10-D 1 wfm06ar4_10d-200611.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549 FORM 10-D ASSET-BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the monthly distribution period from: October 26, 2006 to November 27, 2006 Commission File Number of issuing entity: 333-129159-05 Wells Fargo Mortgage Backed Securities 2006-AR4 Trust (Exact name of issuing entity as specified in its charter) Commission File Number of depositor: 333-129159 Wells Fargo Asset Securities Corporation (Exact name of depositor as specified in its charter) Wells Fargo Bank, N.A. (Exact name of sponsor as specified in its charter) New York (State or other jurisdiction of incorporation or organization of the issuing entity) 54-2196625 54-2196626 (I.R.S. Employer Identification No.) c/o Wells Fargo Bank, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices of the issuing entity) (Zip Code) (410) 884-2000 (Telephone number, including area code) Not Applicable (Former name, former address, if changed since last report) Registered/reporting pursuant to (check one) Title of Section Section Section Name of Exchange Class 12(b) 12(g) 15(d) (If Section 12(b)) I-A1 _____ _____ __X___ ____________ I-A2 _____ _____ __X___ ____________ II-AR _____ _____ __X___ ____________ II-A1 _____ _____ __X___ ____________ II-A2 _____ _____ __X___ ____________ II-A3 _____ _____ __X___ ____________ II-A4 _____ _____ __X___ ____________ II-A5 _____ _____ __X___ ____________ II-A6 _____ _____ __X___ ____________ B1 _____ _____ __X___ ____________ B2 _____ _____ __X___ ____________ B3 _____ _____ __X___ ____________ B4 _____ _____ __X___ ____________ B5 _____ _____ __X___ ____________ B6 _____ _____ __X___ ____________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes __X__ No ____ Part I - DISTRIBUTION INFORMATION Item 1. Distribution and Pool Performance Information On November 27, 2006 a distribution was made to holders of Wells Fargo Mortgage Backed Securities 2006-AR4 Trust. The distribution report is attached as an Exhibit to this Form 10-D. Please see Item 9(b), Exhibit 99.1 for the related information. Part II - OTHER INFORMATION Item 9. Exhibits. (a) The following is a list of documents filed as part of this Report on Form 10-D: (99.1) Monthly report distributed to holders of Wells Fargo Mortgage Backed Securities 2006-AR4 Trust, relating to the November 27, 2006 distribution. (b) The exhibits required to be filed by Registrant pursuant to this Form are listed above and in the Exhibit Index that immediately follows the signature page hereof. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Wells Fargo Mortgage Backed Securities 2006-AR4 Trust (Issuing Entity) Wells Fargo Bank, N.A. (Master Servicer) /s/ Kelly Rentz Kelly Rentz, Officer Date: December 6, 2006 EXHIBIT INDEX Exhibit Number Description EX-99.1 Monthly report distributed to holders of Wells Fargo Mortgage Backed Securities 2006-AR4 Trust, relating to the November 27, 2006 distribution. EX-99.1 Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Distribution Date: 11/27/2006 Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Series 2006-AR4 Contact: Customer Service - CTSLink Wells Fargo Bank, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 www.ctslink.com Telephone: (301) 815-6600 Fax: (301) 815-6660

Certificateholder Distribution Summary Class CUSIP Certificate Beginning Interest Pass-Through Certificate Distribution Rate Balance I-A1 94983PAA6 5.~~86950~~86446% ~~220~~213,~~308~~700,~~326~~491.7296 1,~~077~~044,~~533~~363.0423 I-A2 94983PAB4 5.~~86950~~86446% 109,~~233~~926,~~178~~248.0846 5048,~~050~~509.7199 II-AR 94983PAJ7 5.~~79118~~78505% 0.00 0.00 II-A1 94983PAC2 5.~~79332~~78645% ~~316~~307,~~485~~749,~~047~~303.0950 1,~~527~~483,~~845~~978.2837 II-A2 94983PAD0 5.~~79332~~78645% ~~212~~197,~~234~~348,~~112~~361.6259 1951,~~024,569~~621.3700 II-A3 94983PAE8 5.~~79332~~78645% 101,333,000.00 ~~489~~488,~~189~~631.4542 II-A4 94983PAF5 5.~~79332~~78645% 117,303,000.00 ~~566~~565,~~285~~639.3235 II-A5 94983PAG3 5.~~79332~~78645% 108,422,000.00 ~~523~~522,~~411~~814.9084 II-A6 94983PAH1 5.~~79332~~78645% 3938,~~748~~651,~~770~~609.2925 ~~191~~186,~~888~~379.9147 B1 94983PAK4 5.~~80884~~80235% 31,~~734~~707,~~070~~752.6246 153,~~608~~315.0294 B2 94983PAL2 5.~~80884~~80235% 7,~~184~~178,~~751~~793.9438 34,~~777~~711.6249 B3 94983PAM0 5.~~80884~~80235% 4,~~789~~785,~~501~~529.4030 23,~~183~~139.4739 B4 94983PAN8 5.~~80884~~80235% 2,~~994~~991,~~063~~580.1810 14,~~492~~465.6913 B5 94983PAP3 5.~~80884~~80235% 1,~~796~~794,~~437~~948.9106 8,~~695~~679.6208 B6 94983PAQ1 5.~~80884~~80235% 2,~~396~~394,~~021~~034.1505 11,~~597~~575.8883 Totals 1,~~176~~145,~~962~~286,~~281~~652.0011 5,~~697~~537,~~129~~824.2853

Certificateholder Distribution Summary (continued) Class Principal Current Ending Total Cumulative Distribution Realized Certificate Distribution Realized Loss Balance Losses I-A1 1,~~404~~583,~~936~~713.3265 0.00 ~~218~~212,~~903~~116,~~390~~778.4031 2,~~482~~628,~~469~~076.3688 0.00 I-A2 6573,~~258~~562.3847 0.00 109,~~167~~852,~~919~~685.7099 ~~115~~122,~~309~~072.0946 0.00 II-AR 0.00 0.00 0.00 0.00 0.00 II-A1 13,~~786~~002,~~124~~675.7182 0.00 ~~314~~304,~~698~~746,~~922~~627.3867 34,~~313~~486,~~969~~654.9919 0.00 II-A2 35,~~043~~116,~~565~~574.4971 0.00 ~~209~~192,~~190~~231,~~547~~786.1488 46,068,~~134~~195.8671 0.00 II-A3 0.00 0.00 101,333,000.00 ~~489~~488,~~189~~631.4542 0.00 II-A4 0.00 0.00 117,303,000.00 ~~566~~565,~~285~~639.3235 0.00 II-A5 0.00 0.00 108,422,000.00 ~~523~~522,~~411~~814.9084 0.00 II-A6 ~~224~~377,~~327~~119.3846 0.00 3938,~~524~~274,~~442~~489.9278 ~~416~~563,~~216~~498.2993 0.00 B1 5,~~178~~317.9029 0.00 31,~~728~~702,~~891~~435.7217 158,~~786~~633.9223 0.00 B2 1,~~172~~203.5386 0.00 7,~~183~~177,~~579~~589.4151 35,~~950~~915.1535 0.00 B3 ~~781~~802.6352 0.00 4,~~788~~784,~~719~~726.7678 23,~~965~~941.1091 0.00 B4 ~~488~~501.6268 0.00 2,~~993~~991,~~574~~078.5642 14,~~981~~966.3181 0.00 B5 ~~293~~301.1701 0.00 1,~~796~~794,~~144~~647.7305 8,~~988~~980.7909 0.00 B6 ~~391~~401.0247 0.00 2,~~395~~393,~~630~~632.1358 11,~~988~~977.9030 0.02 Totals 610,~~532~~162,~~518~~173.1594 0.00 1,~~170~~135,~~429~~124,~~762~~478.8514 1215,~~229~~699,~~647~~998.4347 0.02

Principal Distribution Statement Class Original Beginning Scheduled UnScheduled Accretion Realized Face Certificate Principal Principal Loss Amount Balance Distribution Distribution I-A1 223,297,000.00 ~~220~~213,~~308~~700,~~326~~491.7296 29,~~473~~436.4764 1,~~375~~554,~~462~~277.8601 0.00 0.00 I-A2 10,372,000.00 109,~~233~~926,~~178~~248.0846 1,~~369~~367.0231 6372,~~889~~195.3515 0.00 0.00 II-AR 100.00 0.00 0.00 0.00 0.00 0.00 II-A1 322,769,000.00 ~~316~~307,~~485~~749,~~047~~303.0950 5453,~~031~~967.2430 12,~~732~~948,~~093~~708.4752 0.00 0.00 II-A2 222,942,000.00 ~~212~~197,~~234~~348,~~112~~361.6259 9291,~~069~~960.5155 25,~~951~~024,~~495~~614.9816 0.00 0.00 II-A3 101,333,000.00 101,333,000.00 0.00 0.00 0.00 0.00 II-A4 117,303,000.00 117,303,000.00 0.00 0.00 0.00 0.00 II-A5 108,422,000.00 108,422,000.00 0.00 0.00 0.00 0.00 II-A6 40,538,000.00 3938,~~748~~651,~~770~~609.2925 6,~~786~~777.0299 ~~217~~370,~~541~~341.3547 0.00 0.00 B1 31,744,000.00 31,~~734~~707,~~070~~752.6246 5,~~178~~317.9029 0.00 0.00 0.00 B2 7,187,000.00 7,~~184~~178,~~751~~793.9438 1,~~172~~203.5386 0.00 0.00 0.00 B3 4,791,000.00 4,~~789~~785,~~501~~529.4030 ~~781~~802.6352 0.00 0.00 0.00 B4 2,995,000.00 2,~~994~~991,~~063~~580.1810 ~~488~~501.6268 0.00 0.00 0.00 B5 1,797,000.00 1,~~796~~794,~~437~~948.9106 ~~293~~301.1701 0.00 0.00 0.00 B6 2,396,770.87 2,~~396~~394,~~021~~034.1505 ~~391~~401.0247 0.00 0.00 0.00 Totals 1,197,886,870.87 1,~~176~~145,~~962~~286,~~281~~652.0011 192,~~035~~037.1362 69,~~340~~970,~~483~~136.0131 0.00 0.00

Principal Distribution Statement (continued) Class Total Ending Ending Total Principal Certificate Certificate Principal Reduction Balance Percentage Distribution I-A1 1,~~404~~583,~~936~~713.3265 ~~218~~212,~~903~~116,~~390~~778.4031 0.~~98032392~~94993116 1,~~404~~583,~~936~~713.3265 I-A2 6573,~~258~~562.3847 109,~~167~~852,~~919~~685.7099 0.~~98032392~~94993116 6573,~~258~~562.3847 II-AR 0.00 0.00 0.00000000 0.00 II-A1 13,~~786~~002,~~124~~675.7182 ~~314~~304,~~698~~746,~~922~~627.3867 0.~~97499736~~94416325 13,~~786~~002,~~124~~675.7182 II-A2 35,~~043~~116,~~565~~574.4971 ~~209~~192,~~190~~231,~~547~~786.1488 0.~~93831825~~86225021 35,~~043~~116,~~565~~574.4971 II-A3 0.00 101,333,000.00 1.00000000 0.00 II-A4 0.00 117,303,000.00 1.00000000 0.00 II-A5 0.00 108,422,000.00 1.00000000 0.00 II-A6 ~~224~~377,~~327~~119.3846 3938,~~524~~274,~~442~~489.9278 0.~~97499736~~94416325 ~~224~~377,~~327~~119.3846 B1 5,~~178~~317.9029 31,~~728~~702,~~891~~435.7217 0.~~99952406~~99869062 5,~~178~~317.9029 B2 1,~~172~~203.5386 7,~~183~~177,~~579~~589.4151 0.~~99952406~~99869062 1,~~172~~203.5386 B3 ~~781~~802.6352 4,~~788~~784,~~719~~726.7678 0.~~99952406~~99869062 ~~781~~802.6352 B4 ~~488~~501.6268 2,~~993~~991,~~574~~078.5642 0.~~99952406~~99869062 ~~488~~501.6268 B5 ~~293~~301.1701 1,~~796~~794,~~144~~647.7305 0.~~99952406~~99869062 ~~293~~301.1701 B6 ~~391~~401.0247 2,~~395~~393,~~630~~632.1358 0.~~99952405~~99869062 ~~391~~401.0247 Totals 610,~~532~~162,~~518~~173.1594 1,~~170~~135,~~429~~124,~~762~~478.8514 0.~~97707871~~94760574 610,~~532~~162,~~518~~173.1594

Principal Distribution Factors Statement Class Original Beginning Scheduled UnScheduled Accretion Face Certificate Principal Principal Amount Balance Distribution Distribution I-A1 223,297,000.00 ~~986~~957.~~61570339~~02356933 0.~~13199223~~13182730 6.~~15979104~~96058169 0.00000000 I-A2 10,372,000.00 ~~986~~957.~~61570382~~02356922 0.~~13199190~~13182703 6.~~15979078~~96058137 0.00000000 II-AR 100.00 0.00000000 0.00000000 0.00000000 0.00000000 II-A1 322,769,000.00 ~~980~~953.~~53111386~~46611199 0.~~16739910~~16720100 59.~~36635634~~13566210 0.00000000 II-A2 222,942,000.00 ~~951~~885.~~97007571~~20046286 0.~~41297517~~41248643 1322.~~23885127~~53776390 0.00000000 II-A3 101,333,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 II-A4 117,303,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 II-A5 108,422,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 II-A6 40,538,000.00 ~~980~~953.~~53111377~~46611204 0.~~16739898~~16720090 59.~~36635626~~13566209 0.00000000 B1 31,744,000.00 ~~999~~998.~~68720451~~85812941 0.~~16314579~~16750536 0.00000000 0.00000000 B2 7,187,000.00 ~~999~~998.~~68720468~~85812996 0.~~16314596~~16750522 0.00000000 0.00000000 B3 4,791,000.00 ~~999~~998.~~68720518~~85812983 0.~~16314548~~16750574 0.00000000 0.00000000 B4 2,995,000.00 ~~999~~998.~~68720534~~85813022 0.~~16314524~~16750584 0.00000000 0.00000000 B5 1,797,000.00 ~~999~~998.~~68720646~~85813022 0.~~16314413~~16750696 0.00000000 0.00000000 B6 2,396,770.87 ~~999~~998.~~68719580~~85812197 0.~~16314451~~16750454 0.00000000 0.00000000

Principal Distribution Factors Statement (continued) Class Realized Total Ending Ending Total Loss Principal Certificate Certificate Principal Reduction Balance Percentage Distribution I-A1 0.00000000 67.~~29178323~~09240899 ~~980~~949.~~32392016~~93116034 0.~~98032392~~94993116 67.~~29178323~~09240899 I-A2 0.00000000 67.~~29178365~~09240937 ~~980~~949.~~32392017~~93115985 0.~~98032392~~94993116 67.~~29178365~~09240937 II-AR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 II-A1 0.00000000 59.~~53375544~~30286310 ~~974~~944.~~99735842~~16324886 0.~~97499736~~94416325 59.~~53375544~~30286310 II-A2 0.00000000 1322.~~65182644~~95025033 ~~938~~862.~~31824932~~25021252 0.~~93831825~~86225021 1322.~~65182644~~95025033 II-A3 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 II-A4 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 II-A5 0.00000000 0.00000000 1000.00000000 1.00000000 0.00000000 II-A6 0.00000000 59.~~53375549~~30286299 ~~974~~944.~~99735853~~16324880 0.~~97499736~~94416325 59.~~53375549~~30286299 B1 0.00000000 0.~~16314579~~16750536 ~~999~~998.~~52405872~~69062405 0.~~99952406~~99869062 0.~~16314579~~16750536 B2 0.00000000 0.~~16314596~~16750522 ~~999~~998.~~52405872~~69062335 0.~~99952406~~99869062 0.~~16314596~~16750522 B3 0.00000000 0.~~16314548~~16750574 ~~999~~998.~~52405761~~69062409 0.~~99952406~~99869062 0.~~16314548~~16750574 B4 0.00000000 0.~~16314524~~16750584 ~~999~~998.~~52406010~~69062437 0.~~99952406~~99869062 0.~~16314524~~16750584 B5 0.00000000 0.~~16314413~~16750696 ~~999~~998.~~52405676~~69062326 0.~~99952406~~99869062 0.~~16314413~~16750696 B6 0.00000000 0.~~16314451~~16750454 ~~999~~998.~~52405129~~69061743 0.~~99952405~~99869062 0.~~16314451~~16750454 NOTE: All Classes are Per $1,000 Denomination

Interest Distribution Statement Class Accrual Accrual Current Beginning Current Payment of Dates Days Certificate Certificate/ Accrued Unpaid Interest Rate Notional Interest Shortfall (1) Balance I-A1 0510/01/06 - 0510/30/06 30 5.~~86950~~86446% ~~220~~213,~~308~~700,~~326~~491.7296 1,~~077~~044,~~583~~364.1857 0.00 I-A2 0510/01/06 - 0510/30/06 30 5.~~86950~~86446% 109,~~233~~926,~~178~~248.0846 5048,~~053~~510.0405 0.00 II-AR N/A N/A 5.~~79118~~78505% 0.00 0.00 0.00 II-A1 0510/01/06 - 0510/30/06 30 5.~~79332~~78645% ~~316~~307,~~485~~749,~~047~~303.0950 1,~~527~~483,~~916~~980.3627 0.00 II-A2 0510/01/06 - 0510/30/06 30 5.~~79332~~78645% ~~212~~197,~~234~~348,~~112~~361.6259 1951,~~024,617~~622.0422 0.00 II-A3 0510/01/06 - 0510/30/06 30 5.~~79332~~78645% 101,333,000.00 ~~489~~488,~~212~~632.2105 0.00 II-A4 0510/01/06 - 0510/30/06 30 5.~~79332~~78645% 117,303,000.00 ~~566~~565,~~311~~640.6607 0.00 II-A5 0510/01/06 - 0510/30/06 30 5.~~79332~~78645% 108,422,000.00 ~~523~~522,~~436~~815.2651 0.00 II-A6 0510/01/06 - 0510/30/06 30 5.~~79332~~78645% 3938,~~748~~651,~~770~~609.2925 ~~191~~186,~~897~~379.8471 0.00 B1 0510/01/06 - 0510/30/06 30 5.~~80884~~80235% 31,~~734~~707,~~070~~752.6246 153,~~615~~316.1713 0.00 B2 0510/01/06 - 0510/30/06 30 5.~~80884~~80235% 7,~~184~~178,~~751~~793.9438 34,~~779~~711.2454 0.00 B3 0510/01/06 - 0510/30/06 30 5.~~80884~~80235% 4,~~789~~785,~~501~~529.4030 23,~~184~~139.5542 0.00 B4 0510/01/06 - 0510/30/06 30 5.~~80884~~80235% 2,~~994~~991,~~063~~580.1810 14,~~493~~465.3715 0.00 B5 0510/01/06 - 0510/30/06 30 5.~~80884~~80235% 1,~~796~~794,~~437~~948.9106 8,~~696~~679.0209 0.00 B6 0510/01/06 - 0510/30/06 30 5.~~80884~~80235% 2,~~396~~394,~~021~~034.1505 11,~~598~~575.4285 0.00 Totals 5,~~697~~537,~~394~~831.3663 0.00

Interest Distribution Statement (continued) Class Current Non-Supported Total Remaining Ending Interest Interest Interest Unpaid Interest Certificate/ Shortfall(1) Shortfall Distribution Shortfall(1) Notional Balance I-A1 0.00 501.1334 1,~~077~~044,~~533~~363.0423 0.00 ~~218~~212,~~903~~116,~~390~~778.4031 I-A2 0.00 20.3306 5048,~~050~~509.7199 0.00 109,~~167~~852,~~919~~685.7099 II-AR 0.00 0.00 0.00 0.00 0.00 II-A1 0.00 711.0990 1,~~527~~483,~~845~~978.2837 0.00 ~~314~~304,~~698~~746,~~922~~627.3867 II-A2 0.00 471.6722 1951,~~024,569~~621.3700 0.00 ~~209~~192,~~190~~231,~~547~~786.1488 II-A3 0.00 220.7663 ~~489~~488,~~189~~631.4542 0.00 101,333,000.00 II-A4 0.00 260.3572 ~~566~~565,~~285~~639.3235 0.00 117,303,000.00 II-A5 0.00 240.3567 ~~523~~522,~~411~~814.9084 0.00 108,422,000.00 II-A6 0.00 80.9324 ~~191~~186,~~888~~379.9147 0.00 3938,~~524~~274,~~442~~489.9278 B1 0.00 70.1520 153,~~608~~315.0294 0.00 31,~~728~~702,~~891~~435.7217 B2 0.00 10.6204 34,~~777~~711.6249 0.00 7,~~183~~177,~~579~~589.4151 B3 0.00 10.0803 23,~~183~~139.4739 0.00 4,~~788~~784,~~719~~726.7678 B4 0.00 0.6702 14,~~492~~465.6913 0.00 2,~~993~~991,~~574~~078.5642 B5 0.00 0.4001 8,~~695~~679.6208 0.00 1,~~796~~794,~~144~~647.7305 B6 0.00 0.5401 11,~~597~~575.8883 0.00 2,~~395~~393,~~630~~632.1358 Totals 0.00 ~~265~~7.0709 5,~~697~~537,~~129~~824.2853 0.00 (1) Amount also includes Coupon Cap or Basis Risk Shortfalls,if applicable.

Interest Distribution Factors Statement Class Original Current Beginning Current Payment of Face Certificate Certificate/ Accrued Unpaid Interest Amount Rate Notional Interest Shortfall (1) Balance I-A1 223,297,000.00 5.~~86950~~86446% ~~986~~957.~~61570339~~02356933 4.~~82578440~~67702016 0.00000000 I-A2 10,372,000.00 5.~~86950~~86446% ~~986~~957.~~61570382~~02356922 4.~~82578481~~67701986 0.00000000 II-AR 100.00 5.~~79118~~78505% 0.00000000 0.00000000 0.00000000 II-A1 322,769,000.00 5.~~79332~~78645% ~~980~~953.~~53111386~~46611199 4.~~73377666~~59765427 0.00000000 II-A2 222,942,000.00 5.~~79332~~78645% ~~951~~885.~~97007571~~20046286 4.~~59589059~~26847440 0.00000000 II-A3 101,333,000.00 5.~~79332~~78645% 1000.00000000 4.~~82776795~~82204267 0.00000000 II-A4 117,303,000.00 5.~~79332~~78645% 1000.00000000 4.~~82776792~~82204266 0.00000000 II-A5 108,422,000.00 5.~~79332~~78645% 1000.00000000 4.~~82776798~~82204267 0.00000000 II-A6 40,538,000.00 5.~~79332~~78645% ~~980~~953.~~53111377~~46611204 4.~~73377670~~59765430 0.00000000 B1 31,744,000.00 5.~~80884~~80235% ~~999~~998.~~68720451~~85812941 4.~~83918756~~82976720 0.00000000 B2 7,187,000.00 5.~~80884~~80235% ~~999~~998.~~68720468~~85812996 4.~~83918742~~82976764 0.00000000 B3 4,791,000.00 5.~~80884~~80235% ~~999~~998.~~68720518~~85812983 4.~~83918806~~82976832 0.00000000 B4 2,995,000.00 5.~~80884~~80235% ~~999~~998.~~68720534~~85813022 4.~~83918865~~82976628 0.00000000 B5 1,797,000.00 5.~~80884~~80235% ~~999~~998.~~68720646~~85813022 4.~~83918753~~82976628 0.00000000 B6 2,396,770.87 5.~~80884~~80235% ~~999~~998.~~68719580~~85812197 4.~~83918598~~82976915 0.00000000

Interest Distribution Factors Statement (continued) Class Current Non-Supported Total Remaining Unpaid Ending Interest Interest Interest Interest Certificate/ Shortfall(1) Shortfall Distribution Shortfall(1) Notional Balance I-A1 0.00000000 0.~~00022450~~00000600 4.~~82555986~~67701416 0.00000000 ~~980~~949.~~32392016~~93116034 I-A2 0.00000000 0.~~00022464~~00000578 4.~~82556016~~67701408 0.00000000 ~~980~~949.~~32392017~~93115985 II-AR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 II-A1 0.00000000 0.~~00022025~~00000589 4.~~73355644~~59764838 0.00000000 ~~974~~944.~~99735842~~16324886 II-A2 0.00000000 0.~~00021382~~00000547 4.~~59567677~~26846893 0.00000000 ~~938~~862.~~31824932~~25021252 II-A3 0.00000000 0.~~00022461~~00000622 4.~~82754335~~82203645 0.00000000 1000.00000000 II-A4 0.00000000 0.~~00022463~~00000614 4.~~82754337~~82203652 0.00000000 1000.00000000 II-A5 0.00000000 0.~~00022459~~00000618 4.~~82754330~~82203649 0.00000000 1000.00000000 II-A6 0.00000000 0.~~00022029~~00000592 4.~~73355642~~59764838 0.00000000 ~~974~~944.~~99735853~~16324880 B1 0.00000000 0.~~00022524~~00000630 4.~~83896232~~82976121 0.00000000 ~~999~~998.~~52405872~~69062405 B2 0.00000000 0.~~00022541~~00000557 4.~~83896201~~82976068 0.00000000 ~~999~~998.~~52405872~~69062335 B3 0.00000000 0.~~00022542~~00000626 4.~~83896264~~82976205 0.00000000 ~~999~~998.~~52405761~~69062409 B4 0.00000000 0.~~00022371~~00000668 4.~~83896160~~82975960 0.00000000 ~~999~~998.~~52406010~~69062437 B5 0.00000000 0.~~00022259~~00000556 4.~~83896494~~82976071 0.00000000 ~~999~~998.~~52405676~~69062326 B6 0.00000000 0.~~00022530~~00000417 4.~~83896068~~82976080 0.00000000 ~~999~~998.~~52405129~~69061743 (1) Amount also includes Coupon Cap or Basis Risk Shortfalls,if applicable. NOTE: All Classes are Per $1,000 Denomination

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance ~~221,142~~0.6200 Deposits Payments of Interest and Principal 1216,~~258~~080,~~655~~979.41 Reserve Funds and Credit Enhancements 0.00 Proceeds from Repurchased Loans 0.00 Servicer Advances ~~1,044~~0.4200 Gains & Subsequent Recoveries (Realized Losses) 0.00 Total Deposits 1216,~~259~~080,~~699~~979.8341 Withdrawals Reserve Funds and Credit Enhancements 0.00 Reimbursement for Servicer Advances 0105,564.0017 Total Administration Fees ~~251~~237,~~195~~773.0387 Payment of Interest and Principal 1215,~~229~~699,~~647~~998.4347 Total Withdrawals (Pool Distribution Amount) 1216,~~480~~043,~~842~~336.4651 Ending Balance 037,642.0090 Servicer Advances are calculated as delinquent scheduled principal and interest.

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 410,~~058~~376.2801 Servicing Fee Support 310,~~793~~368.2192 Non-Supported Prepayment/Curtailment Interest Shortfall ~~265~~7.0709

ADMINISTRATION FEES Gross Servicing Fee* ~~245~~238,~~181~~598.0083 Master Servicing Fee - Wells Fargo Bank, N.A. 9,~~807~~543.2495 Supported Prepayment/Curtailment Interest Shortfall 310,~~793~~368.2192 Total Administration Fees ~~251~~237,~~195~~773.0387 *Servicer Payees include: Wells Fargo Bank, N.A.

COLLATERAL STATEMENT Collateral Description Mixed ARM Weighted Average Gross Coupon 6.~~069106~~062443% Weighted Average Net Coupon 5.~~809106~~802443% Weighted Average Pass-Through Rate 5.~~809106~~802443% Weighted Average Remaining Term ~~356~~351 Beginning Scheduled Collateral Loan Count 2,~~261~~210 Number Of Loans Paid In Full 1215 Ending Scheduled Collateral Loan Count 2,~~249~~195 Beginning Scheduled Collateral Balance 1,~~176~~145,~~962~~286,~~280~~652.9908 Ending Scheduled Collateral Balance 1,~~170~~135,~~429~~124,~~762~~478.8416 Ending Actual Collateral Balance at 31-~~May~~Oct-2006 1,~~172~~137,~~771~~271,~~869~~630.6614 Monthly P&I Constant 65,~~145~~979,~~601~~234.8234 Special Servicing Fee 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 1115,~~975~~445,~~239~~590.8657 Ending Scheduled Balance for Premium Loans 1,~~170~~135,~~429~~124,~~762~~478.8416 Scheduled Principal 192,~~035~~037.1462 Unscheduled Principal 69,~~340~~970,~~483~~136.0131 Unpaid Principal Balance Of Outstanding Mortgage Loans With Original LTV: Less Than Or Equal To 80% 1,~~158~~122,~~216~~957,~~668~~913.4319 Greater Than 80%, less than or equal to 85% 2,~~189~~188,~~947~~821.4195 Greater than 85%, less than or equal to 95% 109,~~021~~976,~~847~~473.7665 Greater than 95% 0.00 The Weighted Average Remaining Term is utilizing a step-down method.

Group Level Collateral Statement Group Group I Group II Collateral Description Mixed ARM Mixed ARM Weighted Average Coupon Rate 6.~~130103~~124493 6.~~053405~~046511 Weighted Average Net Rate 5.~~870103~~864493 5.~~793405~~786511 Weighted Average Remaining Term ~~356~~351 ~~356~~351 Record Date 0510/31/2006 0510/31/2006 Principal And Interest Constant 1,~~262~~227,~~922~~024.0836 4,~~882~~752,~~679~~209.7499 Beginning Loan Count ~~885~~860 1,~~376~~350 Loans Paid in Full 5 710 Ending Loan Count ~~880~~855 1,~~369~~340 Beginning Scheduled Balance ~~240~~233,~~910~~988,~~618~~795.3675 ~~936~~911,~~051~~297,~~662~~856.6333 Ending Scheduled Balance ~~239~~232,~~439~~330,~~036~~092.4529 ~~930~~902,~~990~~794,~~726~~385.3987 Scheduled Principal 32,~~229~~231.7030 159,~~805~~806.4432 Unscheduled Principal 1,~~439~~626,~~352~~472.2116 48,~~901~~343,~~130~~664.8015 Scheduled Interest 1,~~230~~194,~~692~~187.3881 4,~~721~~591,~~425~~779.0950 Servicing Fees 5048,~~190~~746.5340 ~~194~~189,~~990~~852.4744 Master Servicing Fees 21,~~007~~949.6286 7,~~799~~594.6210 Trustee Fee 0.00 0.00 FRY Amount 0.00 0.00 Special Hazard Fee 0.00 0.00 Other Fee 0.00 0.00 Pool Insurance Fee 0.00 0.00 Spread 1 0.00 0.00 Spread 2 0.00 0.00 Spread 3 0.00 0.00 Net Interest 1,~~178~~143,~~494~~491.2355 4,~~518~~394,~~635~~332.0096 Realized Loss Amount 0.00 0.00 Cumulative Realized Loss 0.00 0.00 Percentage of Cumulative Losses 0.0000 0.0000 Special Servicing Fee 0.00 0.00 The Weighted Average Remaining Term is utilizing a step-down method.

Group Level Collateral Statement Group Total Collateral Description Mixed ARM Weighted Average Coupon Rate 6.~~069106~~062443 Weighted Average Net Rate 5.~~809106~~802443 Weighted Average Remaining Term ~~356~~351 Record Date 0510/31/2006 Principal And Interest Constant 65,~~145~~979,~~601~~234.8234 Beginning Loan Count 2,~~261~~210 Loans Paid in Full 1215 Ending Loan Count 2,~~249~~195 Beginning Scheduled Balance 1,~~176~~145,~~962~~286,~~280~~652.9908 Ending Scheduled Balance 1,~~170~~135,~~429~~124,~~762~~478.8416 Scheduled Principal 192,~~035~~037.1462 Unscheduled Principal 69,~~340~~970,~~483~~136.0131 Scheduled Interest 5,~~952~~785,~~117~~967.4730 Servicing Fees ~~245~~238,~~181~~598.0083 Master Servicing Fees 9,~~807~~543.2495 Trustee Fee 0.00 FRY Amount 0.00 Special Hazard Fee 0.00 Other Fee 0.00 Pool Insurance Fee 0.00 Spread 1 0.00 Spread 2 0.00 Spread 3 0.00 Net Interest 5,~~697~~537,~~129~~824.2451 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Percentage of Cumulative Losses 0.0000 Special Servicing Fee 0.00 The Weighted Average Remaining Term is utilizing a step-down method.

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENT BANKRUPTCY FORECLOSURE REO Total No. of Loans No. of Loans No. of Loans No. of Loans No. of Loans Actual Balance Actual Balance Actual Balance Actual Balance Actual Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 13 0 0 0 13 ~~447~~1,~~706~~146,000.4200 0.00 0.00 0.00 ~~447~~1,~~706~~146,000.4200 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 01 0 0 0 01 02,000,000.00 0.00 0.00 0.00 02,000,000.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 01 0 01 0.00 0.00 0447,706.0042 0.00 0447,706.0042 Totals 14 0 01 0 15 ~~447~~3,~~706~~146,000.4200 0.00 0447,706.0042 0.00 ~~447~~3,593,706.42 No. of Loans No. of Loans No. of Loans No. of Loans No. of Loans Actual Balance Actual Balance Actual Balance Actual Balance Actual Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~044464~~136674% 0.000000% 0.000000% 0.000000% 0.~~044464~~136674% 0.~~038175~~100767% 0.000000% 0.000000% 0.000000% 0.~~038175~~100767% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.~~000000~~045558% 0.000000% 0.000000% 0.000000% 0.~~000000~~045558% 0.~~000000~~175859% 0.000000% 0.000000% 0.000000% 0.~~000000~~175859% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.~~000000~~045558% 0.000000% 0.~~000000~~045558% 0.000000% 0.000000% 0.~~000000~~039367% 0.000000% 0.~~000000~~039367% Totals 0.~~044464~~182232% 0.000000% 0.~~000000~~045558% 0.000000% 0.~~044464~~227790% 0.~~038175~~276627% 0.000000% 0.~~000000~~039367% 0.000000% 0.~~038175~~315994%

Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance ~~387~~254,~~736~~614.4033

Delinquency Status By ~~Groups~~Group DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group I No. of Loans No. of Loans No. of Loans No. of Loans No. of Loans Actual Balance Actual Balance Actual Balance Actual Balance Actual Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 02 0 0 0 02 0496,000.00 0.00 0.00 0.00 0496,000.00 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 02 0 0 0 02 0496,000.00 0.00 0.00 0.00 0496,000.00 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~000000~~233918% 0.000000% 0.000000% 0.000000% 0.~~000000~~233918% 0.~~000000~~213224% 0.000000% 0.000000% 0.000000% 0.~~000000~~213224% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~000000~~233918% 0.000000% 0.000000% 0.000000% 0.~~000000~~233918% 0.~~000000~~213224% 0.000000% 0.000000% 0.000000% 0.~~000000~~213224% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group II No. of Loans No. of Loans No. of Loans No. of Loans No. of Loans Actual Balance Actual Balance Actual Balance Actual Balance Actual Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 1 0 0 0 1 ~~447~~650,~~706~~000.4200 0.00 0.00 0.00 ~~447~~650,~~706~~000.4200 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 01 0 0 0 01 02,000,000.00 0.00 0.00 0.00 02,000,000.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 01 0 01 0.00 0.00 0447,706.0042 0.00 0447,706.0042 Totals 12 0 01 0 13 ~~447~~2,~~706~~650,000.4200 0.00 0447,706.0042 0.00 ~~447~~3,097,706.42 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~073046~~074627% 0.000000% 0.000000% 0.000000% 0.~~073046~~074627% 0.~~048064~~071819% 0.000000% 0.000000% 0.000000% 0.~~048064~~071819% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.~~000000~~074627% 0.000000% 0.000000% 0.000000% 0.~~000000~~074627% 0.~~000000~~220980% 0.000000% 0.000000% 0.000000% 0.~~000000~~220980% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.~~000000~~074627% 0.000000% 0.~~000000~~074627% 0.000000% 0.000000% 0.~~000000~~049467% 0.000000% 0.~~000000~~049467% Totals 0.~~073046~~149254% 0.000000% 0.~~000000~~074627% 0.000000% 0.~~073046~~223881% 0.~~048064~~292799% 0.000000% 0.~~000000~~049467% 0.000000% 0.~~048064~~342266%

SUBORDINATION LEVEL/CREDIT ENHANCEMENT/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 974,589,870.87 81.35909113% ~~951~~923,~~526~~007,~~372~~699.4583 81.~~29717841~~31334647% 95.~~652320~~520834% 100.000000% Class I-A-2 964,217,870.87 80.49323307% ~~941~~913,~~358~~155,~~452~~013.7584 80.~~42844455~~44536361% 0.~~868734~~867983% 0.000000% Class II-A-R 964,217,770.87 80.49322472% ~~941~~913,~~358~~155,~~452~~013.7584 80.~~42844455~~44536361% 0.000000% 0.000000% Class II-A-1 641,448,770.87 53.54835974% ~~626~~608,~~659~~408,~~530~~386.3717 53.~~54097702~~59838484% 26.~~887468~~846979% 0.000000% Class II-A-2 418,506,770.87 34.93708638% ~~417~~416,~~468~~176,~~983~~599.2329 3536.~~66800815~~66352081% 1716.~~872969~~934864% 0.000000% Class II-A-3 317,173,770.87 26.47777337% ~~316~~314,~~135~~843,~~983~~599.2329 27.~~01024814~~73648224% 8.~~657760~~927039% 0.000000% Class II-A-4 199,870,770.87 16.68527936% ~~198~~197,~~832~~540,~~983~~599.2329 1617.~~98803205~~40254951% 10.~~022216~~333933% 0.000000% Class II-A-5 91,448,770.87 7.63417424% 9089,~~410~~118,~~983~~599.2329 7.~~72459708~~85099793% 9.~~263435~~551552% 0.000000% Class II-A-6 50,910,770.87 4.25004832% 50,~~886~~844,~~540~~109.3151 4.~~34767997~~47916598% 3.~~376917~~371832% 0.000000% Class B-1 19,166,770.87 1.60004850% 19,~~157~~141,~~648~~674.5934 1.~~63680463~~68630619% 2.~~710875~~792860% 0.000000% Class B-2 11,979,770.87 1.00007531% 11,~~974~~964,~~069~~084.1883 1.~~02304893~~05398880% 0.~~613756~~632317% 0.000000% Class B-3 7,188,770.87 0.60012102% 7,~~185~~179,~~349~~358.4205 0.~~61390693~~63247319% 0.~~409142~~421516% 0.000000% Class B-4 4,193,770.87 0.35009741% 4,~~191~~188,~~774~~279.8663 0.~~35813980~~36897096% 0.~~255767~~263502% 0.000000% Class B-5 2,396,770.87 0.20008324% 2,~~395~~393,~~630~~632.1358 0.~~20467953~~21086961% 0.~~153460~~158101% 0.000000% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~204680~~210870% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

Foreclosure Loan Detail - All Mortgage Loans in Foreclosure during Current Period Group Loan First State LTV at Original Number Payment Origination Principal Date Balance NoGroup ~~Foreclosure~~II ~~Loans~~0062130125 ~~this~~01-Mar-2006 ~~Period~~MI 81.50 448,500.00

Foreclosure Loan Detail - All Mortgage Loans in Foreclosure during Current Period (continued) Group Loan Current Paid To Months Current Approximate Number Actual Date Delinquent Loan Rate Delinquent Balance Interest NoGroup ~~Foreclosure~~II ~~Loans~~0062130125 ~~this~~447,706.42 ~~Period~~01-Apr-2006 6 6.625% 17,255.17

~~Interest~~Breaches ~~Rate~~Current ~~Stratification~~Loan ~~Summary~~Scheduled ~~Group~~Current I Current Number ofBalance ~~Outstanding Percentage of Number of Outstanding Percentage of Interest~~ Rate ~~Loans~~Payment ~~Scheduled~~No ~~Balance(%)~~Breaches ~~Loans~~this Scheduled Balance(%) Range(%) Balance($) Balance($) < 4.250 0 0.00 0.000 0 0.00 0.000 4.250 4.499 3 777,181.41 0.066 3 777,181.41 0.325 4.500 4.749 3 637,680.00 0.054 3 637,680.00 0.266 4.750 4.999 4 1,924,674.59 0.164 1 257,955.97 0.108 5.000 5.249 17 8,967,766.34 0.766 7 1,679,416.22 0.701 5.250 5.499 60 33,709,768.48 2.880 17 5,295,510.78 2.212 5.500 5.749 160 91,097,962.38 7.783 56 17,253,701.62 7.206 5.750 5.999 399 218,678,955.70 18.684 131 37,739,527.40 15.762 6.000 6.249 670 366,537,839.72 31.317 216 59,870,431.13 25.004 6.250 6.499 654 340,658,589.75 29.105 264 72,321,048.41 30.204 6.500 6.749 232 92,214,815.33 7.879 147 35,401,350.73 14.785 6.750 6.999 46 14,736,529.14 1.259 34 7,717,232.78 3.223 7.000 7.249 1 488,000.00 0.042 1 488,000.00 0.204 >= 7.250 0 0.00 0.000 0 0.00 0.000 Total 2,249 1,170,429,762.84 100.000 880 239,439,036.45 100.000Period

Interest Rate Stratification ~~(continued)~~Summary Group III Current Number of Outstanding Percentage of Number of Outstanding Percentage of Interest Rate Loans Scheduled Balance(%) Loans Scheduled Balance(%) Range(%) Balance($) Balance($) < 4.250 0 0.00 0.000 0 0.00 0.000 4.250 4.499 03 777,094.25 0.00068 3 777,094.25 0.~~000~~334 4.500 4.749 03 637,680.00 0.056 3 637,680.00 0.~~000~~274 4.750 4.999 34 1,~~666~~914,~~718~~012.6204 0.~~179~~169 1 257,883.40 0.111 5.000 5.249 1017 78,~~288~~882,~~350~~925.1247 0.783 7 1,623,142.57 0.699 5.250 5.499 4360 2833,~~414~~237,~~257~~970.7010 32.~~052~~928 17 5,259,378.96 2.264 5.500 5.749 ~~104~~158 7390,~~844~~173,~~260~~771.7619 7.~~932~~944 54 16,803,188.12 7.232 5.750 5.999 ~~268~~392 ~~180~~213,~~939~~375,~~428~~201.3056 1918.~~435~~798 127 36,510,469.06 15.715 6.000 6.249 ~~454~~660 ~~306~~358,~~667~~820,~~408~~938.5997 3231.~~940~~611 213 58,903,252.40 25.353 6.250 6.499 ~~390~~635 ~~268~~328,~~337~~229,~~541~~467.3473 28.~~823~~916 256 70,058,686.42 30.155 6.500 6.749 85221 5687,~~813~~158,~~464~~867.6000 67.~~102~~678 140 33,785,159.46 14.542 6.750 6.999 1242 11,916,549.85 1.050 34 7,~~019~~714,~~296~~157.3665 03.~~754~~320 7.000 7.249 0 0.00 0.000 0 0.00 0.000 >= 7.250 0 0.00 0.000 0 0.00 0.000 Total 2,195 1,~~369~~135,124,478.16 ~~930~~100.000 855 232,~~990~~330,~~726~~092.3929 100.000

~~Supplemental~~Interest ~~Reporting~~Rate ~~Determination~~Stratification ~~Date:~~(continued) ~~The~~Group ~~17th~~II ~~day~~Current Number of ~~the~~Outstanding ~~month~~Percentage inof ~~which~~Interest ~~the~~Rate ~~related~~Loans ~~Distribution~~Scheduled ~~Date~~Balance(%) ~~occurs,~~Range(%) orBalance($) if< ~~such~~4.250 ~~17th~~0 ~~day~~0.00 is0.000 ~~not~~4.250 a4.499 ~~Business~~0 ~~Day,~~0.00 ~~the~~0.000 ~~Business~~4.500 ~~Day~~4.749 ~~preceding~~0 ~~such~~0.00 ~~17th~~0.000 ~~day~~4.750 ~~Distribution~~4.999 ~~Date:~~3 ~~The~~1,656,128.64 ~~25th~~0.183 ~~day~~5.000 of5.249 ~~any~~10 ~~month~~7,259,782.90 ~~beginning~~0.804 in5.250 ~~the~~5.499 ~~month~~43 ~~following~~27,978,591.14 ~~the~~3.099 ~~month~~5.500 of5.749 ~~initial~~104 ~~issuance of the Certificates~~73,370,583.07 or8.127 if5.750 ~~such~~5.999 ~~25th~~265 ~~day is not a Business Day~~176,864,732.50 ~~the~~19.591 ~~Business~~6.000 ~~Day~~6.249 ~~following~~447 ~~such 25th day~~299,917,686.57 ~~Remittance Date: As defined in each of the Servicing Agreements~~33.221 ~~Record Date: The last Business Day of the month preceding the month of the related Distribution Date~~6.250 ~~Cut-Off Date: The first day of the month of initial issuance of the Certificates as set forth in Section 11~~6.~~01.~~499 ~~Closing~~379 ~~Date: The date of initial issuance of the Certificates~~258,170,781.31 as28.597 ~~set~~6.500 ~~forth in Section 11~~6.~~13.~~749 ~~Business~~81 ~~Day: Any day other than (i) a Saturday or a Sunday~~53,373,707.54 or5.912 ~~(ii)~~6.750 a6.999 ~~legal~~8 ~~holiday in the City of New York~~4, ~~State of Iowa~~202,392.20 ~~State~~0.465 of7.000 ~~Maryland,~~7.249 ~~State~~0 of0.00 ~~Minnesota~~0.000 or>= ~~State~~7.250 of0 ~~North~~0.00 ~~Carolina~~0.000 orTotal ~~(iii) a day on which banking institutions in the City of New York~~1,340 ~~or the State of Iowa~~902, ~~State of Maryland~~794,385.87 ~~State of Minnesota or State of North Carolina are authorized or obligated by law or executive order to be closed~~100.000

Filing Compare · Wells Fargo Mortgage Backed Securities 2006-AR4 Trust