8-K 1 cw0111_edgar0108.txt CWMBS INC MORTGAGE PASS-THRU TRUST 2001-11 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2001 CMSI (Depositor) (Issuer in respect of Mortgage Pass - Through Certificates, Series 2001-11) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 155 N. Lake Avenue, Pasadena, CA 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CMSI Mortgage Pass - Through Certificates Series 2001-11 On August 25, 2001, The Bank of New York, as Trustee for CMSI, Mortgage Pass - Through Certificates Series 2001-11, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of May 1, 2001, among CMSI as Depositor, CountryWide Home Loan, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CMSI, Mortgage Pass - Through Certificates Series 2001-11 relating to the distribution date of August 25, 2001 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of May 1, 2001. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2001 CMSI By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit Payment Date: 08/25/01 ------------------------------------------------------------ CountryWide Home Loan Mortgage Pass - Through Certificates, Series 2001-11 ------------------------------------------------------------

Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 46,~~911~~566,~~908~~400.2705 6.500000% ~~345~~249,~~508~~563.2226 ~~254~~252,~~106~~234.1767 ~~599~~501,~~614~~797.3993 0.00 ~~282~~0.6500 A2 ~~235~~234,~~974~~093,~~477~~721.3670 6.500000% 1,~~880~~358,~~755~~484.6233 1,~~278~~268,~~195~~007.0966 32,~~158~~626,~~950~~491.7198 0.00 ~~1,421~~0.7600 A3 24,~~947~~743,~~819~~161.7122 6.500000% ~~204~~147,~~658~~826.4941 ~~135,~~134,025.0246 ~~339~~281,~~792~~851.5186 0.00 ~~150~~0.3100 A4 12,228,000.00 6.500000% 0.00 66,235.00 66,235.00 0.00 730.6700 A5 10,000,000.00 6.500000% 0.00 54,166.67 54,166.67 0.00 600.2500 A6 15,~~193~~276,~~856~~156.6772 6.500000% 0.00 0.00 0.00 0.00 910.5400 A7 40,000,000.00 6.500000% 0.00 216,666.67 216,666.67 0.00 ~~241~~0.00 PO 152,~~794~~585.1523 0.000000% 208.9214 0.00 208.9214 0.00 0.00 Residual AR 0.00 6.500000% 0.00 0.0013 0.0013 0.00 0.00 M 5,~~996~~991,~~271~~655.1747 6.500000% 4,~~615~~647.7046 32,~~479~~454.80 37,~~095~~102.5026 0.00 360.1300 B1 2,~~998~~995,~~135~~827.5974 6.500000% 2,~~307~~323.8573 16,~~239~~227.9040 18,~~547~~551.7513 0.00 180.0600 B2 2,~~198~~196,~~632~~940.7734 6.500000% 1,~~692~~704.4307 11,~~909~~900.2609 13,~~601~~604.6916 0.00 130.2500 B3 1,~~199~~198,~~254~~331.2410 6.500000% ~~923~~929.1449 6,~~495~~490.96 7,~~419~~420.1045 0.00 70.2300 B4 ~~799~~798,~~502~~887.8239 6.500000% ~~615~~619.4366 4,~~330~~327.6431 4,946.0797 0.00 40.8200 B5 799,~~951~~336.9114 6.500000% ~~615~~620.7701 4,~~333~~329.0774 4,~~948~~949.8475 0.00 40.8200 ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- Totals - - ~~399~~397,~~400~~041,~~604~~003.6610 - 21,~~441~~766,~~901~~926.5756 2,~~080~~067,~~292~~066.2555 43,~~522~~833,~~193~~993.8211 - ~~2,405.49~~- ---------------------------------------------------------------------------------------------------------------------------------- Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 46,~~566~~316,~~400~~836.0579 0.00 A2 ~~234~~232,~~093~~735,~~721~~237.7037 0.00 A3 24,~~743~~595,~~161~~334.2281 0.00 A4 12,228,000.00 0.00 A5 10,000,000.00 0.00 A6 15,~~276~~358,~~156~~902.7257 0.00 A7 40,000,000.00 0.00 PO 152,~~585~~377.2309 0.00 Residual AR 0.00 0.00 M 5,~~991~~987,~~655~~008.4701 0.00 B1 2,~~995~~993,~~827~~504.7401 0.00 B2 2,~~196~~195,~~940~~236.3427 0.00 B3 1,~~198~~197,~~331~~401.1061 0.00 B4 798,~~887~~267.3973 0.00 B5 ~~799~~798,~~336~~716.1413 0.00 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Totals - - ~~397~~395,~~041~~356,~~003~~822.1039 - --------------------------------------------------------------------------------

Payment Date: 08/25/01 ------------------------------------------------------------ CountryWide Home Loan Mortgage Pass - Through Certificates, Series 2001-11 ------------------------------------------------------------

Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 46,~~911~~566,~~908~~400.2705 6.500000% 12669BW73 75.~~351239~~309857 5.~~406514~~366695 ~~990~~985.~~774469~~464613 A2 ~~235~~234,~~974~~093,~~477~~721.3670 6.500000% 12669BW81 75.~~954002~~745237 5.~~405682~~362598 ~~990~~984.~~018023~~272786 A3 24,~~947~~743,~~819~~161.7122 6.500000% 12669BW99 85.~~186340~~913056 5.~~405361~~361018 ~~989~~983.~~726449~~813393 A4 12,228,000.00 6.500000% 12669BX23 0.000000 5.416667 1,000.000000 A5 10,000,000.00 6.500000% 12669BX31 0.000000 5.416667 1,000.000000 A6 15,~~193~~276,~~856~~156.6772 6.500000% 12669BX49 0.000000 0.000000 1,~~010~~016.~~862673~~338180 A7 40,000,000.00 6.500000% 12669BX56 0.000000 5.416667 1,000.000000 PO 152,~~794~~585.1523 0.000000% 12669BX72 1.~~016887~~013083 0.000000 ~~742~~741.~~685627~~672544 Residual AR 0.00 6.500000% 12669BX64 0.000000 01.~~000000~~329985 0.000000 M 5,~~996~~991,~~271~~655.1747 6.500000% 12669BX80 0.~~769283~~774577 5.~~413300~~409133 ~~998~~997.~~609245~~834668 B1 2,~~998~~995,~~135~~827.5974 6.500000% 12669BX98 0.~~769283~~774577 5.~~413300~~409133 ~~998~~997.~~609247~~834669 B2 2,~~198~~196,~~632~~940.7734 6.500000% 12669BY22 0.~~769286~~774577 5.~~413300~~409133 ~~998~~997.~~609245~~834668 B3 1,~~199~~198,~~254~~331.2410 6.500000% 12669BY30 0.~~769283~~774577 5.~~413300~~409133 ~~998~~997.~~609250~~834673 B4 ~~799~~798,~~502~~887.8239 6.500000% 12669BY48 0.~~769288~~774577 5.~~413300~~409133 ~~998~~997.~~609238~~834660 B5 799,~~951~~336.9114 6.500000% 12669BY55 0.~~769280~~774577 5.~~413297~~409133 ~~998~~997.~~609244~~834666 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - ~~399~~397,~~400~~041,~~604~~003.6610 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------ CountryWide Home Loan Mortgage Pass - Through Certificates, Series 2001-11 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 395,356,822.44 395,356,822.44 Loan count 968 968 Avg loan rate 7.439534% 7.44 Prepay amount 1,376,175.88 1,376,175.88 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 82,716.88 82,716.88 Sub servicer fees 225,993.11 225,993.11 Trustee fees 2,977.81 2,977.81 Agg advances N/A N/A Adv this period 0.00 0.00 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 Fraud 0.00 0.00 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 100.000000% 100.000000% 397,041,003.10 ----------------------------------------------------------------------------- Junior 0.000000% 0.000000% 0.00 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 2 662,303.99 60 to 89 days 1 299,844.47 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 3 962,148.46 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 3,833,993.11 3,833,993.11 Principal remittance amount 1,766,926.56 1,766,926.56 Interest remittance amount 2,067,066.55 2,067,066.55

Filing Compare · CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 2001-11