8-K 1 cw03j5_8k0307.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): July 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-J5) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-J5 On July 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-J5, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of May 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-J5 relating to the distribution date of July 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of May 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: July 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated July 25, 2003 Payment Date: 07/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J5 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 ~~172~~170,~~430~~873,~~000~~350.0034 5.500000% 16,~~556~~561,~~649~~479.6626 ~~790~~783,~~304~~169.1752 27,~~346~~344,~~953~~648.8378 0.00 0.00 1A2 10,000,000.00 5.500000% 0.00 45,833.33 45,833.33 0.00 0.00 1A3 5049,~~000~~548,~~000~~614.0003 5.000000% ~~451~~1,~~385~~902,650.9714 ~~208~~206,~~333~~452.3356 ~~659~~2,~~719~~109,102.3169 0.00 0.00 1A4 7574,~~000~~322,~~000~~921.0004 5.250000% ~~677~~2,~~078~~853,975.9620 ~~328~~325,~~125~~162.0078 13,~~005~~179,~~203~~137.9698 0.00 0.00 1A5 17,~~500~~342,~~000~~014.0091 8.000000% ~~157~~665,~~985~~927.0955 ~~116~~115,~~666~~613.6743 ~~274~~781,~~651~~540.7698 0.00 0.00 1A6 1615,~~000~~902,~~000~~897.0085 5.500000% 97409,~~102~~298.1510 7372,~~333~~888.3328 ~~170~~482,~~435~~186.4838 0.00 0.00 1A7 4,932,000.00 5.500000% 0.00 22,605.00 22,605.00 0.00 0.00 1A8 14,~~530~~449,~~000~~360.0083 5.500000% 8081,~~639~~008.1776 66,~~595~~226.8324 147,235.00 0.00 0.00 1A9 11,746,000.00 5.500000% 0.00 53,835.83 53,835.83 0.00 0.00 110 17,~~594~~674,~~000~~639.0017 5.500000% 0.00 0.00 0.00 0.00 0.00 111 44,415,000.00 5.500000% 0.00 203,568.75 203,568.75 0.00 0.00 112 585,000.00 5.500000% 0.00 2,681.25 2,681.25 0.00 0.00 1X ~~362~~360,~~726~~753,~~163~~932.0009 0.~~298464~~298562% 0.00 9089,~~217~~756.2108 9089,~~217~~756.2108 0.00 0.00 2A1 ~~180~~179,~~000~~328,~~000~~674.0010 5.000000% ~~671~~7,~~325~~443,908.9033 ~~750~~747,~~000~~202.0081 18,~~421~~191,~~325~~111.9014 0.00 0.00 2X 117,~~990~~551,~~619~~717.0058 0.~~297176~~294731% 0.00 2928,~~219~~871.9978 2928,~~219~~871.9978 0.00 0.00 PO 2,~~716~~698,~~995~~151.5273 0.000000% 1825,~~843~~269.7941 0.00 1825,~~843~~269.7941 0.00 0.00 MResidual ~~14,678,400~~AR 0.00 5.~~352836~~500000% ~~35,082~~0.1300 ~~65,475~~0.8800 ~~100,558~~0.0100 0.00 0.00 B1---------------------------------------------------------------------------------------------------------------------------------- 1Subordinate M 14,~~914~~643,~~600~~317.0087 5.~~352836~~352981% 485,~~575~~693.9922 865,~~540~~321.4517 13151,~~116~~014.4439 0.00 0.00 B2B1 1,~~914~~910,~~600~~024.0001 5.~~352836~~352981% 411,~~575~~177.9953 8,~~540~~520.4527 1319,~~116~~697.4480 0.00 0.00 B3B2 ~~638~~1,~~200~~910,024.0001 5.~~352836~~352981% 111,~~525~~177.3353 28,~~846~~520.8227 419,~~372~~697.1580 0.00 0.00 B4B3 ~~638~~636,~~200~~674.0067 5.~~352836~~352981% 13,~~525~~725.3384 2,~~846~~840.8209 46,~~372~~565.1593 0.00 0.00 B5B4 ~~957~~636,~~519~~674.7467 5.~~352836~~352981% 23,~~288~~725.5284 42,~~271~~840.2009 6,~~559~~565.7393 0.00 0.00 ~~Residual~~B5 ~~AR 100~~955,231.0022 5.~~500000~~352981% ~~100~~5,590.00 04,261.4711 ~~100~~9,851.4711 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- ~~----------------------------------------------------------------------------------------------------------------------------------~~ Totals - - ~~638~~634,~~190~~510,~~615~~570.2643 - 320,~~760~~064,~~684~~606.0070 2,~~873~~856,~~841~~170.8064 622,~~634~~920,~~525~~777.7934 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A1 ~~170~~164,~~873~~311,~~350~~871.3408 0.00 1A2 10,000,000.00 0.00 1A3 4947,~~548~~645,~~614~~963.0389 0.00 1A4 7471,~~322~~468,~~921~~945.0484 0.00 1A5 1716,~~342~~676,~~014~~087.9136 0.00 1A6 15,~~902~~493,~~897~~599.8575 0.00 1A7 4,932,000.00 0.00 1A8 14,~~449~~368,~~360~~352.8307 0.00 1A9 11,746,000.00 0.00 110 17,~~674~~755,~~639~~647.1793 0.00 111 44,415,000.00 0.00 112 585,000.00 0.00 1X ~~360~~349,~~753~~820,~~932~~374.0970 0.00 2A1 ~~179~~171,~~328~~884,~~674~~765.1077 0.00 2X ~~117~~110,~~551~~358,~~717~~487.5889 0.00 PO 2,~~698~~672,~~151~~882.7332 0.00 ~~M 14,643,317.87 0.00 B1 1,910,024.01 0.00 B2 1,910,024.01 0.00 B3 636,674.67 0.00 B4 636,674.67 0.00 B5 955,231.22 0.00~~ Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 14,557,624.65 0.00 B1 1,898,846.48 0.00 B2 1,898,846.48 0.00 B3 632,948.83 0.00 B4 632,948.83 0.00 B5 949,641.22 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~634~~614,~~510~~526,~~570~~972.4349 - --------------------------------------------------------------------------------

Payment Date: 07/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J5 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 ~~172~~170,~~430~~873,~~000~~350.0034 5.500000% 12669EJL1 938.~~027719~~053003 4.~~583333~~541956 ~~990~~952.~~972281~~919278 1A2 10,000,000.00 5.500000% 12669EJM9 0.000000 4.583333 1,000.000000 1A3 5049,~~000~~548,~~000~~614.0003 5.000000% 12669EJN7 938.~~027719~~053003 4.~~166667~~129051 ~~990~~952.~~972281~~919278 1A4 7574,~~000~~322,~~000~~921.0004 5.250000% 12669EJP2 938.~~027719~~053003 4.~~375000~~335504 ~~990~~952.~~972281~~919278 1A5 17,~~500~~342,~~000~~014.0091 8.000000% 12669EJQ0 938.~~027719~~053003 6.~~666667~~606482 ~~990~~952.~~972281~~919278 1A6 1615,~~000~~902,~~000~~897.0085 5.500000% 12669EJR8 625.~~068884~~581131 4.~~583333~~555518 ~~993~~968.~~931116~~349985 1A7 4,932,000.00 5.500000% 12669EJS6 0.000000 4.583333 1,000.000000 1A8 14,~~530~~449,~~000~~360.0083 5.500000% 12669EJT4 5.~~549839~~575276 4.~~583333~~557897 ~~994~~988.~~450161~~874884 1A9 11,746,000.00 5.500000% 12669EJU1 0.000000 4.583333 1,000.000000 110 17,~~594~~674,~~000~~639.0017 5.500000% 12669EJV9 0.000000 0.000000 1,~~004~~009.~~583333~~187674 111 44,415,000.00 5.500000% 12669EJW7 0.000000 4.583333 1,000.000000 112 585,000.00 5.500000% 12669EJX5 0.000000 4.583333 1,000.000000 1X ~~362~~360,~~726~~753,~~163~~932.0009 0.~~298464~~298562% 12669EJZ0 0.000000 0.~~248720~~247449 ~~994~~964.~~562755~~420024 2A1 ~~180~~179,~~000~~328,~~000~~674.0010 5.000000% 12669EKA3 341.~~729588~~355046 4.~~166667~~151127 ~~996~~954.~~270412~~915365 2X 117,~~990~~551,~~619~~717.0058 0.~~297176~~294731% 12669EKB1 0.000000 0.~~247647~~244696 ~~996~~935.~~280201~~315780 PO 2,~~716~~698,~~995~~151.5273 0.000000% 12669EKC9 69.~~935525~~300498 0.000000 ~~993~~983.~~064475~~763977 M 14,678,400.00 5.352836% 12669EKE5 2.390051 4.460696 997.609949 B1 1,914,600.00 5.352836% 12669EKF2 2.390051 4.460696 997.609949 B2 1,914,600.00 5.352836% 12669EKG0 2.390051 4.460696 997.609949 B3 638,200.00 5.352836% 12669EPN0 2.390051 4.460696 997.609949 B4 638,200.00 5.352836% 12669EPP5 2.390051 4.460696 997.609949 B5 957,519.74 5.352836% 12669EPQ3 2.390051 4.460696 997.609949 Residual AR ~~100~~0.00 5.500000% 12669EKD7 ~~1,000~~0.000000 40.~~730737~~000000 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 14,643,317.87 5.352981% 12669EKE5 5.838049 4.450156 991.771899 B1 1,910,024.01 5.352981% 12669EKF2 5.838049 4.450156 991.771899 B2 1,910,024.01 5.352981% 12669EKG0 5.838049 4.450156 991.771899 B3 636,674.67 5.352981% 12669EPN0 5.838049 4.450156 991.771899 B4 636,674.67 5.352981% 12669EPP5 5.838049 4.450156 991.771899 B5 955,231.22 5.352981% 12669EPQ3 5.837995 4.450156 991.771954 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~638~~634,~~190~~510,~~615~~570.2643 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J5 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 434,944,458.43 179,582,514.06 614,526,972.49 Loan count 910 361 1271 Avg loan rate 5.989070% 5.397924% 5.81 Prepay amount 12,003,342.96 4,281,420.28 16,284,763.24 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 90,553.14 38,988.00 129,541.14 Sub servicer fees 454.97 0.00 454.97 Trustee fees 3,355.26 1,403.57 4,758.83 Agg advances N/A N/A N/A Adv this period 36,075.42 2,837.83 38,913.25 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 70,566.64 29,433.36 100,000.00 Fraud 4,503,496.68 1,878,409.32 6,381,906.00 Special Hazard 6,345,105.70 0.00 6,345,105.70 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 96.757377% 100.000000% 613,818,623.99 ----------------------------------------------------------------------------- Junior 3.242623% 0.000000% 20,570,856.48 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 13 6,275,092.93 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 13 6,275,092.93 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 22,920,777.34 22,920,777.34 Principal remittance amount 20,064,606.70 20,064,606.70 Interest remittance amount 2,856,170.64 2,856,170.64

Filing Compare · CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 2003-J5