8-K 1 cwa02s1_edgar0209.txt CWABS INC ASSET-BACKED CERTIFICATES SERIES 2002-S1 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): September 25, 2002 CWA (Depositor) (Issuer in respect of Asset-Backed Securities, Series 2002-S1) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 155 N. Lake Avenue, Pasadena, CA 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CWA Asset-Backed Securities Series 2002-S1 On September 25, 2002, The Bank of New York, as Trustee for CWA, Asset-Backed Securities Series 2002-S1, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of April 1, 2002, among CWA as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CWA, Asset-Backed Securities Series 2002-S1 relating to the distribution date of September 25, 2002 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of April 1, 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: September 25, 2002 CWA By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated September 25, 2002 Payment Date: 09/25/02 ------------------------------------------------------------ Countrywide Home Loans Asset-Backed Securities, Series 2002-S1 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 ~~279~~260,~~570~~994,~~980~~420.0270 1.~~986880~~960000% 1823,~~576~~052,~~559~~268.3304 ~~493~~426,~~754~~290.6689 1923,~~070~~478,~~313~~558.9893 0.00 0.00 A2A 6563,~~130~~128,~~821~~728.5694 4.670000% 2,~~002~~484,~~092~~463.6107 ~~253~~245,~~467~~675.4597 2,~~255~~730,~~560~~139.0604 0.00 0.00 A2B 70,600,000.00 5.151000% 0.00 303,050.50 303,050.50 0.00 0.00 A3 49,900,000.00 5.877000% 0.00 244,385.25 244,385.25 0.00 0.00 A4 23,900,000.00 6.150000% 0.00 122,487.50 122,487.50 0.00 0.00 A5 56,200,000.00 5.960000% 0.00 279,126.67 279,126.67 0.00 0.00 AIO ~~579~~559,~~951~~373,~~801~~149.5864 3.~~655610~~683054% 0.00 1,~~766~~716,~~736~~839.6286 1,~~766~~716,~~736~~839.6286 0.00 0.00 Residual AR 0.00 5.000000% 0.00 0.00 0.00 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M1 28,350,000.00 6.180000% 0.00 146,002.50 146,002.50 0.00 0.00 M2 6,300,000.00 6.695000% 0.00 35,148.75 35,148.75 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~579~~559,~~951~~373,~~801~~149.5864 - 2025,~~578~~536,~~651~~731.9411 3,~~644~~519,~~159~~007.8988 2429,~~222~~055,~~811~~738.8399 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 ~~260~~237,~~994~~942,~~420~~152.7066 0.00 A2A 6360,~~128~~644,~~728~~265.9487 0.00 A2B 70,600,000.00 0.00 A3 49,900,000.00 0.00 A4 23,900,000.00 0.00 A5 56,200,000.00 0.00 AIO ~~559~~533,~~373~~836,~~149~~418.6453 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M1 28,350,000.00 0.00 M2 6,300,000.00 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~559~~533,~~373~~836,~~149~~418.6453 - --------------------------------------------------------------------------------

Payment Date: 09/25/02 ------------------------------------------------------------ Countrywide Home Loans Asset-Backed Securities, Series 2002-S1 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 ~~279~~260,~~570~~994,~~980~~420.0270 1.~~986880~~960000% 126671PM2 5770.~~202646~~984659 1.~~520415~~312674 ~~803~~732.~~677970~~693311 A2A 6563,~~130~~128,~~821~~728.5694 4.670000% 126671PS9 2835.~~601323~~492330 3.~~620964~~509657 ~~901~~866.~~838985~~346655 A2B 70,600,000.00 5.151000% 126671PX8 0.000000 4.292500 1,000.000000 A3 49,900,000.00 5.877000% 126671PT7 0.000000 4.897500 1,000.000000 A4 23,900,000.00 6.150000% 126671PU4 0.000000 5.125000 1,000.000000 A5 56,200,000.00 5.960000% 126671PV2 0.000000 4.966667 1,000.000000 AIO ~~579~~559,~~951~~373,~~801~~149.5864 3.~~655610~~683054% 126671PW0 0.000000 2.~~804343~~725142 ~~887~~847.~~893747~~359260 Residual AR 0.00 5.000000% 126671PN0 0.000000 0.000000 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M1 28,350,000.00 6.180000% 126671PP5 0.000000 5.150000 1,000.000000 M2 6,300,000.00 6.695000% 126671PQ3 0.000000 5.579167 1,000.000000 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~579~~559,~~951~~373,~~801~~149.5864 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Asset-Backed Securities, Series 2002-S1 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 533,836,418.53 533,836,418.53 Loan count 16860 16860 Avg loan rate 9.187701% 9.19 Prepay amount 24,634,165.53 24,634,165.53 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 212,528.22 212,528.22 Sub servicer fees 551,137.15 551,137.15 Trustee fees 4,195.30 4,195.30 Agg advances N/A N/A Adv this period 55,259.00 55,259.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 Fraud 12,600,002.00 12,600,002.00 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 93.805566% 100.000000% 524,723,149.64 ----------------------------------------------------------------------------- Junior 6.194434% 0.000000% 34,650,000.00 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 138 4,659,816.00 60 to 89 days 15 660,474.00 90 or more 7 250,328.00 Foreclosure 1 149,478.00 Totals: 161 5,720,096.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 29,055,738.99 29,055,738.99 Principal remittance amount 25,536,731.11 25,536,731.11 Interest remittance amount 3,519,007.88 3,519,007.88

Filing Compare · ASSET BACKED CERTIFICATES SERIES 2002-S1