8-K 1 cw0201_edgar0205.txt CWMBS INC MORTGAGE PASS-THRU TRUST 2002-1 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): May 19, 2002 CW (Depositor) (Issuer in respect of CHL Mortgage Pass-Through Trust, Series 2002-1) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 155 N. Lake Avenue, Pasadena, CA 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW CHL Mortgage Pass-Through Trust Series 2002-1 On May 19, 2002, The Bank of New York, as Trustee for CW, CHL Mortgage Pass-Through Trust Series 2002-1, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of January 1, 2002, among CW as Depositor, Countrywide Home Loans Servicing LP, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, CHL Mortgage Pass-Through Trust Series 2002-1 relating to the distribution date of May 19, 2002 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of January 1, 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: May 19, 2002 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated May 19, 2002 Payment Date: 05/19/02 ------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2002-1 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 ~~115~~111,~~463~~545,~~555~~315.0095 5.~~359446~~335307% 21,~~942~~060,~~267~~678.9419 ~~515~~495,~~683~~940.9442 31,~~457~~556,~~951~~618.8861 0.00 0.00 2A1 3837,~~595~~855,~~192~~038.7235 5.~~352923~~346833% ~~389~~80,~~928~~814.4451 ~~172~~168,~~164~~670.2547 ~~562~~249,~~092~~484.6998 0.00 0.00 3A1 ~~201~~197,~~910~~924,~~167~~888.4401 5.~~517723~~507885% 1747,~~237,534~~227.9353 ~~928~~908,~~403~~456.5926 21,~~165~~655,~~938~~683.5279 0.00 0.00 4A1 5958,~~758~~374,~~758~~107.3686 5.~~367994~~362842% ~~636~~1,~~912~~070,661.1104 ~~267~~260,~~320~~875.5792 ~~904~~1,~~232~~331,536.6795 0.00 0.00 4A2 6058,~~438~~387,~~008~~032.0781 5.~~367994~~362842% ~~943~~1,~~408~~585,887.4405 ~~270~~260,~~359~~933.0768 1,~~213~~846,~~767~~820.5273 0.00 0.00 4A3 28,078,000.00 5.~~367994~~362842% 0.00 125,~~602~~481.1256 125,~~602~~481.1256 0.00 0.00 5A1 4948,~~208~~716,~~531~~281.9810 6.~~007496~~003342% 55452,~~674~~805.5473 ~~246~~243,~~350~~717.0409 ~~302~~696,~~024~~522.5882 0.00 0.00 6A1 5453,~~538~~776,~~618~~033.4376 6.~~172658~~169052% 66918,~~846~~968.6671 ~~280~~276,~~540~~455.2196 ~~347~~1,~~386~~195,424.8767 0.00 0.00 X ~~411~~403,~~766~~853,~~499~~343.9285 0.~~359706~~359213% 0.00 ~~123~~120,~~429~~891.1601 ~~123~~120,~~429~~891.1601 0.00 0.00 Residual AR 0.00 0.000000% 0.00 0.2400 0.2400 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 6,592,000.00 5.~~539106~~528954% 0.00 30,~~428~~372.1639 30,~~428~~372.1639 0.00 0.00 B1 5,023,000.00 5.~~539106~~528954% 0.00 23,~~185~~143.7828 23,~~185~~143.7828 0.00 0.00 B2 3,453,000.00 5.~~539106~~528954% 0.00 15,~~938~~909.7856 15,~~938~~909.7856 0.00 0.00 B3 1,256,000.00 5.~~539106~~528954% 0.00 5,~~797~~786.6097 5,~~797~~786.6097 0.00 0.00 B4 942,000.00 5.~~539106~~528954% 0.00 4,~~348~~340.2023 4,~~348~~340.2023 0.00 0.00 B5 1,567,466.28 5.~~539106~~528954% 0.00 7,~~235~~222.3002 7,~~235~~222.3002 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~626~~613,~~824~~490,~~298~~164.2812 - 65,~~272~~917,~~573~~042.0676 32,~~016~~948,~~786~~196.9980 98,~~289~~865,~~360~~239.0556 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior 1A1 ~~112~~110,~~521~~484,~~287~~637.0676 0.00 2A1 3837,~~205~~774,~~264~~223.2884 0.00 3A1 ~~200~~197,~~672~~177,~~632~~660.5148 0.00 4A1 5957,~~121~~303,~~846~~446.2682 0.00 4A2 5956,~~494~~801,~~599~~145.6276 0.00 4A3 28,078,000.00 0.00 5A1 4948,~~152~~263,~~857~~475.4437 0.00 6A1 5452,~~471~~857,~~771~~065.7705 0.00 X ~~408~~399,~~892~~996,~~969~~762.9050 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 6,592,000.00 0.00 B1 5,023,000.00 0.00 B2 3,453,000.00 0.00 B3 1,256,000.00 0.00 B4 942,000.00 0.00 B5 1,567,466.28 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~620~~607,~~551~~573,~~725~~121.2236 - --------------------------------------------------------------------------------

Payment Date: 05/19/02 ------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2002-1 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 ~~115~~111,~~463~~545,~~555~~315.0095 5.~~359446~~335307% 12669CPW4 259.~~444661~~172719 4.~~459622~~288881 ~~973~~955.~~081335~~468441 2A1 3837,~~595~~855,~~192~~038.7235 5.~~352923~~346833% 12669CPX2 102.~~084008~~089958 4.~~452370~~362017 ~~988~~976.~~033110~~885896 3A1 ~~201~~197,~~910~~924,~~167~~888.4401 5.~~517723~~507885% 12669CPY0 63.~~123106~~697151 4.~~593579~~494883 ~~992~~975.~~893105~~600594 4A1 5958,~~758~~374,~~758~~107.3686 5.~~367994~~362842% 12669CPZ7 1017.~~635587~~878618 4.~~463899~~356281 ~~987~~956.~~256346~~891489 4A2 6058,~~438~~387,~~008~~032.0781 5.~~367994~~362842% 12669CQA1 1526.~~561376~~158962 4.~~459531~~304061 ~~981~~936.~~354221~~926116 4A3 28,078,000.00 5.~~367994~~362842% 12669CQB9 0.000000 4.~~473329~~469035 1,000.000000 5A1 4948,~~208~~716,~~531~~281.9810 6.~~007496~~003342% 12669CQL7 19.~~127654~~171306 4.~~989671~~936342 ~~995~~977.~~561400~~547504 6A1 5453,~~538~~776,~~618~~033.4376 6.~~172658~~169052% 12669CQM5 116.~~224006~~826922 5.~~136876~~062091 ~~997~~967.~~414018~~847675 X ~~411~~403,~~766~~853,~~499~~343.9285 0.~~359706~~359213% 12669CQK9 0.000000 0.~~299830~~293110 ~~993~~969.~~269332~~825169 Residual AR 0.00 0.000000% 12669CQC7 0.000000 20.~~354198~~000000 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 6,592,000.00 5.~~539106~~528954% 12669CQD5 0.000000 4.~~615922~~607461 1,000.000000 B1 5,023,000.00 5.~~539106~~528954% 12669CQE3 0.000000 4.~~615922~~607461 1,000.000000 B2 3,453,000.00 5.~~539106~~528954% 12669CQF0 0.000000 4.~~615922~~607461 1,000.000000 B3 1,256,000.00 5.~~539106~~528954% 12669CQG8 0.000000 4.~~615922~~607461 1,000.000000 B4 942,000.00 5.~~539106~~528954% 12669CQH6 0.000000 4.~~615922~~607461 1,000.000000 B5 1,567,466.28 5.~~539106~~528954% 12669CQJ2 0.000000 4.~~615922~~607446 1,000.000000 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~626~~613,~~824~~490,~~298~~164.2812 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2002-1 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Prin balance 114,060,454.76 38,970,158.13 203,428,800.84 146,777,633.44 Loan count 253 90 466 337 Avg loan rate 5.597538% 5.625833% 6.127736% 6.092773% Prepay amount 933,280.74 36,491.86 537,294.61 2,506,018.05 Total ----- Prin balance 49,790,328.22 54,545,745.97 607,573,121.36 Loan count 117 127 1390 Avg loan rate 6.317613% 6.430955% 6.03 Prepay amount 403,777.67 866,642.00 5,283,504.93 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Master serv fees 22,945.06 8,786.47 40,652.22 31,295.78 Sub servicer fees 0.00 0.00 0.00 0.00 Trustee fees 863.41 292.88 1,531.32 1,120.76 Agg advances N/A N/A N/A N/A Adv this period 0.00 0.00 0.00 0.00 Total ----- Master serv fees 9,362.20 8,713.43 121,755.15 Sub servicer fees 0.00 0.00 0.00 Trustee fees 376.82 415.99 4,601.18 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Coverage Amounts ---------------- Bankruptcy 125,000.00 0.00 0.00 0.00 Fraud 12,378,709.00 797,278.69 4,167,204.81 3,063,660.82 Special Hazard 7,143,833.42 7,143,833.42 7,143,833.42 7,143,833.42 Total ----- Bankruptcy 0.00 0.00 125,000.00 Fraud 1,017,977.06 1,126,033.62 22,550,863.99 Special Hazard 7,143,833.42 7,143,833.42 42,863,000.52 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 96.930111% 100.000000% 594,656,697.84 ----------------------------------------------------------------------------- Junior 3.069889% 0.000000% 18,833,466.28 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 10 3,834,007.71 60 to 89 days 1 446,970.01 90 or more 1 448,989.26 Foreclosure 0 0.00 Totals: 12 4,729,966.98 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 8,865,239.56 8,865,239.56 Principal remittance amount 5,917,042.76 5,917,042.76 Interest remittance amount 2,948,196.80 2,948,196.80

Filing Compare · CHL MORTGAGE PSS THROUGH TRUST 2002-1