8-K 1 cw0305_8k0309.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): September 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-5) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-5 On September 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-5, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of February 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-5 relating to the distribution date of September 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of February 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: September 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated September 25, 2003 Payment Date: 09/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-5 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 10,000,000.00 4.500000% 0.00 37,497.6747 37,497.6747 0.00 2.3353 A2 76,~~223~~553,~~166~~831.8260 5.000000% ~~669~~395,~~335~~459.2390 3027,~~094~~305.6679 ~~699~~422,~~429~~765.8969 0.00 1.8784 A3 3736,~~039~~440,~~102~~169.1972 1.~~500000~~510000% ~~598~~594,~~932~~629.4702 4645,~~296~~850.0179 ~~645~~640,~~228~~479.4881 0.00 23.8709 A4 3736,~~039~~440,~~102~~169.1972 76.~~000000~~990000% 0.00 ~~216~~212,~~048~~249.0367 ~~216~~212,~~048~~249.0367 0.00 1314.4032 A5 4241,~~994~~949,~~400~~828.0071 2.~~600000~~610000% 15,~~044~~442,~~571~~185.2983 9391,~~148~~234.7572 15,~~137~~533,~~720~~420.0456 0.00 56.7815 A6 10,~~748~~487,~~600~~457.0018 19.~~600000~~560000% ~~261~~1,~~142~~360,546.8246 ~~175~~170,~~549~~934.5802 ~~436~~1,~~692~~531,480.4048 0.00 1011.8953 A7 5150,~~733~~735,~~992~~736.2663 4.500000% ~~998~~991,~~255~~082.6397 ~~193~~190,~~990~~246.4418 1,~~192~~181,~~246~~329.0715 0.00 12.0383 A8 ~~7,972,905~~0.8900 1.~~850000~~860000% ~~7,972,905~~0.8900 ~~12,290~~0.8000 ~~7,985,196~~0.6900 0.00 0.7600 A9 ~~2,574,584~~0.0500 18.~~270973~~240005% ~~2,574,584~~0.0500 ~~39,197~~0.7000 ~~2,613,781~~0.7500 0.00 20.4300 A10 ~~747,460~~0.0900 8.000000% ~~747,460~~0.0900 ~~4,982~~0.7600 ~~752,442~~0.8500 0.00 0.3100 A11 2422,~~960~~647,~~054~~129.2519 1.~~650000~~660000% 21,~~312~~366,~~925~~533.0666 3431,~~317~~326.9542 21,~~347~~397,~~243~~860.0108 0.00 2.1311 A12 2422,~~960~~647,~~054~~129.2519 6.~~850000~~840000% 0.00 ~~142~~129,~~471~~079.4793 ~~142~~129,~~471~~079.4793 0.00 8.8471 A13 4036,~~128~~410,~~704~~175.5854 4.625000% 32,~~718~~196,~~529~~999.0445 ~~154~~140,~~653~~321.1242 32,~~873~~337,~~182~~320.1687 0.00 9.5946 A14 5,000,000.00 6.000000% 0.00 24,998.4531 24,998.4531 0.00 1.5569 PO 1,~~723~~621,~~905~~264.6519 0.000000% ~~102~~13,~~641~~715.4612 0.00 ~~102~~13,~~641~~715.4612 0.00 0.00 Residual AR 0.00 6.000000% 0.00 2.7268 2.7268 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 9,~~867~~858,~~501~~410.8248 6.000000% 9,~~091~~309.3404 49,~~334~~288.4573 58,~~425~~597.7876 0.00 3.0632 B1 2,~~506~~503,~~032~~723.2130 6.000000% 2,~~308~~364.9120 12,~~529~~517.3877 14,~~838~~881.2997 0.00 0.7884 B2 1,~~722~~721,~~897~~309.1477 6.000000% 1,~~587~~625.3839 8,~~613~~605.9597 10,~~201~~231.3336 0.00 0.5358 B3 ~~783~~782,~~135~~413.0753 6.000000% ~~721~~738.5381 3,~~915~~911.4380 4,~~636~~650.9762 0.00 0.2426 B4 ~~783~~782,~~135~~413.0753 6.000000% ~~721~~738.5381 3,~~915~~911.4380 4,~~636~~650.9762 0.00 0.2426 B5 ~~783~~782,~~629~~907.2930 6.000000% ~~721~~739.9928 3,~~917~~914.9027 4,~~639~~653.8955 -0.00 0.2426 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~259~~238,~~293~~276,~~206~~770.3867 - 2112,~~016~~376,~~435~~667.7194 1,~~287~~183,~~766~~197.6577 2213,~~304~~559,~~202~~865.3671 - 79.8980 ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 10,000,000.00 2.3353 A2 6,~~553~~158,~~831~~371.6070 1.8784 A3 3635,~~440~~845,~~169~~540.7270 23.8709 A4 3635,~~440~~845,~~169~~540.7270 1314.4032 A5 4136,~~949~~507,~~828~~642.7188 56.7815 A6 109,~~487~~126,~~457~~910.1872 1011.8953 A7 5049,~~735~~744,~~736~~653.6366 12.0383 A8 0.00 0.7600 A9 0.00 20.4300 A10 0.00 0.3100 A11 2221,~~647~~280,~~129~~595.1953 2.1311 A12 2221,~~647~~280,~~129~~595.1953 8.8471 A13 3634,~~410~~213,~~175~~176.5409 9.5946 A14 5,000,000.00 1.5569 PO 1,~~621~~607,~~264~~549.1907 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 9,~~858~~849,~~410~~101.4845 3.0632 B1 2,~~503~~501,~~723~~359.3010 0.7884 B2 1,~~721~~719,~~309~~684.7738 0.5358 B3 ~~782~~781,~~413~~674.5372 0.2426 B4 ~~782~~781,~~413~~674.5372 0.2426 B5 782,~~907~~168.3002 0.2426 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~238~~225,~~276~~900,~~770~~102.6773 79.8980 --------------------------------------------------------------------------------

Payment Date: 09/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-5 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 10,000,000.00 4.500000% 12669DR34 0.000000 3.~~749767~~749747 1,000.000000 A2 76,~~223~~553,~~166~~831.8260 5.000000% 12669DR42 7443.~~370581~~939989 3.~~343851~~033977 ~~728~~684.~~203511~~263522 A3 3736,~~039~~440,~~102~~169.1972 1.~~500000~~510000% 12669DR59 14.~~936344~~829024 1.~~154543~~143440 ~~908~~893.~~755074~~926051 A4 3736,~~039~~440,~~102~~169.1972 76.~~000000~~990000% 12669DR67 0.000000 5.~~387866~~293141 ~~908~~893.~~755074~~926051 A5 4241,~~994~~949,~~400~~828.0071 2.~~600000~~610000% 12669DR75 24126.~~295520~~578946 2.~~166532~~122014 ~~975~~849.~~704480~~125534 A6 10,~~748~~487,~~600~~457.0018 19.~~600000~~560000% 12669DR83 24126.~~295520~~578946 1615.~~332320~~902910 ~~975~~849.~~704480~~125534 A7 5150,~~733~~735,~~992~~736.2663 4.500000% 12669DR91 17.~~564409~~438205 3.~~413281~~347401 ~~892~~875.~~700437~~262231 A8 ~~7,972,905~~0.8900 1.~~850000~~860000% 12669DS25 ~~276~~0.~~667484~~000000 0.~~426503~~000000 0.000000 A9 ~~2,574,584~~0.0500 18.~~270973~~240005% 12669DS33 ~~276~~0.~~667484~~000000 40.~~212225~~000000 0.000000 A10 ~~747,460~~0.0900 8.000000% 12669DS41 ~~276~~0.~~667484~~000000 10.~~844335~~000000 0.000000 A11 2422,~~960~~647,~~054~~129.2519 1.~~650000~~660000% 12669DS58 7443.~~370581~~939989 1.~~103471~~007280 ~~728~~684.~~203511~~263522 A12 2422,~~960~~647,~~054~~129.2519 6.~~850000~~840000% 12669DS66 0.000000 4.~~581076~~150480 ~~728~~684.~~203511~~263522 A13 4036,~~128~~410,~~704~~175.5854 4.625000% 12669DS74 7443.~~370581~~939989 32.~~093062~~806428 ~~728~~684.~~203511~~263522 A14 5,000,000.00 6.000000% 12669DS82 0.000000 4.~~999690~~999663 1,000.000000 PO 1,~~723~~621,~~905~~264.6519 0.000000% 12669DS90 557.~~156800~~370143 0.000000 ~~871~~863.~~224444~~854301 Residual AR 0.00 6.000000% 12669DT24 0.000000 2726.~~172246~~848011 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 9,~~867~~858,~~501~~410.8248 6.000000% 12669DT32 0.~~916234~~938174 4.~~971978~~967370 ~~993~~992.~~540991~~602817 B1 2,~~506~~503,~~032~~723.2130 6.000000% 12669DT40 0.~~916234~~938174 4.~~971978~~967370 ~~993~~992.~~540991~~602817 B2 1,~~722~~721,~~897~~309.1477 6.000000% 12669DT57 0.~~916234~~938174 4.~~971978~~967370 ~~993~~992.~~540991~~602817 B3 ~~783~~782,~~135~~413.0753 6.000000% 12669DM70 0.~~916234~~938174 4.~~971978~~967370 ~~993~~992.~~540991~~602817 B4 ~~783~~782,~~135~~413.0753 6.000000% 12669DM88 0.~~916234~~938174 4.~~971978~~967370 ~~993~~992.~~540991~~602817 B5 ~~783~~782,~~629~~907.2930 6.000000% 12669DM96 0.~~916234~~938174 4.~~971978~~967370 ~~993~~992.~~540979~~602804 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~259~~238,~~293~~276,~~206~~770.3867 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-5 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 225,900,102.73 225,900,102.73 Loan count 518 518 Avg loan rate 6.514512% 6.51 Prepay amount 12,151,432.40 12,151,432.40 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 41,906.60 41,906.60 Sub servicer fees 58,841.81 58,841.81 Trustee fees 1,787.08 1,787.08 Agg advances N/A N/A Adv this period 26,662.16 26,662.16 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 172,000.00 172,000.00 Fraud 3,996,295.00 3,996,295.00 Special Hazard 3,885,448.44 3,885,448.44 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 93.110226% 100.000000% 221,845,592.76 ----------------------------------------------------------------------------- Junior 6.889774% 0.000000% 16,415,662.39 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 7 3,019,532.15 60 to 89 days 1 357,923.64 90 or more 2 726,096.08 Foreclosure 0 0.00 Totals: 10 4,103,551.87 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 13,559,865.71 13,559,865.71 Principal remittance amount 12,376,667.94 12,376,667.94 Interest remittance amount 1,183,197.77 1,183,197.77

Filing Compare · CWMBS INC MORTGAGE PASS THROUGH CERTIFICATES SERIES 2003 5