UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October ~~April 30~~31, 2024

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934

For the transition period from:

Commission File Number 000-1539680

HAMMER FIBER OPTICS HOLDINGS CORP.

(Exact name of registrant as specified in its charter)

Nevada		98-1032170
(State of incorporation)		(I.R.S. Employer Identification No.)

6151 Lake Osprey Drive, Sarasota, FL 34240

(Address of principal executive offices)

941-306-3019

(Registrant's telephone number)

Securities registered pursuant to Section 12(b) of the Act:

Class Trading Symbol Name of Each Exchange ~~None~~N/A ~~None~~N/A ~~None~~N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, ~~smaller reporting company~~ or ana ~~emerging~~smaller ~~growth~~reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" ~~and “emerging growth company”~~ in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer	[ ]	Non-Accelerated Filer	[X]
Accelerated Filer	[ ]	Smaller Reporting Company	[X]
Emerging Growth Company	[ ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ].

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

As of ~~August~~May 262, ~~2024~~2025, there were 63,155,947 shares of the registrant’'s $0.001 par value common stock issued and 6158,~~402~~902,612 shares outstanding.

		Page
PART I. FINANCIAL INFORMATION
ITEM 1.	FINANCIAL STATEMENTS	4
ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	23
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	26
ITEM 4.	CONTROLS AND PROCEDURES	27
PART II. OTHER INFORMATION
ITEM 1.	LEGAL PROCEEDINGS	27
ITEM 1A.	RISK FACTORS	27
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	27
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	27
ITEM 4.	MINING SAFETY DISCLOSURES	27
ITEM 5.	OTHER INFORMATION	27
ITEM 6.	EXHIBITS	28
	SIGNATURES

~~F-2~~HAMMER FIBER OPTICS HOLDINGS CORP.

~~HAMMER~~TABLE ~~FIBER~~OF ~~OPTICS HOLDING CORP.CONDENSED CONSOLIDATED BALANCE SHEETS~~CONTENTS

		Page
PART I. FINANCIAL INFORMATION

ITEM 1.	FINANCIAL STATEMENTS	3
ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	21
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	23
ITEM 4.	MINE SAFETY DISCLOSURES	24
ITEM 5.	CONTROLS AND PROCEDURES	24

PART II. OTHER INFORMATION

ITEM 1.	LEGAL PROCEEDINGS	25
ITEM 1A.	RISK FACTORS	25
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	25
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	25
ITEM 4.	MINE SAFETY DISCLOSURES	25
ITEM 5.	OTHER INFORMATION	25
ITEM 6.	EXHIBITS	26
	SIGNATURES	27

Hammer Fiber Optics Holdings Corp.

Condensed Consolidated Balance Sheets

		October 31,			July 31,
		2024			2024
		(unaudited)
ASSETS
Current Assets
Cash and cash equivalents	$	26,052		$	-
Prepaid expenses		5,360			360
Current assets from discontinued operations		304,431			205,906
Total current assets		335,843			206,266

Property and equipment, net		2,540			2,675
Intangible assets, net		2,610,628			2,779,520
Noncurrent assets from discontinued operations		29,678			48,368

Total assets	$	2,978,689		$	3,036,829


LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities
Accounts payable and accrued expenses	$	65,732		$	194,858
Loans payable		24,253			24,253
Convertible notes payable		-			682,000
Convertible notes payable - related parties		2,301,599			1,305,793
Warrant liabilities		74,937			18,000
Current liabilities from discontinued operations		1,909,424			1,773,242
Total current liabilities		4,375,945			3,998,146

Total Liabilities	$	4,375,945		$	3,998,146

Commitments and contingencies (note 13)

Stockholders' Equity (Deficit)
Treasury stock (1,753,335 common shares)		-			-
Common stock, $0.001 par value, 250,000,000 shares authorized; 63,155,947 and 63,155,947 shares issued at October 31, 2024 and July 31, 2024, respectively, 61,402,612 and 61,402,612 shares outstanding at October 31, 2024 and July 31, 2024, respectively	$	63,156		$	63,156
Additional paid-in capital		28,007,940			28,007,940
Accumulated deficit		(29,468,352	)		(29,032,413	)
Total Stockholders' Equity (Deficit)		(1,397,256	)		(961,317	)

Total Liabilities and Stockholders' Equity	$	2,978,689		$	3,036,829

The accompanying notes are an integral part of these condensed consolidated financial statements.

Hammer Fiber Optics Holdings Corp

Condensed Consolidated Statements of Operations

(Unaudited)

		April 30,				July 31,
		For the Three Months Ended
		2024				2023
		October 31,
ASSETS
		2024			2023
Current Assets
					(as restated)
Cash and cash equivalents	$	90,204			$	66,688
Operating expenses
Accounts receivable		344,942				238,820
Selling, general and administrative expenses	$	186,559		$	163,990
Security deposits		7,316				7,316
Depreciation and amortization expense		169,027			168,298
Prepaid expenses		14,063				18,675
Total operating expenses		355,586			332,288
Total current assets		456,525				331,499
Operating loss		(355,586	)		(332,288	)
Property and equipment, net		61,862				89,712
Other expenses
Intangible assets		7,439,858				7,406,827
Interest expense		(152	)		(19,857	)
Total assets	$	7,958,245			$	7,828,038
Change in fair value of warrant liability		(56,937	)		72,000
LIABILITIES AND STOCKHOLDERS' EQUITY
Total other (expenses) income		(57,089	)		52,143
Current Liabilities
Net loss from continuing operations before income taxes		(412,675	)		(280,145	)
Accounts payable and accrued expenses	$	1,137,418			$	1,205,995
Provision for income taxes		-			-
Notes payable		145,135				92,693
Net loss from continuing operations		(412,675	)		(280,145	)
Convertible notes payable		682,000				612,000
Net (loss) income from discontinued operations, after taxes		(23,264	)		21,989
Convertible notes payable - related parties		1,372,593				738,600
Net loss	$	(435,939	)	$	(258,156	)
Warrant liabilities		148,500				195,750
Net loss from continuing operations per share, basic and diluted	$	(0.01	)	$	(0.00	)
Unissued Stock		-				105,925
Net income (loss) from discontinued operations per share, basic and diluted	$	(0.00	)	$	0.00
Deferred Revenue		149,640				172,900
Net loss per share - basic and diluted	$	(0.01	)	$	(0.00	)
Current liabilities from discontinued operations		545,993				545,994
Weighted average number of common shares outstanding - basic and diluted		63,155,947			62,553,508
Total current liabilities		4,181,279				3,669,858
Total Liabilities	$	4,181,279			$	3,669,858
Commitments and contingencies
Stockholders' Equity
Common stock, $0.001 par value, 250,000,000 shares authorized
63,155,947 and 62,205,947 shares issued; 61,402,612 and 60,452,612 shares outstanding at April 30, 2024 and July 31, 2023, respectively	$	63,156			$	62,206
Additional paid-in capital		28,007,940				27,808,440
Accumulated deficit		(24,294,130	)			(23,712,466	)
Total Stockholder's Equity		3,776,966				4,158,180
Total Liabilities and Stockholders' Equity	$	7,958,245			$	7,828,038

The accompanying notes are an integral part of these ~~unaudited~~ condensed consolidated financial statements.

F-4

~~HAMMER~~Hammer ~~FIBER~~Fiber ~~OPTICS~~Optics ~~HOLDING~~Holdings ~~CORP.CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS~~Corp

Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit)

(Unaudited)

		For the Three Months Ended						For the NineMonths Ended
														Additional					Total
		April 30,						April 30,
		Common Stock						Treasury Stock						Paid-in		Accumulated			Stockholders'
		2024			2023(as restated)			2024			2023(as restated)
		Shares			Amount			Shares			Amount			Capital		Deficit			Equity (Deficit)
Revenues	$	770,412		$	767,527		$	2,506,966		$	2,311,038
Balance, July 31, 2023		62,205,947		$	62,206			1,753,335		$	-		$	27,808,440	$	(27,799,400	)	$	71,246
Cost of sales		593,468			583,813			1,819,354			1,749,128
Commitment shares issued		475,000			475			-			-			105,450		-			105,925
Selling, general and administrative expenses		452,235			190,277			1,187,574			973,720
Net loss		-			-			-			-			-		(258,156	)		(258,156	)
Depreciation expense		13,471			14,608			43,441			45,416
Balance, October 31, 2023		62,680,947		$	62,681			1,753,335		$	-		$	27,913,890	$	(28,057,556	)	$	(80,985	)
Total operating expenses		1,059,174			788,698			3,050,369			2,768,264
Balance, July 31, 2024		63,155,947		$	63,156			1,753,335		$	-		$	28,007,940	$	(29,032,413	)	$	(961,317	)
Loss from operation		(288,762	)		(21,171	)		(543,403	)		(457,226	)
Net loss		-			-			-			-			-		(435,939	)		(435,939	)
Other income (expense)
Balance, October 31, 2024		63,155,947		$	63,156			1,753,335		$	-		$	28,007,940	$	(29,468,352	)	$	(1,397,256	)
Other income		9,621			11,467			178,420			11,467
Interest expense		(21,756	)		(6,379	)		(62,061	)		(7,628	)
Financing expenses		(173,520	)		(175,960	)		(187,955	)		(316,897	)
Change in fair value of warrant liabilities		(29,250	)		(13,500	)		47,250			27,392
Gain on extinguishment of convertible debt		-			-			-			115,357
Other expenses		(800	)		(168	)		(13,915	)		(1,401	)
Total other expense		(215,705	)		(184,540	)		(38,261	)		(171,710	)
Net loss	$	(504,467	)	$	(205,711	)	$	(581,664	)	$	(628,936	)
Weighted average number of common shares outstanding - basic and diluted		63,155,947			62,078,537			62,078,537			61,545,118
Basic and diluted loss per share	$	(0.01	)	$	(0.00	)	$	(0.01	)	$	(0.01	)

The accompanying notes are an integral part of these ~~unaudited~~ condensed consolidated financial statements.

F-5

~~HAMMER~~Hammer ~~FIBER~~Fiber ~~OPTICS~~Optics ~~HOLDING~~Holdings ~~CORP.CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)~~Corp

Condensed Consolidated Statements of Cash Flows

(Unaudited)

		For the Three							For the Nine
		For the three months ended October 31,
		Months Ended							Months Ended
		2024			2023
		April 30,							April 30,
					(as restated)
		2024				2023(as restated)			2024			2023(as restated)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(~~504~~435,~~467~~939	)	$	$(258,156	~~(205,711~~)	)	$	~~(581,664~~	)	$	~~(628,936~~	)
Foreign currency translation adjustments		-				27,125			-			(27,369	)
Net loss from discontinued operations		(23,264	)		21,989
Comprehensive loss	$	(504,467	)		$	(178,586	)	$	(581,664	)	$	(656,305	)
Net loss from continuing operations		(412,675	)		(280,145	)
Adjustments to Reconcile Net loss to Net Cash Used in Operating Activities:
Depreciation		135			-
Amortization		168,892			163,908
Warrant adjustment to fair value		56,937			(72,000	)
Changes in assets and liabilities:
Accounts receivable		-			-
Security deposits		-			-
Prepaid expenses		(5,000	)		3,810
Accounts payable and accrued expenses		(129,126	)		46,111
Deferred revenue		-			-
Net cash used in operating activities:	$	(344,101	)	$	(116,327	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Net cash used in investing activities:	$	-		$	-
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from related party convertible notes		995,806			143,535
Repayment of convertible notes payable		(682,000	)		-
Net cash provided by financing activities:	$	313,806		$	143,535
CASH FLOWS FROM DISCONTINUED OPERATIONS:
Cash provided by operations - discontinued operations		4,310			48,469
Cash used in investing activities - discontinued operations		(1,449	)		(8,826	)
Cash provided (used) by financing activities - discontinued operations		14,080			(47,847	)
Net cash provided (used) by discontinued operations:	$	16,941		$	(8,204	)
NET (DECREASE) INCREASE IN CASH		(13,354	)		19,004
CASH FROM CONTINUING OPERATIONS - BEGINNING OF PERIOD		-			18,912
CASH FROM DISCONTINUED OPERATIONS - BEGINNING OF PERIOD		74,133			47,776
CASH AT BEGINNING OF PERIOD	$	74,133		$	66,688
CASH FROM CONTINUING OPERATIONS - END OF PERIOD		26,052			26,150
CASH FROM DISCONTINUED OPERATIONS - END OF PERIOD		34,727			59,542
CASH AT END OF PERIOD	$	60,779		$	85,692
Supplemental Disclosure of Cash Flow Information
Cash paid during the period:
Interest	$	-		$	-
Income Tax	$	-		$	-
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Commitment shares issued	$	-		$	105,925

The accompanying notes are an integral part of these ~~unaudited~~ condensed consolidated financial statements.

F-6

HAMMER FIBER OPTICS HOLDINGS CORP.NOTES TO CONDENSED CONSOLIDATED ~~STATEMENT~~FINANCIAL OFSTATEMENTSOCTOBER ~~STOCKHOLDERS’~~31, ~~EQUITY~~2024 and 2023(~~DEFICIT~~Unaudited)

(Unaudited)

								Additional					Accumulated			Total
	Common Stock			Treasury Stock				Paid-in		Accumulated			Comprehensive			Stockholders'
	Shares		Amount	Shares		Amount		Capital		Deficit			Income			Equity
Balance, July 31, 2023	62,205,947	$	62,206	1,753,335	$	-	$	27,808,440	$	(23,712,466	)	$	-		$	4,158,180
Commitment Shares Issued	475,000		475	-		-		105,450		-			-			105,925
Net loss for the quarter	-		-	-		-		-		(89,858	)		-			(89,858	)
Balance, October 31, 2023	62,680,947		62,681	1,753,335		-		27,913,890		(23,802,324	)		-			4,174,247
Net income for the quarter	-		-	-		-		-		12,661			-			12,661
Balance, January 31, 2024	62,680,947		62,681	1,753,335		-		27,913,890		(23,789,663	)		-			4,186,908
Commitment Shares Issued	475,000		475	-		-		94,050		-			-			94,525
Net loss for the quarter	-		-	-		-		-		(504,467	)		-			(504,467	)
Balance, April 30, 2024	63,155,947	$	63,156	1,753,335	$	-	$	28,007,940	$	(24,294,130	)	$	-		$	3,776,966
Balance, July 31, 2022 (as restated)	61,565,841	$	61,566	1,753,335	$	-	$	27,564,129	$	(21,792,224	)	$	-		$	5,833,471
Conversion shares issued	512,696		513	-		-		182,007		-			-			182,520
Net loss for the quarter	-		-	-		-		-		(84,674	)		-			(84,674	)
Balance, October 31, 2022	62,078,537		62,079	1,753,335		-		27,746,136		(21,876,898	)		-			5,931,317
Foreign currency translation adjustment	-		-	-		-		-		-			(54,494	)		(54,494	)
Net loss for the quarter	-		-	-		-		-		(338,553	)		-			(338,553	)
Balance, January 31, 2023 (as restated)	62,078,537		62,079	1,753,335		-		27,746,136		(22,215,451	)		(54,494	)		5,538,270
Foreign currency translation adjustment	-		-	-		-		-		-			27,125			27,125
Conversion shares issued	127,410		127	-		-		62,304		-			-			62,431
Net loss for the quarter	-		-	-		-		-		(205,711	)		-			(205,711	)
Balance, April 30, 2023 (as restated)	62,205,947	$	62,206	1,753,335	$	-	$	27,808,440	$	(22,421,162	)	$	(27,369	)	$	5,422,115

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-7

HAMMER FIBER OPTICS HOLDINGS CORP.CONDENSED CONSOLIDATED STATEMENT CASH FLOWS

(Unaudited)

		For the Nine Months Ended
		April 30,
		2024			2023
					(as restated)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(581,664	)	$	(628,936	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation expense		43,168			46,416
Change in fair value of warrant liabilities		(47,250	)		(27,392	)
Gain on extinguishment of convertible debt		-			(115,357	)
Noncash interest and financing expense		164,525			316,897
Changes in operating assets and liabilities:
Accounts receivable		(106,122	)		(53,533	)
Prepaid expenses		4,612			(1,677	)
Accounts payable		(68,577	)		(13,793	)
Deferred revenue		(23,260	)		9,845
Net cash used in operating activities	$	(614,568	)	$	(467,530	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment		(15,318	)		(14,138	)
Capitalized intangible assets		(33,031	)		-
Net cash used investing activities	$	(48,349	)	$	(14,138	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment of notes payable		(60,338	)		(77,584	)
Proceeds from notes payable		112,779			181,418
Proceeds from convertible notes - related parties		633,992			35,500
Net cash provided by financing activities	$	686,433		$	139,334
Effect of foreign currency on cash		-			(27,369	)
Net increase (decrease) in cash		23,516			(369,703	)
Cash and cash equivalent, beginning of period		66,688			482,910
Cash and cash equivalent, end of period	$	90,204		$	113,207
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES:
Cash paid for interest	$	21,756		$	35,859
Cash paid for taxes	$	800		$	1,401
Commitment shares issued	$	105,925		$	297,364

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-8

HAMMER FIBER OPTICS HOLDINGS CORP.NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSApril 30, 2024(Unaudited)

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

Hammer Fiber Optics Holdings Corp (OTCPK:HMMR) is a company focused on sustainable shareholder value investing in both financial services technology and wireless telecommunications infrastructure. Hammer Fiber Optics Holding Corp (the “Company” or “Hammer”) is incorporated in the state of Nevada. As of the filing of the accompanying financial statements, the Company had one wholly-owned active subsidiary, Hammerpay USA Ltd. Additionally, the Company had three wholly-owned inactive subsidiaries: Hammer Fiber Optic Investment Ltd., Open Data Centers, LLC, and Hammer Wireless (SL) Limited.

Hammer's financial technologies business is focused on providing digital stored value technology via its HammerPay mobile payments platform to enable digital commerce between consumers and branded merchants across the developing world, ensuring Swift, Safe and Secure encrypted remittances and banking transactions. Hammerpay USA Ltd. owns the intellectual property critical to the operations of the Company's financial technology business unit as well as certain key supplier, marketing and operating agreements.

Hammer's ~~"Everything~~Fiber ~~Wireless"~~Optics goInvestment toLtd ~~market~~ceased ~~strategy~~operations ~~for~~on ~~its~~October ~~telecommunications~~31, ~~business~~2018 ~~includes~~when Verizon Communications, LLC terminated the ~~development~~spectrum lease agreement. During the year ended December 31, 2020, the Company’s board of ~~high~~directors ~~speed~~approved ~~fixed~~the ~~wireless~~discontinuation ~~service~~of ~~for~~the ~~residential~~operations of Open Data Centers LLC. The operations of Open Data Centers, ~~small~~LLC ~~business~~were discontinued and ~~enterprise~~the ~~clients~~Company ~~using~~shut down its ~~wireless~~operations ~~fiber~~in ~~platform~~its Piscataway, ~~Hammer~~NJ ~~Wireless~~data ~~AIR®~~center. On July 31, ~~mobility~~2023 ~~networks~~the ~~including~~Company’s ~~4G/LTE,~~board ~~Over-~~of directors approved the~~-Top~~ ~~services~~discontinuation ~~such~~of asthe ~~voice~~operations of Hammer Wireless (SL) Limited, ~~SMS~~the ~~and~~Company's ~~collaboration~~data ~~services~~communications service in Sierra Leone. The operations ceased in March 2020 and ~~hosting~~all ~~services~~assets have been written down.

~~NOTE~~On August 7, 2024, the Company authorized and executed a Purchase Agreement with Viper Networks, Inc. ("Viper") with the intention to sell the Company's telecommunications assets to Viper. The assets include 1st Point Communications LCC, and all its subsidiaries, Endstream Communications LLC, American Networks Inc., and a 10% ownership interest in Wikibuli Inc. in exchange for returning 2,500,000 -(2.5 ~~CORPORATE~~Million) ~~HISTORY~~shares ~~AND~~of ~~BACKGROUND~~the ONCompany's ~~MERGER~~common stock held by Viper. The transaction closed on November 1, 2024. The returned shares had a value of $0.25 per share on November 1, 2024 resulting in a total consideration value of $625,000.

~~The~~With ~~Company~~the ~~was~~divestiture ~~originally~~of ~~incorporated~~the intelecommunications assets, the ~~State~~Company ofhas ~~Nevada~~begun onto ~~September~~concentrate ~~23,~~its ~~2010,~~efforts ~~under~~on ~~the~~its ~~name~~fintech ~~Recursos~~initiatives. ~~Montana~~HammerPay ~~S.A.~~is ~~The~~a ~~Company's~~scalable, ~~principal~~mobile-first ~~activity~~financial ~~was~~services technology platform featuring an ~~exploration~~advanced ~~stage~~digital ~~company~~wallet ~~engaged~~and inneo-banking ~~the~~system, ~~acquisition~~designed offor ~~mineral~~global ~~properties~~deployment ~~then~~in ~~owned~~both bydeveloped ~~the~~and ~~Company~~emerging markets.

OnNOTE ~~February~~ 2, 2015, the Company entered into a Share Exchange Agreement with Tanaris Power Holdings, Inc., whereby the Company acquired 100% of Tanaris Power Holdings, Inc. issued and outstanding common stock in exchange for shares of the Company's common stock equal to 51% of the issued and outstanding common stock of the Company. Tanaris Power Holdings, Inc. was the owner of certain rights in connection with the marketing and sale of smart lithium-~~ion~~ ~~batteries~~SUMMARY ~~and~~OF ~~battery~~SIGNIFICANT ~~technologies~~ACCOUNTING ~~for various industrial vehicles markets and related applications. On March 6, 2015, the Company amended its Articles of Incorporation to change its name to Tanaris Power Holdings, Inc.~~POLICIES

On April 25, 2016, Tanaris Power Holdings, Inc., a Nevada corporation entered into s Share Exchange Agreement (the "Share Exchange Agreement") with Hammer Fiber Optics Investments, Ltd., a Delaware corporation ("HFOI"), and the controlling stockholders of HFOI (the "HFOI Shareholders"). Pursuant to the Share Exchange Agreement, the Company acquired 20,000,000 shares of common stock of HFOI from the HFOI shareholders (the "HFOI Shares") and in exchange, the Company issued to the HFOI Shareholders 50,000,000 (post-Merger) restricted shares of its common stock (the "HMMR Shares"). As a result of the Share Exchange Agreement, HFOI shall become a wholly owned subsidiary of the Company.

On April 13, 2016, the Board of Directors (BOD) approved a Plan of Merger (the "Plan of Merger") under Nevada Revised Statuses (NRS) Section 92A.180 to merge (the "Merger") with our wholly-owned subsidiary HFO Holdings, a Nevada corporation, to effect a name change from Tanaris Power Holdings Inc. to Hammer Fiber Optics Holdings Corp. The Plan of Merger also provides for a 1 for 1,000 exchange ratio for shareholders of both the Company and HRO Holdings, which had the effect of a 1 for 1,000 reverse split of the common stock. Articles of Merger were filed with the Secretary of State of Nevada on April 13, 2016 and, on April 14, 2016, this corporate action was submitted to Financial Industry Regulatory Authority (the "FINRA") for its review and approval.

On May 3, 2016, the FINRA approved the merger with the wholly-owned subsidiary, HMMR Fiber Optics Holdings Corp. ("HFO Holdings"). Accordingly, thereafter, the Company's name was changed and the shares of common stock began trading under new ticker symbol "HMMR" as of May 27, 2016. The merger was effective on July 19, 2016.

In 2016 Hammer Fiber Optics Investments Ltd deployed its first beta network in Atlantic County, New Jersey. The network used a spectrum license agreement from Straightpath Communications, LLC. On January 17, 2018 Verizon Communications, LLC purchased Straightpath Communications, LLC and on July14 2018, Verizon terminated the spectrum license agreement effective October 31, 2018 despite communications that it would continue to honor the agreement. On October 31, 2018 the Company ceased operations of the network in Atlantic County and subsequently classified the subsidiary as a discontinued operation.

On November 1, 2018, the Company acquired Open Data Centers, LLC, 1stPoint Communications, LLC and its subsidiaries. 1stPoint and its subsidiaries possess CLEC licenses in Florida, New York State, and a nationwide CMRS (Commercial Mobile Radio Services) license. The companies operate data center facilities in Piscataway, New Jersey and Homewood, Alabama. On December 17, 2018, the Company closed the acquisition of Endstream Communications, LLC, a wholesale voice operator in the United States.

F-9

HAMMER FIBER OPTICS HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

April 30, 2024

(Unaudited)

NOTE 2 - CORPORATE HISTORY AND BACKGROUND ON MERGER (CONTINUED)

On January 29, 2019 our board of directors approved a stock purchase agreement with American Network, Inc to acquire all of its equity. The acquisition of American Network, Inc closed on September 1, 2019.

As of December 30, 2020 our board of directors approved the discontinuation of the operations of Open Data Centers LLC. The operations of Open Data Centers, LLC were discontinued effective December 30, 2020 and the Company shut down its operations in its Piscataway, NJ data center.

As of April 30, 2020 our board of directors approved the discontinuation of the operations of Open Data Centers LLC. The operations of Open Data Centers, LLC were discontinued effective April 30, 2020 and the Company shut down its operations in its Piscataway, NJ data center.

On October 19, 2021 our board of directors approved a name change from Hammer Fiber Optics Holdings Corp to Hammer Technology Holdings Corp.

On October 25, 2021 our board of directors approved a share exchange agreement with Telecom Financial Services Limited ("TFS") for the acquisition one hundred percent (100%) of its stock. TFS owns the intellectual property critical to the operations of the company's financial technology business unit as well as certain key supplier, marketing and operating agreements. The acquisition of TFS closed on January 3, 2022. TFS has been renamed HammerPay [USA] Ltd.

On July 31, 2023 our board of directors approved the discontinuation of the operations of Hammer Wireless (SL) Limited, the company's data communications service in Sierra Leone. The operations were discontinued in March 2020 and all assets have been written down.

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation

The accompanying unaudited condensed consolidated financial statements ~~and related notes~~ have been prepared in accordance with accounting principles generally accepted in the United States of America (“~~U.S.~~ GAAP”). ~~The~~for interim financial ~~statements~~information ~~for~~and with the ~~nine~~instructions ~~months~~to ~~ending~~Rule ~~April~~8-03 ~~30,~~of ~~2024~~Regulation ~~are unaudited~~S-X. ~~These~~Accordingly, ~~interim~~they ~~condensed financial statements are prepared in accordance with requirements for unaudited interim periods and consequently~~ do not include all ~~disclosures~~the ~~required~~information toand benotes infor ~~conformity~~complete ~~with~~financial ~~accounting~~statements. ~~principles~~In ~~generally accepted in~~ the ~~United~~opinion ~~States~~ of ~~America.~~management, ~~The~~all ~~results~~adjustments of(consistent ~~operations for the interim periods are not necessarily indicative~~ of ~~the~~normal ~~results~~recurring ~~for~~accruals ~~the~~and ~~full year. In management's opinion, all~~ adjustments) considered necessary for a fair presentation of the ~~Company's~~ consolidated financial statements ~~are~~have ~~reflected~~been inincluded. Results for the interim periods ~~included~~should ~~and~~not ~~are~~be ofconsidered aindicative ~~normal~~of ~~recurring~~results ~~nature.~~to ~~These~~be ~~interim~~expected ~~condensed~~for ~~consolidated~~a ~~financial~~full ~~statements~~year. Reference should be ~~read~~made into ~~conjunction with~~ the ~~audited~~ consolidated financial statements ~~included~~and related notes thereto contained in our Form 10-K, for the year ended July 31, ~~2023, as filed with the Securities and Exchange Commission (“the SEC”) at www~~2024.~~sec.gov.~~

Use of estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates in the accompanying financial statements include the valuation of intangible assets and the valuation of warrant liabilities.

Cash and cash equivalents

Cash ~~and cash~~ equivalents include cash in banks, money market funds and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash. ~~and~~The ~~which~~Company maintains its cash balances with various banks. The balances are insured by the Federal Deposit Insurance Corporation ("FDIC") up to $250,000. inThe Company monitors the ~~opinion~~cash balances held in its bank accounts, and as of ~~management~~October 31, ~~are~~2024 ~~subject~~and toJuly an31, ~~insignificant~~2024, ~~risk~~did ofnot ~~loss~~have inany ~~value~~cash balances which exceeded the insured amounts.

Property and equipment

Property and equipment is stated at cost ~~less accumulated depreciation~~. Depreciation is ~~recorded~~computed onprimarily ausing the straight-line ~~basis~~method over the estimated useful lives of the assets. ~~For~~Expenditures ~~furniture~~for repairs and ~~fixtures~~maintenance are charged to expense as incurred. For assets sold or otherwise disposed of, the ~~useful~~cost ~~life~~and isrelated ~~five~~accumulated ~~years~~depreciation are removed from the accounts, ~~Leasehold~~and ~~Improvements~~any ~~are~~related ~~depreciated~~gain ~~over~~or ~~their~~loss ~~respective~~is ~~lease~~reflected ~~terms.~~in ~~Expenditures~~the ~~for~~condensed ~~additions~~consolidated ~~and~~statement ~~improvements~~of ~~are~~operations ~~capitalized~~or the period in which the disposal occurred. ~~Repairs~~The ~~and~~Company ~~maintenance~~computes ~~are~~depreciation ~~expensed~~utilizing estimated useful lives, as ~~incurred.~~stated below:

~~F-10~~7

HAMMER FIBER OPTICS HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~April~~OCTOBER 3031, 2024 and 2023

(Unaudited)

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Property and Equipment, net Categories

Estimated Useful

Life

Computer and telecom equipment

5 Years

Management regularly reviews property and equipment for possible impairment. This review occurs annually or more frequently if events or changes in circumstances indicate the carrying amount of the asset may not be recoverable. Based on management's assessment, there were no indicators of impairment of the Company's property and equipment as of October 31, 2024 and July 31, 2024, respectively.

Impairment of long-lived assets

The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of the assets to future undiscounted cash flows to be generated by the asset. If such assets are considered impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets. The Company has not recognized any related impairment losses during the three months ended October 31, 2024 and 2023.

Intangible ~~Assets~~assets

The Company's ~~has~~ intangible assets with ~~indefinite~~finite ~~useful~~ lives, ~~obtained~~including ascustomer alists ~~result~~and ofinternal-use ~~assets~~software, ~~acquisitions.~~are ~~The~~amortized ~~Company~~over ~~does~~their ~~not~~estimated ~~amortize~~useful ~~its~~lives. ~~intangible~~The ~~assets~~Company ~~with~~assess ~~indefinite~~all ~~useful~~amortizable ~~lives,~~intangible ~~rather such~~ assets ~~are~~and ~~tested~~other ~~for~~long-lived ~~impairment~~assets ~~are tested~~ for impairment ~~annually,~~whenever orcircumstances ~~more frequently if events~~ or changes insuggest ~~circumstances indicate~~ the asset's ~~may~~carrying beamount ~~impaired~~may innot ~~accordance~~be ~~with ASC 350 Intangibles-Goodwill and Other~~recoverable. InIf ~~testing~~impairment ~~for~~indicators ~~impairment~~are present, the Company ~~has~~evaluates ~~the~~recoverability ~~option~~by tocomparing ~~first~~the ~~perform~~carrying aamount ~~qualitative~~of ~~assessment~~the toasset ~~determine~~group ~~whether~~to itits isanticipated ~~more~~net ~~likely~~undiscounted ~~than~~cash ~~not that an impairment exists~~flows. IfShould itthese iscash ~~determined~~flows ~~that~~be itless ~~is not more likely~~ than ~~not~~the ~~that~~carrying ~~an impairment exists~~amount, athe ~~quantitative~~Company ~~impairment~~proceeds ~~test~~to isdetermine ~~not necessary. If~~ the ~~Company~~asset's ~~concludes~~fair ~~otherwise,~~value itand isrecord ~~required~~any tonecessary ~~perform~~impairment. aEach ~~quantitative~~year, ~~impairment~~the ~~test.~~Company Toalso re-evaluates the ~~extent~~useful anlife ~~impairment~~of ~~loss~~these isintangible ~~recognized,~~assets ~~the~~to ~~loss~~decide ~~establishes~~if ~~the~~adjustments ~~new~~to ~~cost~~their ~~basis~~remaining ofuseful ~~the~~lives ~~asset.~~are ~~Subsequent~~warranted ~~reversal~~based ofon ~~impairment~~current ~~losses~~events isand ~~not permitted~~conditions.

AsThe ~~of April 30, 2024, the~~ Company ~~had~~did anot ~~total~~recognize ofany ~~$7,439,858 of net~~ intangible ~~assets~~asset ~~with~~impairment ~~indefinite~~charges ~~useful~~during ~~lives,~~the ~~which~~three ~~consisted~~months ofended ~~customer~~October ~~contracts in aggregate of $4~~31,~~480,572,~~ ~~Federal~~2024 ~~Communications~~or ~~Commission and state licenses in total of $2,954,553 and IPs in total of $4,734~~2023.

As of ~~July~~October 31, ~~2023~~2024, the Company had a total of $72,~~406~~610,~~827~~628 of net intangible assets with ~~indefinite~~finite useful lives, which ~~consist~~consisted of customer contracts ~~in aggregate~~ of $42,~~477~~302,~~113,~~098 ~~Federal Communications Commission~~ and ~~state~~internal-use ~~licenses~~software in ~~total~~the ofaggregate ~~$2,924,980 and IPs in total~~ of $4308,~~734~~530.

As of July 31, 2024, the Company had a total of $2,779,520 of net intangible assets with finite useful lives, which consisted of customer contracts of $2,440,050 and internal-use software in the aggregate of $339,470.

Leases

The Company accounts for its lease contracts in accordance with the guidance in ASC 842. The Company determines if an arrangement is a lease at inception. Lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. For leases that do not provide an implicit rate, the Company uses its incremental borrowing rate. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. All leases that have lease terms of one year or less are considered short-term leases, and therefore are not recorded through a ROU asset or liability. As of October 31, 2024, and July 31, 2024, the Company did not have any leases with terms greater than 12 months. The Company does currently hold two month-to-month tenancy agreements for office space costing less than $2,000 per month.

Revenue recognition

The Company accounts for revenues under Accounting Standards Update (ASU) 2014-09, "Revenue from Contracts with Customers" (Topic 606), which we adopted on August 1, 2018, using the modified retrospective approach. This standard update, along with related subsequently issued updates, clarifies the principles for recognizing revenue and develops a common revenue standard for GAAP. The Company performs the following five steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company applies the five-step model to arrangements that meet the definition of a contract under Topic 606, including when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer.

At contract inception, once the contract is determined to be within the scope of Topic 606, the Company evaluates the goods or services promised within each contract related performance obligation and assesses whether each promised good or service is distinct. The Company recognizes as revenue, the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied. Amounts invoiced or collected in advance of product delivery or providing services are recorded as unearned revenue or customer deposits. The company accrues for sales returns, bad debts, and other allowances based on its historical experience. The Company’s revenues are derived from its subsidiaries, 1stPoint Communications, LLC, Endstream Communications, LLC and Shelcomm, Inc. 1stPoint’s and Shelcomm’s revenues are derived from retail web and voice hosting services as well as carrier hosting services. These are contracted agreements which are billed monthly, and revenues are recognized in the period in which the services are rendered. In some cases customers sign longer term agreements (up to two years) and prepay for those services. Revenues are recognized in the period the services are delivered. Endstream’s revenue is derived from post-paid and pre-paid wholesale voice services and billed on a usage basis. Revenues are recognized in the period in which the services are delivered.

~~Accounts Receivable~~8

On August 1, 2023, the Company adopted ASC 326, "Financial Instruments - Credit Losses". In accordance with ASC 326, an allowance is maintained for estimated forward-looking losses resulting from the possible inability of customers to make the required payments (current expected losses). The amount of the allowance is determined principally on the basis of past collection experience and known financial factors regarding specific customers.

Management periodically assesses the Company’s accounts receivable and, if necessary, establishes an allowance for estimated uncollectible amounts. Any required allowance is based on specific analysis of past due accounts and also considers historical trends of write-offs.

Management performed its assessment of Company’s accounts receivable as of April 30, 2024 and July 31, 2023 and determined that no allowance for estimated uncollectible amounts was necessary.

Income taxes

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, "Accounting for Income Taxes". The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized. As of July 31, 2023, the Company did not have any amounts recorded pertaining to uncertain tax positions.

Fair value measurements

The Company adopted the provisions of ASC Topic 820, "Fair Value Measurements and Disclosures", which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements. The estimated fair value of certain financial instruments, including cash and cash equivalents are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:

F-11

HAMMER FIBER OPTICS HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~April~~OCTOBER 3031, 2024 and 2023

(Unaudited)

Income taxes

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, "Accounting for Income Taxes". The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized. As of October 31, 2024, and July 31, 2024, the Company did not have any amounts recorded pertaining to uncertain tax positions.

Fair value measurements

Level 1 - quoted prices in active markets for identical assets or liabilities

Level 2 - quoted prices for similar assets and liabilities in active markets or inputs that are observable Level 3 - inputs that are unobservable (for example cash flow modeling inputs based on assumptions) The Company has no assets or liabilities valued at fair value on a recurring basis.

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Level 3 - Unobservable inputs reflecting management's assumptions about the inputs used in pricing the asset or liability. Financial assets and liabilities (including warrants) approximate fair value.

			Fair Value Measurements at April 30, 2024using:
	April 30,2024		Quoted Pricesin ActiveMarkets forIdentical Assets(Level 1)	SignificantOtherObservableInputs(Level 2)	SignificantUnobservableInputs(Level 3)
Warrant Liabilities	$	148,500	-	-	148,500

All financial assets and liabilities are approximate their fair value. Warrants are valued at Level 3.

			Fair Value Measurements at July 31, 2023using:
	July 31,2023		Quoted Pricesin ActiveMarkets forIdentical Assets(Level 1)	SignificantOtherObservableInputs(Level 2)	SignificantUnobservableInputs(Level 3)
Warrant Liabilities	$	195,750	-	-	195,750

HAMMER FIBER OPTICS HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2024 and 2023

(Unaudited)

Fair Value Measurements

			Fair Value Measurements at October 31, 2024 using:
		October 31, 2024	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)

Liabilities	$	-	-	-	-
Warrant Liabilities	$	74,937	-	-	74,937

			Fair Value Measurements at July 31, 2024 using:
		July 31, 2024	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)

Liabilities	$	-	-	-	-
Warrant Liabilities	$	18,000	-	-	18,000

The warrant liabilities are measured at fair value using quoted market prices and estimated volatility factors based on historical prices for the Company's common stock and are classified within Level 3 of the valuation hierarchy.

The following table provides a summary of changes in fair value of the Company's Level 3 financial liabilities as of ~~April~~October ~~30,~~31 ~~2024~~ and ~~2023~~July 31, 2024:

	Three Months Ended					Nine Months Ended
		October 31, 2024		July 31, 2024
	April 30, 2024		April 30, 2023			April 30, 2024			April 30, 2023
Beginning Balance	$	18,000	$	195,750
Beginning Balance	$	119,250	$	173,250		$	195,750		$	213,750
Change in fair value of warrant liabilities		56,937		(177,750	)
Change in fair value of warrant liabilities		29,250		13,500			(47,250	)		27,000
Ending Balance	$	74,937	$	18,000
Balance as of April 30,	$	148,500	$	186,750		$	148,500		$	186,750

The ~~below~~ table below shows the Black-Scholes option-pricing model inputs used by the Company to value the derivative liability at each measurement date:

	April 30, 2024	April 30, 2023
	October 31, 2024	July 31, 2024
Stock Price	$0.3325	$0.4304
Risk-free interest rates	4.0515%	34.4510%
Expected life (in years)	2.8330	32.8353
Expected volatility	~~601~~479%	~~242~~868%
Dividend yield	0%	0%

~~F-12~~Principles of Consolidation

Hammer Fiber Optics Holdings Corp. is the parent company and sole shareholder of HammerPay [USA], Ltd. The financial statements for Hammer Fiber Optics Holdings Corp. its wholly-owned active subsidiary, and its three wholly-owned inactive subsidiaries are reported on a consolidated basis. All significant intercompany accounts and transactions have been eliminated. Its subsidiaries Hammer Fiber Optics Investments, Ltd., Hammer Wireless - SL, Ltd and its former subsidiary Open Data Centers, LLC are discontinued and are considered discontinued operations. Open Data Centers, LLC was dissolved on December 30, 2020.

Basic and Diluted Earnings Lose Per Share

The basic loss per share is calculated by dividing the Company's net income (loss) available to common shareholders by the weighted average number of common shares during the year. The diluted earnings (loss) per share is calculated by dividing the Company's net income (loss) available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. Diluted earnings (loss) per share are the same as basic earnings (loss) per share due to the lack of dilutive items in the Company.

HAMMER FIBER OPTICS HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~April~~OCTOBER 3031, 2024 and 2023

(Unaudited)

~~Consolidation~~The following table sets forth the number of ~~financial~~potential ~~statements~~shares of common stock that have been excluded from basic net loss per share because their effect was anti-dilutive:

Hammer Fiber Optics Holdings Corp. is the parent company and sole shareholder of Hammer Wireless Corporation and its subsidiaries, 1stPoint Communications, LLC and its subsidiaries (which includes Shelcomm, Inc), Endstream Communications, LLC, American Network Inc. and HammerPay [USA], Ltd. The financial statements for Hammer Fiber Optics Holdings Corp. and its wholly-owned subsidiaries are reported on a consolidated basis. All significant intercompany accounts and transactions have been eliminated. Its subsidiaries, Hammer Fiber Optics Investments, Ltd., Hammer Wireless - SL, Ltd and its former subsidiary Open Data Centers, LLC, are discontinued and are considered discontinued operations. Open Data Centers, LLC was dissolved on December 30, 2020.

	October 31, 2024	October 31, 2023
Warrants	300,000	450,000
Convertible Promissory Notes - Related Parties	12,529,495	1,055,172
Total	12,829,495	1,505,172

~~Foreign~~Recently ~~currency~~Issued ~~translation~~Accounting ~~and other comprehensive loss~~ Pronouncements

WeIn ~~transact~~November ~~business~~2023, inthe ~~various~~FASB ~~foreign~~issued ~~currencies~~Accounting ~~including~~Standard ~~the~~Update ~~Euro~~(“ASU”) ~~and~~2023-07, ~~the~~Segment ~~Leone.~~Reporting In(Topic ~~general,~~280) ~~The~~– ~~functional~~Improvements ~~currency~~to ofReportable ~~Hammer~~Segment ~~Wireless~~Disclosures -(“ASU ~~SL, Ltd~~2023-07”)., ~~the~~ASU ~~Company's~~2023-07 ~~Sierra~~requires ~~Leone~~a ~~subsidiary,~~public isentity ~~the~~to ~~Sierra~~disclose ~~Leonean~~significant ~~Leone.~~segment ~~Consequently,~~expenses ~~revenues~~ and ~~expenses~~other ofsegment ~~operations~~items ~~outside~~on ~~the~~an ~~United~~annual ~~States~~and ~~are~~interim ~~translated~~basis ~~into~~and ~~USD~~provide ~~Dollars~~in ~~using~~interim ~~the~~periods ~~weighted-average~~all ~~exchange~~disclosures ~~rates~~about ona ~~the~~reportable ~~period~~segment’s ~~end~~profit ~~date~~or loss and assets ~~and~~that ~~liabilities~~are ofcurrently ~~operations~~required ~~outside~~annually. ~~the~~Additionally, ~~United~~it ~~States~~requires ~~are~~a ~~translated~~public ~~into~~entity USto ~~Dollars~~disclose ~~using~~ the ~~change~~title ~~rate~~and onposition of the ~~balance~~Chief ~~sheet~~Operating ~~dates~~Decision Maker (“CODM”). ~~The~~ASU ~~effects~~2023-07 ofdoes ~~foreign~~not ~~currency~~change ~~translation~~how ~~adjustments~~a ~~amounted~~public toentity ~~approximately~~identifies ~~$54~~its operating segments,~~000~~ ~~and~~aggregates ~~are~~them, ~~reported~~or inapplies the ~~Company's~~quantitative ~~Condensed~~thresholds ~~Consolidated~~to ~~Statement~~determine ofits ~~Comprehensive~~reportable ~~Income~~segments. ~~(Loss)~~ASU ~~and~~2023-07 ~~Condensed~~is ~~Consolidated~~effective ~~Statements~~for offiscal ~~Stockholders'~~years ~~Equity~~beginning ~~(Deficit).~~after OnDecember ~~July 31~~15, 2023, ~~the~~and ~~Board~~interim ofperiods ~~Directors~~within ~~approved~~fiscal ~~the~~years ~~discontinuation~~beginning ofafter December 15, 2024. The Company is currently evaluating the ~~Hammer~~impact ~~Wireless~~of -adopting ~~SL,~~this ~~Ltd,~~ASU ~~subsidiary~~on our disclosures.

~~Prior~~In ~~period~~November ~~reclassifications~~2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses. This guidance requires entities to disclose more detailed information about the types of expenses, including purchases of inventory, employee compensation, depreciation, amortization, and depletion in commonly presented expense captions such as cost of sales and selling, general and administrative expenses. Such guidance is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, although early adoption is permitted. This guidance should be applied either prospectively to financial statements issued for reporting periods after the effective date of this ASU or retrospectively to any or all prior periods presented in the financial statements. The Company is currently evaluating the impact of adopting this ASU on our disclosures.

WeRecently ~~have~~Adopted ~~reclassified~~Accounting certain amounts in prior periods to conform with current presentation. Notes payable, convertible notes payable, and convertible notes payable – related parties which were reported within loans payable at July 31, 2023 have been reclassified into their own lines within the condensed consolidated balance sheet.Pronouncements

~~Basic~~In August 2020, the FASB issued ASU 2020-06, "Debt - Debt with Conversion and ~~diluted~~Other ~~loss~~Options ~~per~~(Subtopic ~~share~~470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40)". This ASU reduces the number of accounting models for convertible debt instruments and convertible preferred stock, as well as amend the guidance for the derivatives scope exception for contracts in an entity's own equity to reduce form-over-substance-based accounting conclusions. In addition, this ASU improves and amends the related EPS guidance. The Company adopted this ASU on a prospective basis as of August 1, 2023 and the adoption of this guidance had no material impact on the condensed consolidated financial statements.

~~The~~NOTE ~~basic~~3 ~~earnings~~- ~~(loss)~~GOING per share are calculated by dividing the Company's net income available to common shareholders by the weighted average number of common shares during the year. The diluted earnings (loss) per share is calculated by dividing the Company's net income (loss) available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity.CONCERN

~~NOTE~~The 3accompanying -condensed ~~SUMMARY~~consolidated OFfinancial ~~SIGNIFICANT~~statements ~~ACCOUNTING~~have ~~POLICIES~~been ~~(CONTINUED)~~prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. For the three months ended October 31, 2024 the Company had a net loss from continuing operations of $412,675, cash used in operating activities of $344,101, and $0 of revenue generated from continuing operations. As of October 31, 2024 the Company had a working capital deficiency of $4,040,102. Additionally, the Company has consistently sustained losses since its inception. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for a period of one year from the issuance of these financial statements. The Company’s continuation as a going concern is dependent upon, among other things, its ability to increase revenues, adequately control operating expenses and raise financing from third parties. No assurance can be given that the Company will be successful in these efforts.

The ~~following~~consolidated ~~table~~financial ~~sets~~statements ~~forth~~do ~~the~~not ~~number~~include ofany ~~potential~~adjustments ~~shares~~relating ofto ~~common~~the ~~stock~~recoverability ~~that~~and ~~have~~classification ~~been~~of ~~excluded~~recorded ~~from~~asset ~~basic~~amounts ~~net~~or ~~loss~~the ~~per~~amounts ~~share~~and ~~because~~classification ~~their~~of ~~effect~~liabilities ~~was~~that ~~anti-dilutive~~might ~~for~~be necessary should the ~~three~~Company ~~and~~be ~~nine~~unable ~~months~~to ~~ended:~~continue as a going concern.

	April 30, 2024	April 30, 2023
Warrants	450,000	450,000
Convertible Promissory Notes	1,319,547	1,070,858
Convertible Promissory Notes – Related Parties	5,199,214	1,808,851
Total	6,968,761	3,329,709

The Company intends to continue to address this condition by seeking to raise additional funding through debt or equity financing until such time that ongoing revenues can sustain the business.

~~Recent accounting pronouncements~~11

In the period from August 1, 2023 through June 2024 the FASB has not issued any additional accounting standards updates that have a significant impact on the Company.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which significantly changes how entities will measure credit losses for most financial assets, including accounts receivable. ASU No. 2016-13 will replace today’s “incurred loss” approach with an “expected loss” model, under which companies will recognize allowances based on expected rather than incurred losses. On November 15, 2019, the FASB delayed the effective date of Topic 326 for certain small public companies and other private companies until fiscal years beginning after December 15, 2022, for SEC filers that are eligible to be smaller reporting companies under the SEC’s definition, as well as private companies and not-for-profit entities. In March 2022, the FASB issued ASU No. 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The guidance was issued as improvements to ASU No. 2016-13 described above. The vintage disclosure changes require an entity to disclose current-period gross write-offs by year of origination for financing receivables. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. On August 1, 2023, the Company adopted ASC 326, "Financial Instruments - Credit Losses". the adoption did not have a material impact on Company’s consolidated financial statements.

In August 2020, the FASB issued ASU 2020-06, “Debt with Conversion and other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40)” (“ASU 2020-06”). The purpose of ASU 2020-06 is to address issues identified as a result of the complexity associated with applying generally accepted accounting principles (“GAAP”) for certain financial instruments with characteristics of liabilities and equity. The amendments in ASU 2020-06 are effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2023. Early adoption is permitted but no earlier than fiscal years beginning after December 15, 2020. The Company adopted ASU 2020-06 on August 1, 2023, and the impact was considered immaterial on Company’s consolidated financial statements.

Management has evaluated other recently issued accounting pronouncements and does not believe that any of these pronouncements will have a significant impact on our consolidated financial statements and related disclosures.

NOTE 4 - GOING CONCERN

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has consistently sustained losses since its inception. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for a period of one year from the issuance of these financial statements. The Company's continuation as a going concern is dependent upon, among other things, its ability to increase revenues, adequately control operating expenses and receive debt and/or equity capital from third parties. No assurance can be given that the Company will be successful in these efforts.

F-13

HAMMER FIBER OPTICS HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~April~~OCTOBER 3031, 2024 and 2023

(Unaudited)

~~The~~NOTE ~~financial~~4 ~~statements~~- doRESTATEMENT ~~not~~OF ~~include~~PREVIOUSLY ~~any~~ISSUED ~~adjustments~~FINANCIAL relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.STATEMENTS

~~The~~Subsequent to the Company's ~~intends~~filing toof ~~continue~~its toQuarterly ~~address~~Report ~~this~~on ~~condition~~Form by10-Q ~~seeking~~for tothe ~~raise~~three ~~additional~~months ~~capital~~ended ~~through~~October ~~the~~31, ~~issuance~~2023, ofwith ~~debt~~the Securities and~~/or~~ Exchange Commission on March 19, 2024, the ~~sale~~Company performed an evaluation of ~~equity~~its ~~until~~accounting ~~such~~in ~~time~~relation ~~that~~to ~~ongoing~~intangible ~~revenues~~assets ~~can~~subject ~~sustain~~to amortization. Management determined that the ~~business~~Form 10-Q did not give effect to certain expenses identified. Accordingly, atthe ~~which~~Company ~~time~~has ~~capitalization~~restated ~~may~~its becondensed ~~considered~~consolidated ~~through~~financial ~~other~~statements ~~means~~in this Form 10-Q as outlined further below. Upon review of the Company's previously filed 10-Q, the following errors were discovered and recorded:

F1. Amortization expense associated with two intangible assets, software and customer contracts, had not been amortized in accordance with ASC 350-1430-35. The Condensed Statement of Operations and the Condensed Statement of Cash Flows for the three months ended October 31, 2023 have been updated to properly reflect the amortization expense of intangible assets.

The following table sets forth the effects of the adjustments on affected items within the Company's previously reported condensed consolidated statement of operations for the three months ended October 31, 2023:

		October 31,							October 31,
		2023			Adjustments				2023
		(As Filed)							(As Restated)
Revenues	$	-		$	-			$	-
Cost of sales		-			-				-
Gross margin		-			-				-

Selling, general and administrative expenses		163,990			-				163,990
Amortization expense		4,390			163,908		(1)		168,298
Total operating expenses		168,380			163,908				332,288
Operating loss		(168,380	)		(163,908	)			(332,288	)
Other income (expense)
Interest expense		(19,857	)		-				(19,857	)
Warrant adjustment to fair value		72,000			-				72,000
Total other expenses		52,143			-				52,143

Net loss from continuing operations before income taxes		(116,237	)		(163,908	)			(280,145	)
Provision for income taxes		-			-				-
Net loss from continuing operations		(116,237	)		(163,908	)			(280,145	)

Net income from discontinued operations, after tax		21,989			-				21,989

Net loss	$	(94,248	)	$	(163,908	)		$	(258,156	)

Weighted average number of common shares outstanding - basic and diluted		62,553,508							62,553,508
Net loss from continuing operations per share, basic and diluted	$	(0.00	)					$	(0.00	)
Net income from discontinued operations per share, basic and diluted	$	0.00						$	0.00
Net loss per share, basic and diluted	$	(0.00	)					$	(0.00	)

HAMMER FIBER OPTICS HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~April~~OCTOBER 3031, 2024 and 2023

(Unaudited)

~~NOTE~~The 5following -table ~~RESTATEMENT~~sets OFforth ~~PREVIOUSLY~~the ~~ISSUED~~effects ~~FINANCIAL~~of ~~STATEMENTS~~the adjustments on affected items within the Company's previously reported condensed consolidated statements of cash flows for three months ended October 31, 2023:

Subsequent to the Company's filing of its Quarterly Report on Form 10-Q for the three and nine months ended April 30, 2023, with the Securities and Exchange Commission on June 21, 2023, the Company performed an evaluation of its accounting in relation with warrants issued in conjunction with the February 11, 2022 Mast Hill Fund, L.P. and February 17, 2022 Talos Victory Fund, L.P. convertible notes. Management determined that the Original Form 10-Q does not give effect to certain expenses identified. Accordingly, the Company restates its consolidated financial statements in this Form 10-Q as outlined further below. Upon review of the Company's previously filed 10-Q, the following errors were discovered and recorded:

		October 31,						October 31,
		2023			Adjustments			2023
		(As Filed)						(As Restated)
CASH FLOWS FROM OPERATING ACTIVITIES
Net (loss) income from discontinued operations	$	21,989		$	-		$	21,989
Net loss from continuing operations		(116,237	)		(163,908	)		(280,145	)
Net loss		(94,248	)		(163,908	)		(258,156	)
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization expense		-			163,908			163,908
Warrant adjustment to fair value		(72,000	)		-			(72,000	)
Changes in operating assets and liabilities:
Prepaid expenses		3,810			-			3,810
Accounts payable		46,111			-			46,111
Net cash provided by (used in) operating activities		(116,327	)		-			(116,327	)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from related party convertible notes		143,535			-			143,535
Net cash provided by (used in) financing activities		143,535			-			143,535
Net increase (decrease) in cash from continuing operations		27,208			-			27,208
Net increase (decrease) in cash from discontinued operations		(8,204	)		-			(8,204	)
Net increase (decrease) in cash		19,004			-			19,004
Cash, beginning of period		66,688			-			66,688
Cash, end of period	$	85,692		$			$	85,692
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES:
Cash paid for interest	$	-		$	-		$	-
Cash paid for taxes	$	-		$	-		$	-
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Commitment shares issued	$	105,925		$	-		$	105,925

~~1. Financing~~The ~~expense~~specific ~~associated~~explanations ~~with~~for the ~~two~~items ~~convertible~~noted ~~notes~~above ~~has~~in ~~been~~the ~~accrued~~condensed ~~and~~consolidated ~~amortized~~restated ~~instead~~financial ofstatements ~~expensed~~are inas ~~accordance with ASC 470-20-25.~~follows:

21. ~~The~~ After ~~change~~reexamining inthe ~~value~~useful lives of the ~~warrants~~Company's ~~issued~~intangible inassets, ~~conjunction~~it ~~with~~has ~~two~~been ~~convertible~~determined ~~notes~~that ~~have~~a ~~been~~portion ~~valued~~of insuch ~~accordance~~assets ~~with~~are ~~ASC~~subject ~~820-10~~to asamortization ~~clarified~~and byshould ~~ASU~~be ~~2022-03~~segregated and amortized.

3. The Statement of Operations and Statement of Cash Flows have been adjusted to reflect the change in warrant financing expenses, expenses associated with the convertible notes, and income associated with conversion of the convertible notes. Adjustments to the fair value of the warrants have also been reflected as other income.13

F-15

HAMMER FIBER OPTICS HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~April~~OCTOBER 3031, 2024 and 2023

(Unaudited)

~~The~~NOTE ~~following~~5 ~~table~~- ~~sets~~DISCONTINUED ~~forth the effects of the adjustments on affected items within the Company's previously reported condensed consolidated statement of operations for the three and nine months ended April 30, 2023:~~OPERATIONS

	Three Months Ended									Nine Months Ended
	April 30,						April 30,			April 30,						April 30,
	2023			Adjustments			2023			2023			Adjustments			2023
		(As Filed)						(As Restated)			(As Filed)						(As Restated)
Revenues	$	767,527		$	-		$	767,527		$	2,311,277		$	(239)	(4)	$	2,311,038
Costs and expenses:
Cost of sales		583,813			-			583,813			1,749,128			-			1,749,128
Selling, general and administrative expenses		213,515			(23,238	)(1,4)		190,277			914,616			59,104	(1,4)		973,720
Depreciation expense		14,608			-			14,608			45,416			-			45,416
Total operating expenses		811,936			(23,238	)		788,698			2,709,160			59,104			2,768,264
Operating (loss) income		(44,409	)		23,238			(21,171	)		(397,883	)		(59,343	)		(457,226	)
Other income (expense)
Other income		-			11,467	(1)		11,467			-			11,467	(1)		11,467
Interest expense		(231	)		(6,148	) (1)		(6,379	)		11,272			(18,900	) (1)		(7,628	)
Financing expenses		(6,285	)		(169,675	) (1)		(175,960	)		(6,285	)		(310,612	) (1)		(316,897	)
Warrant adjustment to fair value		-			(13,500)	(1)		(13,500	)		-			27,392	(1)		27,392
Gain on extinguishment of convertible debt		-			-			-			-			115,357	(2)		115,357
Other expenses		(168	)		-			(168	)		(19,349	)		17,948	(4)		(1,401	)
Total other expenses		(6,684	)		(177,856	)		(184,540	)		(14,362	)		(157,348	)		(171,710	)
Net loss	$	(51,093	)	$	(154,618	)	$	(205,711	)	$	(412,245	)	$	(216,691	)	$	(628,936	)
Weighted average number of common shares outstanding - basic and diluted		62,078,537			-			62,078,537			61,545,118			-			61,545,118
Loss per share- basic and diluted	$	(0.00	)				$	(0.00	)	$	(0.01	)				$	(0.01	)

Hammer Fiber Optics Investment Ltd ceased operations on October 31, 2018 when Verizon Communications, LLC terminated the spectrum lease agreement. Open Data Centers, LLC ceased operations at its sole location in Piscataway, NJ on May 1, 2020. Open Data Centers, LLC was dissolved on December 30, 2020. The divestiture of Hammer Fiber Optics Investments Ltd and Open Data Centers, LLC qualified for held-for-sale accounting and represent a strategic shift with a major effect on the Company's operations and financial results. Following the divestitures, the Company does not have any significant continuing involvement in the operations of Open Data Centers, LLC or Hammer Fiber Optics Investment Ltd. As a result, the divestitures met the criteria for reporting as a discontinued operation.

On November 1, 2024, the Company authorized and executed a Purchase Agreement with Viper Networks Inc. (“Viper’) to sell the Company's telecommunications assets to Viper (the “Viper Sale”). The ~~following~~assets ~~table~~include ~~sets~~1st ~~forth~~Point Communications LCC, and all its subsidiaries, Endstream Communications LLC, American Networks Inc., and a 10% ownership interest in Wikibuli Inc. As consideration for the ~~effects~~Viper ofSale the ~~adjustments~~Company onreceived ~~affected~~back ~~items~~2,500,000 ~~within~~shares of the Company's ~~condensed~~common ~~consolidated~~stock ~~statement~~held by Viper. The Viper Sale closed on November 1, 2024. The returned shares had a value of ~~comprehensive~~$0.25 ~~income~~per share on November 1 2024 resulting in a total consideration value of $625,000. The Viper Sale qualified for held-for-sale accounting and represents a strategic shift with a major effect on the ~~three~~Company’s operations and ~~nine~~financial ~~months~~results. ~~ended~~Following ~~April~~the 30Viper Sale, ~~2023:~~the Company will not have any significant continuing involvement in the operations of 1st Point Communications, LLC, Endstream Communications LLC, American Networks Inc., or Wikibuli Inc. As a result, the telecommunication assets met the criteria for reporting as a discontinued operation. With the divestiture of the telecommunications assets, the Company has begun to concentrate its efforts on its fintech initiatives. The financial results of the telecommunication assets are presented as loss from discontinued operations, after tax in the condensed consolidated statement of operations.

	Three Months Ended									Nine Months Ended
		April 30,						April 30,			April 30,						April 30,
		2023			Adjustments			2023			2023			Adjustments			2023
		(As Filed)						(As Restated)			(As Filed)						(As Restated)
Net loss	$	(51,093	)	$	(154,618	)(1,4)	$	(205,711	)	$	(412,245	)	$	(216,691	)(1,2)	$	(628,936)
Foreign currency translation adjustments		(27,369	)		54,494	(3)		27,125			(27,369	)		-			(27,369)
Comprehensive loss	$	(78,462	)		(100,124	)	$	(178,586	)	$	(439,614	)		(216,691	)	$	(656,305)

Upon signing the Purchase Agreement, the Principal Financial Officer of the Company tendered his resignation with the Company and the Board of Directors and became the CFO of Viper.

~~F-16~~The following table represents the assets and liabilities of discontinued operations as of October 31, 2024 and July 31, 2024:

		October 31,		July 31,
		2024		2024
Current assets
Cash and cash equivalents	$	34,727	$	74,133
Accounts receivable		239,245		110,894
Note receivable		5,000		-
Security deposits		7,316		7,316
Prepaid expenses		18,143		13,563
Total current assets		304,431		205,906

Noncurrent assets
Property and equipment, net		29,678		48,368
Total noncurrent assets		29,678		48,368

Total assets - discontinued operations	$	334,109	$	254,274

Current liabilities
Accounts payable and accrued expenses	$	1,388,798	$	1,343,436
Loans payable		106,430		84,350
Convertible notes payable - related parties		201,300		204,300
Deferred revenue		212,896		141,156
Total current liabilities		1,909,424		1,773,242

Total liabilities - discontinued operations	$	1,909,424	$	1,773,242

HAMMER FIBER OPTICS HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~April~~OCTOBER 3031, 2024 and 2023

(Unaudited)

The following table ~~sets~~represents ~~forth~~ the ~~effects~~major components of the ~~adjustments~~financial onresults ~~affected items within the Company's previously reported consolidated statements~~ of ~~cash~~discontinued ~~flows~~operations for the ~~nine~~three months ended ~~April~~October 3031, 2024 and 2023:

		April 30,						April 30,
		For the Three Months Ended,
		2023		Adjustments				2023
		October 31,
		(As Filed)						(As Restated)
		2024			2023
CASH FLOWS FROM OPERATING ACTIVITIES
Revenues	$	1,233,567		$	909,952
Net Loss	$	(412,245	)	$	(216,691	) (1,2,3)	$	(628,936	)
Cost of sales		970,210			648,876
Adjustments to reconcile net loss to net cash provided by operating activities:
Gross profit		263,357			261,076
Depreciation expense		45,416			1,000	(4)		46,416
Operating expenses
Warrant adjustment to fair value		-			(27,392	) (1)		(27,392	)
Selling, general and administrative expenses		248,052			199,638
Gain on extinguishment of convertible debt		-			(115,357	) (2)		(115,357	)
Depreciation and amortization expense		20,139			14,927
Noncash interest expense		-			316,897	(1)		316,897
Total operating expenses		268,191			214,565
Changes in operating assets and liabilities:
OPERATING INCOME (LOSS)		(4,834	)		46,511
Accounts receivable		(53,533	)		-			(53,533	)
Other income (expense)
Prepaid expenses		(1,677	)		-			(1,677	)
Other income		-			3,015
Accounts payable		8,748			(22,541	) (4)		(13,793	)
Financing expense		(18,430	)		(14,435	)
Deferred revenue		9,845			-			9,845
Other expenses		-			(13,102	)
Net cash provided by (used in) operating activities		(403,446	)		(64,084	)		(467,530	)
Total other income (expense)		(18,430	)		(24,522	)
CASH FLOWS FROM INVESTING ACTIVITIES
Net income (loss) from discontinued operations before taxes		(23,264	)		21,989
Purchase of property and equipment		(69,179	)		55,041			(14,138	)
Provision for income taxes		-			-
Net cash provided by (used in) investing activities		(69,179	)		55,041			(14,138	)
Net income (loss) from discontinued operations, after taxes	$	(23,264	)	$	21,989
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of notes payable		(33,409	)		(44,175	) (4)		(77,584	)
Proceeds from notes payable		167,958			13,460	(4)		181,418
Proceeds from convertible notes payable – related parties		-			35,500	(4)		35,500
Net cash provided by (used in) financing activities		134,549			4,785			139,334
Effect of foreign currency on cash		(31,627	)		4,258	(4)		(27,369	)
Net increase (decrease) in cash		(369,703	)		-			(369,703	)
Cash, beginning of period		482,910			-			482,910
Cash, end of period	$	113,207			-		$	113,207
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES:
Cash paid for interest	$	35,859		$	-		$	35,859
Cash paid for taxes	$	1,401		$	-		$	1,401
Shares issued for debt conversion	$	297,364		$	-		$	297,364

~~The~~NOTE ~~specific~~6 ~~explanations~~- ~~for~~PROPERTY ~~the~~AND ~~items noted above in the restated financial statements are as follows:~~EQUIPMENT

~~(1)~~As ~~During~~of ~~February~~October ~~2022~~31, ~~the~~2024 ~~Company~~and ~~entered~~July ~~into two convertible notes that included warrants exercisable for five years. Management determined that the original consolidated balance sheet~~31, ~~consolidated statement of operations~~2024, ~~and~~property ~~consolidated statement of cash flows amounts did not give effect to the issuance of warrants to purchase shares at a price between $1.50~~ and ~~$3.00~~equipment ~~per share~~ of ~~the~~continuing ~~common~~operations ~~stock~~consisted ~~outstanding. The Company recorded an additional noncash interest expense~~ of ~~$117,508 and $183,705 (included within selling, general and administrative expenses, interest expense and financing expenses) and~~ the ~~adjustment to the fair value of $(9,000) and $40,892 for the three and nine months ended April 30, 2023, respectively, in relation to the Warrant.~~following:

(2) On October 4, 2022 Talos Fund exercised its right to convert the principal and accrued interest from its promissory note in the amount of $297,364 at $0.58 per share of the Company's common stock. The conversion price was above the market price at closing of $0.355 per share. Therefore, the Company recognized a gain of $115,357 on conversion.

		October 31,			July 31,
		2024			2024	Life
Computer, telecom equipment and software	$	2,675		$	2,675	5 years
Less: Accumulated depreciation		(135	)		-
Total	$	2,540		$	2,675

~~(3)~~The ~~During~~Company ~~the~~incurred ~~three~~depreciation ~~and~~expense ~~nine~~of ~~months~~$135 and ~~ended~~$0 ~~April~~for ~~30, 2023,~~ the ~~business~~three ~~transactions~~months ofended ~~the~~October ~~Company's West African subsidiary~~31, ~~Hammer~~2024 ~~Wireless~~and ~~- SL~~2023, ~~Ltd~~respectively.~~, whose functional currency is the Sierra Leonean Leone, incurred $27,369 in foreign currency translation adjustments.~~

~~(4)~~NOTE ~~Other~~7 ~~corrections~~- ~~with~~INTANGIBLE ~~immaterial~~ASSETS, ~~impact on the condensed consolidated statement of operations and statement of cash flow.~~NET

~~F-17~~The following table displays the composition of intangible assets, net as well as the respective amortization period:

			October 31, 2024						July 31, 2024
	Useful Life		Gross Amount		Accumulated Amortization		Net Amount		Gross Amount		Accumulated Amortization		Net Amount
Customer contracts	7	$	3,862,657	$	1,560,559	$	2,302,098	$	3,862,657	$	1,422,607	$	2,440,050
Software	5		618,804		310,274		308,530		618,804		279,334		339,470
Total		$	4,481,461	$	1,870,833	$	2,610,628	$	4,481,461	$	1,701,941	$	2,779,520

The amortization expense for intangible assets was as follows:

Years
2025, first quarter	$	168,892
2024		673,193
2023		657,577
2022		371,171
Total	$	1,870,833

HAMMER FIBER OPTICS HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~April~~OCTOBER 3031, 2024 and 2023

(Unaudited)

~~NOTE~~Estimate 6annual -amortization ~~DISCONTINUED~~expense ~~OPERATIONS~~for intangible assets is as follows:

Hammer Fiber Optics Investment Ltd ceased operations in the Atlantic County geographical market on October 31, 2018 when Verizon Communications, LLC terminated the spectrum lease agreement. The operations of Hammer Fiber Optics Investments, Ltd were classified as a discontinued operation. Reporting of the discontinued operation is in accordance with Accounting Standards Update No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.

For the years ended July 31,
2025 (remainder)	$	508,478
2026		675,569
2027		623,098
2028		571,331
2029		232,152
Thereafter		-
Total	$	2,610,628

~~Open~~NOTE ~~Data~~8 Centers, LLC ceased operations at its sole location in Piscataway, NJ on May 1, 2020. The operations of Open Data Centers, LLC were classified as a discontinued operation. Reporting of the discontinued operation is in accordance with Accounting Standards Update No. 2014-~~08,~~ ~~Presentation~~LOANS ofPAYABLE ~~Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.~~

~~The~~Loans ~~following~~payable ~~summarizes~~from ~~the~~continued ~~assets and liabilities of the discontinued~~ operations:

		April 30,2024			July 31,2023
Assets
Current Assets
Cash	$	-		$	-
Accounts receivable		-			-
Other current assets		-			-
Total current assets		-			-
Other Assets
Property and equipment- net		-			-
Intangible assets		-			-
Total other assets		-			-
Total Assets	$	-		$	-
Liabilities and Net Assets
Current Liabilities
Accounts payable	$	545,993		$	545,994
Notes payable- related parties		-			-
Current portion of long-term notes payable - related parties		-			-
Accrued interest		-			-
Rent Concessions		-			-
Total current liabilities		545,993			545,994
Net assets (liabilities)	$	(545,993	)	$	(595,994	)

On January 5, 2022, the Company entered into an unsecured promissory note (the "January 2022 Note") in the amount of $29,253. The January 2022 Note bears interest at a rate of 6% annually. The interest on this note has been forgiven by the note holder. As of October 31, 2024 and July 31, 2024, the balance of this note was $24,253.

~~NOTE~~As 7of -October ~~PROPERTY~~31, ~~AND~~2024 ~~EQUIPMENT~~and July 31, 2024, loans payable consisted of the following:

As of April 30, 2024 and July 31, 2023, property and equipment consisted of the following:

		October 31, 2024			July 31, 2024
Notes payable	$	24,253		$	24,253
Less: current portion, net		(24,253	)		(24,253	)
Long-term notes payable, net	$	-		$	-

		April 30,			July 31,
		2024			2023		Life
Computer, Telecom equipment & Software	$	1,289,621		$	1,274,303		5 years
Less: Accumulated depreciation		(1,227,759	)		(1,184,318	)
Total	$	61,862		$	89,712

Loans payable from discontinued operations

~~NOTE~~On 8August -27, ~~INDEFINITE~~2024, ~~LIVED~~Endstream ~~INTANGIBLE~~Communications ~~ASSETS~~entered into a financing agreement with a financial institution in the amount of $68,250. As of October 31, 2024, the principal amount remaining under this financial agreement was $47,243.

AsOn of April 301, 2024 ~~and July 31~~, ~~2023,~~1stPoint ~~respectively,~~Communications ~~the~~entered ~~Company~~into ~~had~~a ~~$7,439,858~~financing ~~and~~agreement ~~$7,406,827~~with ofa ~~recognized~~financial ~~indefinite~~institution ~~lived~~in ~~intangible~~the ~~assets,~~amount ~~which consist~~ of ~~customer contract assets from acquisitions and costs capitalized~~$62,400. As ~~These~~of ~~assets~~October ~~are~~31, ~~not~~2024 ~~amortized~~ and ~~are~~July ~~evaluated~~31, ~~routinely~~2024, ~~for potential impairment. If a determination is made that~~ the ~~intangible~~principal ~~asset~~amount isremaining ~~impaired~~under ~~after~~this ~~performing~~financial ~~the~~agreement ~~initial~~was ~~qualitative assessment~~$15,600 ~~the asset’s fair value will be calculated~~ and compared with the carrying value to determine whether an impairment loss should be recognized. The Company did not recognize any intangible asset impairment charges during the three and nine months ended April 30$35,880, ~~2024 or 2023~~respectively.

~~F-18~~On August 8, 2024, a lender lent 1stPoint Communications $73,260. As of October 31, 2024 and July 31, 2024, the principal amount was $32,615 and $0, respectively.

On March 20, 2023, 1stPoint Communications entered into a financing agreement with a financial institution in the amount of $58,000 and $2,320 in transaction fees. As of October 31, 2024 and July 31, 2024 the principal remaining under this financial agreement was $0 and $17,234, respectively. The balance was paid in full on October 6, 2023.

During the fiscal year 2022, the Company entered into a non-interest bearing loan with a financial institution in the amount of $10,972. As of October 31, 2024 and July 31, 2024 the principal remaining was $10,972.

On February 26, 2021, Endstream Communications entered into a financing agreement with a financial institution in the amount of $40,000. The amount was refinanced on March 25, 2022 and again on November 16, 2022 in the amount of $141,750. The amount was refinanced once more during the year ended July 31, 2024 in the amount of $50,379. As of October 31, 2024 and July 31, 2024 the principal remaining was $0 and $37,498, respectively. The balance was paid in full on August 27, 2024.

As of October 31, 2024 and July 31, 2024, loans payable from discontinued operations consisted of the following:

		October 31, 2024			July 31, 2024
Notes payable	$	106,430		$	84,350
Less: current portion, net		(106,430	)		(84,350	)
Long-term notes payable, net	$	-		$	-

NOTE 9 - RELATED PARTY CONVERTIBLE DEBT

Related party convertible notes from continued operations

On August 22, 2019, the Company entered into a convertible note with a related party in the amount of $12,000. Principal of $4,500 has been repaid. The note will convert into Common Stock at the Company's option and bears interest at a rate of 6% annually, to be expensed at the time of conversion. The interest on this convertible note has been waived by the lender. As of October 31, 2024 and July 31, 2024, the balance of this note was $7,500.

HAMMER FIBER OPTICS HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~April~~OCTOBER 3031, 2024 and 2023

(Unaudited)

~~NOTE~~On 9August -24, ~~NOTES~~2019, ~~PAYABLE~~the Company entered into two convertible notes with two related parties (who were former partners in 1stPoint Communications, LLC) in the amounts of $12,000 and $6,000 respectively. Both notes bear interest at a rate of 6% annually and any interest may be accrued as either cash or stock at the option of the Company. The interest on these convertible notes has been waived by the lender. The convertible notes convert at a 20% discount to market on the date of the proposed conversion, at the option of the Company or lender. As of October 31, 2024 the balances of these notes were $12,000 and $6,000. As of July 31, 2024 the balances of these notes were $12,000 and $6,000.

On April 120, ~~2024~~2020, ~~1stPoint~~the ~~Communications~~Company entered into a ~~financing~~convertible ~~agreement~~note with a ~~financial~~former ~~institution~~Chief Financial Officer of the Company in the amount of $6236,~~400.~~300 Aswith an original maturity date of April 3020, 2024. The convertible note bears interest at a rate of 6% annually. The convertible note converts at a 20% discount to market on the date of the proposed conversion, at the ~~principal~~option ~~amount~~of ~~remaining~~the ~~under~~Company or lender. The interest on this ~~financial~~note ~~agreement~~has been waived by the lender. As of October 31, 2024 and July 31, 2024, the balance of this note was $5636,~~160~~300.

On ~~March~~February 2026, ~~2023~~2021, ~~1stPoint~~the ~~Communications~~Company entered into a ~~financing~~convertible ~~agreement~~note with a ~~financial~~related ~~institution~~party in the amount of $5825,000. The note bears interest at a rate of 6%, compounded monthly and $2payable upon repayment or conversion. Interest has been waived by the lender. The convertible note converts at a 20% discount to market on the date of the proposed conversion,~~320~~ at the option of the Company or lender. The note has been amended several times, with a total increase in ~~transaction~~funding ~~fees~~of $2,214,799. As of ~~April~~October 3031, 2024 and July 311, ~~2023~~2024, the ~~principal~~balance ~~remaining~~of ~~under~~ this ~~financial~~note ~~agreement~~ was $02,239,799 and $171,~~234~~243,993, respectively.

OnAs ~~January~~of 5,October ~~2022~~31, ~~the~~2024 ~~Company~~and ~~entered~~July ~~into~~31, a2024, ~~convertible~~all ~~note~~of ~~with~~the a related party inpayables ~~the~~are ~~amount~~reported ofas ~~$29,253.~~current ~~The~~liabilities ~~amount~~in ~~will convert into Common Stock at~~ the ~~Company’s~~Consolidated ~~option~~Balance Sheet and ~~bears~~all interest atand amaturity ~~rate~~dates ofhave 6%been ~~annually,~~waived toby ~~be expensed at~~ the ~~time~~holders of ~~conversion.~~all ~~The~~convertible ~~interest~~notes onfrom ~~this note has been forgiven by~~ all related parties. ~~As of April 30, 2024 and July 31, 2023, the balance of this note was $24,253.~~

~~During~~As ~~the~~of ~~fiscal~~October ~~year 2022~~31, ~~the~~2024 ~~Company~~and ~~entered~~July ~~into~~31, a2024, ~~non-interest~~related ~~bearing~~parties ~~loan~~convertible ~~with~~debt afrom ~~financial~~continued ~~institution~~operations inconsisted ~~the amount~~ of ~~$10,972. As of April 30, 2024 and July 31, 2023~~ the ~~principal remaining was $10,972.~~following:

On February 26, 2021, Endstream Communications entered into a financing agreement with a financial institution in the amount of $40,000. The amount was refinanced on March 25, 2022 and again on November 16, 2022 in the amount of $141,750. The amount was refinanced once more during the nine months ended April 30, 2024 in the amount of $50,379. As of April 30, 2024 and July 31, 2023 the principal remaining was $53,750 and $40,234.

		October 31, 2024			July 31, 2024
Convertible notes payable - related parties	$	2,301,599		$	1,305,793
Less: current portion, net		(2,301,599	)		(1,305,793	)
Long-term convertible notes payable - related parties, net	$	-		$	-

AsRelated ofparty ~~April~~convertible ~~30, 2024 and July 31, 2023,~~ notes ~~payable~~from ~~consisted~~discontinued ~~of the following:~~operations

		April 30, 2024			July 31, 2023
Notes payable	$	145,135		$	92,693
Less: current portion, net		(145,135	)		(92,693	)
Long-term notes payable, net	$	-		$	-

On March 24, 2020, the Company entered into a convertible note with a former Chief Financial Officer of the Company in the amount of $43,000. The convertible note bears interest at a rate of 6% annually. The convertible note converts at a 20% discount to market on the date of the proposed conversion, at the option of the Company or lender. The interest on this convertible note has been waived by the lender. As of October 31, 2024 and July 31, 2024, the balance of this note was $40,000 and $43,000, respectively.

~~NOTE~~On 10September 1, 2020, the Company entered into a convertible note for the sum of $100,000 with a non-executive ~~RELATED~~director. ~~PARTY~~The ~~CONVERTIBLE~~convertible ~~DEBT~~note bears interest at a rate of 6% annually. The convertible note converts at a 20% discount to market on the date of the proposed conversion, at the option of the Company or lender. Interest on the convertible note has been waived by the lender. The note has been amended several times, with a total increase in funding of $61,300. As of October 31, 2024 and July 31, 2024, the balance of this note was $161,300.

On August 22, 2019, the Company entered into a convertible note with a related party in the amount of $12,000. $4,500 has been repaid. The amount will convert into Common Stock at the Company's option and bears interest at a rate of 6% annually, to be expensed at the time of conversion. The interest on this note has been forgiven by all parties. As of ~~April~~October 3031, 2024 and July 31, ~~2023~~2024, ~~the~~related ~~balance~~parties ofconvertible ~~this~~debt ~~note~~consisted ~~was~~of ~~$7,500.~~the following:

On August 24, 2019, the Company entered into a convertible note with two related parties (who were former partners in 1stPoint Communications, LLC) in the amounts of $12,000 and $6,000 respectively. Both notes bear interest at a rate of 6% annually and any interest may be accrued as either cash or stock at the option of the Company. The interest on this note has been forgiven by all parties. As of April 30, 2024 and July 31, 2023, the balances of these notes were $12,000 and $6,000 for both periods.

		October 31, 2024			July 31, 2024
Convertible notes payable - related parties	$	201,300		$	204,300
Less: current portion, net		(201,300	)		(204,300	)
Long-term convertible notes payable - related parties, net	$	-		$	-

OnNOTE ~~March~~10 ~~24,~~- ~~2020,~~CONVERTIBLE the Company entered into a convertible note with the Chief Financial Officer in the amount of $43,000. The amount will convert into Common Stock at the Company's option and bears interest at a rate of 6% annually, to be expensed at the time of conversion. The interest on this note has been forgiven by all parties. As of April 30, 2024 and July 31, 2023, the balance of this note was $43,000.DEBT

On ~~April~~February 2011, ~~2020~~2022, the Company entered into a ~~convertible~~Securities ~~note~~Purchase ~~with~~Agreement (the ~~Chief~~"Mast ~~Financial~~SPA") ~~Officer~~by inand between the ~~amount~~Company ofand ~~$36~~Mast Hill Fund,~~300~~ ~~with~~L.P. an("Mast"). ~~original~~Pursuant ~~maturity~~to ~~date~~the terms of ~~April~~the 20Mast SPA, ~~2024~~the Company issued Mast a promissory note in the aggregate principal amount of $550,000 (the "Mast Note"). The ~~amount~~Mast ~~will~~Note ~~convert~~is convertible into ~~Common~~shares ~~Stock~~of at the Company's ~~option~~common ~~and~~stock. ~~bears~~The ~~interest~~Mast atNote ahas ~~rate~~an oforiginal 6%issue ~~annually~~discount of $55,000, toresulting bein ~~expensed~~gross atproceeds to the ~~time~~Company of ~~conversion~~$495,000. ~~The~~Mast ~~interest~~has onpiggyback ~~this~~registration ~~note~~rights ~~has~~pursuant ~~been~~to ~~forgiven~~the byterms ~~all~~of ~~parties~~the Mast SPA. AsMast ofHill ~~April~~converted 30approximately $72,148 ~~2024~~in interest and ~~July 31~~$1,750 ~~2023~~in fees totaling approximately $73,897 ~~the~~into ~~balance~~that number of ~~this~~shares ~~note~~of ~~was~~common ~~$36~~stock on March 23,~~300~~ 2023.

On September 1, 2020, the Company entered into a promissory note for the sum of $100,000 with a non-executive director. The amount will convert into Common Stock at the Company's option and bears interest at a rate of 6% annually, to be expensed at the time of conversion. The interest on this note has been forgiven by all parties. The note has been amended several times, with a total increase in funding of $61,300. As of April 30, 2024 and July 31, 2023, the balance of this note was $161,300.17

On February 26, 2021, the Company entered into a convertible note with a related party in the amount of $25,000. The note bears interest at a rate of 6%, compounded monthly and payable upon repayment or conversion. Interest has been waived by the lender. The note has been amended several times, with a total increase in funding of $1,081,493. As of April 30, 2024 and July 31, 2023, the balance of this note was $1,106,493 and $472,500, respectively.

F-19

HAMMER FIBER OPTICS HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~April~~OCTOBER 3031, 2024 and 2023

(Unaudited)

AsThe ofCompany ~~April~~entered ~~30,~~into ~~2024~~the ~~and~~First ~~July~~Amendment ~~31,~~to ~~2023 all of~~ the ~~related~~Mast ~~party~~Note ~~payables are reported~~ as ~~current~~of ~~liabilities~~March in6, ~~the~~2023, ~~Condensed~~through ~~Consolidated~~which ~~Balance~~both ~~Sheet~~parties ~~and~~agreed ~~all~~to ~~interest~~increase ~~and~~the ~~maturity~~principal ~~dates~~balance ~~have~~of ~~been~~the ~~waived~~note by ~~the holders of all promissory notes from all related parties~~$62,000.

~~All~~Pursuant ~~related~~to ~~party~~the ~~convertible~~terms ~~notes,~~of ~~with~~the Mast SPA, the ~~exception~~Company also agreed to issue (i) a common stock purchase warrant to purchase 150,000 shares of Company common stock at an exercise price of $3.00 (the ~~August~~"Mast ~~22,~~First ~~2019~~Warrant"), ~~September~~(ii) 1,a ~~2020,~~common ~~January~~stock 5,purchase ~~2022~~warrant ~~notes~~to purchase 150,000 ~~have~~shares ~~conversion~~of ~~terms~~Company common stock at an exercise price of a$1.50 ~~20%~~(the ~~discount~~"Mast toSecond ~~market~~Warrant" onand together with the ~~date~~Mast ofFirst Warrant, the ~~proposed~~"Mast ~~conversion~~Warrants"), atand (iii) 475,000 shares (the ~~option~~"commitment shares") of Company common stock to Mast as additional consideration for the ~~Company~~purchase orof ~~lender~~the Mast Note.

~~The~~On ~~August~~April 224, ~~2019~~2024, ~~September~~the 1Company entered into the Second Amendment to the Mast Note, ~~2020~~effectively increasing the principal balance of the note by $70,000 and ~~January~~extending 5the maturity date of the note to February 11, ~~2022~~2025. ~~notes~~The ~~have~~terms noof ~~conversion~~the amendment also included the issuance of 475,000 shares of the Company's common stock issued during the quarter ended April 30, 2024. The fair value of the common stock issued was determined using the stock price ~~explicitly~~as ~~stated~~of the date of the Second Amendment to the Mast Note at $0.199 per share or $94,525 in total. Such common stock shares issued were accounted for as a debt discount and recognized as financing expense for the year ended July 31, 2024.

The Mast Note bears interest at a rate of 12% per annum. Any amount of principal or interest on the Mast Note which is not paid when due will bear interest at a rate of the lesser of (i) 16% per annum and (ii) the maximum amount permitted by law. The Mast Note may not be prepaid in whole or in part except as provided in the Mast Note by way of conversion at Mast's option. Mast has the right at any time to convert all or any part of the outstanding and unpaid principal amount and interest of the Mast Note into common stock, subject to a 4.99% equity blocker, at a conversion price of $0.58 per share; provided, however, that Mast is entitled to deduct $1,750 from the conversion amount in each case to cover Mast's fees associated with conversion. Mast's right to exercise each of the Mast Warrants is subject to a 4.99% equity blocker. Each of the Mast Warrants expires on the five-year anniversary of issuance. As of ~~April~~October 3031, 2024 the Mast Note had been fully repaid and as result, it had a balance of $0. As of July 31, ~~2023~~2024, ~~related~~the ~~parties~~balance ~~convertible~~of ~~debt~~the ~~consisted~~Mast ofNote ~~the~~was ~~following:~~$682,000.

	April 30, 2024			July 31, 2023
Convertible notes payable – related parties	$	1,372,593		$	738,600
Less: current portion, net		(1,372,593	)		(738,600	)
Long-term convertible notes payable – related parties, net	$	–		$	–

As of October 31, 2024 and July 31, 2024, convertible debt consisted of the following:

NOTE 11 - CONVERTIBLE DEBT

		October 31, 2024		July 31, 2024
Convertible debt	$	-	$	682,000
Original issue discount	$	-	$	-
Less: current portion, net		-		(682,000	)
Long-term convertible debt, net	$	-	$	-

On February 11, 2022, the Company entered into a Securities Purchase Agreement (the "Mast SPA") by and between the Company and Mast Hill Fund, L.P. ("Mast"). Pursuant to the terms of the Mast SPA, the Company agreed to sell to Mast and Mast agreed to purchase from the Company, a promissory note in the aggregate principal amount of $550,000 (the "Mast Note"), convertible into shares of the Company's common stock upon the terms and subject to the limitations and conditions set forth in the Mast Note. The Mast Note has an original issue discount of $55,000, resulting in gross proceeds to the Company of $495,000. Mast has piggyback registration rights pursuant to the terms of the Mast SPA. Mast Hill converted approximately $72,148 in interest and $1,750 in fees totaling approximately $73,897 into that number of shares of common stock on March 23, 2023.18

The Company entered into the First Amendment to the Mast Note as of March 6, 2023, through which both parties agreed to increase the principal balance of the note by $62,000. As of April 30, 2024 and July 31, 2023, the balance of the Mast Note was $682,000.

Pursuant to the terms of the Mast SPA, the Company also agreed to issue (i) a common stock purchase warrant to purchase 150,000 shares of Company common stock at an exercise price of $3.00, subject to adjustment as set forth therein (the "Mast First Warrant"), (ii) a common stock purchase warrant to purchase 150,000 shares of Company common stock at an exercise price of $1.50, subject to adjustment as set forth therein (the "Mast Second Warrant" and together with the Mast First Warrant, the "Mast Warrants"), and (iii) 475,000 shares of Company common stock to Mast as additional consideration for the purchase of the Mast Note.

The Mast Note bears interest at a rate of 12% per annum and matures on February 11, 2025. Any amount of principal or interest on the Mast Note which is not paid when due will bear interest at a rate of the lesser of (i) 16% per annum and (ii) the maximum amount permitted by law. The Mast Note may not be prepaid in whole or in part except as provided in the Mast Note by way of conversion at Mast's option. Mast has the right at any time to convert all or any part of the outstanding and unpaid principal amount and interest of the Mast Note into common stock, subject to a 4.99% equity blocker, at a conversion price of $0.58 per share; provided, however, that Mast is entitled to deduct $1,750 from the conversion amount in each case to cover Mast's fees associated with conversion. Mast's right to exercise each of the Mast Warrants is subject to a 4.99% equity blocker. Each of the Mast Warrants expires on the five-year anniversary of issuance.

The foregoing description of the Mast SPA, the Mast Note and the Mast Warrants does not purport to be complete and is qualified in its entirety by reference to the Mast SPA, the Mast Note, the First Mast Warrant and the Second Mast Warrant, copies of which are filed as Exhibits 10.1, 10.2, 10.3 and 10.4 to Form 8-K filed on February 23, 2022.

On February 17, 2022, the Company entered into a Securities Purchase Agreement (the "Talos SPA") by and between the Company and Talos Victory Fund, LLC ("Talos"). Pursuant to the terms of the Talos SPA, the Company agreed to sell to Talos, and Talos agreed to purchase from the Company, a promissory note in the aggregate principal amount of $275,000 (the "Talos Note"), convertible into shares of the Company's common stock upon the terms and subject to the limitations and conditions set forth in the Talos Note. The Talos Note has an original issue discount of $27,500, resulting in gross proceeds to the Company of $247,500. Talos has piggyback registration rights pursuant to the terms of the Talos SPA. Pursuant to the terms of the Talos SPA, the Company also agreed to issue (i) a common stock purchase warrant to purchase 75,000 shares of Company common stock at an exercise price of $3.00, subject to adjustment as set forth therein (the "Talos First Warrant"), (ii) a common stock purchase warrant to purchase 75,000 shares of Company common stock at an exercise price of $1.50, subject to adjustment as set forth therein (the "Talos Second Warrant" and together with the Talos First Warrant, the "Talos Warrants"), and (iii) 237,500 shares of Company common stock to Talos as additional consideration for the purchase of the Talos Note. Talos converted the note into 512,696 shares of HMMR common stock on October 4, 2022.

On April 4, 2024, the Company entered into the Second Amendment to the Mast Note, effectively increasing the principal balance of the note by $70,000 and extending the maturity date of the note to February 11, 2025. The terms of the amendment also included the issuance of 475,000 shares of the Company’s common stock issued during the quarter ended April 30, 2024. The fair value of the common stock issued was determined using the stock price as of the date of the Second Amendment to the Mast Note at $0.199 per share or $94,525 in total. Such common stock shares issued are being accounted for as debt discount and recognized as financing expense for the period ended April 30, 2024.

F-20

HAMMER FIBER OPTICS HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~April~~OCTOBER 3031, 2024 and 2023

(Unaudited)

AsNOTE of11 ~~April~~- ~~30,~~INCOME ~~2024 and July 31, 2023, convertible debt consisted of the following:~~TAXES

		April 30, 2024			July 31, 2023
Convertible debt	$	627,000		$	557,000
Original issue discount	$	55,000		$	55,000
Less: current portion, net		(682,000	)		(612,000	)
Long-term convertible debt, net	$	-		$	-

The Company recorded no provision or benefit for income tax expense for the three months ended October 31, 2024 and 2023, respectively.

~~NOTE~~For 12all -periods ~~INCOME~~presented, ~~TAXES~~the pretax losses incurred by the Company received no corresponding tax benefit because the Company concluded that it is more likely than not that the Company will be unable to realize the value of any resulting deferred tax assets. The Company will continue to assess its position in future periods to determine if it is appropriate to reduce a portion of its valuation allowance in the future.

The Company's ~~provision~~has ~~for~~no ~~income~~open ~~taxes was not material and the effective~~ tax ~~rate~~audits ~~was~~with 0%any ~~for~~taxing ~~the~~authority ~~three~~as ~~and~~of ~~nine~~October ~~months ended April 30~~31, 2024 ~~and 2023~~. The ~~Company~~company’s ~~maintains~~taxes aare ~~valuation~~subject ~~allowance~~to onexamination ~~all~~by ~~deferred~~taxation ~~tax~~authorities ~~assets~~for ~~except~~a inperiod ~~certain~~of ~~foreign~~three ~~jurisdictions, as it has concluded that it is more likely than not that these assets will not be utilized~~years.

NOTE 1312 - STOCKHOLDERS' EQUITY (DEFICIT)

Common Stock

On April 4, 2024, the Company entered into the Second Amendment to the Mast Note, which included the issuance of 475,000 shares of the Company's common stock issued during the quarter ended April 30, 2024 (see Note 1110).

On March 6, 2023, Mast Hill amended the terms of its promissory note, which included the issuance of 475,000 shares of the Company's common stock issued during the quarter ended October 31, 2023.

On March 23, 2023, Mast Hill converted the promissory convertible note into 127,410 shares of the Company’'s common stock (See Note 1110).

On October 4, 2022, Talos converted the promissory convertible note into 512,696 shares of the Company's common stock (see Note 11).

Treasury Stock

The balance of Company Treasury Stock was unchanged during the period.

NOTE 1413 - COMMITMENTS AND ~~LEASES~~CONTINGENCIES

Hammer does not currently have any material long-term lease obligations. All leases are currently month-to-month and have no obligations pursuant to ASC 842. There are two month-to-month tenancy agreements for office space which are less than $2,000 per month.

NOTE 15 - CLAIMS

From time to time, the Company may become subject to various legal proceedings that are incidental to the ordinary conduct of its business. Although the Company cannot accurately predict the amount of any liability that may ultimately arise with respect to any of these matters, it makes provision for potential liabilities when it deems them probable and reasonably estimable. These provisions are based on current information and legal advice and may be adjusted from time to time according to developments. The following parties have filed claims against Hammer Fiber Optics Investments Ltd and are not secured:

Calvi Electric v. Hammer Fiber Optics Inv, Ltd.	$	9,210
Horizon Blue Cross v. Hammer Fiber Optics Inv, Ltd.	$	17,309

In the matter of Cross River Fiber vs. Hammer Fiber Optics Investments, Ltd., the related party has paid its obligations and the matter is now considered closed. The claims by Calvi Electric and Horizon Blue Cross have not advanced.

FNOTE 14 -21 WARRANTS

On February 11, 2022, the Company issued a purchase warrant (the "Mast First Warrant") to Mast Hill Fund, L.P. for 150,000 shares of the Company's common stock in conjunction with convertible debt (Note 10 - Convertible Debt). The warrants are exercisable for 5 years at $3.00 per share. The Company determined the Warrants should be classified as a liability as the warrants are redeemable for cash in the event of a fundamental transaction, as defined in the warrant agreement, which includes a change in control.

On February 11, 2022, the Company issued a purchase warrant (the "Mast Second Warrant") to Mast Hill Fund, L.P. for 150,000 shares of the Company's common stock in conjunction with convertible debt (Note 10 - Convertible Debt). The warrants are exercisable for 5 years at $1.50 per share. The warrants were evaluated for purposes of classification between liability and equity. Because the warrants were issued in conjunction with a debenture the warrants have been considered debt pursuant to ASC 820 Topic 10. On August 14, 2024 the Company and Mast Hill agreed to extinguish the Mast Second Warrant.

HAMMER FIBER OPTICS HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~April~~OCTOBER 3031, 2024 and 2023

(Unaudited)

~~NOTE~~On 16February -17, ~~SUBSEQUENT~~2022, ~~EVENTS~~the Company issued a purchase warrant to Talos Victory Fund, LLC for 75,000 shares of the Company's common stock in conjunction with convertible debt. The warrants are exercisable for 5 years at $1.50 per share. The warrants were evaluated for purposes of classification between liability and equity. Because the warrants were issued in conjunction with a debenture the warrants have been considered debt pursuant to ASC 820 Topic 10.

~~The~~On ~~Company~~February ~~has~~17, ~~completed~~2022, anthe ~~evaluation~~Company ofissued ~~all~~a ~~subsequent~~purchase ~~events~~warrant ~~through~~to ~~August~~Talos 26Victory Fund, ~~2024~~LLC for 75,000 ~~the~~shares ~~date~~of the ~~financial~~Company's ~~statements~~common ~~were~~stock ~~issued~~in conjunction with convertible debt. The ~~Except~~warrants asare ~~described~~exercisable ~~below,~~for 5 years at $3.00 per share. The warrants were evaluated for purposes of classification between liability and equity. Because the ~~Company~~warrants ~~has~~were ~~concluded~~issued ~~that~~in noconjunction ~~subsequent~~with ~~event~~a ~~has~~debenture ~~occurred~~the ~~that~~warrants ~~requires~~have ~~disclosure~~been considered debt pursuant to ASC 820 Topic 10.

~~Management~~The ~~has~~following ~~reviewed~~schedule summarizes the ~~subsequent~~changes ~~events~~in ~~and~~the ~~there~~Company's iscommon nostock ~~material~~warrants ~~impact~~during on the ~~current~~three ~~financial~~months ~~statements~~ended orOctober ~~the~~31, ~~valuation~~2024 ofand ~~the business.~~2023:

On July 23, 2024, the Company received notification from Fruci & Associates II, PLLC, our independent accountant, that the original audit opinions issued by Fruci with the July 31, 2023 and July 31, 2022 Form 10-K filings by the Company were not supported with sufficient audit procedures and therefore should no longer be relied upon.

					Weighted
				Weighted	Average
				Average	Contractual
	Number of			Exercise	Term
	Warrants			Price	(Years)
Balance outstanding at July 31, 2023	450,000			2.25	3.54
Granted	-		$	-
Exercised	-			-	-
Expired/Canceled	-			-	-
Balance outstanding at October 31, 2023	450,000		$	2.25	3.29
Exercisable at October 31, 2023	450,000			2.25	3.29

Balance outstanding at July 31, 2024	450,000			2.25	2.54
Granted	-			-	-
Exercised	-			-	-
Expired/Canceled	(150,000	)		1.50	-
Balance outstanding at October 31, 2024	300,000		$	2.63	2.29
Exercisable at October 31, 2024	300,000		$	2.63	2.29

OnThe ~~August~~Black 7,Scholes ~~2024,~~model ~~the~~was ~~Company~~used ~~authorized~~to ~~and~~determine ~~executed~~the afair ~~Purchase~~price ~~Agreement~~of ~~with~~the ~~Viper~~warrants, ~~Networks~~including ~~Inc. with~~ the ~~intention~~use toof ~~sell~~ the ~~Company's~~share ~~telecommunication~~price, ~~assets~~exercise toprice, ~~Viper.~~term, ~~The~~volatility, ~~assets~~risk ~~include~~free ~~1st~~interest ~~Point~~rate ~~Communications LLC.,~~ and ~~all~~the ~~its~~dividend ~~subsidiaries,~~rate. ~~Endstream~~The ~~Communications~~warrants ~~LLC,~~were ~~American~~priced ~~Networks~~in ~~Inc.,~~each quarter and ~~10%~~the ~~ownership~~carrying incost ~~Wikibuli~~of ~~Inc.~~the ~~Viper~~warrant isadjusted ~~acquiring these assets~~ in ~~exchange~~accordance ~~for~~with ~~2,500,000~~the (2model.5 ~~million)~~The ~~shares~~fair values of the ~~Company's~~outstanding ~~common~~warrants ~~stock.~~recorded ~~Substantially~~as ~~all~~warrants ofliability ~~the~~as ~~Company’s~~of ~~revenue~~October ~~recognized~~31, to2024 ~~date~~and ~~has~~July ~~been~~31, ~~generated~~2024 ~~byEnd~~was ~~Stream~~estimated ~~Communications,~~using ~~LLC~~the ~~and~~Black-Scholes ~~1st~~option-pricing ~~Point~~model ~~Communications~~with ~~LLC~~the ~~and~~following ~~its subsidiaries.~~assumptions:

F-22

	October 31,	July 31,
	2024	2024
Exercise Price	$1.50 - $3.00	$1.50 - $3.00
Risk-free interest rates	4.15%	4.10%
Expected life (in years)	2.28 - 2.30	2.53 - 2.55
Expected volatility	479%	848%
Dividend yield	0%	0%

NOTE 15 - SUBSEQUENT EVENTS

On November 1, 2024, the Company authorized and executed a Purchase Agreement with Viper to sell the Company's telecommunications assets to Viper (the “Viper Sale”). The assets include 1st Point Communications LCC, and all its subsidiaries, Endstream Communications LLC, American Networks Inc., and a 10% ownership interest in Wikibuli Inc. As consideration for the Viper Sale the Company received back 2,500,000 shares of the Company's common stock held by Viper. The Viper Sale closed on November 1, 2024. The returned shares had a value of $0.25 per share on November 1 2024 resulting in a total consideration value of $625,000. The Viper Sale qualified for held-for-sale accounting and represents a strategic shift with a major effect on the Company’s operations and financial results (Note 5 – Discontinued Operations).

Upon signing of the Purchase Agreement, the Company’s Principal Financial Officer tendered his resignation with the Company and joined Viper as its Chief Financial Officer. In connection with the transaction, the Principal Financial Officer exchanged his beneficial ownership of 1,250,000 shares of the Company’s common stock with Viper. These shares formed part of the 2,500,000 shares of the Company’s common stock that were returned to the Company by Viper as consideration for the sale of its telecommunications assets to Viper, which as determined by management, represents the related party transactions under ASC 850 Related Party Disclosures.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

~~The~~Special ~~following~~Note ~~Management's~~Regarding Discussion and Analysis should be read in conjunction with Hammer Fiber Optics Holdings Corp., financial statements and the related notes thereto. The Management's Discussion and Analysis contains forwardForward-~~looking~~Looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words "believe," "plan," "intend," "anticipate," "target," "estimate," "expect," and the like, and/or future-tense or conditional constructions ("will," "may," "could," "should," etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements in this Report on Form 10-Q. The Company's actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. The Company does not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this Report on Form 10-Q.Statements

~~The~~Information ~~following~~included ~~discussion~~in ~~should~~this beForm ~~read~~10-Q incontains ~~conjunction~~forward-looking ~~with~~statements ~~our~~within ~~unaudited~~the ~~condensed~~meaning ~~consolidated~~of ~~financial~~Section ~~statements~~27A of the Securities Act of 1933, as amended ("Securities Act"), and ~~related~~Section ~~notes~~21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"). This information may involve known and unknown risks, uncertainties and other ~~financial~~factors ~~data~~which ~~included~~may ~~elsewhere~~cause inthe ~~this~~actual ~~report.~~results, ~~See~~performance ~~also~~or achievements of Hammer Fiber Optics Holdings Corp. (the ~~notes~~"Company"), to ~~our~~be ~~condensed~~materially ~~consolidated~~different ~~financial~~from future results, performance or achievements expressed or implied by any forward-looking statements. Forward-looking statements, which involve assumptions and ~~Management's~~describe ~~Discussion~~future plans, strategies and ~~Analysis~~expectations of ~~Financial~~the ~~Condition~~Company, ~~and~~are ~~Results~~generally identifiable by use of ~~Operations~~the ~~contained~~words in"may," ~~our~~"will," ~~Annual~~"should," ~~Report~~"expect," "anticipate," "estimate," "believe," "intend," or "project" or the negative of these words or other variations on ~~Form~~these 10words or comparable terminology. These forward-Klooking ~~for~~statements ~~the~~are ~~year~~based ~~ended~~on ~~July~~assumptions ~~31,~~that ~~2023~~may be incorrect, ~~filed~~and ~~with~~there can be no assurance that these projections included in these forward-looking statements will come to pass. Actual results of the ~~SEC~~Company oncould ~~February~~differ 16materially from those expressed or implied by the forward-looking statements as a result of various factors. Except as required by applicable laws, ~~2024~~the Company has no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.

Overview

Hammer Fiber Optics Holdings Corp. is a company focused on sustainable shareholder value investing in both financial services technology and wireless telecommunications infrastructure.

Hammer's "Everything Wireless" go to market strategy for its telecommunications business includes the development of high speed fixed wireless service for residential, small business and enterprise clients using its wireless fiber platform, Hammer Wireless AIR®, mobility networks including 4G5G//LTE, Over-the-Top services such as voice, SMS and collaboration services and hosting services.

Recent Business Developments

Discontinued Operations

On August 7, 2024, the Company authorized and executed a Purchase Agreement with Viper Networks Inc. (“Viper’) to sell the Company's telecommunications assets to Viper (the "Viper Sale"). The assets include 1st Point Communications LCC, and all its subsidiaries, Endstream Communications LLC, American Networks Inc., and a 10% ownership interest in Wikibuli Inc. As a result, these subsidiaries' results, including the loss on divestiture, are presented as a single line item, "loss from discontinued operations," net of tax in the condensed consolidated statements of operations and excluded from continuing operations for all periods presented. Accordingly, any discussion of historical information in Management's Discussion and Analysis below reflects the discontinued subsidiaries' results as a discontinued operation, and amounts, including key metrics, and disclosures below pertain to our continuing operations for all periods presented unless overwise noted.

See Note 5 Discontinued Operations to the condensed consolidated financial statements of this Quarterly Report on Form 10-Q for further details of the transaction.

Results of Operations

For the Three Months Ended ~~April~~October 3031, 2024 Compared to the Three Months Ended ~~April~~October 3031, 2023

Net revenues for the three months ended April 30, 2024, and April 30, 2023 were $770,412 and $767,527 respectively, an increase of approximately $2,885 or 0.4%. The increase was primarily due to the expansion of the Company's Over-the-Top ("OTT") business segment which includes its SMS messaging and hosting business units.

		October 31, 2024		October 31, 2023		$ Change	% Change
Revenues	$	-	$	-	$	-	0.0	%
Cost of sales		-		-		-	0.0	%
Selling, general and administrative expenses		186,559		163,990		22,569	13.8	%
Depreciation and amortization expense		169,027		168,298		729	0.4	%
Total operating expenses	$	355,586	$	332,288	$	23,298	7.0	%

~~During~~The ~~the three months ended April 30, 2024, the~~ Company ~~incurred~~did ~~total~~not ~~operating~~generate ~~expenses~~any ofrevenues ~~$1,059,174~~from ~~compared~~continuing ~~with~~operations ~~$788,698~~for ~~during~~ the ~~comparable~~three ~~period~~months ~~April~~ended ~~30,~~October ~~2023. This increase of approximately $270~~31,~~476~~ or2024 ~~35%~~nor isthe ~~due~~three tomonths anended ~~increase~~October ~~in selling~~31, ~~general and administrative expenses of $262,008 in the quarter~~2023.

The Company recorded depreciation and amortization expense of $13,471 and $14,608 during the three months ended April 30, 2024, and April 30, 2023, respectively. During the three months ended April 30, 2024, and April 30, 2023 interest expense was $21~~,756 and $6,379 respectively.~~

During the three months ended ~~April~~October 3031, 2024, the Company incurred total ~~other~~operating ~~expense~~expenses of $~~215~~355,~~705~~586 ~~primarily~~compared ~~consisting~~with ~~of interest expense~~$332, ~~financing expense~~288, ~~and~~an ~~loss~~increase ~~on fair value~~ of ~~warrant~~approximately ~~liability, of~~ $2123,~~756,~~298 ~~$173,520~~or ~~and, $29,250, respectively~~7. ~~These expenses are partially offset by other income in the quarter of $9~~0%,~~621,~~ ~~which~~for ~~represents income from previously written-down customer accounts receivable. During~~ the ~~three~~comparable ~~months~~period ended ~~April~~October 3031, 2023. ~~the~~The ~~Company~~increase ~~incurred~~in ~~total~~expenses ~~other~~is ~~expense~~due ofto ~~$184,540~~the ~~consisting~~launch of ~~interest~~the ~~expense,~~Company's ~~financing~~HammerPay ~~expense, and loss on fair value of warrant liability of $6,379, $175,960, and $13,500~~software. ~~These expenses are partially offset by other income of $11,467.~~

~~During~~The ~~the three months ended April 30, 2024 the~~ Company recorded adepreciation ~~net~~and ~~loss~~amortization expense of $~~504~~169,~~467,~~027 ~~compared~~and ~~to a loss of~~ $~~205~~168,~~711~~298 induring the ~~same~~ three~~-month~~ ~~period~~months ended ~~April~~October 3031, ~~2023.~~2024 ~~The~~and ~~increase~~2023, inrespectively. ~~loss~~During isthe ~~due~~three tomonths aended ~~large~~October ~~increase~~31, in2024 ~~the Company’s total other expenses~~ and ~~selling~~2023, ~~general,~~interest ~~and~~expense ~~administrative~~was ~~expenses~~$152 ~~quarter~~and ~~over~~$19,857 ~~quarter~~respectively.

Nine Months Ended April 30, 2024 Compared to the Nine Months Ended April 30, 2023

		For the three months ended October 31,
		2024			2023			$ Change		% Change
Other income (expense)
Interest expense		(152	)		(19,857	)		19,705		99.2	%
Change in fair value of warrant liability		(56,937	)		72,000			(128,937	)	(179.1	)%
Total other income (expense)	$	(57,089	)	$	52,143		$	(109,232	)	(209.5	)%

~~Net~~During ~~revenues for~~ the ~~nine~~three months ended ~~April~~October 3031, 2024, ~~and~~the ~~April~~Company 30incurred total other expense of $57,089 ~~2023~~primarily ~~were~~consisting of adjustments to the fair value of the warrant liability and interest expense of $256,~~506,966~~937 and $2152,~~311,038~~ respectively,. anDuring ~~increase~~the ofthree ~~approximately~~months ~~$195~~ended October 31,~~928~~ or2023 ~~8.5%.~~the ~~The~~Company ~~increase~~incurred ~~was~~total other income of $52,143 consisting primarily ~~due~~of adjustments to the ~~expansion~~fair value of the ~~Company's~~warrant ~~Over-the-Top~~liabilitity of ~~("OTT")~~$72,000. ~~business~~This ~~segment~~expense ~~which~~is ~~includes~~partially ~~its~~offset ~~SMS~~by ~~messaging~~interest ~~and~~expense ~~hosting~~of ~~business units~~$19,857.

During the nine months ended April 30, 2024, the Company incurred total operating expenses of $3,050,369 compared with $2,768,264, an increase of approximately $282,105 or 10.2%, for the comparable period ended April 30, 2023. The increase in expenses is due to the expenses associated with the Company’s diversification into the financial services markets and increased expenses associated with the expansion of the telecommunications business segment.

The Company recorded depreciation and amortization expense of $43,441 and $45,416 during the nine months ended April 30, 2024 and April 30, 2023 respectively. During the nine months ended April 30, 2024 and April 30, 2023 interest expense was $62,061 and $7,628 respectively.

F-23

During the nine months ended April 30, 2024, the Company incurred total other expense of $38,261 primarily consisting of interest expense, financing expense, and other expenses of $62,061, $187,955, and $13,915, respectively. These expenses are partially offset by other income in the nine months ended April 30, 2023 of $178,420, which represents income from previously written-down customer accounts receivable. During the nine months ended April 30, 2023 the Company incurred total other expenses of $171,710 consisting of interest expense and financing expense of $7,628 and $316,897. These expenses are partially offset by other income, gain on fair value of warrant liability, and gain extinguishment of convertible debt of $11,467, $27,392, and $115,357.

During the nine months ended April 30, 2024 the Company recorded a net loss of $581,664, compared to a loss of $628,936 in the same nine month period ended April 30, 2023. The increase in loss is due to a large increase in the Company's total other expenses and selling, general, and administrative expenses year over year.

Liquidity and Capital Resources

~~The~~We ~~Company~~have isfinanced atour ~~risk~~operations ofsince ~~remaining~~inception aprimarily ~~going~~through ~~concern.~~notes ~~Its~~payable ~~ability to remain a going concern is dependent upon whether the company can raise debt and/or equity capital~~ from ~~third-party~~related ~~sources~~parties, ~~for~~which ~~both~~have ~~working~~been ~~capital~~disclosed ~~and~~herein ~~business~~under ~~development~~Related ~~needs~~Party ~~until~~Transactions. ~~such~~The ~~time as the~~ Company ~~may~~had ~~be substantially sustained as a going concern through~~ cash ~~flow~~and ~~from operations or the Company increases its~~ cash ~~flow~~equivalents ~~from~~of ~~operations~~$26,052 ~~through~~and ~~sale~~$0 as of ~~services~~October in31, ~~the~~2024 ~~ongoing~~and ~~business~~July ~~units~~31, ~~Endstream Communications~~2024, ~~1stPoint Communications and HammerPay~~respectively.

~~Cash~~See ~~Flow~~the ~~from~~analysis ~~Operating~~below ~~Activities~~of the cash flow statement for further details pertaining to liquidity.

~~During~~The ~~the nine months ended April 30, 2024 the~~ Company’s ~~total~~is ~~cash~~at ~~increased~~risk byof ~~$23,516,~~remaining ~~compared to~~ a ~~decrease~~going ~~in cash of $369,703 in the period ended April 30, 2023~~concern. ~~Cash~~Its ~~flow~~ability ~~used~~to inremain ~~operating~~a ~~activities~~going ~~was~~concern ~~$614,568,~~is ~~compared~~dependent toupon ~~$467,530~~whether in the ~~period~~Company ~~ended~~can ~~April~~raise ~~30,~~debt ~~2023.~~and/or ~~The~~equity ~~increase~~capital ~~was~~from ~~partially~~third ~~due~~party tosources anfor ~~increase~~both inworking ~~net~~capital ~~loss~~and inbusiness ~~the~~development ~~period~~needs asuntil ~~well~~such time as ~~increases~~the inCompany ~~accounts~~may ~~receivables,~~be ~~decreases~~substantially insustained ~~accounts~~as ~~payables, and decreases in deferred revenues, partially offset by~~ a ~~decrease~~going inconcern ~~non-~~through cash ~~interest~~flow ~~expense~~from ~~and depreciation expense~~operations.

Cash Flow from Investing Activities

		For the three months ended October 31,
		2024			2023			$ Change

Net cash used in operating activities	$	(344,101	)	$	(116,327	)	$	(227,774	)
Net cash used in investing activities		-			-
Net cash provided by financing activities		313,806			143,535			170,271
Net increase (decrease) in cash and cash equivalents	$	(30,295	)	$	27,208		$	(57,503	)

~~During~~Changes ~~the nine months ended April 30, 2024, the Company’s investing activities used $48,349, compared to $14,138 used~~ in ~~investing~~Cash ~~activities~~Flows ~~during~~from ~~the~~Continuing ~~nine~~Operating months ended April 30, 2023. The increase was primarily due to an increase in the purchases of property and equipment as well as an increase in capitalized intangible assets during the period ended April 30, 2024.Activities

During the three months ended October 31, 2024 the Company's total cash used in continuing operations decreased by $30,295, compared to an increase in cash of $27,208 in the three months ended October 31, 2023. Cash ~~Flow~~flow used in operating activities was $344,101, compared to $116,327 in the three months ended October 31, 2023. The decrease in cash was partially due to a decrease in accounts payables, partially offset by an increase in net loss from ~~Financing~~continuing ~~Activities~~operations and a gain on warrant adjustment to fair value.

~~During~~Changes the nine months ended April 30, 2024, cash flow provided by financing activities was $686,433 compared with $139,334 provided during the nine months ended April 30, 2023. The increase is primarily attributable to greater borrowings of notes payable and convertible notes payable – related parties during the period. During the nine months ended April 30, 2024, the Company received approximately $77,279 more in ~~proceeds~~Cash ~~from~~Flows ~~notes payable and approximately $452,574 more in proceeds~~ from ~~convertible~~Continuing ~~notes~~Financing ~~payable – related parties as compared to the nine months ended April 30, 2023.~~Activities

During the three months ended October 31, 2024, cash flow provided by financing activities was $313,806 compared with $143,535 provided during the three months ended October 31, 2023. The increase is primarily attributable to greater borrowings of related party convertible notes payable, partially offset by repayments on convertible notes payable. During the three months ended October 31, 2024, the Company received approximately $852,271 more in proceeds from convertible notes payable - related parties as compared to the three months ended October 31, 2023.

Going Concern

As of ~~April~~October 3031, 2024, substantial doubt existed as to the Company's ability to continue as a going concern as the Company has earned only minimal revenue, has no certainty of earning additional revenues in the future, has a working capital deficit and an overall accumulated deficit since inception. The Company will require additional financing to continue operations either from management, existing shareholders, or new shareholders through equity financing and/or sources of debt financing. These factors raise substantial doubt regarding the Company's ability to continue as a going concern. The financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Future Financings

We will continue to rely on equity sales of our common shares in order to continue to fund business operations. Issuances of additional shares may result in dilution to existing stockholders. There is no assurance that we will achieve any additional sales of equity securities or arrange for debt or other financing in amounts sufficient to fund our operations and other development activities.

F-24

Critical Accounting Policies

Our discussion and analysis of our financial ~~statements~~condition and ~~accompanying~~results ~~notes~~of operations is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States, ~~applied on a consistent basis~~("GAAP"). The preparation of financial statements in ~~conformity~~accordance with ~~U.S.~~GAAP ~~generally~~requires ~~accepted~~application ~~accounting~~of ~~principles~~management's ~~requires~~subjective ~~management~~judgments, tooften ~~make~~requiring estimates ~~and~~about ~~assumptions~~the ~~that~~effect ~~affect~~of ~~the~~matters ~~reported~~that ~~amounts~~are ofinherently ~~assets~~uncertain and ~~liabilities,~~may ~~the~~change ~~disclosure~~in ofsubsequent ~~contingent~~periods. ~~assets~~Our ~~and~~actual ~~liabilities~~results atmay ~~the~~differ ~~date~~substantially offrom ~~the~~these ~~financial~~estimates ~~statements~~under ~~and~~different ~~the~~assumptions ~~reported~~or ~~amounts~~conditions. ofWhile ~~revenues~~our ~~and~~significant ~~expenses~~accounting ~~during~~policies ~~the~~are ~~reporting~~described ~~periods.~~in ~~For~~more ~~the~~detail ~~nine~~in "Note 2 -~~month~~ ~~period~~Summary ~~ended~~of ~~April~~Significant ~~30,~~Accounting ~~2024~~Policies," ~~there~~to ~~were~~our nocondensed ~~significant~~consolidated ~~changes~~unaudited tofinancial ~~our~~statements ~~critical~~included ~~accounting~~in ~~policies~~Item as1, ~~identified~~"Financial inStatements," ~~our~~of ~~Annual~~this Quarterly Report on Form 10-KQ, ~~for~~we believe that the ~~year~~following ~~ended~~accounting ~~July~~policies ~~31,~~require ~~2023~~the application of significant judgments and estimates.

Warrant Liability Fair Value

Our warrant liability fair value estimates are based on the Black Scholes model using quoted market prices and estimated volatility factors based on historical prices of the Company's common stock.

Intangible Assets

Our intangible assets, composed of software and customer contracts, were obtained through the Company's January 2022 acquisition of Telecom Financial Services, Ltd. ("TFS"), as well as capitalized internal software development costs. A valuation specialist was contracted to determine a purchase price allocation for the $4,230,000 paid for TFS. Ultimately, it was determined that the software is valued at approximately $387,843 and the customer contract at approximately $3,862,657. The Company also capitalized internal software costs of $230,961. These assets have useful lives of between 5 and 7 years and are amortized on a straight-line basis. Periodically, the Company assesses its intangible assets for impairment.

Recently Issued Accounting Pronouncements

In November 2023, the ~~period~~FASB ~~from~~issued ~~July~~Accounting ~~2023~~Standard ~~through~~Update ~~April~~(“ASU”) ~~2024~~2023-07, ~~the~~Segment ~~FASB~~Reporting ~~has~~(Topic ~~not~~280) ~~issued~~– ~~any~~Improvements ~~additional~~to ~~accounting~~Reportable ~~standards~~Segment ~~updates~~Disclosures ~~that~~(“ASU ~~have~~2023-07”). ASU 2023-07 requires a public entity to disclose significant ~~impact~~segment expenses and other segment items on ~~the~~an ~~Company~~annual and interim basis and provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. ~~Management~~Additionally, ~~has~~it ~~evaluated~~requires ~~other~~a ~~recently~~public ~~issued~~entity ~~accounting~~to ~~pronouncements~~disclose the title and position of the Chief Operating Decision Maker (“CODM”). ASU 2023-07 does not ~~believe~~change ~~that~~how ~~any~~a ofpublic ~~these~~entity ~~pronouncements~~identifies ~~will~~its ~~have~~operating asegments, ~~significant~~aggregates ~~impact~~them, onor ~~our~~applies ~~consolidated~~the ~~financial~~quantitative ~~statements~~thresholds to determine its reportable segments. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and ~~related~~interim periods within fiscal years beginning after December 15, 2024. The Company is currently evaluating the impact of adopting this ASU on our disclosures.

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses. This guidance requires entities to disclose more detailed information about the types of expenses, including purchases of inventory, employee compensation, depreciation, amortization, and depletion in commonly presented expense captions such as cost of sales and selling, general and administrative expenses. Such guidance is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, although early adoption is permitted. This guidance should be applied either prospectively to financial statements issued for reporting periods after the effective date of this ASU or retrospectively to any or all prior periods presented in the financial statements. The Company is currently evaluating the impact of adopting this ASU on our disclosures.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

F-25

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

~~Not~~We ~~applicable~~are toa smaller reporting ~~companies~~company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

~~F-26~~23

ITEM 4. ~~CONTROLS~~MINE ~~AND~~SAFETY ~~PROCEDURES~~DISCLOSURES

Not applicable.

ITEM 5. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management is responsible for establishing and maintaining disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Exchange Act) that are designed to reasonably ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of "disclosure controls and procedures" in Rule 15d-15(e) under the Exchange Act. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management ~~necessarily~~ was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

At the end of the period covered by this Quarterly Report, we conducted an evaluation under the supervision and with the participation of our Principal Officer and Principal Financial Officer of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon the foregoing, our Principal Executive Officer and Principal Financial Officer concluded that, as of ~~April~~October 3031, 2024, the disclosure controls and procedures of our Company were not effective.

Material Weakness

Our management assessed the effectiveness of our internal control over financial reporting as of ~~April~~October 3031, 2024. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“"COSO”") in Internal Control-Integrated Framework (2013).

A material weakness in internal controls is a deficiency in internal control, or combination of control deficiencies, that adversely affects our ability to initiate, authorize, record, process, or report external financial data reliably in accordance with GAAP such that there is more than a remote likelihood that a material misstatement of our annual or interim financial statements that is more than inconsequential will not be prevented or detected. In the course of making our assessment of the effectiveness of internal controls over financial reporting, we identified a material weakness in our internal control over financial reporting. Specifically, this is due to an inherent staffing limitation to properly segregate duties and provide adequate monitoring during the process leading to and including the preparation of the ~~condensed~~ consolidated financial statements.

During the fiscal year 2024, we engaged an outsourced firm with a panel of CPA consultants to assist in building internal controls and preparing financial reports, and to establish best practices and help us document and implement all the checks and balances needed for all financial areas.

Limitations on Effectiveness of Controls and Procedures

Internal control over financial reporting has inherent limitations which include but is not limited to the use of independent professionals for advice and guidance, interpretation of existing and/or changing rules and principles, segregation of management duties, scale of organization, and personnel factors. Internal control over financial reporting is a process which involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements on a timely basis, however these inherent limitations are known features of the financial reporting process and it is possible to design into the process safeguards to reduce, though not eliminate, this risk. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Changes in Internal Control over Financial Reporting

~~During~~There ~~the~~were ~~fiscal~~no ~~year~~changes ~~2024,~~in weour ~~engaged~~internal ancontrol ~~outsourced~~over ~~firm~~financial ~~with~~reporting athat ~~panel~~occurred ofduring ~~CPA~~our ~~consultants~~most torecent ~~assist~~fiscal inquarter ~~building~~that ~~internal~~materially ~~controls~~affected, ~~and~~or ~~preparing~~are ~~financial~~reasonably ~~reports,~~likely ~~and~~ to ~~establish~~materially ~~best~~affect, ~~practices~~our ~~and~~internal ~~help~~control usover ~~document and implement all the checks and balances needed for all~~ financial ~~areas~~reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are not currently involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, or proceeding by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our Company or our subsidiary, threatened against or affecting our Company, our common stock, our subsidiary or of our companies or our subsidiary’'s officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

ITEM 1A. RISK FACTORS

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

~~On April 4, 2024, the Company entered into the Second Amendment to the Mast Note, which included the issuance of 475,000 shares of the Company’s common stock~~None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

~~None.~~Not applicable

ITEM 5. OTHER INFORMATION

~~There~~On isNovember no1, ~~other~~2024, ~~information~~the ~~required~~Viper toSale betransaction ~~disclosed under this item which has not been previously disclosed~~closed.

~~F-27~~25

ITEM 6. EXHIBITS

Exhibit
Number	Description of Exhibit
31.01	Certification of Principal Executive Officer Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2022
31.1	Certification of Principal Executive Officer Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2022.
31.02	Certification of Principal Financial Officer Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2022
31.2	Certification of Principal Financial Officer Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2022.
32.01	CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act
32.1	Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
32.02	CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act
32.2	Certification of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
101.INS*	Inline XBRL Instance Document–the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document
101.INS	Inline XBRL Instance Document–the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL documen
101.SCH*	Inline XBRL Taxonomy Extension Schema Document
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL*	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB*	Inline XBRL Taxonomy Extension Labels Linkbase Document
101.LAB	Inline XBRL Taxonomy Extension Labels Linkbase Document
101.PRE*	Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF*	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
104*	Cover Page Interactive Data File - the cover page from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended April 30, 2024 March 31, 2024, is formatted in Inline XBRL.
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.26

F-28

SIGNATURES

InPursuant ~~accordance~~to ~~with~~the ~~Section~~requirements ~~13 or 15(d)~~ of the Securities Exchange Act, ~~the~~of ~~registrant~~1934, ~~caused~~ this report tohas bebeen signed onbelow ~~its~~by the following persons on behalf byof the ~~undersigned,~~registrant ~~thereunto~~and ~~duly~~in ~~authorized~~the capacity and on the dates indicated.

	HAMMER FIBER OPTICS HOLDINGS CORP
Date: August 26, 2024	/s/ Michael Cothill
Date: May 2, 2025	/s/ Michael Cothill
	Michael P. Cothill
	Principal Executive Officer
Date: August 26, 2024	/s/ Mark Stogdill
Date: May 2, 2025	/s/ Mark Stogdill
	Mark Stogdill
	Principal Financial Officer

~~F-29~~27

Filing Compare · HAMMER TECHNOLOGY HOLDINGS CORP.