,618.97 60 to 89 days 1 334,269.37 90 or more 1 342,164.27 Foreclosure 2 663,804.73 Totals: 8 3,596,857.34 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 22,893,462.62 22,893,462.62 Principal remittance amount 21,395,442.72 21,395,442.72 Interest remittance amount 1,498,019.90 1,498,019.90

Filing Compare · BANK OF AMERICA MORTGAGE SEC INC MOR PS THR CER SER 2002-8