8-K 1 fh0308_8k0310.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): October 25, 2003 FH (Depositor) (Issuer in respect of First Horizon Mortgage Pass-Through Trust, Mortgage (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 4000 Horizon Way, Irving, TX, , N/A 75063 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (214) 441-4000 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events FH First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2003-8 On October 25, 2003, The Bank of New York, as Trustee for FH, First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2003-8, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of August 1, 2003, among FH as Depositor, , Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of FH, First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2003-8 relating to the distribution date of October 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of August 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: October 25, 2003 FH By: /s/ Diane Pickett ------------------------------ Name: Diane Pickett Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated October 25, 2003 Payment Date: 10/25/03 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 85,~~836~~550,~~290~~393.0095 4.500000% ~~285~~334,~~896~~565.0521 ~~321~~320,~~886~~813.0998 ~~607~~655,~~782~~379.1419 0.00 0.00 A2 32,~~820~~727,~~712~~024.0011 5.250000% 0.00 143,~~590~~180.6273 143,~~590~~180.6273 0.00 0.00 A3 31,673,980.00 5.000000% 0.00 131,974.92 131,974.92 0.00 0.00 A4 40,947,000.00 5.250000% 0.00 179,143.13 179,143.13 0.00 0.00 A5 16,~~551~~519,~~819~~104.0036 5.250000% 3296,~~714~~677.6495 72,~~414~~271.2108 ~~105~~168,~~128~~949.8503 0.00 0.00 A6 2,788,225.00 5.250000% 0.00 12,198.48 12,198.48 0.00 0.00 A7 5,817,244.00 5.250000% 0.00 25,450.44 25,450.44 0.00 0.00 A8 ~~100~~99,~~013~~735,~~032~~586.0010 4.250000% ~~277~~324,~~445~~676.9056 ~~354~~353,~~212~~230.8220 ~~631~~677,~~658~~906.7276 0.00 0.00 A9 7,~~048~~034,000.00 5.250000% 1442,000.00 30,~~835~~773.0075 4472,~~835~~773.0075 0.00 0.00 A10 5,391,000.00 5.250000% 0.00 23,585.63 23,585.63 0.00 0.00 A11 2,000,000.00 5.250000% 0.00 8,750.00 8,750.00 0.00 0.00 A12 3,042,375.00 5.250000% 0.00 13,310.39 13,310.39 0.00 0.00 A13 13,~~450~~423,~~000~~416.0010 2.~~270000~~265000% 2678,~~583~~560.9045 25,~~442~~336.9270 52103,~~026~~897.8215 0.00 0.00 A14 7,~~500~~485,~~000~~176.0026 8.~~230000~~235000% 1443,~~823~~806.7494 51,~~437~~367.5002 6695,~~261~~173.2497 0.00 0.00 A15 2,~~550~~544,~~000~~959.0093 12.~~203333~~215000% 514,~~040~~894.0736 25,~~932~~905.0857 3040,~~972~~799.1593 0.00 0.00 A16 7,~~244~~230,~~442~~146.0047 5.500000% 1442,~~295~~246.5300 33,~~203~~138.6917 4775,~~499~~384.2317 0.00 0.00 A17 3,866,199.00 5.500000% 0.00 17,720.08 17,720.08 0.00 0.00 A18 3,074,238.00 5.500000% 0.00 14,090.26 14,090.26 0.00 0.00 A19 662,863.00 5.500000% 0.00 3,038.12 3,038.12 0.00 0.00 A20 ~~600~~599,~~000~~132.00 5.500000% ~~868~~2,565.0012 2,~~750~~746.0002 35,~~618~~311.0014 0.00 0.00 A21 5,~~625~~613,~~000~~882.0020 3.000000% 1132,~~117~~855.8021 14,~~062~~034.5071 2546,~~180~~889.3091 0.00 0.00 A22 1,~~762~~759,~~500~~016.0042 11.170213% 310,~~483~~294.5863 16,~~406~~373.2582 1926,~~889~~668.8345 0.00 0.00 A23 112,~~500~~277.0064 25.000000% ~~222~~657.3610 2,~~343~~339.7512 2,~~566~~996.1122 0.00 0.00 A24 1110,~~000~~978,~~000~~293.0058 2.750000% 2164,~~706~~146.4255 25,~~208~~158.3359 4689,~~914~~305.7514 0.00 0.00 A25 3,~~725~~717,~~000~~649.0042 12.550336% 721,~~350~~722.5836 38,~~958~~881.33 46 60,~~308~~603.9281 0.00 0.00 A26 ~~275~~274,~~000~~457.0034 20.000000% ~~542~~1,603.66 4,~~583~~574.3329 56,~~125~~177.9995 0.00 0.00 A27 3,~~928~~920,~~571~~818.0071 3.000000% 722,~~752~~909.2948 9,~~821~~802.4305 1732,~~573~~711.7253 0.00 0.00 A28 ~~992~~990,~~858~~898.0078 13.848917% 15,~~959~~789.2286 11,~~458~~435.3473 1317,~~417~~225.5659 0.00 0.00 A29 78,~~571~~415.0096 25.000000% ~~155~~458.0419 1,~~636~~633.9067 12,~~791~~091.9485 0.00 0.00 A30 3,~~250~~243,~~000~~586.0074 4.000000% 618,~~413~~952.2639 10,~~833~~811.3396 1729,~~246~~764.5935 0.00 0.00 A31 4,~~250~~241,~~000~~613.0043 7.000000% 824,~~386~~783.5790 24,~~791~~742.6775 3349,~~178~~526.2464 0.00 0.00 A32 1998,000~~,000~~.00 4.000000% 26,000.00 3,~~333~~326.3367 59,~~333~~326.3367 0.00 0.00 A33 43,~~000~~992,000.00 5.500000% 824,000.00 18,~~333~~296.3367 2642,~~333~~296.3367 0.00 0.00 A34 3,~~295~~291,~~845~~076.0099 0.000000% 414,~~768~~090.0137 0.00 414,~~768~~090.0137 0.00 0.00 A35 22,520,718.00 5.250000% 0.00 98,528.14 98,528.14 0.00 0.00 A36 8,755,480.00 5.250000% 0.00 38,305.23 38,305.23 0.00 0.00 A37 2,000,000.00 5.500000% 0.00 9,166.67 9,166.67 0.00 0.00 A38 3,567,666.00 2.750000% 0.00 8,175.90 8,175.90 0.00 0.00 A39 1,050,001.00 13.062495% 0.00 11,429.69 11,429.69 0.00 0.00 A40 247,333.00 13.062495% 0.00 2,692.32 2,692.32 0.00 0.00 A41 3,500,000.00 6.000000% 0.00 17,500.00 17,500.00 0.00 0.00 A42 500,000.00 0.000000% 0.00 0.00 0.00 0.00 0.00 A43 1,~~200~~198,~~000~~263.0099 0.000000% 15,~~736~~130.0123 0.00 15,~~736~~130.0123 0.00 0.00 A44 4,~~834~~824,~~000~~451.0096 2.~~710000~~715000% 928,~~548~~216.0427 10,~~916~~915.7832 2039,~~464~~131.8359 0.00 0.00 A45 4,~~834~~824,~~000~~451.0096 9.~~290000~~285000% 928,~~548~~216.0427 37,~~423~~329.2220 4665,~~971~~545.2647 0.00 0.00 A46 1,320,000.00 6.000000% 0.00 6,600.00 6,600.00 0.00 0.00 A47 2,212,000.00 6.000000% 0.00 11,060.00 11,060.00 0.00 0.00 2A1 102,~~817~~406,~~140~~567.0007 4.500000% ~~410~~431,~~572~~767.9367 ~~385~~384,~~564~~024.2763 ~~796~~815,~~137~~792.2129 0.00 0.00 Residual 2RU 500.00 4.500000% 500.00 0.1901 500.1901 0.00 0.00 2RL 500.00 4.500000% 500.00 0.1900 500.1900 0.00 0.00 B1 6,~~665~~655,~~000~~036.0056 5.~~107911~~108271% 910,~~963~~582.4460 28,~~370~~329.1977 38,~~333~~912.6337 0.00 0.00 B2 1,~~944~~941,~~000~~093.0094 5.~~107911~~108271% 23,~~906~~086.0666 8,~~274~~263.8203 11,~~180~~349.8869 0.00 0.00 B3 1,~~944~~941,~~000~~093.0094 5.~~107911~~108271% 23,~~906~~086.0666 8,~~274~~263.8203 11,~~180~~349.8869 0.00 0.00 B4 ~~833~~831,~~000~~754.0076 5.~~107911~~108271% 1,~~245~~322.2463 3,~~545~~540.7469 4,~~790~~863.9832 0.00 0.00 B5 ~~556~~555,~~000~~168.0084 5.~~107911~~108271% ~~831~~882.1681 2,~~366~~363.6729 3,~~197~~246.8210 0.00 0.00 B6 ~~834~~832,~~208~~961.4439 5.~~107911~~108271% 1,~~247~~324.0554 3,~~550~~545.8983 4,~~797~~870.9337 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~555~~554,~~487~~281,~~198~~068.4476 - 1,~~206~~741,~~129~~872.6863 2,~~364~~359,~~482~~468.9287 34,~~570~~101,~~612~~341.6049 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 85,~~550~~215,~~393~~828.9574 0.00 A2 32,~~727~~617,~~024~~385.1192 0.00 A3 31,673,980.00 0.00 A4 40,947,000.00 0.00 A5 16,~~519~~422,~~104~~426.3641 0.00 A6 2,788,225.00 0.00 A7 5,817,244.00 0.00 A8 99,~~735~~410,~~586~~909.1054 0.00 A9 76,~~034~~992,000.00 0.00 A10 5,391,000.00 0.00 A11 2,000,000.00 0.00 A12 3,042,375.00 0.00 A13 13,~~423~~344,~~416~~855.1064 0.00 A14 7,~~485~~441,~~176~~369.2632 0.00 A15 2,~~544~~530,~~959~~065.9357 0.00 A16 7,~~230~~187,~~146~~900.47 0.00 A17 3,866,199.00 0.00 A18 3,074,238.00 0.00 A19 662,863.00 0.00 A20 ~~599~~596,~~132~~566.0088 0.00 A21 5,~~613~~581,~~882~~026.2099 0.00 A22 1,~~759~~748,~~016~~721.4279 0.00 A23 ~~112~~111,~~277~~620.6454 0.00 A24 10,~~978~~914,~~293~~147.5803 0.00 A25 3,~~717~~695,~~649~~927.4206 0.00 A26 ~~274~~272,~~457~~853.3468 0.00 A27 3,~~920~~897,~~818~~909.7123 0.00 A28 ~~990~~985,~~898~~108.7893 0.00 A29 7877,~~415~~957.9677 0.00 A30 3,~~243~~224,~~586~~634.7435 0.00 A31 4,~~241~~216,~~613~~829.4353 0.00 A32 ~~998~~992,000.00 0.00 A33 3,~~992~~968,000.00 0.00 A34 3,~~291~~276,~~076~~986.9962 0.00 A35 22,520,718.00 0.00 A36 8,755,480.00 0.00 A37 2,000,000.00 0.00 A38 3,567,666.00 0.00 A39 1,050,001.00 0.00 A40 247,333.00 0.00 A41 3,500,000.00 0.00 A42 500,000.00 0.00 A43 1,~~198~~193,~~263~~133.9976 0.00 A44 4,~~824~~796,~~451~~235.9669 0.00 A45 4,~~824~~796,~~451~~235.9669 0.00 A46 1,320,000.00 0.00 A47 2,212,000.00 0.00 2A1 ~~102~~101,~~406~~974,~~567~~799.0740 0.00 Residual 2RU 0.00 0.00 2RL 0.00 0.00 B1 6,~~655~~644,~~036~~453.5697 0.00 B2 1,~~941~~938,~~093~~007.9428 0.00 B3 1,~~941~~938,~~093~~007.9428 0.00 B4 ~~831~~830,~~754~~432.7613 0.00 B5 ~~555~~554,~~168~~286.8403 0.00 B6 ~~832~~831,~~961~~636.3985 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~554~~552,~~281~~539,~~068~~196.7614 - --------------------------------------------------------------------------------

Payment Date: 10/25/03 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 85,~~836~~550,~~290~~393.0095 4.500000% 32051DE40 3.~~330713~~897713 3.~~750000~~737510 ~~996~~992.~~669287~~771574 A2 32,~~820~~727,~~712~~024.0011 5.250000% 32051DE57 0.000000 4.~~375000~~362511 ~~997~~993.~~145464~~804946 A3 31,673,980.00 5.000000% 32051DE65 0.000000 4.166667 1,000.000000 A4 40,947,000.00 5.250000% 32051DE73 0.000000 4.375000 1,000.000000 A5 16,~~551~~519,~~819~~104.0036 5.250000% 32051DE81 15.~~976498~~840926 4.~~375000~~366353 ~~998~~992.~~023502~~182576 A6 2,788,225.00 5.250000% 32051DE99 0.000000 4.375000 1,000.000000 A7 5,817,244.00 5.250000% 32051DF23 0.000000 4.375000 1,000.000000 A8 ~~100~~99,~~013~~735,~~032~~586.0010 4.250000% 32051DF31 23.~~774097~~246343 3.~~541667~~531842 ~~997~~993.~~225903~~979560 A9 7,~~048~~034,000.00 5.250000% 32051DF49 15.~~986379~~959137 4.~~375000~~366310 ~~998~~992.~~013621~~054484 A10 5,391,000.00 5.250000% 32051DF56 0.000000 4.375000 1,000.000000 A11 2,000,000.00 5.250000% 32051DF64 0.000000 4.375000 1,000.000000 A12 3,042,375.00 5.250000% 32051DF72 0.000000 4.375000 1,000.000000 A13 13,~~450~~423,~~000~~416.0010 2.~~270000~~265000% 32051DF80 15.~~976498~~840926 1.~~891667~~883769 ~~998~~992.~~023502~~182576 A14 7,~~500~~485,~~000~~176.0026 8.~~230000~~235000% 32051DF98 15.~~976498~~840926 6.~~858333~~848936 ~~998~~992.~~023502~~182576 A15 2,~~550~~544,~~000~~959.0093 12.~~203333~~215000% 32051DG22 15.~~976498~~840926 10.~~169444~~159048 ~~998~~992.~~023502~~182576 A16 7,~~244~~230,~~442~~146.0047 5.500000% 32051DG30 15.~~973311~~831505 4.~~583333~~574289 ~~998~~992.~~026689~~195184 A17 3,866,199.00 5.500000% 32051DG48 0.000000 4.583333 1,000.000000 A18 3,074,238.00 5.500000% 32051DG55 0.000000 4.583333 1,000.000000 A19 662,863.00 5.500000% 32051DG63 0.000000 4.583333 1,000.000000 A20 ~~600~~599,~~000~~132.00 5.500000% 32051DG71 14.~~446673~~275193 4.~~583333~~576703 ~~998~~994.~~553327~~278134 A21 5,~~625~~613,~~000~~882.0020 3.000000% 32051DG89 15.~~976498~~840926 2.~~500000~~495059 ~~998~~992.~~023502~~182576 A22 1,~~762~~759,~~500~~016.0042 11.170213% 32051DG97 15.~~976498~~840926 9.~~308511~~290112 ~~998~~992.~~023502~~182576 A23 112,~~500~~277.0064 25.000000% 32051DH21 15.~~976498~~840926 20.~~833333~~792156 ~~998~~992.~~023502~~182576 A24 1110,~~000~~978,~~000~~293.0058 2.750000% 32051DH39 15.~~973311~~831505 2.~~291667~~287144 ~~998~~992.~~026689~~195184 A25 3,~~725~~717,~~000~~649.0042 12.550336% 32051DH47 15.~~973311~~831505 10.~~458613~~437975 ~~998~~992.~~026689~~195184 A26 ~~275~~274,~~000~~457.0034 20.000000% 32051DH54 15.~~973311~~831505 16.~~666667~~633778 ~~998~~992.~~026689~~195184 A27 3,~~928~~920,~~571~~818.0071 3.000000% 32051DH62 15.~~973311~~831505 2.~~500000~~495067 ~~998~~992.~~026689~~195184 A28 ~~992~~990,~~858~~898.0078 13.848917% 32051DH70 15.~~973311~~831505 11.~~540764~~517991 ~~998~~992.~~026689~~195184 A29 78,~~571~~415.0096 25.000000% 32051DH88 15.~~973311~~831505 20.~~833333~~792223 ~~998~~992.~~026689~~195184 A30 3,~~250~~243,~~000~~586.0074 4.000000% 32051DH96 15.~~973311~~831505 3.~~333333~~326756 ~~998~~992.~~026689~~195184 A31 4,~~250~~241,~~000~~613.0043 7.000000% 32051DJ29 15.~~973311~~831505 5.~~833333~~821822 ~~998~~992.~~026689~~195184 A32 1998,000~~,000~~.00 4.000000% 32051DJ37 26.000000 3.~~333333~~326667 ~~998~~992.000000 A33 43,~~000~~992,000.00 5.500000% 32051DJ45 26.000000 4.~~583333~~574167 ~~998~~992.000000 A34 3,~~295~~291,~~845~~076.0099 0.000000% 32051DJ52 14.~~446673~~275193 0.000000 ~~998~~994.~~553327~~278134 A35 22,520,718.00 5.250000% 32051DJ60 0.000000 4.375000 1,000.000000 A36 8,755,480.00 5.250000% 32051DJ78 0.000000 4.375000 1,000.000000 A37 2,000,000.00 5.500000% 32051DJ86 0.000000 4.583333 1,000.000000 A38 3,567,666.00 2.750000% 32051DJ94 0.000000 2.291667 1,000.000000 A39 1,050,001.00 13.062495% 32051DK27 0.000000 10.885412 1,000.000000 A40 247,333.00 13.062495% 32051DK35 0.000000 10.885412 1,000.000000 A41 3,500,000.00 6.000000% 32051DK43 0.000000 5.000000 1,000.000000 A42 500,000.00 0.000000% 32051DK50 0.000000 0.000000 1,000.000000 A43 1,~~200~~198,~~000~~263.0099 0.000000% 32051DK68 14.~~446673~~275193 0.000000 ~~998~~994.~~553327~~278134 A44 4,~~834~~824,~~000~~451.0096 2.~~710000~~715000% 32051DK76 15.~~975185~~837044 2.~~258333~~258031 ~~998~~992.~~024815~~187771 A45 4,~~834~~824,~~000~~451.0096 9.~~290000~~285000% 32051DK84 15.~~975185~~837044 7.~~741667~~722217 ~~998~~992.~~024815~~187771 A46 1,320,000.00 6.000000% 32051DK92 0.000000 5.000000 1,000.000000 A47 2,212,000.00 6.000000% 32051DL26 0.000000 5.000000 1,000.000000 2A1 102,~~817~~406,~~140~~567.0007 4.500000% 32051DL34 34.~~993234~~199374 3.~~750000~~735025 ~~996~~991.~~006766~~807391 Residual 2RU 500.00 4.500000% 32051DL42 ~~1,000~~0.000000 30.~~851170~~108206 0.000000 2RL 500.00 4.500000% 32051DL59 ~~1,000~~0.000000 30.~~750000~~000000 0.000000 B1 6,~~665~~655,~~000~~036.0056 5.~~107911~~108271% 32051DL67 1.~~494889~~587787 4.~~256593~~250529 ~~998~~996.~~505111~~917324 B2 1,~~944~~941,~~000~~093.0094 5.~~107911~~108271% 32051DL75 1.~~494889~~587787 4.~~256593~~250529 ~~998~~996.~~505111~~917324 B3 1,~~944~~941,~~000~~093.0094 5.~~107911~~108271% 32051DL83 1.~~494889~~587787 4.~~256593~~250529 ~~998~~996.~~505111~~917324 B4 ~~833~~831,~~000~~754.0076 5.~~107911~~108271% 32051DL91 1.~~494889~~587787 4.~~256593~~250529 ~~998~~996.~~505111~~917324 B5 ~~556~~555,~~000~~168.0084 5.~~107911~~108271% 32051DM25 1.~~494889~~587787 4.~~256593~~250529 ~~998~~996.~~505111~~917324 B6 ~~834~~832,~~208~~961.4439 5.~~107911~~108271% 32051DM33 1.~~494889~~587787 4.~~256593~~250529 ~~998~~996.~~505111~~917324 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~555~~554,~~487~~281,~~198~~068.4476 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 448,163,212.44 104,377,862.41 552,541,074.85 Loan count 906 200 1106 Avg loan rate 5.663829% 5.087946% 5.55 Prepay amount 813,219.06 45,547.67 858,766.73 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 88,349.25 21,487.84 109,837.09 Sub servicer fees 64,666.46 29,519.19 94,185.65 Trustee fees 1,486.74 349.40 1,836.14 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 9,004,989.77 2,104,754.19 11,109,743.97 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 100.000000% 100.000000% 554,281,068.76 ----------------------------------------------------------------------------- Junior 0.000000% 0.000000% 0.00 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 8 4,214,425.66 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 8 4,214,425.66 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 4,101,341.49 4,101,341.49 Principal remittance amount 1,741,872.63 1,741,872.63 Interest remittance amount 2,359,468.87 2,359,468.87

Filing Compare · FIRST HORIZON ASSET SEC INC MORT PAS THR CER SER 2003-8