8-K 1 cw0126_edgar0201.txt CWMBS INC ALTERNATIVE LOAN TRUST 2001-11 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): January 25, 2002 CW (Depositor) (Issuer in respect of Alternative Loan Trust 2001-11, Mortgage Pass-Through (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 155 N. Lake Avenue, Pasadena, CA 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Alternative Loan Trust 2001-11 Mortgage Pass-Through Trust On January 25, 2002, The Bank of New York, as Trustee for CW, Alternative Loan Trust 2001-11 Mortgage Pass-Through Trust, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of November 1, 2001, among CW as Depositor, Countrywide Home Loans Servicing LP, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Alternative Loan Trust 2001-11 Mortgage Pass-Through Trust relating to the distribution date of January 25, 2002 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of November 1, 2001. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: January 25, 2002 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit Payment Date: 01/25/02 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Alternative Loan Trust 2001-11, Mortgage Pass-Through Trust Series 2001-26 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 ~~121~~119,~~201~~369,~~500~~463.0019 5.500000% 1,~~832~~820,~~036~~266.8136 ~~555~~547,~~506~~110.8804 2,~~387~~367,~~543~~376.6840 0.00 0.00 A2 8685,~~572~~263,~~500~~902.0028 2.~~964000~~280000% 1,~~308~~300,~~597~~190.7226 ~~213~~162,~~834~~001.0841 1,~~522~~462,~~431~~191.7967 0.00 0.00 A3 8685,~~572~~263,~~500~~902.0028 56.~~536000~~220000% 0.00 ~~399~~441,~~387~~951.8023 ~~399~~441,~~387~~951.8023 0.00 0.00 A4 88,~~249~~127,~~000~~156.0088 6.430000% ~~121~~122,~~843~~528.1250 472,~~867~~214.5668 594,~~710~~743.6818 0.00 0.00 A5 3,~~268~~263,~~481~~968.0077 6.750000% 0.00 18,~~385~~359.2182 18,~~385~~359.2182 0.00 0.00 A6 2116,~~661~~931,~~000~~233.0056 6.750000% 41,~~851~~848,~~609~~183.5683 0.00 41,~~851~~848,~~609~~183.5683 0.00 0.00 A7 20,~~000~~112,~~000~~500.00 6.750000% 0.00 0.00 0.00 0.00 0.00 A8 40,000,000.00 6.750000% 0.00 225,000.00 225,000.00 0.00 0.00 PO 3,~~315~~202,~~134~~188.4378 0.000000% ~~112~~4,~~945~~595.6560 0.00 ~~112~~4,~~945~~595.6560 0.00 0.00 Residual AR ~~100~~0.00 6.750000% ~~100~~0.00 0.5600 ~~100~~0.5600 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 8,~~400~~352,~~000~~349.0020 6.750000% 476,~~650~~395.8097 4746,~~250~~981.0096 9453,~~900~~377.8093 0.00 0.00 B1 3,~~800~~778,~~000~~443.0068 6.750000% 212,~~556~~893.3241 21,~~375~~253.0075 4224,~~931~~147.3216 0.00 0.00 B2 32,~~000~~982,~~000~~981.0086 6.750000% 172,~~018~~284.1427 16,~~875~~779.0027 3319,~~893~~063.1455 0.00 0.00 B3 1,~~800~~789,~~000~~789.0011 6.750000% 101,~~210~~370.8956 10,~~125~~067.0056 2011,~~335~~438.8913 0.00 0.00 B4 ~~800~~795,~~000~~461.0083 6.750000% ~~4,538~~609.1714 4,~~500~~474.0047 95,~~038~~083.1761 0.00 0.00 B5 1,~~200~~193,~~765~~953.5797 6.750000% ~~6,811~~914.6029 6,~~754~~715.3199 137,~~565~~630.9128 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~400~~391,~~000~~899,~~000~~424.0034 - 85,~~334~~110,~~918~~232.7920 1,~~991~~972,~~861~~910.3820 107,~~326~~083,~~780~~142.1740 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 ~~119~~117,~~369~~549,~~463~~196.1983 0.00 A2 8583,~~263~~963,~~902~~712.2802 0.00 A3 8583,~~263~~963,~~902~~712.2802 0.00 A4 88,~~127~~004,~~156~~628.8838 0.00 A5 3,~~263~~259,~~968~~430.7768 0.00 A6 1615,~~931~~178,~~233~~287.5693 0.00 A7 20,~~112~~225,~~500~~632.0081 0.00 A8 40,000,000.00 0.00 PO 3,~~202~~197,~~188~~593.7818 0.00 Residual AR 0.00 0.00 -------------------------------------------------------------------------------- Subordinate M 8,~~352~~345,~~349~~953.2023 0.00 B1 3,~~778~~775,~~443~~550.6827 0.00 B2 2,~~982~~980,~~981~~697.8658 0.00 B3 1,~~789~~788,~~789~~418.1155 0.00 B4 ~~795~~794,~~461~~852.8369 0.00 B5 1,193,~~953~~039.9768 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~391~~386,~~899~~997,~~424~~563.3414 - --------------------------------------------------------------------------------

Payment Date: 01/25/02 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Alternative Loan Trust 2001-11, Mortgage Pass-Through Trust Series 2001-26 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 ~~121~~119,~~201~~369,~~500~~463.0019 5.500000% 12669CGA2 15.~~115628~~018513 4.~~583333~~514053 ~~984~~969.~~884372~~865858 A2 8685,~~572~~263,~~500~~902.0028 2.~~964000~~280000% 12669CGB0 15.~~115628~~018513 21.~~470000~~871280 ~~984~~969.~~884372~~865858 A3 8685,~~572~~263,~~500~~902.0028 56.~~536000~~220000% 12669CGC8 0.000000 45.~~613333~~104984 ~~984~~969.~~884372~~865858 A4 88,~~249~~127,~~000~~156.0088 6.430000% 12669CGD6 1.~~380674~~388441 5.~~358333~~350935 ~~998~~997.~~619326~~230885 A5 3,~~268~~263,~~481~~968.0077 6.750000% 12669CGE4 0.000000 5.~~625000~~617235 ~~998~~997.~~619473~~231032 A6 2116,~~661~~931,~~000~~233.0056 6.750000% 12669CGF1 ~~223~~85.~~979020~~323107 0.000000 ~~781~~700.~~645980~~719631 A7 20,~~000~~112,~~000~~500.00 6.750000% 12669CGG9 0.000000 0.000000 1,~~005~~011.~~625000~~281641 A8 40,000,000.00 6.750000% 12669CGH7 0.000000 5.625000 1,000.000000 PO 3,~~315~~202,~~134~~188.4378 0.000000% 12669CGJ3 341.~~069705~~386249 0.000000 ~~965~~964.~~930295~~544046 Residual AR ~~100~~0.00 6.750000% 12669CKG0 ~~1,000~~0.000000 50.~~638771~~000000 0.000000 ------------------------------------------------------------------------------------------------------------------------ Subordinate M 8,~~400~~352,~~000~~349.0020 6.750000% 12669CGL8 50.~~672715~~761425 5.~~625000~~593091 ~~994~~993.~~327285~~565860 B1 3,~~800~~778,~~000~~443.0068 6.750000% 12669CGM6 50.~~672715~~761425 5.~~625000~~593091 ~~994~~993.~~327285~~565860 B2 32,~~000~~982,~~000~~981.0086 6.750000% 12669CGN4 50.~~672715~~761425 5.~~625000~~593091 ~~994~~993.~~327285~~565860 B3 1,~~800~~789,~~000~~789.0011 6.750000% 12669CJG6 50.~~672715~~761425 5.~~625000~~593091 ~~994~~993.~~327285~~565860 B4 ~~800~~795,~~000~~461.0083 6.750000% 12669CJH4 50.~~672715~~761425 5.~~625000~~593091 ~~994~~993.~~327285~~565860 B5 1,~~200~~193,~~765~~953.5797 6.750000% 12669CJJ0 50.~~672715~~761425 5.~~625000~~593091 ~~994~~993.~~327285~~565860 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~400~~391,~~000~~899,~~000~~424.0034 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Servicing LP Alternative Loan Trust 2001-11, Mortgage Pass-Through Trust Series 2001-26 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 386,997,563.14 386,997,563.14 Loan count 1000 1000 Avg loan rate 7.457680% 7.46 Prepay amount 4,601,394.84 4,601,394.84 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 76,200.66 76,200.66 Sub servicer fees 164,543.44 164,543.44 Trustee fees 2,939.25 2,939.25 Agg advances N/A N/A Adv this period 23,346.10 23,346.10 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 Fraud 8,000,000.00 8,000,000.00 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 95.182639% 100.000000% 373,006,444.69 ----------------------------------------------------------------------------- Junior 4.817361% 0.000000% 18,878,511.99 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 6 3,091,116.91 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 6 3,091,116.91 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 7,083,142.40 7,083,142.40 Principal remittance amount 5,110,232.20 5,110,232.20 Interest remittance amount 1,972,910.20 1,972,910.20

Filing Compare · CWMBS INC ALTERNATIVE LOAN TRUST 2001-11