10-D 1 wbt06c23_10d-200607.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549 FORM 10-D ASSET-BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the monthly distribution period from: June 17, 2006 to July 17, 2006 Commission File Number of issuing entity: 333-127668-03 Wachovia Bank Commercial Mortgage Trust Series 2006-C23 (Exact name of issuing entity as specified in its charter) Commission File Number of depositor:333-127668 Wachovia Commercial Mortgage Securities, Inc. (Exact name of depositor as specified in its charter) Wachovia Bank, National Associaton Nomura Credit & Capital, Inc. Artesia Mortgage Capital Corporation (Exact name of sponsor as specified in its charter) New York (State or other jurisdiction of incorporation or organization of the issuing entity) 54-2196621 54-2196622 54-6708189 (I.R.S. Employer Identification No.) c/o Wells Fargo Bank, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices of the issuing entity) (Zip Code) (410) 884-2000 (Telephone number, including area code) Not Applicable (Former name, former address, if changed since last report) Registered/reporting pursuant to (check one) Title of Section Section Section Name of Exchange Class 12(b) 12(g) 15(d) (If Section 12(b)) A-1 ______ ______ ___X___ ___________ A-2 ______ ______ ___X___ ___________ A-3 ______ ______ ___X___ ___________ A-PB ______ ______ ___X___ ___________ A-4 ______ ______ ___X___ ___________ A-5 ______ ______ ___X___ ___________ A-1A ______ ______ ___X___ ___________ A-M ______ ______ ___X___ ___________ A-J ______ ______ ___X___ ___________ B ______ ______ ___X___ ___________ C ______ ______ ___X___ ___________ D ______ ______ ___X___ ___________ E ______ ______ ___X___ ___________ F ______ ______ ___X___ ___________ G ______ ______ ___X___ ___________ H ______ ______ ___X___ ___________ J ______ ______ ___X___ ___________ K ______ ______ ___X___ ___________ L ______ ______ ___X___ ___________ M ______ ______ ___X___ ___________ N ______ ______ ___X___ ___________ O ______ ______ ___X___ ___________ P ______ ______ ___X___ ___________ Q ______ ______ ___X___ ___________ S ______ ______ ___X___ ___________ R-I ______ ______ ___X___ ___________ R-II ______ ______ ___X___ ___________ Z ______ ______ ___X___ ___________ X-P ______ ______ ___X___ ___________ X-C ______ ______ ___X___ ___________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes __X__ No ____ Part I - DISTRIBUTION INFORMATION Item 1. Distribution and Pool Performance Information On July 17, 2006 a distribution was made to holders of Wachovia Bank Commercial Mortgage Trust Series 2006-C23. The distribution report is attached as an Exhibit to this Form 10-D, please see Item 9(b), Exhibit 99.1 for the related information. Part II - OTHER INFORMATION Item 9. Exhibits. (a) The following is a list of documents filed as part of this Report on Form 10-D: (99.1) Monthly report distributed to holders of Wachovia Bank Commercial Mortgage Trust Series 2006-C23, relating to the July 17, 2006 distribution. (b) The exhibits required to be filed by Registrant pursuant to Item 601 of Regulation S-K are listed above and in the Exhibit Index that immediately follows the signature page hereof. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Wachovia Commercial Mortgage Securities, Inc. (Depositor) /s/ Charles L. Culbreth Charles L. Culbreth, Managing Director Date: July 31, 2006 EXHIBIT INDEX Exhibit Number Description EX-99.1 Monthly report distributed to holders of Wachovia Bank Commercial Mortgage Trust Series 2006-C23, relating to the July 17, 2006 distribution. EX-99.1 Wells Fargo Bank, N.A. Corporate Trust Services 9062 Old Annapolis Road Columbia, MD 21045-1951 Wachovia Bank Commercial Mortgage Trust Commercial Mortgage Pass-Through Certificates Series 2006-C23 For Additional Information, please contact CTSLink Customer Service (301) 815-6600 Reports Available on the World Wide Web @ www.ctslink.com/cmbs Payment Date: July 17, 2006 Record Date: June 30, 2006 Determination Date: July 11, 2006 DISTRIBUTION DATE STATEMENT Table of Contents STATEMENT SECTIONS PAGE(s) Certificate Distribution Detail 2 Certificate Factor Detail 3 Reconciliation Detail 4 Other Required Information 5 - 6 Cash Reconciliation 7 Ratings Detail 8 Current Mortgage Loan and Property Stratification Tables 9 - 17 Mortgage Loan Detail 18 - 27 NOI Detail 28 - 37 Principal Prepayment Detail 38 Historical Detail 39 Delinquency Loan Detail 40 - 41 Specially Serviced Loan Detail 42 - 43 Modified Loan Detail 44 Historical Liquidated Loan Detail 45 Historical Bond/Collateral Loss Reconciliation Detail 46 Interest Shortfall Reconciliation Detail 47 - 48 Supplemental Reporting 49 Depositor Wachovia Commercial Mortgage Securities, Inc. 301 South College Street Charlotte, NC 28288-1016 Contact: Tim Steward Phone Number: (704) 593-7822 Master Servicer Wachovia Bank, National Association 8739 Research Drive URP 4, NC1075 Charlotte, NC 28262 Contact: Timothy S. Ryan Phone Number: (704) 593-7878 Special Servicer LNR Partners, Inc. 1601 Washington Avenue Suite 800 Miami Beach, FL 33139 Contact: Vickie Taylor Phone Number: (305) 229-6614 This report has been compiled from information provided to Wells Fargo Bank, N.A. by various third parties, which may include the Servicer, Master Servicer, Special Servicer and others. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of information received from these third parties and assumes no duty to do so. Wells Fargo Bank, N.A. expressly disclaims any responsibility for the accuracy or completeness of information furnished by third parties. Copyright 2006, Wells Fargo Bank, N.A.

Certificate Distribution Detail Class CUSIP Pass-Through Original Beginning Principal Interest Rate Balance Balance Distribution Distribution A-1 92976BDP4 5.203000% 105,862,000.00 ~~103~~102,~~414~~264,~~203~~197.6113 1,~~150~~329,~~006~~462.4871 ~~448~~443,~~386~~400.7551 A-2 92976BDQ2 5.416000% 137,307,000.00 137,307,000.00 0.00 619,712.26 A-3 92976BDR0 5.496000% 62,700,000.00 62,700,000.00 0.00 287,166.00 A-PB 92976BDS8 5.446000% 252,071,000.00 252,071,000.00 0.00 1,143,982.22 A-4 92976BDT6 5.418000% 1,280,716,000.00 1,280,716,000.00 0.00 5,782,432.74 A-5 92976BFE7 5.416000% 500,000,000.00 500,000,000.00 0.00 2,256,666.67 A-1A 92976BDU3 5.422000% 622,245,000.00 621,~~929~~782,~~468~~580.5305 ~~146~~171,~~888~~636.4858 2,~~810~~809,~~084~~420.6596 A-M 92976BDV1 5.466000% 422,986,000.00 422,986,000.00 0.00 1,926,701.23 A-J 92976BDX7 5.515000% 274,941,000.00 274,941,000.00 0.00 1,263,583.01 B 92976BDY5 5.~~646344~~464989% 37,011,000.00 37,011,000.00 0.00 ~~174~~168,~~147~~553.3692 C 92976BDZ2 5.~~666344~~484989% 52,873,000.00 52,873,000.00 0.00 ~~249~~241,~~663~~673.8417 D 92976BEA6 5.~~706344~~524989% 37,011,000.00 37,011,000.00 0.00 ~~175~~170,~~997~~404.9147 E 92976BEB4 5.~~736344~~554989% 31,724,000.00 31,724,000.00 0.00 ~~151~~146,~~649~~855.8139 F 92976BDW9 5.~~736344~~554989% 42,299,000.00 42,299,000.00 0.00 ~~202~~195,~~201~~808.3572 G 92976BEG3 5.~~736344~~554989% 52,873,000.00 52,873,000.00 0.00 ~~252~~244,~~748~~757.1043 H 92976BEJ7 5.~~736344~~554989% 52,873,000.00 52,873,000.00 0.00 ~~252~~244,~~748~~757.1043 J 92976BEL2 5.~~736344~~554989% 58,161,000.00 58,161,000.00 0.00 ~~278~~269,~~026~~236.2542 K 92976BEN8 5.~~736344~~554989% 52,873,000.00 52,873,000.00 0.00 ~~252~~244,~~748~~757.1043 L 92976BEQ1 5.064000% 10,575,000.00 10,575,000.00 0.00 44,626.50 M 92976BES7 5.064000% 21,149,000.00 21,149,000.00 0.00 89,248.78 N 92976BEU2 5.064000% 15,862,000.00 15,862,000.00 0.00 66,937.64 O 92976BEW8 5.064000% 10,575,000.00 10,575,000.00 0.00 44,626.50 P 92976BEY4 5.064000% 15,862,000.00 15,862,000.00 0.00 66,937.64 Q 92976BFA5 5.064000% 15,862,000.00 15,862,000.00 0.00 66,937.64 S 92976BFC1 5.059000% 63,448,029.00 63,448,029.00 0.00 267,486.32 R-I N/A 0.000000% 0.00 0.00 0.00 0.00 R-II N/A 0.000000% 0.00 0.00 0.00 0.00 Z N/A 0.000000% 0.00 0.00 0.00 0.00 Totals 4,229,859,029.00 4,~~227~~225,~~095~~798,~~701~~806.1418 1,~~296~~501,~~894~~099.9629 19,~~175~~106,~~447~~671.3700

Certificate Distribution Detail (continued) Class CUSIP Prepayment Realized Loss/ Total Ending Current Penalties Additional Trust Distribution Balance Subordination Fund Expenses Level (1) A-1 92976BDP4 0.00 0.00 1,~~598~~772,~~393~~863.2322 ~~102~~100,~~264~~934,~~197~~734.1342 30.0304% A-2 92976BDQ2 0.00 0.00 619,712.26 137,307,000.00 30.0304% A-3 92976BDR0 0.00 0.00 287,166.00 62,700,000.00 30.0304% A-PB 92976BDS8 0.00 0.00 1,143,982.22 252,071,000.00 30.0304% A-4 92976BDT6 0.00 0.00 5,782,432.74 1,280,716,000.00 30.0304% A-5 92976BFE7 0.00 0.00 2,256,666.67 500,000,000.00 30.0304% A-1A 92976BDU3 0.00 0.00 2,~~956~~981,~~973~~057.1354 621,~~782~~610,~~580~~943.0547 30.0304% A-M 92976BDV1 0.00 0.00 1,926,701.23 422,986,000.00 20.0203% A-J 92976BDX7 0.00 0.00 1,263,583.01 274,941,000.00 13.5152% B 92976BDY5 0.00 0.00 ~~174~~168,~~147~~553.3692 37,011,000.00 12.64% C 92976BDZ2 0.00 0.00 ~~249~~241,~~663~~673.8417 52,873,000.00 11.39% D 92976BEA6 0.00 0.00 ~~175~~170,~~997~~404.9147 37,011,000.00 10.51% E 92976BEB4 0.00 0.00 ~~151~~146,~~649~~855.8139 31,724,000.00 9.76% F 92976BDW9 0.00 0.00 ~~202~~195,~~201~~808.3572 42,299,000.00 8.76% G 92976BEG3 0.00 0.00 ~~252~~244,~~748~~757.1043 52,873,000.00 7.51% H 92976BEJ7 0.00 0.00 ~~252~~244,~~748~~757.1043 52,873,000.00 6.26% J 92976BEL2 0.00 0.00 ~~278~~269,~~026~~236.2542 58,161,000.00 4.88% K 92976BEN8 0.00 0.00 ~~252~~244,~~748~~757.1043 52,873,000.00 3.63% L 92976BEQ1 0.00 0.00 44,626.50 10,575,000.00 3.38% M 92976BES7 0.00 0.00 89,248.78 21,149,000.00 2.88% N 92976BEU2 0.00 0.00 66,937.64 15,862,000.00 2.50% O 92976BEW8 0.00 0.00 44,626.50 10,575,000.00 2.25% P 92976BEY4 0.00 0.00 66,937.64 15,862,000.00 1.88% Q 92976BFA5 0.00 0.00 66,937.64 15,862,000.00 1.50% S 92976BFC1 0.00 0.00 267,486.32 63,448,029.00 0.00% R-I N/A 0.00 0.00 0.00 0.00 0.00% R-II N/A 0.00 0.00 0.00 0.00 0.00% Z N/A 0.00 0.00 0.00 0.00 0.00% Totals 0.00 0.00 20,~~472~~607,~~342~~770.3329 4,~~225~~224,~~798~~297,~~806~~706.1889

Class CUSIP Pass-Through Original Beginning Interest Rate Notional Notional Distribution Amount Amount X-P 92976BEE8 0.~~250324~~087588% 4,069,646,000.00 4,069,646,000.00 ~~848~~297,~~941~~041.9990 X-C 92976BEC2 0.~~051763~~044917% 4,229,859,029.69 4,~~227~~225,~~095~~798,~~701~~806.8387 ~~182~~158,~~339~~174.8441

Class CUSIP Prepayment Total Ending Penalties Distribution Notional Amount X-P 92976BEE8 0.00 ~~848~~297,~~941~~041.9990 4,069,646,000.00 X-C 92976BEC2 0.00 ~~182~~158,~~339~~174.8441 4,~~225~~224,~~798~~297,~~806~~707.8758 (1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing the result by (A).

Certificate Factor Detail Class CUSIP Beginning Principal Interest Prepayment Realized Loss/ Ending Balance Distribution Distribution Penalties Additional Balance Trust Fund Expenses A-1 92976BDP4 ~~976~~966.~~87747832~~01421785 1012.~~86326047~~55845072 4.~~23557792~~18847660 0.00000000 0.00000000 ~~966~~953.~~01421785~~45576713 A-2 92976BDQ2 1,000.00000000 0.00000000 4.51333333 0.00000000 0.00000000 1,000.00000000 A-3 92976BDR0 1,000.00000000 0.00000000 4.58000000 0.00000000 0.00000000 1,000.00000000 A-PB 92976BDS8 1,000.00000000 0.00000000 4.53833333 0.00000000 0.00000000 1,000.00000000 A-4 92976BDT6 1,000.00000000 0.00000000 4.51500000 0.00000000 0.00000000 1,000.00000000 A-5 92976BFE7 1,000.00000000 0.00000000 4.51333334 0.00000000 0.00000000 1,000.00000000 A-1A 92976BDU3 999.~~49291441~~25685228 0.~~23606213~~27583441 4.~~51604215~~51497555 0.00000000 0.00000000 ~~999~~998.~~25685228~~98101788 A-M 92976BDV1 1,000.00000000 0.00000000 4.55500000 0.00000000 0.00000000 1,000.00000000 A-J 92976BDX7 1,000.00000000 0.00000000 4.59583332 0.00000000 0.00000000 1,000.00000000 B 92976BDY5 1,000.00000000 0.00000000 4.~~70528654~~55415741 0.00000000 0.00000000 1,000.00000000 C 92976BDZ2 1,000.00000000 0.00000000 4.~~72195336~~57082386 0.00000000 0.00000000 1,000.00000000 D 92976BEA6 1,000.00000000 0.00000000 4.~~75528654~~60415741 0.00000000 0.00000000 1,000.00000000 E 92976BEB4 1,000.00000000 0.00000000 4.~~78028653~~62915742 0.00000000 0.00000000 1,000.00000000 F 92976BDW9 1,000.00000000 0.00000000 4.~~78028677~~62915719 0.00000000 0.00000000 1,000.00000000 G 92976BEG3 1,000.00000000 0.00000000 4.~~78028672~~62915723 0.00000000 0.00000000 1,000.00000000 H 92976BEJ7 1,000.00000000 0.00000000 4.~~78028672~~62915723 0.00000000 0.00000000 1,000.00000000 J 92976BEL2 1,000.00000000 0.00000000 4.~~78028662~~62915734 0.00000000 0.00000000 1,000.00000000 K 92976BEN8 1,000.00000000 0.00000000 4.~~78028672~~62915723 0.00000000 0.00000000 1,000.00000000 L 92976BEQ1 1,000.00000000 0.00000000 4.22000000 0.00000000 0.00000000 1,000.00000000 M 92976BES7 1,000.00000000 0.00000000 4.22000000 0.00000000 0.00000000 1,000.00000000 N 92976BEU2 1,000.00000000 0.00000000 4.22000000 0.00000000 0.00000000 1,000.00000000 O 92976BEW8 1,000.00000000 0.00000000 4.22000000 0.00000000 0.00000000 1,000.00000000 P 92976BEY4 1,000.00000000 0.00000000 4.22000000 0.00000000 0.00000000 1,000.00000000 Q 92976BFA5 1,000.00000000 0.00000000 4.22000000 0.00000000 0.00000000 1,000.00000000 S 92976BFC1 1,000.00000000 0.00000000 4.21583340 0.00000000 0.00000000 1,000.00000000 R-I N/A 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-II N/A 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Z N/A 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

Class CUSIP Beginning Interest Prepayment Ending Notional Distribution Penalties Notional Amount Amount X-P 92976BEE8 1,000.00000000 0.~~20860340~~07298962 0.00000000 1,000.00000000 X-C 92976BEC2 999.~~34670923~~04010446 0.~~04310778~~03739472 0.00000000 ~~999~~998.~~04010446~~68522282

Reconciliation Detail Advance Summary P & I Advances Outstanding 21,~~116~~884,~~536~~157.1966 Servicing Advances Outstanding 0.00 Reimbursement for Interest on Advances 0.00 paid from general collections

Master Servicing Fee Summary Current Period Accrued Servicing Fees 83,~~039~~014.8550 Less Delinquent Servicing Fees 76,~~908~~498.8815 Less Reductions to Servicing Fees 0.00 Plus Servicing Fees for Delinquent Payments Received 177,~~362~~908.2888 Plus Adjustments for Prior Servicing Calculation 0.00 Total Servicing Fees Collected 9284,~~493~~425.2523

Certificate Interest Reconciliation Class Accrual Accrual Accrued Net Aggregate Distributable Dates Days Certificate Prepayment Certificate Interest Interest Shortfall Interest A-1 0506/01/2006 - 0506/30/2006 30 ~~448~~443,~~386~~400.7551 0.00 ~~448~~443,~~386~~400.7551 A-2 0506/01/2006 - 0506/30/2006 30 619,712.26 0.00 619,712.26 A-3 0506/01/2006 - 0506/30/2006 30 287,166.00 0.00 287,166.00 A-PB 0506/01/2006 - 0506/30/2006 30 1,143,982.22 0.00 1,143,982.22 A-4 0506/01/2006 - 0506/30/2006 30 5,782,432.74 0.00 5,782,432.74 A-5 0506/01/2006 - 0506/30/2006 30 2,256,666.67 0.00 2,256,666.67 A-1A 0506/01/2006 - 0506/30/2006 30 2,~~810~~809,~~084~~420.6596 0.00 2,~~810~~809,~~084~~420.6596 A-M 0506/01/2006 - 0506/30/2006 30 1,926,701.23 0.00 1,926,701.23 A-J 0506/01/2006 - 0506/30/2006 30 1,263,583.01 0.00 1,263,583.01 X-P 0506/01/2006 - 0506/30/2006 30 ~~848~~297,~~941~~041.9990 0.00 ~~848~~297,~~941~~041.9990 X-C 0506/01/2006 - 0506/30/2006 30 ~~182~~158,~~339~~174.8441 0.00 ~~182~~158,~~339~~174.8441 B 0506/01/2006 - 0506/30/2006 30 ~~174~~168,~~147~~553.3692 0.00 ~~174~~168,~~147~~553.3692 C 0506/01/2006 - 0506/30/2006 30 ~~249~~241,~~663~~673.8417 0.00 ~~249~~241,~~663~~673.8417 D 0506/01/2006 - 0506/30/2006 30 ~~175~~170,~~997~~404.9147 0.00 ~~175~~170,~~997~~404.9147 E 0506/01/2006 - 0506/30/2006 30 ~~151~~146,~~649~~855.8139 0.00 ~~151~~146,~~649~~855.8139 F 0506/01/2006 - 0506/30/2006 30 ~~202~~195,~~201~~808.3572 0.00 ~~202~~195,~~201~~808.3572 G 0506/01/2006 - 0506/30/2006 30 ~~252~~244,~~748~~757.1043 0.00 ~~252~~244,~~748~~757.1043 H 0506/01/2006 - 0506/30/2006 30 ~~252~~244,~~748~~757.1043 0.00 ~~252~~244,~~748~~757.1043 J 0506/01/2006 - 0506/30/2006 30 ~~278~~269,~~026~~236.2542 0.00 ~~278~~269,~~026~~236.2542 K 0506/01/2006 - 0506/30/2006 30 ~~252~~244,~~748~~757.1043 0.00 ~~252~~244,~~748~~757.1043 L 0506/01/2006 - 0506/30/2006 30 44,626.50 0.00 44,626.50 M 0506/01/2006 - 0506/30/2006 30 89,248.78 0.00 89,248.78 N 0506/01/2006 - 0506/30/2006 30 66,937.64 0.00 66,937.64 O 0506/01/2006 - 0506/30/2006 30 44,626.50 0.00 44,626.50 P 0506/01/2006 - 0506/30/2006 30 66,937.64 0.00 66,937.64 Q 0506/01/2006 - 0506/30/2006 30 66,937.64 0.00 66,937.64 S 0506/01/2006 - 0506/30/2006 30 267,486.32 0.00 267,486.32 Total 2019,~~206~~561,~~729~~887.2031 0.00 2019,~~206~~561,~~729~~887.2031

Certificate Interest Reconciliation (continued) Class Distributable WAC CAP Additional Interest Remaining Unpaid Certificate Shortfall Trust Fund Distribution Distributable Interest Expenses Certificate Adjustment Interest A-1 0.00 0.00 0.00 ~~448~~443,~~386~~400.7551 0.00 A-2 0.00 0.00 0.00 619,712.26 0.00 A-3 0.00 0.00 0.00 287,166.00 0.00 A-PB 0.00 0.00 0.00 1,143,982.22 0.00 A-4 0.00 0.00 0.00 5,782,432.74 0.00 A-5 0.00 0.00 0.00 2,256,666.67 0.00 A-1A 0.00 0.00 0.00 2,~~810~~809,~~084~~420.6596 0.00 A-M 0.00 0.00 0.00 1,926,701.23 0.00 A-J 0.00 0.00 0.00 1,263,583.01 0.00 X-P 0.00 0.00 0.00 ~~848~~297,~~941~~041.9990 0.00 X-C 0.00 0.00 0.00 ~~182~~158,~~339~~174.8441 0.00 B 0.00 0.00 0.00 ~~174~~168,~~147~~553.3692 0.00 C 0.00 0.00 0.00 ~~249~~241,~~663~~673.8417 0.00 D 0.00 0.00 0.00 ~~175~~170,~~997~~404.9147 0.00 E 0.00 0.00 0.00 ~~151~~146,~~649~~855.8139 0.00 F 0.00 0.00 0.00 ~~202~~195,~~201~~808.3572 0.00 G 0.00 0.00 0.00 ~~252~~244,~~748~~757.1043 0.00 H 0.00 0.00 0.00 ~~252~~244,~~748~~757.1043 0.00 J 0.00 0.00 0.00 ~~278~~269,~~026~~236.2542 0.00 K 0.00 0.00 0.00 ~~252~~244,~~748~~757.1043 0.00 L 0.00 0.00 0.00 44,626.50 0.00 M 0.00 0.00 0.00 89,248.78 0.00 N 0.00 0.00 0.00 66,937.64 0.00 O 0.00 0.00 0.00 44,626.50 0.00 P 0.00 0.00 0.00 66,937.64 0.00 Q 0.00 0.00 0.00 66,937.64 0.00 S 0.00 0.00 0.00 267,486.32 0.00 Total 0.00 0.00 0.00 2019,~~206~~561,~~729~~887.2031 0.00

Other Required Information Available Distribution Amount (1) 21,~~503~~062,~~624~~986.1660 Scheduled Principal Distribution Amount Loan Group 1 1,~~150~~329,~~006~~462.5062 Loan Group 2 ~~146~~171,~~888~~636.4858 Unscheduled Principal Distribution Amount Loan Group 1 0.00 Loan Group 2 0.00 Aggregate Amount of Prepayment Premiums and Yield Maintenance Charges Loan Group 1 0.00 Loan Group 2 0.00 Aggregate Stated Principal Balance after current Distribution Date All Loans 4,~~225~~224,~~798~~297,~~806~~707.8758 Loan Group 1 3,~~604~~602,~~015~~685,~~281~~819.8110 Loan Group 2 621,~~783~~611,~~525~~888.0648 Aggregate Stated Principal Balance before current Distribution Date All Loans 4,~~227~~225,~~095~~798,~~701~~806.8387 Loan Group 1 3,~~605~~604,~~165~~015,~~288~~281.2981 Loan Group 2 621,~~930~~783,~~413~~525.5406 Aggregate Unpaid Principal Balance Outstanding All Loans 4,~~225~~224,~~933~~347,~~674~~417.0862 Loan Group 1 3,~~604~~602,~~142~~726,~~783~~829.0536 Loan Group 2 621,~~790~~620,~~891~~588.0326 (1) The Available Distribution Amount includes any Prepayment Premiums.

Other Required Information continued Current Aggregate Amount of P&I Advances Loan Group 1 1,~~730~~812,~~065~~194.7164 Loan Group 2 ~~386~~71,~~470~~963.4802 Current Aggregate Amount of Servicing Advances Loan Group 1 0.00 Loan Group 2 0.00 Current Period Interest on P&I Advances Paid to Master Servicer and Trustee All Loans 0.00 Loan Group 1 0.00 Loan Group 2 0.00 Current Period Interest on Servicing Advances Paid to Master Servicer, Special Servicer and Trustee All Loans 0.00 Loan Group 1 0.00 Loan Group 2 0.00 Percent of the Aggregate Stated Principal Balance Delinquent 30-59 days 0.00% Delinquent 60-89 days 0.00% Delinquent 90 days or more 0.00%

Appraisal Reduction Amount None Cash Reconciliation Detail Total Funds Collected Interest: Scheduled Interest 19,646,662.46 Interest reductions due to Nonrecoverability Determinations 0.00 Interest Adjustments 0.00 Deferred Interest 0.00 Net Prepayment Interest Shortfall 0.00 Net Prepayment Interest Excess 0.00 Extension Interest 0.00 Interest Reserve Withdrawal 0.00 Total Interest Collected 19,646,662.46 Principal: Scheduled Principal 1,501,099.20 Unscheduled Principal 0.00 Principal Prepayments 0.00 Collection of Principal after Maturity Date 0.00 Recoveries from Liquidation and Insurance Proceeds 0.00 Excess of Prior Principal Amounts paid 0.00 Curtailments 0.00 Negative Amortization 0.00 Principal Adjustments 0.00 Total Principal Collected 1,501,099.20 Other: Prepayment Penalties/Yield Maintenance 0.00 Repayment Fees 0.00 Borrower Option Extension Fees 0.00 Equity Payments Received 0.00 Net Swap Counterparty Payments Received 0.00 Total Other Collected: 0.00 Total Funds Collected 21,147,761.66 Total Funds Distributed Fees: Master Servicing Fee 83,014.50 Trustee Fee 1,760.75 Certificate Administration Fee 0.00 Insurer Fee 0.00 Miscellaneous Fee 0.00 Total Fees 84,775.25 Additional Trust Fund Expenses: Reimbursement for Interest on Advances 0.00 ASER Amount 0.00 Special Servicing Fee 0.00 Rating Agency Expenses 0.00 Attorney Fees & Expenses 0.00 Bankruptcy Expense 0.00 Taxes Imposed on Trust Fund 0.00 Non-Recoverable Advances 0.00 Other Expenses 0.00 Total Additional Trust Fund Expenses 0.00 Interest Reserve Deposit 0.00 Payments to Certificateholders & Others: Interest Distribution 19,561,887.31 Principal Distribution 1,501,099.29 Prepayment Penalties/Yield Maintenance 0.00 Borrower Option Extension Fees 0.00 Equity Payments Paid 0.00 Net Swap Counterparty Payments Paid 0.00 Total Payments to Certificateholders & Others 21,062,986.60 Total Funds Distributed 21,147,761.85

Current Mortgage Loan and Property Stratification Tables Aggregate Pool Scheduled Balance Scheduled # of Scheduled % of WAM WAC Weighted Balance Loans Balance Agg. (2) Avg DSCR (1) Bal. 2,000,000 or less 31 48,~~498~~456,~~905~~222.6395 1.15 ~~110~~109 5.7646 1.~~419134~~419123 2,000,001 to 3,000,000 37 94,~~507~~412,~~305~~101.4374 2.2423 ~~115~~114 5.~~5921~~5920 1.~~375651~~375667 3,000,001 to 4,000,000 27 94,~~226~~139,~~797~~109.5553 2.23 ~~112~~111 5.5469 1.~~427116~~427074 4,000,001 to 5,000,000 29 129,~~220~~127,~~633~~113.9739 3.06 ~~114~~113 5.~~6029~~6028 1.~~463460~~463503 5,000,001 to 6,000,000 34 185,~~889~~794,~~896~~367.8786 4.40 ~~115~~114 5.5831 1.~~399355~~399363 6,000,001 to 7,000,000 11 71,~~396~~344,~~614~~129.1228 1.69 ~~119~~118 5.5916 1.~~337450~~337471 7,000,001 to 8,000,000 12 90,~~337~~295,~~789~~655.2805 2.14 ~~106~~105 5.~~4263~~4262 1.~~470715~~470809 8,000,001 to 9,000,000 13 108,~~833~~768,~~566~~969.0240 2.5857 ~~106~~105 5.5395 1.~~437110~~437163 9,000,001 to 10,000,000 10 96,~~914~~867,~~622~~399.0866 2.29 ~~102~~101 5.~~4242~~4240 1.~~411394~~411441 10,000,001 to 15,000,000 37 438,~~753~~570,~~947~~799.2240 10.38 ~~107~~106 5.~~5232~~5231 1.~~440805~~440832 15,000,001 to 20,000,000 18 318,~~952~~826,~~840~~249.8830 7.55 ~~109~~108 5.~~5412~~5413 1.~~411704~~411703 20,000,001 to 25,000,000 16 352,~~417~~357,~~582~~833.3909 8.34 ~~111~~110 5.5661 1.~~417021~~417023 25,000,001 to 30,000,000 3 80,~~163~~134,~~459~~931.3337 1.90 ~~115~~114 5.~~5434~~5433 1.~~592689~~592660 30,000,001 to 35,000,000 6 195,~~270~~096,~~757~~368.6562 4.62 ~~113~~112 5.~~6520~~6519 1.~~422660~~422703 35,000,001 to 40,000,000 3 116,~~894~~851,~~310~~329.5840 2.77 ~~115~~114 5.7307 1.~~389367~~389319 40,000,001 to 45,000,000 3 132,500,000.00 3.14 ~~115~~114 5.6557 1.280344 45,000,001 to 50,000,000 3 139,330,000.00 3.30 ~~115~~114 5.6042 1.226211 50,000,001 to 55,000,000 3 158,~~714~~654,~~500~~950.1662 3.76 ~~114~~113 5.~~6172~~6173 1.~~420525~~420514 55,000,001 to 60,000,000 2 119,~~692~~627,~~079~~727.5142 2.83 ~~114~~113 5.~~5245~~5244 1.~~348878~~348811 60,000,001 to 75,000,000 1 73,500,000.00 1.74 ~~116~~115 5.9200 1.299068 75,000,001 and greater 6 1,179,~~783~~642,~~198~~449.2050 27.9293 ~~115~~114 5.5748 1.322174 Totals 305 4,~~225~~224,~~798~~297,~~806~~707.8758 100.00 ~~112~~111 5.~~5791~~5790 1.~~381169~~381165

See footnotes on last page of this section.

State (3) State # of Scheduled % of WAM WAC Weighted Props Balance Agg. (2) Avg DSCR (1) Bal. Alabama 11 67,~~148~~078,~~056~~597.3589 1.59 ~~105~~104 5.~~5334~~5332 1.~~389855~~389956 Arizona 12 158,~~260~~221,~~774~~023.9464 3.75 ~~104~~103 5.7880 1.~~325823~~325821 Arkansas 1 3,~~336~~326,~~876~~003.0905 0.08 ~~114~~113 5.6800 1.322152 California 30 ~~445~~444,~~047~~997,~~249~~120.4512 10.53 ~~107~~106 5.~~6129~~6130 1.~~305772~~305763 Colorado 15 ~~246~~245,~~106~~947,~~555~~620.7553 5.82 ~~115~~114 5.~~6852~~6851 1.~~347241~~347255 Delaware 1 26,700,000.00 0.63 ~~115~~114 5.2300 1.902187 Florida 35 280,~~869~~778,~~067~~570.3283 6.65 ~~114~~113 5.6129 1.~~297288~~297265 Georgia 9 87,~~950~~935,~~357~~670.0772 2.08 ~~112~~111 5.5631 1.285157 Illinois 9 297,~~155~~142,~~334~~073.9669 7.03 ~~111~~110 5.4369 1.~~458973~~458984 Indiana 9 163,~~912~~863,~~712~~017.8421 3.88 ~~111~~110 5.~~2133~~2132 1.~~661322~~661376 Iowa 2 1514,~~001~~985,~~872~~255.8087 0.3635 ~~114~~113 5.6204 1.344821 Kansas 6 77,~~367~~364,~~953~~387.7644 1.83 ~~115~~114 5.6813 1.~~224645~~224642 Kentucky 5 17,~~956~~944,~~449~~418.6802 0.42 ~~113~~112 5.~~4879~~4878 1.~~296337~~296319 Louisiana 7 23,~~365~~348,~~617~~477.7821 0.55 ~~113~~112 5.~~4265~~4264 1.~~500718~~500876 Maryland 6 80,~~415~~388,~~551~~191.2351 1.90 ~~124~~123 5.~~5699~~5700 1.~~441290~~441169 Massachusetts 3 42,~~797~~786,~~909~~874.2500 1.01 ~~106~~105 5.~~5080~~5079 1.~~487031~~487105 Michigan 10 71,~~986~~916,~~232~~433.5169 1.70 ~~117~~116 5.~~6817~~6815 1.~~347848~~347843 Minnesota 5 38,~~808~~791,~~759~~984.8407 0.92 ~~115~~114 5.~~5593~~5592 1.~~612391~~612543 Mississippi 5 20,~~510~~500,~~722~~019.1074 0.49 ~~115~~114 5.5953 1.~~250153~~250104 Missouri 4 108,~~690~~649,~~783~~401.6049 2.57 ~~122~~121 5.8619 1.~~396402~~396329 Montana 1 9,645,224.00 0.23 5655 4.4400 2.586784 Nebraska 1 5,~~157~~151,~~997~~685.7585 0.12 ~~113~~112 5.1000 1.420912 Nevada 1 45,850,000.00 1.09 ~~115~~114 5.5600 1.207554 New Jersey 3 65,~~626~~589,~~014~~682.3402 1.55 ~~115~~114 5.6311 1.~~329062~~328999 New Mexico 1 2,~~488~~486,~~949~~157.4737 0.06 ~~116~~115 5.4900 1.257680 New York 10 594,~~380~~319,~~151~~765.3920 14.07 ~~114~~113 5.~~6936~~6935 1.~~400880~~400864 North Carolina 19 134,~~236~~155,~~509~~302.6518 3.18 ~~115~~114 5.5911 1.~~407426~~407319 North Dakota 2 6,~~661~~659,~~968~~242.3127 0.16 ~~116~~115 5.~~5292~~5291 1.~~541569~~541697 Ohio 16 155,~~468~~458,~~736~~181.2901 3.68 ~~111~~110 5.~~3586~~3585 1.~~381560~~381567 Oklahoma 5 41,~~624~~615,~~247~~305.8778 0.99 ~~113~~112 5.~~4923~~4922 1.~~412218~~412263 Oregon 1 5,345,000.00 0.13 ~~115~~114 5.5400 1.207902 Pennsylvania 13 178,~~695~~572,~~406~~481.9246 4.23 ~~115~~114 5.~~6065~~6064 1.~~312639~~312617 Rhode Island 1 2,~~475~~472,~~000~~391.0034 0.06 ~~114~~113 5.7000 1.315661 South Carolina 4 29,~~457~~451,~~568~~266.9344 0.70 ~~114~~113 5.5728 1.~~386349~~386244 South Dakota 1 1,~~987~~985,~~561~~351.4924 0.05 ~~114~~113 5.5900 1.486314 Tennessee 15 57,~~185~~159,~~980~~899.8357 1.35 ~~110~~109 5.~~5191~~5190 1.~~412326~~412322 Texas 29 367,~~444~~248,~~144~~425.5684 8.7069 ~~109~~108 5.5179 1.~~385851~~385846 Utah 3 30,~~530~~527,~~749~~850.6005 0.72 ~~115~~114 5.5113 1.~~290273~~290272 Virginia 9 4645,~~015~~960,~~467~~151.7942 1.09 ~~115~~114 5.~~7028~~7027 1.~~415133~~415131 Washington 12 81,~~887~~796,~~127~~589.9722 1.94 ~~114~~113 5.~~5286~~5285 1.~~307542~~307532 Washington,DC 2 9,~~519~~505,~~395~~075.5344 0.23 ~~108~~107 5.4993 1.~~272737~~272739 West Virginia 2 4,593,000.00 0.11 ~~114~~113 5.5090 1.529522 Wisconsin 8 76,~~133~~084,~~766~~539.8615 1.80 ~~114~~113 5.~~5399~~5398 1.~~316310~~316258 Totals 344 4,~~225~~224,~~798~~297,~~806~~707.8758 100.00 ~~112~~111 5.~~5791~~5790 1.~~381169~~381165

Debt Service Coverage Ratio (1) Debt Service # of Scheduled % of WAM WAC Weighted Coverage Ratio Loans Balance Agg. (2) Avg DSCR (1) Bal. 1.14 or less 2 29,530,000.00 0.70 ~~116~~115 6.0082 1.133550 1.15 to 1.19 6 267,~~216~~177,~~930~~108.8551 6.32 ~~115~~114 5.7471 1.~~163518~~163515 1.20 to 1.24 78 1,112,~~860~~642,~~510~~670.1061 26.3334 ~~112~~111 5.5756 1.210989 1.25 to 1.29 52 425,~~363~~204,~~429~~454.1213 10.07 ~~114~~113 5.5971 1.266977 1.30 to 1.34 35 760,~~722~~394,~~040~~678.3154 18.00 ~~114~~113 5.6926 1.~~315322~~315319 1.35 to 1.39 30 301,~~141~~001,~~199~~861.8855 7.13 ~~114~~113 5.5419 1.366598 1.40 to 1.44 22 261,~~497~~407,~~681~~627.0613 6.19 ~~108~~107 5.5888 1.~~426401~~426402 1.45 to 1.49 16 230,~~850~~588,~~624~~523.3901 5.46 ~~115~~114 5.6966 1.466891 1.50 to 1.54 16 305,~~284~~193,~~201~~996.8436 7.22 ~~114~~113 5.~~5238~~5237 1.~~514994~~514992 1.55 to 1.59 5 90,~~541~~488,~~329~~285.7440 2.14 ~~111~~110 5.~~6815~~6814 1.~~570709~~570713 1.60 to 1.64 4 29,~~132~~103,~~964~~153.3209 0.69 ~~115~~114 5.~~6858~~6857 1.~~619926~~619927 1.65 to 1.69 4 147,~~643~~608,~~930~~091.1836 3.49 ~~113~~112 5.~~2061~~2060 1.~~684079~~684082 1.70 to 1.74 5 32,~~437~~425,~~488~~495.3601 0.77 ~~115~~114 5.4845 1.~~725060~~725059 1.75 to 1.79 3 16,~~711~~702,~~416~~095.8295 0.40 ~~144~~143 5.5025 1.~~785944~~785940 1.80 to 1.84 4 27,~~091~~079,~~712~~651.8898 0.64 ~~126~~125 5.2100 1.~~814730~~814724 1.85 to 1.89 3 7,~~195~~184,~~148~~454.1957 0.17 ~~115~~114 5.7084 1.~~879439~~879440 1.90 to 1.94 3 34,611,000.00 0.82 ~~114~~113 5.1954 1.907355 1.95 to 1.99 1 10,690,800.00 0.25 5655 5.1700 1.970035 2.00 to 2.04 1 1,793,000.00 0.04 ~~112~~111 5.5700 2.024888 2.05 to 2.09 1 5,150,000.00 0.12 ~~115~~114 5.4600 2.053066 2.10 to 2.14 1 1,~~982~~979,~~605~~549.2359 0.05 ~~114~~113 5.8100 2.102195 2.15 to 2.29 1 17,889,015.00 0.42 7978 4.8600 2.261400 2.30 and greater 12 108,~~461~~452,~~778~~195.6079 2.57 8483 5.~~0020~~0019 2.~~644769~~644752 Totals 305 4,~~225~~224,~~798~~297,~~806~~707.8758 100.00 ~~112~~111 5.~~5791~~5790 1.~~381169~~381165

Property Type (3) Property # of Scheduled % of WAM WAC Weighted Type Props Balance Agg. (2) Avg DSCR (1) Bal. Health Care 1 5,000,000.00 0.12 ~~112~~111 5.8100 1.313277 Industrial 13 46,~~915~~862,~~124~~274.7448 1.11 ~~131~~130 5.5431 1.~~475029~~475027 Lodging 29 522,~~970~~555,~~196~~676.2842 12.3837 ~~113~~112 5.7357 1.~~491509~~491460 Mixed Use 5 170,~~512~~340,~~946~~430.4651 4.0403 ~~116~~115 5.~~6944~~6945 1.~~318797~~318811 Mobile Home Park 7 76,~~848~~829,~~359~~220.3106 1.82 ~~109~~108 5.6975 1.250246 Multi-Family 83 ~~717~~716,~~045~~857,~~570~~937.4780 16.97 ~~114~~113 5.5610 1.~~301230~~301227 Office 58 1,~~247~~246,~~002~~822,~~862~~243.3789 29.5152 ~~112~~111 5.6162 1.~~358456~~358458 Other 2 7,~~543~~535,~~611~~075.3028 0.18 ~~113~~112 5.5338 1.~~221118~~221119 Retail 137 1,~~405~~404,~~053~~604,~~871~~901.7978 33.25 ~~111~~110 5.~~4768~~4767 1.~~414222~~414249 Self Storage 9 26,~~906~~889,~~264~~947.1435 0.64 ~~115~~114 5.6006 1.~~356559~~356577 Totals 344 4,~~225~~224,~~798~~297,~~806~~707.8758 100.00 ~~112~~111 5.~~5791~~5790 1.~~381169~~381165

Note Rate Note Rate # of Scheduled % of WAM WAC Weighted Loans Balance Agg. (2) Avg DSCR (1) Bal. 5.249% or less 38 ~~464~~463,~~089~~995,~~585~~307.6863 10.98 ~~103~~102 5.~~0951~~0950 1.~~774894~~774982 5.250% to 5.499% 56 781,~~542~~414,~~932~~136.4627 18.4950 ~~113~~112 5.4245 1.~~416790~~416781 5.500% to 5.749% 138 1,~~978~~977,~~799~~959,~~761~~055.5700 46.8382 ~~114~~113 5.6169 1.~~318839~~318808 5.750% to 5.999% 59 877,~~633~~245,~~451~~944.6689 20.77 ~~113~~112 5.8150 1.~~293407~~293367 6.000% to 6.249% 13 122,~~230~~182,~~548~~121.3575 2.89 ~~103~~102 6.0863 1.~~296455~~296418 6.250% and greater 1 1,~~502~~501,~~527~~142.1504 0.04 ~~116~~115 6.5300 1.484161 Totals 305 4,~~225~~224,~~798~~297,~~806~~707.8758 100.00 ~~112~~111 5.~~5791~~5790 1.~~381169~~381165

See footnotes on last page of this section.

Seasoning Seasoning # of Scheduled % of WAM WAC Weighted Loans Balance Agg. (2) Avg DSCR (1) Bal. 12 months or less 303 4,~~187~~185,~~190~~699,~~112~~467.8584 99.09 ~~112~~111 5.5801 1.~~379814~~379809 13 to 24 months 2 38,~~608~~598,~~694~~239.0274 0.91 ~~104~~103 5.4616 1.~~528191~~528262 25 to 36 months 0 0.00 0.00 0 0.0000 0.000000 37 to 48 months 0 0.00 0.00 0 0.0000 0.000000 49 months and greater 0 0.00 0.00 0 0.0000 0.000000 Totals 305 4,~~225~~224,~~798~~297,~~806~~707.8758 100.00 ~~112~~111 5.~~5791~~5790 1.~~381169~~381165

Anticipated Remaining Term (ARD and Balloon Loans) Anticipated # of Scheduled % of WAM WAC Weighted Remaining Term (2) Loans Balance Agg. (2) Avg DSCR (1) Bal. 60 months or less 14 ~~138~~137,~~029~~980,~~474~~250.4563 3.27 5554 5.4817 1.~~700798~~700909 61 to 84 months 10 75,~~092~~085,~~286~~763.0349 1.78 7877 5.2182 1.~~976723~~976773 85 to 120 months 276 3,~~984~~983,~~871~~466,~~207~~783.8075 94.30 ~~114~~113 5.5882 1.~~357087~~357077 121 to 180 months 3 20,~~627~~604,~~288~~411.0340 0.49 ~~174~~173 5.5983 1.~~718112~~718107 181 months and greater 0 0.00 0.00 0 0.0000 0.000000 Totals 303 4,~~218~~217,~~620~~137,~~256~~209.3127 99.83 ~~112~~111 5.5782 1.~~381128~~381124

Remaining Stated Term (Fully Amortizing Loans) Remaining Stated # of Scheduled % of WAM WAC Weighted Term Loans Balance Agg. (2) Avg DSCR (1) Bal. 60 months or less 0 0.00 0.00 0 0.0000 0.000000 61 to 84 months 0 0.00 0.00 0 0.0000 0.000000 85 to 108 months 0 0.00 0.00 0 0.0000 0.000000 109 to 120 months 0 0.00 0.00 0 0.0000 0.000000 121 to 168 months 0 0.00 0.00 0 0.0000 0.000000 169 to 180 months 1 2,~~732~~722,~~101~~070.4440 0.06 ~~173~~172 6.0900 1.305786 181 to 264 months 0 0.00 0.00 0 0.0000 0.000000 265 months and greater 1 4,~~446~~438,~~449~~427.1291 0.11 ~~269~~268 6.0800 1.466503 Totals 2 7,~~178~~160,~~550~~498.5631 0.17 232 6.0838 1.~~405335~~405406

Remaining Amortization Term (ARD and Balloon Loans) Remaining Amortization # of Scheduled % of WAM WAC Weighted Term Loans Balance Agg. (2) Avg DSCR (1) Bal. Interest Only 28 665,855,034.00 15.76 ~~107~~106 5.4692 1.618329 228 months or less 1 2,~~883~~875,~~538~~026.3897 0.07 ~~115~~114 5.9700 1.500652 229 to 264 months 2 2322,~~025~~970,~~384~~373.5297 0.54 ~~114~~113 5.3260 1.~~387418~~387428 265 to 300 months 24 305,~~825~~638,~~489~~453.8170 7.24 ~~107~~106 5.7300 1.~~469507~~469443 301 to 348 months 3 18,~~382~~379,~~791~~739.7680 0.44 ~~114~~113 5.7714 1.~~381487~~381488 349 months and greater 244 3,~~170~~169,~~763~~638,~~676~~132.0957 75.03 ~~114~~113 5.5858 1.~~323229~~323213 Varies 1 31,~~884~~780,~~341~~448.7526 0.75 ~~114~~113 5.6800 1.322152 Totals 303 4,~~218~~217,~~620~~137,~~256~~209.3127 99.83 ~~112~~111 5.5782 1.~~381128~~381124

Age of Most Recent NOI Age of Most # of Scheduled % of WAM WAC Weighted Recent NOI Loans Balance Agg. (2) Avg DSCR (1) Bal. Underwriter's Information 304 4,~~211~~210,~~538~~052,~~053~~812.2549 99.66 ~~112~~111 5.5790 1.~~381851~~381846 1 year or less 1 14,~~260~~244,~~753~~895.6209 0.34 ~~114~~113 5.5900 1.180000 1 to 2 years 0 0.00 0.00 0 0.0000 0.000000 2 years or greater 0 0.00 0.00 0 0.0000 0.000000 Totals 305 4,~~225~~224,~~798~~297,~~806~~707.8758 100.00 ~~112~~111 5.~~5791~~5790 1.~~381169~~381165 (1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is used. The Trustee makes no representations as to the accuracy of the data provided by the borrower for this calculation. (2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date. (3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-off Date balance of each property as disclosed in the offering document. Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

Current Mortgage Loan and Property Stratification Tables Group 1 Scheduled Balance Scheduled # of Scheduled % of WAM WAC Weighted Balance Loans Balance Agg. (2) Avg DSCR (1) Bal. 2,000,000 or less 23 37,~~162~~128,~~281~~122.1472 0.88 ~~111~~110 5.7743 1.~~450855~~450849 2,000,001 to 3,000,000 34 86,~~735~~645,~~413~~622.9369 2.05 ~~115~~114 5.~~5937~~5936 1.~~383983~~383998 3,000,001 to 4,000,000 23 80,~~186~~110,~~125~~427.1327 1.90 ~~114~~113 5.~~5659~~5658 1.~~440190~~440148 4,000,001 to 5,000,000 25 ~~112~~111,~~011~~927,~~476~~602.3763 2.65 ~~116~~115 5.~~6039~~6038 1.~~486387~~486441 5,000,001 to 6,000,000 22 121,~~544~~466,~~319~~394.7840 2.88 ~~117~~116 5.~~5709~~5708 1.~~444562~~444629 6,000,001 to 7,000,000 5 32,~~068~~037,~~881~~608.5456 0.76 ~~112~~111 5.6126 1.~~337626~~337660 7,000,001 to 8,000,000 8 60,~~427~~401,~~063~~092.0721 1.43 ~~102~~101 5.~~4047~~4046 1.~~568508~~568624 8,000,001 to 9,000,000 9 75,~~696~~650,~~665~~551.7258 1.79 ~~109~~108 5.6088 1.~~511501~~511572 9,000,001 to 10,000,000 4 39,~~183~~158,~~755~~470.8749 0.93 8584 5.~~3851~~3848 1.~~651695~~651869 10,000,001 to 15,000,000 26 307,~~728~~568,~~297~~657.0551 7.28 ~~103~~102 5.~~5209~~5208 1.~~514138~~514210 15,000,001 to 20,000,000 14 254,~~535~~425,~~114~~679.3902 6.02 ~~108~~107 5.5470 1.~~455843~~455850 20,000,001 to 25,000,000 14 311,~~667~~607,~~582~~833.3909 7.38 ~~111~~110 5.5605 1.~~442314~~442320 25,000,001 to 30,000,000 2 53,~~463~~434,~~459~~931.3337 1.2726 ~~115~~114 5.6999 1.~~438123~~437997 30,000,001 to 35,000,000 6 195,~~270~~096,~~757~~368.6562 4.62 ~~113~~112 5.~~6520~~6519 1.~~422660~~422703 35,000,001 to 40,000,000 2 79,~~294~~251,~~310~~329.5840 1.88 ~~115~~114 5.~~5556~~5555 1.~~444756~~444715 40,000,001 to 45,000,000 3 132,500,000.00 3.14 ~~115~~114 5.6557 1.280344 45,000,001 to 50,000,000 2 92,850,000.00 2.20 ~~115~~114 5.6663 1.209462 50,000,001 to 55,000,000 3 158,~~714~~654,~~500~~950.1662 3.76 ~~114~~113 5.~~6172~~6173 1.~~420525~~420514 55,000,001 to 60,000,000 2 119,~~692~~627,~~079~~727.5142 2.83 ~~114~~113 5.~~5245~~5244 1.~~348878~~348811 60,000,001 to 75,000,000 1 73,500,000.00 1.74 ~~116~~115 5.9200 1.299068 75,000,001 and greater 6 1,179,~~783~~642,~~198~~449.2050 27.9293 ~~115~~114 5.5748 1.322174 Totals 234 3,~~604~~602,~~015~~685,~~281~~819.8110 85.2928 ~~112~~111 5.5844 1.~~395060~~395057

See footnotes on last page of this section.

State (3) State # of Scheduled % of WAM WAC Weighted Props Balance Agg. (2) Avg DSCR (1) Bal. Alabama 10 65,~~698~~628,~~056~~597.3589 1.55 ~~104~~103 5.~~5266~~5265 1.~~391847~~391952 Arizona 9 102,~~624~~605,~~557~~096.2441 2.43 ~~103~~102 5.7195 1.~~361882~~361867 Arkansas 1 3,~~336~~326,~~876~~003.0905 0.08 ~~114~~113 5.6800 1.322152 California 20 393,~~451~~438,~~017~~637.4840 9.31 ~~107~~106 5.6308 1.~~296801~~296803 Colorado 13 227,~~943~~784,~~555~~620.7553 5.39 ~~115~~114 5.~~6840~~6839 1.~~358607~~358630 Florida 30 255,~~569~~478,~~067~~570.3283 6.05 ~~115~~114 5.6155 1.~~295337~~295312 Georgia 5 40,~~938~~927,~~303~~677.9185 0.97 ~~113~~112 5.6624 1.~~361202~~361234 Illinois 8 276,~~905~~892,~~334~~073.9669 6.55 ~~111~~110 5.4096 1.~~476583~~476596 Indiana 9 163,~~912~~863,~~712~~017.8421 3.88 ~~111~~110 5.~~2133~~2132 1.~~661322~~661376 Iowa 1 10,~~633~~621,~~590~~787.3532 0.25 ~~114~~113 5.6000 1.348978 Kansas 2 21,~~087~~084,~~953~~387.7644 0.50 ~~116~~115 6.1211 1.~~155261~~155239 Kentucky 3 3,~~692~~680,~~449~~418.6802 0.09 ~~114~~113 5.6800 1.322152 Louisiana 7 23,~~365~~348,~~617~~477.7821 0.55 ~~113~~112 5.~~4265~~4264 1.~~500718~~500876 Maryland 4 63,~~449~~427,~~129~~747.7093 1.50 ~~127~~126 5.~~5115~~5116 1.~~460655~~460536 Massachusetts 3 42,~~797~~786,~~909~~874.2500 1.01 ~~106~~105 5.~~5080~~5079 1.~~487031~~487105 Michigan 10 71,~~986~~916,~~232~~433.5169 1.70 ~~117~~116 5.~~6817~~6815 1.~~347848~~347843 Minnesota 3 27,~~742~~727,~~437~~477.6083 0.66 ~~115~~114 5.~~5996~~5995 1.~~756486~~756754 Mississippi 5 20,~~510~~500,~~722~~019.1074 0.49 ~~115~~114 5.5953 1.~~250153~~250104 Missouri 3 104,~~309~~273,~~908~~359.4528 2.47 ~~122~~121 5.~~8737~~8738 1.~~401103~~401024 Montana 1 9,645,224.00 0.23 5655 4.4400 2.586784 Nebraska 1 5,~~157~~151,~~997~~685.7585 0.12 ~~113~~112 5.1000 1.420912 Nevada 1 45,850,000.00 1.09 ~~115~~114 5.5600 1.207554 New Jersey 3 65,~~626~~589,~~014~~682.3402 1.55 ~~115~~114 5.6311 1.~~329062~~328999 New Mexico 1 2,~~488~~486,~~949~~157.4737 0.06 ~~116~~115 5.4900 1.257680 New York 9 587,~~415~~362,~~224~~180.7440 13.90 ~~114~~113 5.6917 1.~~399321~~399306 North Carolina 14 86,~~151~~077,~~307~~200.6566 2.04 ~~115~~114 5.~~6126~~6125 1.~~509815~~509721 North Dakota 1 4,100,000.00 0.10 ~~116~~115 5.3600 1.738111 Ohio 8 99,~~048~~038,~~736~~181.2901 2.34 ~~110~~109 5.4318 1.~~449465~~449484 Oklahoma 5 41,~~624~~615,~~247~~305.8778 0.99 ~~113~~112 5.~~4923~~4922 1.~~412218~~412263 Pennsylvania 10 152,~~760~~666,~~134~~091.8572 3.61 ~~115~~114 5.6120 1.~~328119~~328085 Rhode Island 1 2,~~475~~472,~~000~~391.0034 0.06 ~~114~~113 5.7000 1.315661 South Carolina 3 12,~~457~~451,~~568~~266.9344 0.29 ~~114~~113 5.~~5222~~5220 1.~~538669~~538498 South Dakota 1 1,~~987~~985,~~561~~351.4924 0.05 ~~114~~113 5.5900 1.486314 Tennessee 14 46,~~085~~059,~~980~~899.8357 1.09 ~~108~~107 5.~~5261~~5260 1.~~463083~~463106 Texas 20 284,~~733~~570,~~621~~625.3697 6.74 ~~108~~107 5.5171 1.~~407317~~407310 Utah 3 30,~~530~~527,~~749~~850.6005 0.72 ~~115~~114 5.5113 1.~~290273~~290272 Virginia 3 39,~~747~~699,~~863~~317.8602 0.94 ~~115~~114 5.7000 1.~~446388~~446391 Washington 11 79,~~412~~324,~~204~~352.7844 1.88 ~~114~~113 5.5226 1.~~311007~~310997 Washington,DC 1 6,~~034~~024,~~694~~239.0274 0.14 ~~103~~102 5.4700 1.266948 West Virginia 2 4,593,000.00 0.11 ~~114~~113 5.5090 1.529522 Wisconsin 8 76,~~133~~084,~~766~~539.8615 1.80 ~~114~~113 5.~~5399~~5398 1.~~316310~~316258 Totals 267 3,~~604~~602,~~015~~685,~~281~~819.8110 85.2928 ~~112~~111 5.5844 1.~~395060~~395057

Debt Service Coverage Ratio (1) Debt Service # of Scheduled % of WAM WAC Weighted Coverage Ratio Loans Balance Agg. (2) Avg DSCR (1) Bal. 1.14 or less 2 29,530,000.00 0.70 ~~116~~115 6.0082 1.133550 1.15 to 1.19 5 255,~~716~~677,~~930~~108.8551 6.05 ~~116~~115 5.~~7429~~7430 1.~~162195~~162191 1.20 to 1.24 48 845,~~290~~141,~~380~~648.3709 20.0001 ~~112~~111 5.~~5770~~5769 1.209704 1.25 to 1.29 30 201,~~812~~708,~~142~~248.6041 4.7877 ~~114~~113 5.6267 1.269787 1.30 to 1.34 31 747,~~428~~106,~~104~~654.4092 17.69 ~~114~~113 5.6966 1.~~315379~~315377 1.35 to 1.39 28 284,~~632~~492,~~199~~861.8855 6.7473 ~~114~~113 5.5524 1.~~365957~~365956 1.40 to 1.44 19 251,~~090~~004,~~627~~634.9026 5.94 ~~109~~108 5.5981 1.426748 1.45 to 1.49 15 ~~227~~226,~~166~~908,~~706~~669.6432 5.3837 ~~115~~114 5.6985 1.466809 1.50 to 1.54 11 267,~~353~~284,~~488~~701.2131 6.33 ~~112~~111 5.~~5191~~5190 1.~~514078~~514077 1.55 to 1.59 5 90,~~541~~488,~~329~~285.7440 2.14 ~~111~~110 5.~~6815~~6814 1.~~570709~~570713 1.60 to 1.64 4 29,~~132~~103,~~964~~153.3209 0.69 ~~115~~114 5.~~6858~~6857 1.~~619926~~619927 1.65 to 1.69 4 147,~~643~~608,~~930~~091.1836 3.49 ~~113~~112 5.~~2061~~2060 1.~~684079~~684082 1.70 to 1.74 3 21,800,000.00 0.52 ~~115~~114 5.4745 1.724359 1.75 to 1.79 3 16,~~711~~702,~~416~~095.8295 0.40 ~~144~~143 5.5025 1.~~785944~~785940 1.80 to 1.84 4 27,~~091~~079,~~712~~651.8898 0.64 ~~126~~125 5.2100 1.~~814730~~814724 1.85 to 1.89 3 7,~~195~~184,~~148~~454.1957 0.17 ~~115~~114 5.7084 1.~~879439~~879440 1.90 to 1.94 2 7,911,000.00 0.19 ~~111~~110 5.0786 1.924801 1.95 to 1.99 1 10,690,800.00 0.25 5655 5.1700 1.970035 2.00 to 2.04 1 1,793,000.00 0.04 ~~112~~111 5.5700 2.024888 2.05 to 2.09 1 5,150,000.00 0.12 ~~115~~114 5.4600 2.053066 2.10 to 2.14 1 1,~~982~~979,~~605~~549.2359 0.05 ~~114~~113 5.8100 2.102195 2.15 to 2.29 1 17,889,015.00 0.42 7978 4.8600 2.261400 2.30 and greater 12 108,~~461~~452,~~778~~195.6079 2.57 8483 5.~~0020~~0019 2.~~644769~~644752 Totals 234 3,~~604~~602,~~015~~685,~~281~~819.8110 85.2928 ~~112~~111 5.5844 1.~~395060~~395057

Property Type (3) Property # of Scheduled % of WAM WAC Weighted Type Props Balance Agg. (2) Avg DSCR (1) Bal. Health Care 1 5,000,000.00 0.12 ~~112~~111 5.8100 1.313277 Industrial 13 46,~~915~~862,~~124~~274.7448 1.11 ~~131~~130 5.5431 1.~~475029~~475027 Lodging 29 522,~~970~~555,~~196~~676.2842 12.3837 ~~113~~112 5.7357 1.~~491509~~491460 Mixed Use 5 170,~~512~~340,~~946~~430.4651 4.0403 ~~116~~115 5.~~6944~~6945 1.~~318797~~318811 Mobile Home Park 4 65,~~588~~569,~~359~~220.3106 1.55 ~~116~~115 5.7058 1.~~235046~~235042 Multi-Family 9 106,~~522~~506,~~045~~049.4132 2.52 ~~114~~113 5.6456 1.~~308540~~308552 Office 58 1,~~247~~246,~~002~~822,~~862~~243.3789 29.5152 ~~112~~111 5.6162 1.~~358456~~358458 Other 2 7,~~543~~535,~~611~~075.3028 0.18 ~~113~~112 5.5338 1.~~221118~~221119 Retail 137 1,~~405~~404,~~053~~604,~~871~~901.7978 33.25 ~~111~~110 5.~~4768~~4767 1.~~414222~~414249 Self Storage 9 26,~~906~~889,~~264~~947.1435 0.64 ~~115~~114 5.6006 1.~~356559~~356577 Totals 267 3,~~604~~602,~~015~~685,~~281~~819.8110 85.2928 ~~112~~111 5.5844 1.~~395060~~395057

Note Rate Note Rate # of Scheduled % of WAM WAC Weighted Loans Balance Agg. (2) Avg DSCR (1) Bal. 5.249% or less 27 363,~~316~~222,~~585~~307.6863 8.60 ~~101~~100 5.0576 1.~~866621~~866756 5.250% to 5.499% 42 598,~~818~~711,~~235~~661.2321 14.17 ~~113~~112 5.4201 1.~~457933~~457935 5.500% to 5.749% 104 1,~~743~~742,~~231~~519,~~562~~355.6890 41.25 ~~115~~114 5.6183 1.~~325905~~325870 5.750% to 5.999% 48 812,~~515~~149,~~822~~230.7257 19.23 ~~113~~112 5.8150 1.~~295233~~295192 6.000% to 6.249% 12 84,~~630~~582,~~548~~121.3575 2.00 9897 6.0802 1.~~307072~~307025 6.250% and greater 1 1,~~502~~501,~~527~~142.1504 0.04 ~~116~~115 6.5300 1.484161 Totals 234 3,~~604~~602,~~015~~685,~~281~~819.8110 85.2928 ~~112~~111 5.5844 1.~~395060~~395057

See footnotes on last page of this section.

Seasoning Seasoning # of Scheduled % of WAM WAC Weighted Loans Balance Agg. (2) Avg DSCR (1) Bal. 12 months or less 232 3,~~565~~564,~~406~~087,~~587~~579.7936 84.37 ~~112~~111 5.5857 1.~~393618~~393614 13 to 24 months 2 38,~~608~~598,~~694~~239.0274 0.91 ~~104~~103 5.4616 1.~~528191~~528262 25 to 36 months 0 0.00 0.00 0 0.0000 0.000000 37 to 48 months 0 0.00 0.00 0 0.0000 0.000000 49 months and greater 0 0.00 0.00 0 0.0000 0.000000 Totals 234 3,~~604~~602,~~015~~685,~~281~~819.8110 85.2928 ~~112~~111 5.5844 1.~~395060~~395057

Anticipated Remaining Term (ARD and Balloon Loans) Anticipated # of Scheduled % of WAM WAC Weighted Remaining Term (2) Loans Balance Agg. (2) Avg DSCR (1) Bal. 60 months or less 12 125,~~779~~739,~~545~~420.3223 2.98 5554 5.~~4781~~4780 1.~~741734~~741833 61 to 84 months 7 64,~~480~~477,~~232~~770.8762 1.53 7978 5.1485 2.~~083275~~083302 85 to 120 months 211 3,~~392~~391,~~914~~661,~~591~~303.6834 80.29 ~~114~~113 5.5960 1.~~367425~~367414 121 to 180 months 2 13,~~662~~646,~~361~~826.3860 0.32 ~~174~~173 5.4700 1.812782 181 months and greater 0 0.00 0.00 0 0.0000 0.000000 Totals 232 3,~~596~~595,~~836~~525,~~731~~320.2579 85.12 ~~112~~111 5.5834 1.~~395039~~395036

Remaining Stated Term (Fully Amortizing Loans) Remaining Stated # of Scheduled % of WAM WAC Weighted Term Loans Balance Agg. (2) Avg DSCR (1) Bal. 60 months or less 0 0.00 0.00 0 0.0000 0.000000 61 to 84 months 0 0.00 0.00 0 0.0000 0.000000 85 to 120 months 0 0.00 0.00 0 0.0000 0.000000 121 to 180 months 1 2,~~732~~722,~~101~~070.4440 0.06 ~~173~~172 6.0900 1.305786 181 months and greater 1 4,~~446~~438,~~449~~427.1291 0.11 ~~269~~268 6.0800 1.466503 Totals 2 7,~~178~~160,~~550~~498.5631 0.17 232 6.0838 1.~~405335~~405406

Remaining Amortization Term (ARD and Balloon Loans) Remaining Amortization # of Scheduled % of WAM WAC Weighted Term Loans Balance Agg. (2) Avg DSCR (1) Bal. Interest Only 25 611,810,034.00 14.48 ~~107~~106 5.4285 1.643271 228 months or less 1 2,~~883~~875,~~538~~026.3897 0.07 ~~115~~114 5.9700 1.500652 229 to 264 months 2 2322,~~025~~970,~~384~~373.5297 0.54 ~~114~~113 5.3260 1.~~387418~~387428 265 to 300 months 24 305,~~825~~638,~~489~~453.8170 7.24 ~~107~~106 5.7300 1.~~469507~~469443 301 to 348 months 3 18,~~382~~379,~~791~~739.7680 0.44 ~~114~~113 5.7714 1.~~381487~~381488 349 months or greater 176 2,~~603~~602,~~025~~071,~~151~~244.0309 61.60 ~~114~~113 5.6019 1.~~328885~~328867 Varies 1 31,~~884~~780,~~341~~448.7526 0.75 ~~114~~113 5.6800 1.322152 Totals 232 3,~~596~~595,~~836~~525,~~731~~320.2579 85.12 ~~112~~111 5.5834 1.~~395039~~395036

Age of Most Recent NOI Age of Most # of Scheduled % of WAM WAC Weighted Recent NOI Loans Balance Agg. (2) Avg DSCR (1) Bal. Underwriter's Information 233 3,~~589~~588,~~754~~440,~~528~~924.1901 84.95 ~~112~~111 5.5844 1.~~395914~~395911 1 year or less 1 14,~~260~~244,~~753~~895.6209 0.34 ~~114~~113 5.5900 1.180000 1 to 2 years 0 0.00 0.00 0 0.0000 0.000000 2 years or greater 0 0.00 0.00 0 0.0000 0.000000 Totals 234 3,~~604~~602,~~015~~685,~~281~~819.8110 85.2928 ~~112~~111 5.5844 1.~~395060~~395057 (1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is used. The Trustee makes no representations as to the accuracy of the data provided by the borrower for this calculation. (2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date. (3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-off Date balance of each property as disclosed in the offering document. Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

Current Mortgage Loan and Property Stratification Tables Group 2 Scheduled Balance Scheduled # of Scheduled % of WAM WAC Weighted Balance Loans Balance Agg. (2) Avg DSCR (1) Bal. 2,000,000 or less 8 11,~~336~~328,~~624~~100.4923 0.27 ~~109~~108 5.7330 1.~~315148~~315139 2,000,001 to 3,000,000 3 7,~~771~~766,~~891~~479.5005 0.18 ~~114~~113 5.~~5739~~5738 1.~~282671~~282721 3,000,001 to 4,000,000 4 14,~~040~~028,~~672~~682.4226 0.33 ~~103~~102 5.~~4388~~4387 1.~~352451~~352418 4,000,001 to 5,000,000 4 17,~~209~~199,~~157~~510.6076 0.41 ~~100~~99 5.5965 1.~~314231~~314234 5,000,001 to 6,000,000 12 64,~~345~~327,~~577~~973.0946 1.52 ~~112~~111 5.6062 1.~~313962~~313891 6,000,001 to 7,000,000 6 39,~~327~~306,~~732~~520.5872 0.93 ~~125~~124 5.~~5746~~5745 1.~~337307~~337316 7,000,001 to 8,000,000 4 29,~~910~~894,~~726~~562.2184 0.71 ~~115~~114 5.~~4700~~4699 1.~~273148~~273175 8,000,001 to 9,000,000 4 33,~~136~~118,~~900~~417.3082 0.78 9998 5.~~3812~~3811 1.~~267172~~267196 9,000,001 to 10,000,000 6 57,~~730~~708,~~866~~929.2117 1.37 ~~114~~113 5.4507 1.~~248294~~248299 10,000,001 to 15,000,000 11 131,~~025~~002,~~650~~141.1789 3.10 ~~115~~114 5.5286 1.~~268574~~268553 15,000,001 to 20,000,000 4 64,~~417~~400,~~726~~570.4928 1.52 ~~115~~114 5.~~5186~~5185 1.~~237298~~237290 20,000,001 to 25,000,000 2 40,750,000.00 0.96 ~~113~~112 5.6088 1.223579 25,000,001 to 30,000,000 1 26,700,000.00 0.63 ~~115~~114 5.2300 1.902187 30,000,001 to 40,000,000 1 37,600,000.00 0.89 ~~115~~114 6.1000 1.272557 40,000,001 and greater 1 46,480,000.00 1.10 ~~114~~113 5.4800 1.259669 Totals 71 621,~~783~~611,~~525~~888.0648 14.7172 ~~113~~112 5.5481 1.~~300658~~300652

See footnotes on last page of this section.

State (3) State # of Scheduled % of WAM WAC Weighted Props Balance Agg. (2) Avg DSCR (1) Bal. Alabama 1 1,450,000.00 0.03 ~~115~~114 5.8400 1.299616 Arizona 3 55,~~636~~615,~~217~~927.7023 1.32 ~~106~~105 5.~~9142~~9144 1.~~259311~~259321 California 10 51,~~596~~558,~~231~~482.9772 1.22 ~~110~~109 5.4767 1.~~374181~~374136 Colorado 2 18,163,000.00 0.43 ~~115~~114 5.7000 1.204596 Delaware 1 26,700,000.00 0.63 ~~115~~114 5.2300 1.902187 Florida 5 25,300,000.00 0.60 ~~105~~104 5.5866 1.316993 Georgia 4 47,~~012~~007,~~053~~992.1687 1.11 ~~111~~110 5.4766 1.~~218937~~218920 Illinois 1 20,250,000.00 0.48 ~~110~~109 5.8100 1.218168 Iowa 1 4,~~368~~363,~~282~~468.4555 0.10 ~~113~~112 5.6700 1.334703 Kansas 4 56,280,000.00 1.33 ~~114~~113 5.5166 1.250643 Kentucky 2 14,264,000.00 0.34 ~~113~~112 5.4382 1.289654 Maryland 2 16,~~966~~960,~~421~~443.5358 0.40 ~~114~~113 5.~~7884~~7885 1.~~368870~~368740 Minnesota 2 11,~~066~~064,~~322~~506.24 0.26 ~~114~~113 5.4582 1.~~251154~~251152 Missouri 1 4,~~380~~376,~~875~~042.1521 0.10 ~~116~~115 5.5800 1.284464 New York 1 6,~~964~~957,~~926~~584.6580 0.16 ~~175~~174 5.8500 1.532406 North Carolina 5 48,~~085~~078,~~202~~101.0052 1.14 ~~115~~114 5.5526 1.~~223981~~223984 North Dakota 1 2,~~561~~559,~~968~~242.3127 0.06 ~~115~~114 5.8000 1.227035 Ohio 8 56,420,000.00 1.34 ~~113~~112 5.2300 1.262348 Oregon 1 5,345,000.00 0.13 ~~115~~114 5.5400 1.207902 Pennsylvania 3 25,~~935~~906,~~272~~389.0774 0.61 ~~114~~113 5.5738 1.221462 South Carolina 1 17,000,000.00 0.40 ~~115~~114 5.6100 1.274729 Tennessee 1 11,100,000.00 0.26 ~~115~~114 5.4900 1.201589 Texas 9 82,~~710~~677,~~523~~799.2087 1.96 ~~115~~114 5.5206 1.~~311954~~311969 Virginia 6 6,~~267~~260,~~603~~834.9340 0.15 ~~115~~114 5.7200 1.216916 Washington 1 2,~~474~~472,~~923~~236.1978 0.06 ~~114~~113 5.7200 1.196355 Washington,DC 1 3,~~484~~480,~~701~~835.5170 0.08 ~~116~~115 5.5500 1.282762 Totals 77 621,~~783~~611,~~525~~888.0648 14.7172 ~~113~~112 5.5481 1.~~300658~~300652

Debt Service Coverage Ratio (1) Debt Service # of Scheduled % of WAM WAC Weighted Coverage Ratio Loans Balance Agg. (2) Avg DSCR (1) Bal. 1.19 or less 1 11,500,000.00 0.27 ~~114~~113 5.8400 1.192947 1.20 to 1.24 30 267,~~570~~501,~~129~~022.7352 6.33 ~~113~~112 5.5714 1.215050 1.25 to 1.29 22 223,~~551~~496,~~286~~205.5272 5.29 ~~113~~112 5.5703 1.264441 1.30 to 1.34 4 13,~~293~~288,~~935~~023.9162 0.31 ~~113~~112 5.~~4673~~4672 1.~~312074~~312064 1.35 to 1.39 2 16,509,000.00 0.39 ~~114~~113 5.3608 1.377649 1.40 to 1.44 3 10,~~407~~402,~~053~~992.1687 0.25 7372 5.3646 1.~~418045~~418047 1.45 to 1.49 1 3,~~683~~679,~~917~~853.7569 0.09 ~~116~~115 5.5800 1.471944 1.50 to 1.54 5 37,~~930~~909,~~713~~295.6305 0.90 ~~126~~125 5.~~5566~~5567 1.~~521455~~521446 1.55 to 1.74 2 10,~~637~~625,~~488~~495.3601 0.25 ~~114~~113 5.5050 1.726497 1.75 and greater 1 26,700,000.00 0.63 ~~115~~114 5.2300 1.902187 Totals 71 621,~~783~~611,~~525~~888.0648 14.7172 ~~113~~112 5.5481 1.~~300658~~300652

Property Type (3) Property # of Scheduled % of WAM WAC Weighted Type Props Balance Agg. (2) Avg DSCR (1) Bal. Mobile Home Park 3 11,260,000.00 0.27 6968 5.6491 1.338784 Multi-Family 74 610,~~523~~351,~~525~~888.0648 14.45 ~~114~~113 5.5462 1.~~299955~~299949 Totals 77 621,~~783~~611,~~525~~888.0648 14.7172 ~~113~~112 5.5481 1.~~300658~~300652

Note Rate Note Rate # of Scheduled % of WAM WAC Weighted Loans Balance Agg. (2) Avg DSCR (1) Bal. 5.249% or less 11 100,773,000.00 2.3839 ~~114~~113 5.2300 1.444193 5.250% to 5.499% 14 182,~~724~~702,~~697~~475.2306 4.3233 ~~112~~111 5.4386 1.~~281957~~281923 5.500% to 5.749% 34 235,~~568~~439,~~198~~699.8910 5.57 ~~113~~112 5.6070 1.~~266549~~266545 5.750% to 5.999% 11 65,~~117~~096,~~628~~714.9432 1.54 ~~116~~115 5.8157 1.~~270622~~270595 6.000% and greater 1 37,600,000.00 0.89 ~~115~~114 6.1000 1.272557 Totals 71 621,~~783~~611,~~525~~888.0648 14.7172 ~~113~~112 5.5481 1.~~300658~~300652

See footnotes on last page of this section.

Seasoning Seasoning # of Scheduled % of WAM WAC Weighted Loans Balance Agg. (2) Avg DSCR (1) Bal. 12 months or less 71 621,~~783~~611,~~525~~888.0648 14.7172 ~~113~~112 5.5481 1.~~300658~~300652 13 to 24 months 0 0.00 0.00 0 0.0000 0.000000 25 to 36 months 0 0.00 0.00 0 0.0000 0.000000 37 to 48 months 0 0.00 0.00 0 0.0000 0.000000 49 months and greater 0 0.00 0.00 0 0.0000 0.000000 Totals 71 621,~~783~~611,~~525~~888.0648 14.7172 ~~113~~112 5.5481 1.~~300658~~300652

Anticipated Remaining Term (ARD and Balloon Loans) Anticipated # of Scheduled % of WAM WAC Weighted Remaining Term (2) Loans Balance Agg. (2) Avg DSCR (1) Bal. 60 months or less 2 12,~~249~~240,~~929~~830.1340 0.29 5352 5.5192 1.~~280481~~280537 61 to 84 months 3 10,~~612~~607,~~053~~992.1687 0.25 7574 5.~~6420~~6421 1.~~329299~~329267 85 to 120 months 65 591,~~956~~805,~~616~~480.1241 14.01 ~~114~~113 5.5434 1.~~297835~~297831 121 months and greater 1 6,~~964~~957,~~926~~584.6580 0.16 ~~175~~174 5.8500 1.532406 Totals 71 621,~~783~~611,~~525~~888.0648 14.7172 ~~113~~112 5.5481 1.~~300658~~300652

Remaining Amortization Term (ARD and Balloon Loans) Remaining Amortization # of Scheduled % of WAM WAC Weighted Term Loans Balance Agg. (2) Avg DSCR (1) Bal. Interest Only 3 54,045,000.00 1.28 ~~110~~109 5.9310 1.335969 360 months or less 68 567,~~738~~566,~~525~~888.0648 13.44 ~~114~~113 5.5116 1.~~297296~~297289 Totals 71 621,~~783~~611,~~525~~888.0648 14.7172 ~~113~~112 5.5481 1.~~300658~~300652

Age of Most Recent NOI Age of Most # of Scheduled % of WAM WAC Weighted Recent NOI Loans Balance Agg. (2) Avg DSCR (1) Bal. Underwriter's Information 71 621,~~783~~611,~~525~~888.0648 14.7172 ~~113~~112 5.5481 1.~~300658~~300652 1 year or less 0 0.00 0.00 0 0.0000 0.000000 1 to 2 years 0 0.00 0.00 0 0.0000 0.000000 2 years or greater 0 0.00 0.00 0 0.0000 0.000000 Totals 71 621,~~783~~611,~~525~~888.0648 14.7172 ~~113~~112 5.5481 1.~~300658~~300652 (1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is used. The Trustee makes no representations as to the accuracy of the data provided by the borrower for this calculation. (2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date. (3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-off Date balance of each property as disclosed in the offering document. Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

Mortgage Loan Detail Loan Property Interest Principal Gross Number ODCR Type (1) City State Payment Payment Coupon 502000038 1 RT Various Various 1,~~496~~447,~~200~~936.7117 0.00 5.510% 509850119 2 OF New York NY 1,~~222~~183,~~777~~333.7833 0.00 5.680% 502853497 3 OF New York NY 1992,~~025,889~~796.3111 0.00 5.811% 964000004 4 OF Chicago IL ~~761~~736,~~222~~666.2267 0.00 5.440% 964000005 5 MU Lakewood CO ~~655~~633,~~028~~327.7435 ~~119~~140,~~047~~748.2261 5.760% 964000006 6 RT Carmel IN ~~503~~486,~~061~~833.1133 0.00 5.080% 501000003 7 LO Kansas City MO ~~374~~362,~~686~~600.6700 0.00 5.920% 502853334 8 OF Pleasanton CA ~~274~~266,~~866~~000.6700 0.00 5.320% 502853046 9 LO Irving TX ~~294~~285,~~799~~029.9868 5464,~~581~~352.7909 5.730% 502853671 10 LO Chicago IL ~~256~~247,~~215~~950.00 0.00 5.510% 502853853 11 RT Various Various ~~258~~249,~~343~~772.1343 5059,~~978~~549.8454 5.580% 502853710 12 RT Monrovia CA ~~253~~245,~~399~~225.1700 0.00 5.770% 502854034 13 OF Dallas TX ~~233~~225,~~524~~991.7267 0.00 5.770% 502853726 14 MF OverOT Park KS ~~219~~212,~~333~~258.9667 0.00 5.480% 502853545 15 RT Henderson NV ~~219~~212,~~519~~438.6133 0.00 5.560% 358100295 16 RT Westminster MD ~~215~~208,~~837~~875.5000 0.00 5.570% 502853580 17 OF Roseville CA ~~218~~211,~~037~~004.6417 0.00 5.690% 964000018 18 MH Largo FL ~~211~~204,~~428~~608.6133 0.00 5.710% 502853871 19 LO Philadelphia PA ~~196~~189,~~188~~686.7721 3642,~~478~~981.6218 5.720% 502854316 20 OF Mountain View CA ~~183~~177,~~334~~420.8683 0.00 5.390% 502853950 21 MF Phoenix AZ ~~197~~191,~~504~~133.4433 0.00 6.100% 502854663 22 OF Phoenix AZ ~~169~~164,~~983~~500.3300 0.00 5.640% 502853869 23 LO Saddle Brook NJ ~~162~~157,~~865~~465.2942 3036,~~932~~332.4532 5.670% 502850397 24 OF Billerica MA ~~153~~148,~~152~~211.0970 0.00 5.460% 965000025 25 OF Various Various ~~156~~150,~~431~~919.0522 98103,~~381~~893.6649 5.680% 502853868 26 LO Glen Allen VA ~~153~~148,~~141~~064.9950 2934,~~085~~163.7322 5.670% 502852687 27 OF Hauppauge NY ~~155~~150,~~576~~558.9433 0.00 5.800% 502853077 28 RT Murrieta CA ~~132~~128,~~782~~499.4717 0.00 5.690% 502853995 29 MF Newark DE ~~120~~116,~~246~~367.4250 0.00 5.230% 502853865 30 LO Bridgeton MO ~~129~~125,~~746~~446.7913 2428,~~227~~527.3096 5.710% 964000031 31 RT San Luis Obispo CA ~~122~~118,~~923~~958.6133 0.00 5.710% 502854118 32 OF Riverside CA ~~117~~113,~~235~~453.5475 0.00 5.620% 502854036 33 OF Tallahassee FL ~~115~~112,~~940~~200.00 0.00 5.610% 502853167 34 OF New York NY ~~107~~104,~~880~~400.00 0.00 5.220% 358100304 35 LO Plainview NY ~~118~~114,~~882~~892.3416 3135,~~795~~785.3149 5.860% 964000036 36 RT St. George UT ~~109~~105,~~125~~605.6850 0.00 5.486% 502854012 37 OF Lyndhurst NJ ~~104~~101,~~952~~566.2267 0.00 5.540% 509850203 38 OF New York NY ~~102~~99,~~489~~183.4433 0.00 5.410% 964000039 39 OF OakOT CA ~~107~~103,~~415~~950.00 0.00 5.940% 502851637 40 RT Coral Springs FL 9895,~~915~~725.8300 0.00 5.470% 358100290 41 RT Centennial CO ~~102~~98,~~170~~875.8300 0.00 5.650% 502853749 42 MF Charlotte NC 9592,~~501~~420.5383 0.00 5.410% 502853796 43 MF Dublin OH 9693,~~242~~137.4585 0.00 5.490% 502853907 44 MF Greensboro NC 9794,~~507~~362.8745 0.00 5.580% 502854308 45 MF O Fallon IL ~~101~~98,~~311~~043.8875 0.00 5.810% 358100277 46 MU Vancouver WA 9087,~~905~~882.9221 2023,~~940~~963.1081 5.230% 502853672 47 LO Atlanta GA 9491,~~894~~833.4433 0.00 5.510% 502853076 48 RT Carbondale IL 8784,~~160~~349.8117 0.00 5.080% 964000049 49 RT San Antonio TX 8885,~~957~~890.8112 4548,~~362~~430.6837 5.240% 502853864 50 LO Romulus MI 9592,~~642~~472.0203 1720,~~783~~953.3332 5.720% 502853867 51 LO Evansville IN 9491,~~802~~658.1997 1821,~~005~~148.4567 5.670% 502853963 52 RT HighOTs Ranch CO 9592,~~811~~720.5383 0.00 5.780% 964000053 53 RT Houston TX 72,450.51 0.00 4.860% 964000054 54 MF OverOT Park KS 9491,~~353~~309.1550 0.00 6.180% 502853797 55 MF Toledo OH 8380,~~336~~648.3710 0.00 5.490% 502853099 56 LO Tulsa OK 8077,~~160~~575.8300 0.00 5.350% 502854390 57 OF Walnut Creek CA 8986,~~150~~275.8300 0.00 6.090% 502854425 58 MF Greenville SC 8279,~~124~~475.1700 0.00 5.610% 502853568 59 RT Los Angeles CA 8078,~~953~~341.0667 0.00 5.530% 502853669 60 Various Various FL 7977,~~961~~306.2180 1618,~~248~~903.6001 5.540% 502853826 61 MF Duluth GA 7774,~~435~~937.4250 0.00 5.450% 964000062 62 OF Glendale AZ 7673,~~212~~754.6417 0.00 5.710% 502853835 63 MF Kennesaw GA 7270,~~742~~395.3683 0.00 5.450% 502854202 64 MF Humble TX 7371,~~887~~435.0547 1417,~~704~~156.6321 5.560% 502852370 65 RT Montgomery AL 7067,~~060~~738.6810 1315,~~193~~516.8442 5.690% 964000066 66 RT North Bend WA 6866,~~711~~431.0934 1315,~~578~~858.7853 5.590% 358100240 67 RT Katy TX 6462,~~926~~737.8341 2123,~~308~~498.7517 5.350% 964000068 68 OF Rochester MN 6966,~~027~~740.8643 1214,~~672~~959.3477 5.750% 965000069 69 MF Northridge CA 6462,~~807~~716.0550 0.00 5.430% 502853006 70 RT Lansing MI 6159,~~263~~287.7550 0.00 5.270% 502853774 71 LO Carolina Beach NC 6664,~~293~~067.7130 1820,~~249~~476.6506 5.780% 502854070 72 MF Houston TX 6260,~~053~~051.3967 0.00 5.480% 965000073 73 MF Cincinnati OH 5856,~~727~~832.0967 0.00 5.230% 964000074 74 RT New Hartford (Utica) NY 55,194.81 0.00 5.100% 502854537 75 MF Arvada CO 6159,~~908~~911.8175 0.00 5.700% 358100296 76 RT South Daytona FL 6260,~~438~~369.0375 1113,~~145~~213.0836 5.830% 502853678 77 MF Mesquite TX 5957,~~029~~125.4325 0.00 5.580% 964000078 78 RT Columbus OH 48,008.77 0.00 4.740% 964000079 79 RT Rancho Cucamonga CA 6058,~~151~~210.1983 0.00 5.870% 964000080 80 OF San Diego CA 5856,~~426~~541.3967 0.00 5.750% 502854063 81 RT Chapel Hill NC 53,040.00 0.00 5.440% 502853682 82 MF Macon GA 5553,~~257~~475.5000 0.00 5.580% 964000083 83 MF Baltimore MD 5755,~~832~~966.2267 0.00 5.840% 502853572 84 LO New York NY 5856,~~300~~344.8051 1517,~~302~~258.5685 5.930% 502853386 85 RT Lakewood CO 4948,~~846~~238.6267 0.00 5.060% 502853985 86 MF San Marcos TX 5452,~~491~~733.1133 0.00 5.600% 502852180 87 OF Birmingham AL 5049,~~800~~162.7300 0.00 5.230% 502853839 88 MF Hermitage TN 5250,~~475~~782.2550 0.00 5.490% 964000089 89 RT Rochester MN 49,958.33 0.00 5.450% 502853619 90 RT Naples FL 5351,~~518~~791.0667 0.00 5.650% 503850168 91 LO Redwood City CA 5352,~~991~~250.6700 0.00 5.700% 964000092 92 RT Buckeye AZ 4746,~~895~~350.00 0.00 5.150% 965000093 93 RT Bullhead City AZ 5351,~~690~~958.2833 0.00 5.800% 964000094 94 RT Northport AL 46,059.53 0.00 5.170% 358100291 95 OF Davenport IA 5149,~~326~~623.2442 1011,~~100~~803.2103 5.600% 502853902 96 OF Philadelphia PA 4947,~~520~~875.0292 1011,~~239~~883.8898 5.470% 965000097 97 OF Centennial CO 5048,~~000~~387.4250 0.00 5.530% 964000098 98 MF Hollywood CA 4746,~~882~~290.3899 1012,~~555~~146.0948 5.320% 964000099 99 OF Hackensack NJ 5048,~~555~~925.8300 0.00 5.700% 502853798 100 MF Philadelphia PA 4947,~~407~~768.5034 911,~~722~~361.6480 5.600% 502853427 101 LO Lake City FL 5250,~~237~~485.0904 1315,~~419~~171.3237 5.990% 502854249 102 MF Fresno CA 4947,~~047~~421.1955 910,~~119~~745.6630 5.720% 502853730 103 MF Prescott AZ 4745,~~152~~587.3216 911,~~626~~191.5874 5.500% 502854616 104 LO Phoenix AZ 5149,~~624~~893.4183 1214,~~989~~719.2482 6.030% 964000105 105 RT Longview TX 4544,~~779~~302.2550 0.00 5.370% 502853690 106 MH Hereford PA 4745,~~533~~957.7888 810,~~989~~565.6656 5.680% 502854429 107 MF Durham NC 4645,~~859~~347.0850 0.00 5.610% 964000108 108 RT Kalispell MT 35,687.33 0.00 4.440% 965000109 109 MF Mount Healthy OH 4342,~~423~~023.8205 0.00 5.230% 358100300 110 MF Minneapolis MN 4341,~~396~~997.9908 0.00 5.390% 965000111 111 MF Erlanger KY 4139,~~181~~852.0260 0.00 5.230% 502853808 112 MF Tulsa OK 4241,~~405~~037.6875 0.00 5.490% 502850567 113 RT MidOT MI 4544,~~539~~032.1675 78,~~454~~961.6607 6.020% 502854187 114 MF Macon GA 4240,~~180~~782.5854 79,~~842~~240.9195 5.720% 964000115 115 RT Houston TX 34,128.75 0.00 4.790% 965000116 116 MF Dallas TX 3837,~~321~~085.2306 0.00 5.230% 502854027 117 MF Philadelphia PA 3938,~~680~~363.2924 89,~~066~~383.7075 5.510% 358100260 118 RT New Bern NC 3837,~~718~~432.7555 89,~~208~~494.5777 5.440% 502853557 119 IN Arbutus MD 3837,~~649~~366.9756 89,~~037~~320.4687 5.470% 502854552 120 LO Phoenix AZ 4241,~~578~~205.5000 0.00 6.030% 965000121 121 MF Cincinnati OH 3635,~~853~~664.0524 0.00 5.230% 502852479 122 RT Shorewood IL 3837,~~654~~371.3657 79,~~813~~096.6948 5.510% 964000123 123 MF Phoenix AZ 3837,~~770~~483.1834 79,~~811~~098.8973 5.560% 502852809 124 LO Phoenix AZ 4140,~~799~~451.6325 0.00 6.030% 965000125 125 MF Dallas TX 3736,~~888~~666.8967 0.00 5.500% 358100283 126 RT Jacksonville FL 3938,~~822~~503.4414 78,~~168~~488.7606 5.810% 502853768 127 MH Macungie PA 3837,~~572~~293.4969 78,~~294~~573.8969 5.680% 502853001 128 IN Wisconsin Rapids WI 3736,~~638~~388.0348 78,~~659~~909.5611 5.550% 964000129 129 RT Hinsdale IL 29,191.34 0.00 4.690% 358100280 130 OF Los Altos CA 3332,~~963~~868.9433 0.00 5.330% 965000131 131 MF Cincinnati OH 3332,~~236~~164.6550 0.00 5.230% 502853799 132 MF Philadelphia PA 3534,~~512~~334.3627 68,~~958~~136.6978 5.610% 502853876 133 MU Apex NC 3635,~~582~~402.5850 0.00 5.780% 964000134 134 RT Beekman NY 29,456.76 0.00 4.810% 964000135 135 MF Dallas TX 3433,~~316~~177.4567 68,~~887~~026.8159 5.540% 502853043 136 RT Knoxville TN 3433,~~157~~055.1833 0.00 5.540% 964000137 137 MF Poughkeepsie NY 3533,~~116~~954.9402 67,~~178~~341.9385 5.850% 502853795 138 MF Tulsa OK 3231,~~449~~402.5680 0.00 5.490% 502853942 139 MF Wilmington NC 3231,~~955~~863.2422 67,~~008~~100.4648 5.780% 358100305 140 RT LoveOT CO 3130,~~809~~753.0085 67,~~223~~278.7388 5.600% 502852554 141 MF Miami FL 3029,~~519~~535.5000 0.00 5.370% 502850898 142 RT Montgomery AL 3029,~~984~~956.8981 67,~~166~~194.4654 5.560% 965000143 143 MF Mount Healthy OH 2928,~~183~~242.4000 0.00 5.230% 502854454 144 MF Seminole FL 3029,~~200~~226.8967 0.00 5.480% 502854191 145 MF Richmond VA 3029,~~899~~875.7358 56,~~745~~769.3853 5.720% 358100282 146 RT Spokane Valley WA 3130,~~408~~369.6007 56,~~305~~345.7528 5.960% 502824504 147 RT Washington DC 2827,~~469~~508.8015 910,~~492~~454.6328 5.470% 502853000 148 IN Schofield WI 2827,~~662~~711.5901 56,~~833~~784.0058 5.550% 964000149 149 MU La Jolla CA 2928,~~036~~100.6700 0.00 5.620% ~~965000150~~964000150 150 RT Littleton CO 2827,~~688~~762.3693 0.00 5.560% 502854146 151 RT Feasterville PA 2928,~~440~~464.6996 56,~~450~~426.9063 5.730% 502854142 152 RT Southfield MI 2928,~~425~~450.9571 56,~~448~~423.1741 5.730% 358100279 153 RT Roswell GA 2928,~~114~~175.1700 0.00 5.750% 502854303 154 IN North Port FL 2726,~~817~~894.3248 56,~~504~~427.5842 5.560% 502853908 155 MF Greensboro NC 2726,~~484~~598.6000 0.00 5.580% 502854242 156 OF Newtown Square PA 2726,~~388~~505.5000 0.00 5.580% 502854139 157 RT Taylor MI 2827,~~040~~111.3907 56,~~191~~120.6496 5.730% 965000158 158 MF Cincinnati OH 2524,~~220~~406.2267 0.00 5.230% 502854544 159 MF Arvada CO 2726,~~241~~362.2550 0.00 5.700% 502854216 160 MF Wilmington NC 2726,~~145~~270.6700 0.00 5.680% 502854097 161 MF Lawrence KS 26,~~948~~079.4717 0.00 5.690% 502853321 162 MF Eldersburg MD 2625,~~761~~874.7740 5,~~090~~977.5895 5.680% 502853652 163 IN Arbutus MD 2524,~~766~~911.6504 56,~~358~~213.3091 5.470% 965000164 164 LO Boone NC 2625,~~510~~619.9193 78,~~602~~493.5957 5.650% 965000165 165 OF Denver CO 2726,~~347~~441.8695 45,~~881~~787.5445 5.830% 965000166 166 RT Springfield IL 2524,~~017~~210.00 0.00 5.380% 502852662 167 RT Metairie LA 2322,~~482~~725.5000 0.00 5.050% 502852182 168 OF Austin TX 2423,~~277~~494.6247 0.00 5.230% 964000169 169 MF West Linn OR 2524,~~498~~676.6208 0.00 5.540% 964000170 170 RT San Luis Obispo CA 2625,~~462~~585.3076 45,~~748~~624.4094 5.790% 358100286 171 SS Mashpee MA 2524,~~646~~818.0475 05,507.0017 5.700% 502853962 172 MF Fort Pierce FL 2524,~~702~~873.4433 0.00 5.740% 964000173 173 MF Hollywood CA 2322,~~713~~925.1806 56,~~227~~015.2840 5.320% 358100268 174 OF Lincoln NE 2221,~~676~~921.6149 56,~~556~~311.7890 5.100% 502854182 175 RT Oxnard CA 2423,~~213~~432.5850 0.00 5.460% 964000176 176 MF Owensboro KY 2524,~~615~~789.6433 0.00 5.810% 964000177 177 RT Memphis TN 24,~~900~~097.7550 0.00 5.670% 964000178 178 MH New Port Richey FL 2524,~~383~~565.8300 0.00 5.780% 502853567 179 MU Springfield VA 2524,~~284~~435.5026 67,~~954~~803.2044 5.800% ~~965000180~~964000180 180 RT Littleton CO 2423,~~168~~389.7007 0.00 5.560% 964000181 181 MF Arlington TX 23,~~985~~189.8993 45,~~814~~610.3228 5.540% 358100281 182 RT Somerville MA 2423,~~214~~411.8156 45,~~724~~528.8308 5.620% 964000183 183 MH Moab UT 24,~~800~~000.00 0.00 5.760% 502853110 184 HC Savannah GA 2524,~~015~~208.2833 0.00 5.810% 358100297 185 RT Del Ray Beach FL 2423,~~544~~730.3174 45,~~570~~384.8441 5.730% 502854404 186 RT Memphis TN 23,~~937~~165.1700 0.00 5.650% 964000187 187 OF Knoxville TN 19,054.04 0.00 4.700% 965000188 188 RT Upper Marlboro MD 20,~~961~~263.9899 5,~~149~~846.0099 5.080% 358100309 189 RT Huntsville AL 2322,~~229~~480.3300 0.00 5.620% 502854261 190 RT Claremore OK 2322,~~633~~850.1850 4,~~176~~958.0270 5.840% 502853528 191 RT Greenville SC 2221,~~063~~351.3967 0.00 5.570% 964000192 192 LO Round Rock TX 2322,~~025~~253.9417 6,~~163~~936.6643 5.840% 358100271 193 RT Ferguson MO 2322,~~317~~528.5068 78,~~232~~021.3921 6.080% 502853319 194 RT York PA 21,~~907~~181.3149 34,~~970~~696.9173 5.780% 964000195 195 MF Kansas City MO 2120,~~069~~371.9707 4,~~134~~832.0494 5.580% 964000196 196 MF Hiawatha IA 2120,~~348~~640.1913 4,~~105~~813.8490 5.670% 502852406 197 RT Charlotte NC 2120,~~242~~538.5343 34,~~977~~681.3343 5.690% 502854098 198 MF Lawrence KS 2120,~~068~~389.8117 0.00 5.690% 358100257 199 RT Auburn WA 2019,~~106~~457.0850 0.00 5.430% 502854141 200 RT Saginaw MI 2120,~~083~~384.1137 34,~~903~~602.5125 5.730% 964000201 201 RT Noblesville IN 17,900.99 0.00 5.020% 502854140 202 RT Flushing MI 20,~~852~~161.1910 34,~~860~~551.7584 5.730% 964000203 203 MH Compton CA 1918,~~487~~858.2967 0.00 5.440% 502852702 204 RT Pittsburgh PA 2019,~~049~~384.9493 34,~~879~~544.1213 5.640% 502854143 205 RT Stevensville MI 2019,~~213~~543.4554 34,~~742~~412.4940 5.730% 502853318 206 RT Reynoldsburg OH 2019,~~370~~695.8291 34,~~692~~367.4132 5.780% 358100318 207 RT Fargo ND 18,~~923~~313.7833 0.00 5.360% 965000208 208 LO Mt. Pleasant SC 2019,~~142~~466.7810 56,~~625~~302.8149 5.740% 965000209 209 OT Trevose PA 2019,~~387~~711.3176 34,~~695~~371.6823 5.810% 965000210 210 OF Mishawaka IN 18,~~666~~045.1782 4,~~047~~668.7510 5.400% 964000211 211 MF Sherman Oaks CA 1918,~~154~~519.5215 34,~~758~~393.2259 5.580% 358100252 212 RT Maineville OH 1817,~~596~~978.3852 34,~~964~~582.8369 5.440% 502853004 213 IN Marshfield WI 18,~~747~~125.8644 34,~~815~~437.3072 5.550% 358100231 214 RT Orangeburg SC 1716,~~059~~509.6837 0.00 5.230% 358100288 215 RT Greendale IN 17,~~704~~116.20 34,~~728~~316.95 5.440% 502854147 216 RT Elk City OK 1817,~~248~~643.1234 3,~~378~~983.6139 5.730% 964000217 217 MF Northridge CA 17,~~717~~130.9322 34,~~476~~064.3506 5.580% 502853003 218 IN Chippewa Falls WI 16,~~945~~382.1861 34,~~448~~011.4401 5.550% 502854238 219 RT Rainbow City AL 17,~~748~~160.6888 3,~~136~~724.2101 5.840% 502853667 220 RT DeOT FL 16,~~826~~267.4588 3,~~419~~977.2481 5.540% 965000221 221 MF Columbus GA 1615,~~286~~745.8771 34,~~519~~060.1329 5.380% 965000222 222 RT Georgetown TX 1615,~~412~~882.1875 0.00 5.430% 358100315 223 MF Washington DC 16,~~669~~116.8074 3,~~312~~865.7581 5.550% 965000224 224 SS Nashville TN 16,~~565~~031.3700 0.00 5.520% 358100267 225 OT Schaumburg IL 15,~~594~~075.6172 34,~~645~~164.9079 5.210% ~~965000226~~964000226 226 RT Littleton CO 1615,~~511~~979.6300 0.00 5.510% 502854263 227 RT Baton Rouge LA 1716,~~077~~511.9385 3,~~180~~746.3947 5.730% 965000228 228 LO Abingdon VA 16,~~877~~304.6604 6,~~006~~580.5618 5.830% 358100301 229 RT OverOT Park KS 16,~~815~~258.09 3,~~009~~566.32 5.810% 964000230 230 RT Algonac MI 1615,~~059~~526.2436 3,~~209~~742.6553 5.550% 965000231 231 MF Cincinnati OH 1514,~~132~~644.1300 0.00 5.230% 502853350 232 RT New Iberia LA 1615,~~070~~537.1408 3,~~144~~677.2834 5.600% 502853352 233 RT Covington LA 15,~~865~~339.4939 3,~~038~~565.9808 5.650% 358100265 234 SS Sammamish WA 14,~~919~~423.3982 3,~~149~~645.6017 5.450% 965000235 235 LO Boone NC 1514,~~038~~533.7145 4,~~276~~781.6995 5.650% 965000236 236 LO Concord NC 1514,~~096~~589.5520 4,~~293~~800.5186 5.690% 965000237 237 SS Palm Bay FL 14,~~700~~226.9371 0.00 5.570% 358100307 238 RT Houston TX 14,~~791~~301.6852 23,~~715~~205.5167 5.750% 358100293 239 RT Various FL 13,~~770~~312.2766 3,~~000~~458.8243 5.360% 358100256 240 RT McKinney TX 13,~~780~~322.2021 3,~~009~~467.5958 5.370% 358100294 241 IN Doral FL 1413,~~402~~925.7013 23,~~739~~217.6623 5.680% 965000242 242 SS Deltona FL 1413,~~022~~570.3300 0.00 5.520% 502853317 243 RT Dyersburg TN 14,~~547~~065.0509 23,~~636~~118.7975 5.780% 358100302 244 LO Yakima WA 14,~~864~~345.8860 78,~~992~~511.1341 5.970% 358100246 245 RT Shreveport LA 13,~~645~~192.6251 23,~~820~~273.2637 5.500% 502853366 246 RT Brainerd MN 1312,~~182~~756.0380 0.00 5.440% 965000247 247 OF Hurricane WV 1312,~~188~~763.7833 0.00 5.470% 358100255 248 LO Manistee MI 1413,~~377~~865.5141 910,~~518~~031.9404 6.090% 965000249 249 MF Cincinnati OH 1211,~~317~~920.3804 0.00 5.230% 358100273 250 RT Jacksonville Beach FL 1312,~~044~~611.5488 2,~~523~~956.7642 5.640% 358100292 251 OF Gastonia NC 1211,~~049~~649.6105 23,~~682~~082.4298 5.310% 358100269 252 RT Natchez MS 12,~~861~~435.3106 2,~~361~~787.1742 5.780% ~~965000253~~964000253 253 RT Littleton CO 1211,~~241~~846.3850 0.00 5.510% 358100313 254 MF Fargo ND 12,~~807~~382.1085 2,~~301~~726.7904 5.800% 358100247 255 RT Lafayette LA 11,~~998~~600.7331 2,~~479~~878.8931 5.500% 502853466 256 RT Natchitoches LA 1110,~~113~~755.9745 0.00 5.140% 358100324 257 RT Albuquerque NM 11,~~777~~386.8694 2,~~401~~792.1810 5.490% 358100248 258 RT Channelview TX 11,~~763~~372.4685 2,~~431~~821.2788 5.500% 358100298 259 MF Shoreline WA 1211,~~201~~797.6113 2,~~281~~686.9341 5.720% 358100287 260 SS Narragansett RI 1211,~~148~~756.1325 02,608.0066 5.700% 964000261 261 RT San Luis Obispo CA 1211,~~004~~617.3208 0.00 5.690% 358100270 262 RT Sandy UT 10,~~979~~614.5227 2,~~534~~899.3055 5.240% 964000263 263 SS Colorado Springs CO 11,~~596~~211.0351 2,~~227~~611.3082 5.630% 965000264 264 OF Mobile AL 1211,~~365~~953.8167 23,~~639~~051.8296 6.020% 358100254 265 RT Kennewick WA 11,~~649~~263.9871 2,~~193~~580.7300 5.720% 965000266 266 SS Deltona FL 10,~~932~~580.6700 0.00 5.520% 358100310 267 OF Apache Junction AZ 1110,~~320~~945.4832 2,~~087~~462.0925 5.740% 358100306 268 RT LoveOT CO 1110,~~122~~753.3652 2,~~139~~508.5337 5.640% 965000269 269 OF Various IN 10,~~567~~216.5030 2,~~291~~642.5676 5.400% 502852850 270 RT Houston TX 1110,~~278~~904.2271 12,~~992~~366.8839 5.840% 358100262 271 RT St. Petersburg FL 9,~~999~~667.8413 2,~~327~~660.9364 5.220% 964000272 272 MF Sherman Oaks CA 109,~~295~~954.5505 2,~~020~~361.0555 5.580% 965000273 273 RT Prescott AZ 10,~~425~~079.0652 12,~~933~~278.2276 5.740% 965000274 274 LO Lenoir NC 109,~~053~~715.7598 23,~~818~~155.1794 5.730% 964000275 275 RT Hattiesburg MS 109,~~040~~716.5667 0.00 5.830% 964000276 276 MH Melbourne FL 9,~~902~~583.7833 0.00 5.750% 358100285 277 RT Sioux Falls SD 9,~~576~~258.4672 12,~~892~~210.5125 5.590% 358100261 278 OF Arlington WA 9,~~565~~248.8541 12,~~903~~220.1256 5.590% 965000279 279 LO Morristown TN 9,~~932~~599.7011 23,~~722~~055.0564 5.810% 358100253 280 OF Tukwila WA 9,~~403~~091.3215 12,~~918~~231.9209 5.530% 358100312 281 RT El Campo TX 10,~~378~~036.9305 1,~~564~~907.2210 6.200% 502854321 282 RT Houston TX 9,~~571~~254.7563 12,~~739~~056.6072 5.760% 358100258 283 RT Auburn WA 8,~~884~~597.0850 0.00 5.430% 964000284 284 SS Nashville TN 98,~~264~~958.9713 1,~~637~~943.1397 5.840% 964000285 285 MF Stephenville TX 9,~~352~~042.4478 1,~~620~~930.5925 5.900% 502853260 286 RT Parkersburg WV 8,~~599~~322.9351 0.00 5.570% 502854039 287 RT Reynoldsburg OH 98,~~071~~779.8117 0.00 6.020% 502853409 288 RT Zephyrhills FL 8,~~932~~632.1249 2,~~311~~610.0871 5.970% 358100311 289 MF St. Cloud MN 8,~~624~~338.1047 1,~~530~~816.3700 5.830% 358100289 290 RT Clermont FL 8,~~769~~479.9883 1,~~444~~734.2540 6.020% 965000291 291 OF South Bend IN 7,~~683~~428.3601 1,~~666~~921.1348 5.400% 964000292 292 MF Sherman Oaks CA 7,~~901~~639.2415 1,~~550~~812.2635 5.580% 358100266 293 RT Milwaukee WI 7,~~481~~233.5613 1,~~546~~794.2972 5.500% 964000294 294 RT Green OH 7,~~940~~677.4063 1,~~342~~605.5027 5.930% 358100259 295 IN Doral FL 7,~~555~~304.2079 1,~~392~~643.9132 5.770% 964000296 296 RT Lawrenceville GA 8,~~455~~176.0125 1,~~106~~385.3511 6.530% 964000297 297 MF Prattville AL 7,~~291~~056.8967 0.00 5.840% 358100263 298 RT Sugar OT TX 5,~~810~~615.2829 1,~~536~~731.0504 5.910% 502853010 299 IN Wisconsin Rapids WI 5,~~218~~045.2804 1,~~061~~235.9519 5.550% 965000300 300 RT Spring TX 5,~~356~~178.2595 ~~914~~1,092.8515 5.920% 964000301 301 MF Granada Hills CA 4,~~788~~629.6379 ~~939~~1,098.5539 5.580% 964000302 302 MF Sherman Oaks CA 4,~~788~~629.6379 ~~939~~1,098.5539 5.580% 358100272 303 RT Victoria TX 4,~~684~~529.8428 ~~974~~1,129.2480 5.470% 964000304 304 MF Studio City CA 3,~~352~~240.0485 ~~657~~768.6988 5.580% 502853668 305 IN Lake Wales FL 2,~~749~~657.1185 ~~558~~649.6490 5.540% Totals 2019,~~291~~646,~~530~~662.2846 1,~~296~~501,~~894~~099.9820

Loan Anticipated Maturity Neg. Beginning Ending Paid Thru Number Repayment Date Amort Scheduled Scheduled Date Date (Y/N) Balance Balance 502000038 N/A 01/11/2016 N 315,340,000.00 315,340,000.00 0607/11/2006 509850119 N/A 01/11/2016 N 250,000,000.00 250,000,000.00 06/11/2006 502853497 N/A 02/11/2016 N 205,000,000.00 205,000,000.00 0607/11/2006 964000004 N/A 11/11/2015 N 162,500,000.00 162,500,000.00 0607/11/2006 964000005 N/A 02/11/2016 N ~~132~~131,~~062~~943,~~245~~198.4020 131,~~943~~802,~~198~~449.2050 0607/11/2006 964000006 N/A 10/01/2015 N 115,000,000.00 115,000,000.00 0507/01/2006 501000003 N/A 02/11/2016 N 73,500,000.00 73,500,000.00 0607/11/2006 502853334 N/A 11/11/2015 N 60,000,000.00 60,000,000.00 0607/11/2006 502853046 N/A 01/11/2016 N 59,~~746~~692,~~661~~079.3051 59,~~692~~627,~~079~~727.5142 0607/11/2006 502853671 N/A 10/11/2015 N 54,000,000.00 54,000,000.00 0607/11/2006 502853853 N/A 01/11/2016 N 53,~~765~~714,~~479~~500.0016 53,~~714~~654,~~500~~950.1662 0507/11/2006 502853710 N/A 02/11/2016 N 51,000,000.00 51,000,000.00 0607/11/2006 502854034 N/A 01/11/2016 N 47,000,000.00 47,000,000.00 06/11/2006 502853726 N/A 12/11/2015 N 46,480,000.00 46,480,000.00 0507/11/2006 502853545 N/A 01/11/2016 N 45,850,000.00 45,850,000.00 0607/11/2006 358100295 N/A 12/11/2015 N 45,000,000.00 45,000,000.00 0607/11/2006 502853580 N/A 01/11/2016 N 44,500,000.00 44,500,000.00 0607/11/2006 964000018 N/A 02/11/2016 N 43,000,000.00 43,000,000.00 0607/11/2006 502853871 N/A 01/11/2016 N 39,~~830~~794,~~789~~310.2058 39,~~794~~751,~~310~~329.5840 0607/11/2006 502854316 N/A 12/11/2015 N 39,500,000.00 39,500,000.00 0607/11/2006 502853950 N/A 01/11/2016 N 37,600,000.00 37,600,000.00 0607/11/2006 502854663 N/A 01/11/2016 N 35,000,000.00 35,000,000.00 0607/11/2006 502853869 N/A 01/11/2016 N 33,~~356~~326,~~946~~014.7934 33,~~326~~289,~~014~~682.3402 0607/11/2006 502850397 N/A 02/11/2015 N 32,574,000.00 32,574,000.00 0607/11/2006 965000025 N/A 12/11/2015 N 31,~~982~~884,~~723~~341.4175 31,~~884~~780,~~341~~448.7526 0607/11/2006 502853868 N/A 01/11/2016 N 31,~~365~~336,~~487~~401.2956 31,~~336~~302,~~401~~238.5634 0607/11/2006 502852687 N/A 01/11/2016 N 31,150,000.00 31,150,000.00 0607/11/2006 502853077 N/A 01/11/2016 N 27,100,000.00 27,100,000.00 0607/11/2006 502853995 N/A 01/11/2016 N 26,700,000.00 26,700,000.00 0607/11/2006 502853865 N/A 01/11/2016 N 26,~~387~~363,~~686~~459.6333 26,~~363~~334,~~459~~931.3337 0607/11/2006 964000031 N/A 01/11/2016 N 25,000,000.00 25,000,000.00 0607/11/2006 502854118 N/A 01/11/2016 N 24,225,000.00 24,225,000.00 0607/11/2006 502854036 N/A 01/11/2016 N 24,000,000.00 24,000,000.00 0607/11/2006 502853167 N/A 02/11/2016 N 24,000,000.00 24,000,000.00 0607/11/2006 358100304 N/A 01/11/2016 N 23,~~559~~527,~~200~~405.4716 23,~~527~~491,~~405~~619.1667 0607/11/2006 964000036 N/A 01/11/2016 N 23,100,000.00 23,100,000.00 0607/11/2006 502854012 N/A 01/11/2016 N 22,000,000.00 22,000,000.00 06/11/2006 509850203 N/A 01/11/2016 N 22,000,000.00 22,000,000.00 0607/11/2006 964000039 N/A 01/11/2011 N 21,000,000.00 21,000,000.00 0507/11/2006 502851637 N/A 01/11/2016 N 21,000,000.00 21,000,000.00 0607/11/2006 358100290 N/A 12/11/2015 N 21,000,000.00 21,000,000.00 0607/11/2006 502853749 N/A 01/11/2016 N 20,500,000.00 20,500,000.00 0607/11/2006 502853796 N/A 11/11/2015 N 20,358,000.00 20,358,000.00 0607/11/2006 502853907 N/A 01/11/2016 N 20,293,000.00 20,293,000.00 0607/11/2006 502854308 N/A 08/06/2015 N 20,250,000.00 20,250,000.00 0607/06/2006 358100277 N/A 12/11/2015 N 20,~~185~~164,~~117~~177.3323 20,~~164~~140,~~177~~213.2342 0507/11/2006 502853672 N/A 10/11/2015 N 20,000,000.00 20,000,000.00 0607/11/2006 502853076 N/A 10/11/2015 N 19,925,000.00 19,925,000.00 0506/11/2006 964000049 N/A 12/11/2015 N 19,~~714~~669,~~855~~493.9325 19,~~669~~621,~~493~~062.2588 0607/11/2006 502853864 N/A 01/11/2016 N 19,~~417~~399,~~509~~726.7542 19,~~399~~378,~~726~~773.4210 0607/11/2006 502853867 N/A 01/11/2016 N 19,~~416~~398,~~730~~724.2277 19,~~398~~377,~~724~~576.7710 0607/11/2006 502853963 N/A 01/11/2016 N 19,250,000.00 19,250,000.00 0607/11/2006 964000053 N/A 01/11/2013 N 17,889,015.00 17,889,015.00 0607/11/2006 964000054 N/A 02/11/2016 N 17,730,000.00 17,730,000.00 0507/11/2006 502853797 N/A 11/11/2015 N 17,628,000.00 17,628,000.00 0607/11/2006 502853099 N/A 11/11/2015 N 17,400,000.00 17,400,000.00 0607/11/2006 502854390 N/A 01/11/2011 N 17,000,000.00 17,000,000.00 0607/11/2006 502854425 N/A 01/11/2016 N 17,000,000.00 17,000,000.00 0607/11/2006 502853568 01/11/2016 01/11/2021 N 17,000,000.00 17,000,000.00 0507/11/2006 502853669 N/A 11/11/2015 N 16,~~761~~745,~~403~~154.5595 16,~~745~~726,~~154~~251.9594 0607/11/2006 502853826 N/A 01/11/2016 N 16,500,000.00 16,500,000.00 0607/11/2006 964000062 N/A 12/11/2015 N 15,500,000.00 15,500,000.00 0607/11/2006 502853835 N/A 01/11/2016 N 15,500,000.00 15,500,000.00 0607/11/2006 502854202 N/A 01/11/2016 N 15,~~432~~417,~~431~~726.1249 15,~~417~~400,~~726~~570.4928 0607/11/2006 502852370 N/A 01/11/2016 N 14,~~298~~285,~~909~~715.4460 14,~~285~~270,~~715~~199.6018 0607/11/2006 964000066 N/A 12/11/2015 N 14,~~274~~260,~~332~~753.4062 14,~~260~~244,~~753~~895.6209 0607/11/2006 358100240 N/A 10/11/2010 N 14,~~093~~071,~~251~~942.4065 14,~~071~~048,~~942~~444.6548 0507/11/2006 964000068 N/A 01/11/2016 N 13,~~941~~928,~~109~~437.9460 13,~~928~~913,~~437~~477.6083 0607/11/2006 965000069 N/A 02/11/2016 N 13,860,000.00 13,860,000.00 0607/11/2006 502853006 N/A 12/11/2015 N 13,500,000.00 13,500,000.00 0507/11/2006 502853774 N/A 01/11/2016 N 13,~~319~~301,~~419~~169.0641 13,~~301~~280,~~169~~693.4135 0607/11/2006 502854070 N/A 12/11/2015 N 13,150,000.00 13,150,000.00 0607/11/2006 965000073 N/A 11/11/2015 N 13,040,000.00 13,040,000.00 0607/11/2006 964000074 N/A 12/11/2010 N 12,987,015.00 12,987,015.00 0607/11/2006 502854537 N/A 01/11/2016 N 12,613,000.00 12,613,000.00 0607/11/2006 358100296 N/A 12/11/2015 N 12,~~437~~426,~~165~~020.7567 12,~~426~~412,~~020~~807.6731 0607/11/2006 502853678 01/11/2016 01/11/2021 N 12,285,000.00 12,285,000.00 0607/11/2006 964000078 12/11/2012 12/11/2030 N 12,154,118.00 12,154,118.00 0607/11/2006 964000079 N/A 12/11/2010 N 11,900,000.00 11,900,000.00 0607/11/2006 964000080 01/11/2016 01/11/2036 N 11,800,000.00 11,800,000.00 0507/11/2006 502854063 N/A 01/11/2016 N 11,700,000.00 11,700,000.00 0607/11/2006 502853682 N/A 01/11/2016 N 11,500,000.00 11,500,000.00 0607/11/2006 964000083 N/A 12/11/2015 N 11,500,000.00 11,500,000.00 0507/11/2006 502853572 N/A 12/11/2015 N 11,~~417~~401,~~227~~924.1458 11,~~401~~384,~~924~~665.5873 0506/11/2006 502853386 11/11/2015 11/11/2025 N 11,440,000.00 11,440,000.00 0607/11/2006 502853985 N/A 01/11/2016 N 11,300,000.00 11,300,000.00 0607/11/2006 502852180 09/11/2015 09/11/2039 N 11,280,000.00 11,280,000.00 0607/11/2006 502853839 N/A 01/11/2016 N 11,100,000.00 11,100,000.00 0607/11/2006 964000089 N/A 02/11/2016 N 11,000,000.00 11,000,000.00 0607/11/2006 502853619 N/A 01/11/2016 N 11,000,000.00 11,000,000.00 0607/11/2006 503850168 N/A 01/11/2016 N 11,000,000.00 11,000,000.00 06/11/2006 964000092 N/A 01/11/2016 N 10,800,000.00 10,800,000.00 0607/11/2006 965000093 N/A 01/11/2016 N 10,750,000.00 10,750,000.00 0607/11/2006 964000094 N/A 02/11/2011 N 10,690,800.00 10,690,800.00 0607/11/2006 358100291 N/A 12/11/2015 N 10,~~643~~633,~~690~~590.5635 10,~~633~~621,~~590~~787.3532 0607/11/2006 502853902 N/A 01/11/2016 N 10,~~513~~502,~~184~~944.8294 10,~~502~~491,~~944~~060.9496 0607/11/2006 965000097 N/A 11/11/2015 N 10,500,000.00 10,500,000.00 0607/11/2006 964000098 N/A 01/06/2016 N 10,~~452~~441,~~132~~577.3324 10,~~441~~429,~~577~~430.2476 0607/06/2006 964000099 N/A 12/11/2015 N 10,300,000.00 10,300,000.00 0607/11/2006 502853798 N/A 12/11/2015 N 10,~~245~~236,~~795~~072.5793 10,~~236~~224,~~072~~711.9313 0607/11/2006 502853427 N/A 12/11/2015 N 10,~~127~~113,~~283~~864.9563 10,~~113~~098,~~864~~693.6326 0607/11/2006 502854249 N/A 01/11/2016 N 9,~~957~~948,~~697~~577.3064 9,~~948~~937,~~577~~832.6434 0607/11/2006 502853730 N/A 01/11/2016 N 9,~~955~~946,~~915~~288.1557 9,~~946~~935,~~288~~096.5783 0607/11/2006 502854616 N/A 01/11/2011 N 9,~~942~~929,~~110~~120.0985 9,~~929~~914,~~120~~401.8503 0607/11/2006 964000105 N/A 12/11/2015 N 9,900,000.00 9,900,000.00 0607/11/2006 502853690 N/A 01/11/2016 N 9,~~718~~709,~~400~~411.6802 9,~~709~~698,~~411~~845.0246 0607/11/2006 502854429 N/A 01/11/2016 N 9,700,000.00 9,700,000.00 0607/11/2006 964000108 N/A 02/11/2011 N 9,645,224.00 9,645,224.00 0607/11/2006 965000109 N/A 11/11/2015 N 9,642,000.00 9,642,000.00 0607/11/2006 358100300 N/A 12/11/2015 N 9,350,000.00 9,350,000.00 0607/11/2006 965000111 N/A 11/11/2015 N 9,144,000.00 9,144,000.00 0607/11/2006 502853808 N/A 11/11/2015 N 8,970,000.00 8,970,000.00 0607/11/2006 502850567 N/A 01/11/2016 N 8,~~784~~777,~~747~~293.8620 8,~~777~~768,~~293~~332.2013 0607/11/2006 502854187 N/A 01/11/2016 N 8,~~563~~555,~~619~~776.6776 8,~~555~~546,~~776~~535.7681 0607/11/2006 964000115 N/A 01/11/2013 N 8,550,000.00 8,550,000.00 0607/11/2006 965000116 N/A 11/11/2015 N 8,509,000.00 8,509,000.00 0607/11/2006 502854027 N/A 01/11/2016 N 8,~~363~~354,~~037~~971.8717 8,~~354~~345,~~971~~587.1742 0607/11/2006 358100260 N/A 11/11/2015 N 8,~~265~~257,~~388~~179.2366 8,~~257~~247,~~179~~684.6689 0607/11/2006 502853557 N/A 12/11/2020 N 8,~~205~~197,~~454~~416.2882 8,~~197~~188,~~416~~095.8295 0607/11/2006 502854552 N/A 01/11/2013 N 8,200,000.00 8,200,000.00 0607/11/2006 965000121 N/A 11/11/2015 N 8,183,000.00 8,183,000.00 0607/11/2006 502852479 N/A 02/11/2016 N 8,~~146~~138,~~812~~999.9728 8,~~138~~129,~~999~~902.2880 0607/11/2006 964000123 N/A 11/11/2010 N 8,~~097~~089,~~741~~929.0213 8,~~089~~080,~~929~~830.1340 0607/11/2006 502852809 N/A 01/11/2013 N 8,050,000.00 8,050,000.00 0607/11/2006 965000125 N/A 02/11/2016 N 8,000,000.00 8,000,000.00 0507/11/2006 358100283 N/A 12/11/2015 N 7,~~959~~952,~~624~~455.6185 7,~~952~~943,~~455~~967.8579 0607/11/2006 502853768 N/A 01/11/2016 N 7,~~886~~878,~~243~~948.1829 7,~~878~~870,~~948~~374.2960 0607/11/2006 502853001 N/A 10/11/2015 N 7,~~875~~867,~~438~~778.4993 7,~~867~~858,~~778~~869.9382 0607/11/2006 964000129 01/11/2011 01/11/2031 N 7,469,000.00 7,469,000.00 0607/11/2006 358100280 N/A 12/11/2015 N 7,400,000.00 7,400,000.00 0607/11/2006 965000131 N/A 11/11/2015 N 7,380,000.00 7,380,000.00 0607/11/2006 502853799 N/A 12/11/2015 N 7,~~351~~344,~~186~~227.6697 7,~~344~~336,~~227~~091.9719 0607/11/2006 502853876 N/A 01/11/2016 N 7,350,000.00 7,350,000.00 0607/11/2006 964000134 11/11/2012 11/11/2030 N 7,348,880.00 7,348,880.00 0607/11/2006 964000135 N/A 01/11/2016 N 7,~~193~~186,~~386~~498.0524 7,~~186~~178,~~498~~471.2465 0607/11/2006 502853043 N/A 12/11/2015 N 7,160,000.00 7,160,000.00 0607/11/2006 964000137 N/A 01/11/2021 N 6,~~971~~964,~~105~~926.5865 6,~~964~~957,~~926~~584.6580 0607/11/2006 502853795 N/A 11/11/2015 N 6,864,000.00 6,864,000.00 0607/11/2006 502853942 N/A 12/11/2015 N 6,~~621~~615,~~210~~202.4600 6,~~615~~608,~~202~~101.0052 0607/11/2006 358100305 N/A 01/11/2016 N 6,~~596~~590,~~335~~111.4168 6,~~590~~582,~~111~~832.6880 0607/11/2006 502852554 N/A 12/11/2015 N 6,600,000.00 6,600,000.00 0607/11/2006 502850898 N/A 01/11/2016 N 6,~~471~~465,~~664~~498.6620 6,~~465~~458,~~498~~303.2066 0607/11/2006 965000143 N/A 11/11/2015 N 6,480,000.00 6,480,000.00 0607/11/2006 502854454 N/A 01/11/2016 N 6,400,000.00 6,400,000.00 0607/11/2006 502854191 N/A 01/11/2016 N 6,~~273~~267,~~349~~603.3193 6,~~267~~260,~~603~~834.9340 0506/11/2006 358100282 N/A 12/11/2015 N 6,~~119~~114,~~883~~577.3964 6,~~114~~108,~~577~~232.6436 0607/11/2006 502824504 N/A 01/11/2015 N 6,~~044~~034,~~186~~694.6502 6,~~034~~024,~~694~~239.0274 0607/11/2006 502853000 N/A 10/11/2015 N 5,~~997~~991,~~403~~570.51 5,~~991~~984,~~570~~785.5193 0607/11/2006 964000149 N/A 02/11/2016 N 6,000,000.00 6,000,000.00 0607/11/2006 ~~965000150~~964000150 N/A 10/11/2015 N 5,992,000.00 5,992,000.00 0507/11/2006 502854146 01/11/2016 01/11/2021 N 5,~~966~~961,~~699~~249.9101 5,~~961~~954,~~249~~822.0138 0607/11/2006 502854142 01/11/2016 01/11/2021 N 5,~~963~~958,~~712~~264.5841 5,~~958~~951,~~264~~841.4100 0607/11/2006 358100279 N/A 12/11/2015 N 5,880,000.00 5,880,000.00 0607/11/2006 502854303 N/A 02/11/2016 N 5,~~810~~804,~~069~~564.2365 5,~~804~~798,~~564~~137.6523 0506/11/2006 502853908 N/A 01/11/2016 N 5,720,000.00 5,720,000.00 0607/11/2006 502854242 N/A 02/11/2016 N 5,700,000.00 5,700,000.00 0607/11/2006 502854139 01/11/2016 01/11/2021 N 5,~~682~~677,~~903~~711.2662 5,~~677~~671,~~711~~590.6266 0607/11/2006 965000158 N/A 11/11/2015 N 5,600,000.00 5,600,000.00 0607/11/2006 502854544 N/A 01/11/2016 N 5,550,000.00 5,550,000.00 0607/11/2006 502854216 N/A 01/11/2016 N 5,550,000.00 5,550,000.00 0607/11/2006 502854097 N/A 02/11/2016 N 5,500,000.00 5,500,000.00 0607/11/2006 502853321 N/A 12/11/2015 N 5,~~471~~466,~~512~~421.1153 5,~~466~~460,~~421~~443.5358 0607/11/2006 502853652 N/A 12/11/2020 N 5,~~470~~464,~~302~~944.8656 5,~~464~~458,~~944~~730.5665 0607/11/2006 965000164 N/A 02/01/2016 N 5,~~449~~441,~~002~~400.9334 5,~~441~~432,~~400~~906.3477 0607/01/2006 965000165 N/A 12/11/2015 N 5,~~447~~442,~~478~~597.6107 5,~~442~~436,~~597~~809.0762 0607/11/2006 965000166 N/A 02/11/2016 N 5,400,000.00 5,400,000.00 0607/11/2006 502852662 08/11/2015 08/11/2025 N 5,400,000.00 5,400,000.00 0607/11/2006 502852182 09/11/2015 09/11/2039 N 5,390,700.00 5,390,700.00 0607/11/2006 964000169 N/A 01/11/2016 N 5,345,000.00 5,345,000.00 0607/11/2006 964000170 02/11/2016 02/11/2036 N 5,~~307~~302,~~497~~748.2383 5,~~302~~297,~~748~~123.8389 0607/11/2006 358100286 N/A 12/11/2015 N 5,225,000.00 5,~~225~~219,~~000~~492.0083 0607/11/2006 502853962 N/A 01/11/2016 N 5,200,000.00 5,200,000.00 0607/11/2006 964000173 N/A 01/06/2016 N 5,~~176~~171,~~294~~066.1183 5,~~171~~165,~~066~~051.8343 0607/06/2006 358100268 N/A 11/11/2015 N 5,~~163~~157,~~554~~997.5375 5,~~157~~151,~~997~~685.7585 0607/11/2006 502854182 N/A 01/11/2016 N 5,150,000.00 5,150,000.00 0607/11/2006 964000176 N/A 12/11/2015 N 5,120,000.00 5,120,000.00 0607/11/2006 964000177 N/A 12/11/2015 N 5,100,000.00 5,100,000.00 0607/11/2006 964000178 N/A 01/11/2013 N 5,100,000.00 5,100,000.00 0506/11/2006 502853567 N/A 12/11/2015 N 5,~~062~~055,~~525~~571.2303 5,~~055~~047,~~571~~767.0359 0607/11/2006 ~~965000180~~964000180 N/A 10/11/2015 N 5,048,000.00 5,048,000.00 0507/11/2006 964000181 N/A 01/11/2016 N 5,~~027~~023,~~903~~088.0573 5,~~023~~017,~~088~~478.7345 0607/11/2006 358100281 12/11/2015 12/11/2035 N 54,~~003~~998,~~634~~909.0825 4,~~998~~993,~~909~~381.2517 0607/11/2006 964000183 N/A 01/11/2016 N 5,000,000.00 5,000,000.00 0607/11/2006 502853110 N/A 10/11/2015 N 5,000,000.00 5,000,000.00 0607/11/2006 358100297 N/A 12/11/2015 N 4,~~974~~969,~~358~~787.6177 4,~~969~~964,~~787~~403.7736 0607/11/2006 502854404 N/A 02/11/2016 N 4,920,000.00 4,920,000.00 0607/11/2006 964000187 02/11/2011 02/11/2031 N 4,864,861.00 4,864,861.00 0607/11/2006 965000188 N/A 12/11/2015 N 4,~~791~~786,~~917~~768.32 4,~~786~~780,~~768~~921.3233 0607/11/2006 358100309 N/A 01/11/2016 N 4,800,000.00 4,800,000.00 0607/11/2006 502854261 N/A 01/11/2016 N 4,~~699~~695,~~484~~308.1715 4,~~695~~690,~~308~~349.1545 0607/11/2006 502853528 N/A 01/11/2016 N 4,600,000.00 4,600,000.00 0607/11/2006 964000192 N/A 02/11/2016 N 4,~~578~~572,~~733~~569.2155 4,~~572~~565,~~569~~633.5512 0607/11/2006 358100271 N/A 11/11/2028 N 4,~~453~~446,~~681~~449.5112 4,~~446~~438,~~449~~427.1291 0607/11/2006 502853319 N/A 01/11/2016 N 4,~~401~~397,~~512~~541.4352 4,~~397~~392,~~541~~844.5279 0607/11/2006 964000195 N/A 02/11/2016 N 4,~~385~~380,~~009~~875.1915 4,~~380~~376,~~875~~042.1521 0607/11/2006 964000196 N/A 11/11/2015 N 4,~~372~~368,~~388~~282.2945 4,~~368~~363,~~282~~468.4555 0607/11/2006 502852406 N/A 02/11/2016 N 4,~~335~~331,~~455~~478.4310 4,~~331~~326,~~478~~796.1067 0607/11/2006 502854098 N/A 02/11/2016 N 4,300,000.00 4,300,000.00 0607/11/2006 358100257 N/A 11/11/2015 N 4,300,000.00 4,300,000.00 0607/11/2006 502854141 01/11/2016 01/11/2021 N 4,~~272~~268,~~882~~978.0655 4,~~268~~264,~~978~~376.5530 0607/11/2006 964000201 N/A 12/11/2010 N 4,279,121.00 4,279,121.00 0607/11/2006 502854140 01/11/2016 01/11/2021 N 4,~~226~~222,~~080~~219.5075 4,~~222~~217,~~219~~667.7591 0607/11/2006 964000203 N/A 11/11/2010 N 4,160,000.00 4,160,000.00 0607/11/2006 502852702 N/A 12/11/2015 N 4,~~128~~124,~~332~~453.9987 4,~~124~~119,~~453~~909.8774 0607/11/2006 502854143 01/11/2016 01/11/2021 N 4,~~096~~092,~~629~~886.4192 4,~~092~~088,~~886~~474.9252 0607/11/2006 502853318 N/A 01/11/2016 N 4,~~092~~089,~~809~~116.0867 4,~~089~~084,~~116~~749.6735 0607/11/2006 358100318 N/A 02/11/2016 N 4,100,000.00 4,100,000.00 0607/11/2006 965000208 N/A 01/11/2016 N 4,~~075~~069,~~194~~568.7493 4,~~069~~063,~~568~~266.9344 0607/11/2006 965000209 N/A 11/11/2015 N 4,~~074~~071,~~971~~275.3062 4,~~071~~066,~~275~~904.6239 0607/11/2006 965000210 N/A 10/11/2015 N 4,~~014~~010,~~230~~182.0328 4,~~010~~005,~~182~~514.2818 0607/11/2006 964000211 N/A 02/06/2016 N 3,~~986~~982,~~371~~613.9876 3,~~982~~978,~~613~~220.7617 0607/06/2006 358100252 10/11/2015 10/11/2035 N 3,~~969~~965,~~815~~850.1532 3,~~965~~961,~~850~~267.3263 0607/11/2006 502853004 N/A 10/11/2015 N 3,~~922~~919,~~829~~014.9565 3,~~919~~914,~~014~~576.6593 0607/11/2006 358100231 N/A 09/11/2015 N 3,788,000.00 3,788,000.00 0607/11/2006 358100288 12/11/2015 11/11/2035 N 3,~~779~~775,~~360~~631.4853 3,~~775~~771,~~631~~314.5358 0607/11/2006 502854147 01/11/2016 01/11/2021 N 3,~~698~~694,~~318~~939.3372 3,~~694~~690,~~939~~956.7233 0607/11/2006 964000217 N/A 02/06/2016 N 3,~~687~~683,~~394~~917.1075 3,~~683~~679,~~917~~853.7569 0607/06/2006 502853003 N/A 10/11/2015 N 3,~~545~~542,~~634~~186.7834 3,~~542~~538,~~186~~175.3433 0607/11/2006 502854238 N/A 01/11/2016 N 3,~~529~~526,~~343~~207.4928 3,~~526~~522,~~207~~483.2827 0607/11/2006 502853667 N/A 11/11/2015 N 3,~~527~~523,~~147~~728.7551 3,~~523~~519,~~728~~750.5170 0607/11/2006 965000221 N/A 01/11/2012 N 3,~~515~~512,~~572~~053.2916 3,~~512~~507,~~053~~992.1687 0607/11/2006 965000222 N/A 10/11/2015 N 3,510,000.00 3,510,000.00 0607/11/2006 358100315 N/A 02/11/2016 N 3,~~488~~484,~~014~~701.2651 3,~~484~~480,~~701~~835.5170 0607/11/2006 965000224 N/A 01/11/2016 N 3,485,000.00 3,485,000.00 0607/11/2006 358100267 N/A 11/11/2015 N 3,~~475~~472,~~981~~335.5868 3,~~472~~468,~~335~~170.6889 0607/11/2006 ~~965000226~~964000226 N/A 10/11/2015 N 3,480,000.00 3,480,000.00 0507/11/2006 502854263 12/11/2015 12/11/2020 N 3,~~461~~457,~~158~~978.7435 3,~~457~~454,~~978~~231.3588 0607/11/2006 965000228 N/A 11/11/2015 N 3,~~361~~355,~~897~~891.8327 3,~~355~~349,~~891~~311.2709 0607/11/2006 358100301 N/A 01/11/2016 N 3,~~360~~357,~~963~~953.0876 3,~~357~~354,~~953~~387.7644 0607/11/2006 964000230 N/A 01/11/2016 N 3,~~360~~357,~~259~~050.8520 3,~~357~~353,~~050~~307.2067 06/11/2006 965000231 N/A 11/11/2015 N 3,360,000.00 3,360,000.00 0607/11/2006 502853350 N/A 01/11/2016 N 3,~~332~~329,~~518~~374.4416 3,~~329~~325,~~374~~696.1682 0607/11/2006 502853352 N/A 01/11/2016 N 3,~~260~~257,~~962~~923.3032 3,~~257~~254,~~923~~358.3224 0607/11/2006 358100265 N/A 11/11/2015 N 3,~~179~~175,~~036~~886.2868 3,~~175~~172,~~886~~241.6851 0607/11/2006 965000235 N/A 03/01/2016 N 3,~~091~~086,~~027~~750.4677 3,~~086~~081,~~750~~968.7782 0607/01/2006 965000236 N/A 01/01/2016 N 3,~~081~~076,~~102~~808.3483 3,~~076~~072,~~808~~007.8397 0607/01/2006 965000237 N/A 01/11/2016 N 3,065,000.00 3,065,000.00 0607/11/2006 358100307 N/A 01/11/2016 N 2,~~987~~984,~~380~~665.6918 2,~~984~~981,~~665~~459.1851 0607/11/2006 358100293 N/A 12/11/2015 N 2,~~983~~980,447.8200 2,~~980~~976,~~447~~988.0057 0607/11/2006 358100256 N/A 11/11/2015 N 2,~~980~~977,~~038~~029.9132 2,~~977~~973,~~029~~561.3274 0607/11/2006 358100294 N/A 12/11/2015 N 2,~~944~~941,~~668~~928.3266 2,~~941~~938,~~928~~711.6643 0607/11/2006 965000242 N/A 01/11/2016 N 2,950,000.00 2,950,000.00 0607/11/2006 502853317 N/A 01/11/2016 N 2,~~922~~920,~~723~~086.7697 2,~~920~~916,~~086~~968.9722 0607/11/2006 358100302 N/A 01/11/2016 N 2,~~891~~883,~~530~~538.5138 2,~~883~~875,~~538~~026.3897 0607/11/2006 358100246 N/A 11/11/2015 N 2,~~881~~878,~~185~~365.7145 2,~~878~~875,~~365~~092.4508 0607/11/2006 502853366 10/11/2015 10/11/2035 N 2,814,000.00 2,814,000.00 0607/11/2006 965000247 N/A 01/11/2016 N 2,800,000.00 2,800,000.00 0607/11/2006 358100255 N/A 11/11/2020 N 2,~~741~~732,~~620~~101.3844 2,~~732~~722,~~101~~070.4440 0506/11/2006 965000249 N/A 11/11/2015 N 2,735,000.00 2,735,000.00 0607/11/2006 358100273 N/A 12/11/2015 N 2,~~685~~683,~~903~~379.4165 2,~~683~~680,~~379~~423.6523 0607/11/2006 358100292 N/A 12/11/2015 N 2,~~635~~632,~~235~~552.1977 2,~~632~~629,~~552~~469.7779 0607/11/2006 358100269 N/A 11/11/2015 N 2,~~584~~581,~~033~~672.7659 2,~~581~~578,~~672~~885.5917 0607/11/2006 ~~965000253~~964000253 N/A 10/11/2015 N 2,580,000.00 2,580,000.00 0507/11/2006 358100313 N/A 01/11/2016 N 2,~~564~~561,~~270~~968.1031 2,~~561~~559,~~968~~242.3127 0607/11/2006 358100247 N/A 11/11/2015 N 2,~~533~~530,~~456~~976.3950 2,~~530~~528,~~976~~098.5019 0607/11/2006 502853466 11/11/2015 11/11/2025 N 2,511,000.00 2,511,000.00 0607/11/2006 358100324 N/A 02/11/2016 N 2,~~491~~488,~~350~~949.6547 2,~~488~~486,~~949~~157.4737 0507/11/2006 358100248 N/A 11/11/2015 N 2,~~483~~481,~~780~~349.7548 2,~~481~~478,~~349~~527.4860 0607/11/2006 358100298 N/A 12/11/2015 N 2,~~477~~474,~~205~~923.1219 2,~~474~~472,~~923~~236.1978 0607/11/2006 358100287 N/A 12/11/2015 N 2,475,000.00 2,~~475~~472,~~000~~391.0034 0607/11/2006 964000261 02/11/2016 02/11/2036 N 2,450,000.00 2,450,000.00 0607/11/2006 358100270 N/A 11/11/2015 N 2,~~433~~430,~~283~~749.9060 2,~~430~~427,~~749~~850.6005 0607/11/2006 964000263 N/A 02/05/2016 N 2,~~391~~389,~~892~~665.7242 2,~~389~~387,~~665~~053.4260 0607/05/2006 965000264 N/A 12/11/2015 N 2,~~385~~382,~~431~~791.5876 2,~~382~~379,~~791~~739.7680 0607/11/2006 358100254 N/A 11/11/2015 N 2,~~365~~363,~~210~~017.7603 2,~~363~~360,~~017~~437.03 0607/11/2006 965000266 N/A 01/11/2016 N 2,300,000.00 2,300,000.00 0607/11/2006 358100310 01/11/2013 01/11/2036 N 2,~~290~~288,~~306~~219.9687 2,~~288~~285,~~219~~757.8762 0607/11/2006 358100306 N/A 01/11/2016 N 2,~~290~~287,~~122~~983.9138 2,~~287~~285,~~983~~475.3801 0607/11/2006 965000269 N/A 10/11/2015 N 2,~~272~~270,~~580~~288.1357 2,~~270~~267,~~288~~645.5781 0607/11/2006 502852850 N/A 01/11/2016 N 2,~~242~~240,~~686~~693.6678 2,~~240~~238,~~693~~327.7839 0607/11/2006 358100262 11/11/2015 11/11/2035 N 2,~~224~~222,~~657~~329.7885 2,~~222~~219,~~329~~669.8521 0607/11/2006 964000272 N/A 02/06/2016 N 2,~~142~~140,~~674~~654.9489 2,~~140~~138,~~654~~293.8934 0607/06/2006 965000273 N/A 12/11/2015 N 2,~~109~~107,~~149~~216.7452 2,~~107~~104,~~216~~937.5276 0607/11/2006 965000274 N/A 01/01/2016 N 2,~~037~~034,~~578~~760.5740 2,~~034~~031,~~760~~604.4046 0607/01/2006 964000275 N/A 02/11/2016 N 2,000,000.00 2,000,000.00 0607/11/2006 964000276 N/A 01/11/2013 N 2,000,000.00 2,000,000.00 0607/11/2006 358100285 N/A 12/11/2015 N 1,~~989~~987,~~454~~561.0049 1,~~987~~985,~~561~~351.4924 0607/11/2006 358100261 N/A 11/11/2015 N 1,~~987~~985,~~250~~347.7664 1,~~985~~983,~~347~~127.6408 0607/11/2006 965000279 N/A 12/11/2015 N 1,~~985~~982,~~327~~605.2823 1,~~982~~979,~~605~~549.2359 0607/11/2006 358100253 N/A 11/11/2015 N 1,~~974~~972,~~680~~762.9806 1,~~972~~970,~~762~~530.0697 0607/11/2006 358100312 N/A 02/11/2011 N 1,~~944~~942,~~025~~460.0482 1,~~942~~940,~~460~~553.8272 06/11/2006 502854321 N/A 02/11/2016 N 1,~~929~~928,~~788~~048.2363 1,~~928~~925,~~048~~991.6391 0607/11/2006 358100258 N/A 11/11/2015 N 1,900,000.00 1,900,000.00 0607/11/2006 964000284 N/A 01/11/2016 N 1,~~842~~840,~~349~~712.1704 1,~~840~~838,~~712~~768.0407 0607/11/2006 964000285 N/A 12/11/2015 N 1,~~840~~839,~~830~~209.3374 1,~~839~~837,~~209~~279.7449 0506/11/2006 502853260 10/11/2015 10/11/2035 N 1,793,000.00 1,793,000.00 0607/11/2006 502854039 N/A 01/11/2016 N 1,750,000.00 1,750,000.00 0607/11/2006 502853409 N/A 12/11/2015 N 1,~~737~~735,~~484~~173.2921 1,~~735~~732,~~173~~562.2150 0607/11/2006 358100311 N/A 01/11/2016 N 1,~~717~~716,~~852~~322.6124 1,~~716~~714,~~322~~506.24 0607/11/2006 358100289 N/A 12/11/2015 N 1,~~691~~690,~~775~~331.4116 1,~~690~~688,~~331~~596.1676 0607/11/2006 965000291 N/A 10/11/2015 N 1,~~652~~650,~~334~~668.4835 1,~~650~~648,~~668~~746.3587 0607/11/2006 964000292 N/A 02/06/2016 N 1,~~644~~642,~~378~~828.4519 1,~~642~~641,~~828~~015.1984 0607/06/2006 358100266 N/A 11/11/2015 N 1,~~579~~578,~~684~~138.5425 1,~~578~~576,~~138~~343.2553 0507/11/2006 964000294 N/A 02/11/2016 N 1,~~554~~553,~~993~~651.8030 1,~~553~~552,~~651~~046.3003 0607/11/2006 358100259 N/A 11/11/2015 N 1,~~520~~519,~~585~~193.9302 1,~~519~~517,~~193~~549.0270 06/11/2006 964000296 N/A 02/11/2016 N 1,~~503~~502,~~633~~527.5015 1,~~502~~501,~~527~~142.1504 0607/11/2006 964000297 N/A 01/11/2016 N 1,450,000.00 1,450,000.00 0607/11/2006 358100263 12/11/2015 12/11/2030 N 1,~~141~~140,~~696~~160.2722 1,~~140~~138,~~160~~429.2218 0607/11/2006 502853010 N/A 10/11/2015 N 1,~~091~~090,~~880~~818.8186 1,~~090~~089,~~818~~583.8667 0607/11/2006 965000300 N/A 01/11/2016 N 1,~~050~~049,~~702~~787.5368 1,~~049~~048,~~787~~695.6853 0607/11/2006 964000301 N/A 02/06/2016 N ~~996,593.01~~ 995,653.46 06994,555.07 07/06/2006 964000302 N/A 02/06/2016 N ~~996,593.01~~ 995,653.46 06994,555.07 07/06/2006 358100272 N/A 12/11/2015 N ~~994,600.53~~ 993,626.29 06992,496.49 07/11/2006 964000304 N/A 02/06/2016 N ~~697~~696,~~615~~957.0940 696,~~957~~188.4052 0607/06/2006 502853668 N/A 11/11/2015 N ~~576~~575,~~266~~707.3874 575,~~707~~057.7484 0607/11/2006 Totals 4,~~227~~225,~~095~~798,~~701~~806.8387 4,~~225~~224,~~798~~297,~~806~~707.8758

Loan Appraisal Appraisal Res. Mod. Number Reduction Reduction Strat. Code Date Amount (2) (3) Totals 0.00 (1) Property Type Code MF - Multi-Family RT - Retail HC - Health Care IN - Industrial WH - Warehouse MH - Mobile Home Park OF - Office MU - Mixed Use LO - Lodging SS - Self Storage OT - Other IW - Industrial/warehouse (2) Resolution Strategy Code 1 - Modification 2 - Foreclosure 3 - Bankruptcy 4 - Extension 5 - Note Sale 6 - DPO 7 - REO 8 - Resolved 9 - Pending Return to Master Servicer 10 - Deed In Lieu Of Foreclosure 11 - Full Payoff 12 - Reps and Warranties 13 - Other or TBD (3) Modification Code 1 - Maturity Date Extension 2 - Amortization Change 3 - Principal Write-Off 4 - Blank 5 - Temporary Rate Reduction 6 - Capitalization of Interest 7 - Capitalization of Taxes 8 - Other 9 - Combination

NOI Detail Loan ODCR Property City State Ending Number Type Scheduled Balance 502000038 1 Retail Various Various 315,340,000.00 509850119 2 Office New York NY 250,000,000.00 502853497 3 Office New York NY 205,000,000.00 964000004 4 Office Chicago IL 162,500,000.00 964000005 5 Mixed Use Lakewood CO 131,~~943~~802,~~198~~449.2050 964000006 6 Retail Carmel IN 115,000,000.00 501000003 7 Lodging Kansas City MO 73,500,000.00 502853334 8 Office Pleasanton CA 60,000,000.00 502853046 9 Lodging Irving TX 59,~~692~~627,~~079~~727.5142 502853671 10 Lodging Chicago IL 54,000,000.00 502853853 11 Retail Various Various 53,~~714~~654,~~500~~950.1662 502853710 12 Retail Monrovia CA 51,000,000.00 502854034 13 Office Dallas TX 47,000,000.00 502853726 14 Multi-Family OverOT Park KS 46,480,000.00 502853545 15 Retail Henderson NV 45,850,000.00 358100295 16 Retail Westminster MD 45,000,000.00 502853580 17 Office Roseville CA 44,500,000.00 964000018 18 Mobile Home Park Largo FL 43,000,000.00 502853871 19 Lodging Philadelphia PA 39,~~794~~751,~~310~~329.5840 502854316 20 Office Mountain View CA 39,500,000.00 502853950 21 Multi-Family Phoenix AZ 37,600,000.00 502854663 22 Office Phoenix AZ 35,000,000.00 502853869 23 Lodging Saddle Brook NJ 33,~~326~~289,~~014~~682.3402 502850397 24 Office Billerica MA 32,574,000.00 965000025 25 Office Various Various 31,~~884~~780,~~341~~448.7526 502853868 26 Lodging Glen Allen VA 31,~~336~~302,~~401~~238.5634 502852687 27 Office Hauppauge NY 31,150,000.00 502853077 28 Retail Murrieta CA 27,100,000.00 502853995 29 Multi-Family Newark DE 26,700,000.00 502853865 30 Lodging Bridgeton MO 26,~~363~~334,~~459~~931.3337 964000031 31 Retail San Luis Obispo CA 25,000,000.00 502854118 32 Office Riverside CA 24,225,000.00 502854036 33 Office Tallahassee FL 24,000,000.00 502853167 34 Office New York NY 24,000,000.00 358100304 35 Lodging Plainview NY 23,~~527~~491,~~405~~619.1667 964000036 36 Retail St. George UT 23,100,000.00 502854012 37 Office Lyndhurst NJ 22,000,000.00 509850203 38 Office New York NY 22,000,000.00 964000039 39 Office OakOT CA 21,000,000.00 502851637 40 Retail Coral Springs FL 21,000,000.00 358100290 41 Retail Centennial CO 21,000,000.00 502853749 42 Multi-Family Charlotte NC 20,500,000.00 502853796 43 Multi-Family Dublin OH 20,358,000.00 502853907 44 Multi-Family Greensboro NC 20,293,000.00 502854308 45 Multi-Family O Fallon IL 20,250,000.00 358100277 46 Mixed Use Vancouver WA 20,~~164~~140,~~177~~213.2342 502853672 47 Lodging Atlanta GA 20,000,000.00 502853076 48 Retail Carbondale IL 19,925,000.00 964000049 49 Retail San Antonio TX 19,~~669~~621,~~493~~062.2588 502853864 50 Lodging Romulus MI 19,~~399~~378,~~726~~773.4210 502853867 51 Lodging Evansville IN 19,~~398~~377,~~724~~576.7710 502853963 52 Retail HighOTs Ranch CO 19,250,000.00 964000053 53 Retail Houston TX 17,889,015.00 964000054 54 Multi-Family OverOT Park KS 17,730,000.00 502853797 55 Multi-Family Toledo OH 17,628,000.00 502853099 56 Lodging Tulsa OK 17,400,000.00 502854390 57 Office Walnut Creek CA 17,000,000.00 502854425 58 Multi-Family Greenville SC 17,000,000.00 502853568 59 Retail Los Angeles CA 17,000,000.00 502853669 60 Various Various FL 16,~~745~~726,~~154~~251.9594 502853826 61 Multi-Family Duluth GA 16,500,000.00 964000062 62 Office Glendale AZ 15,500,000.00 502853835 63 Multi-Family Kennesaw GA 15,500,000.00 502854202 64 Multi-Family Humble TX 15,~~417~~400,~~726~~570.4928 502852370 65 Retail Montgomery AL 14,~~285~~270,~~715~~199.6018 964000066 66 Retail North Bend WA 14,~~260~~244,~~753~~895.6209 358100240 67 Retail Katy TX 14,~~071~~048,~~942~~444.6548 964000068 68 Office Rochester MN 13,~~928~~913,~~437~~477.6083 965000069 69 Multi-Family Northridge CA 13,860,000.00 502853006 70 Retail Lansing MI 13,500,000.00 502853774 71 Lodging Carolina Beach NC 13,~~301~~280,~~169~~693.4135 502854070 72 Multi-Family Houston TX 13,150,000.00 965000073 73 Multi-Family Cincinnati OH 13,040,000.00 964000074 74 Retail New Hartford (Utica) NY 12,987,015.00 502854537 75 Multi-Family Arvada CO 12,613,000.00 358100296 76 Retail South Daytona FL 12,~~426~~412,~~020~~807.6731 502853678 77 Multi-Family Mesquite TX 12,285,000.00 964000078 78 Retail Columbus OH 12,154,118.00 964000079 79 Retail Rancho Cucamonga CA 11,900,000.00 964000080 80 Office San Diego CA 11,800,000.00 502854063 81 Retail Chapel Hill NC 11,700,000.00 502853682 82 Multi-Family Macon GA 11,500,000.00 964000083 83 Multi-Family Baltimore MD 11,500,000.00 502853572 84 Lodging New York NY 11,~~401~~384,~~924~~665.5873 502853386 85 Retail Lakewood CO 11,440,000.00 502853985 86 Multi-Family San Marcos TX 11,300,000.00 502852180 87 Office Birmingham AL 11,280,000.00 502853839 88 Multi-Family Hermitage TN 11,100,000.00 964000089 89 Retail Rochester MN 11,000,000.00 502853619 90 Retail Naples FL 11,000,000.00 503850168 91 Lodging Redwood City CA 11,000,000.00 964000092 92 Retail Buckeye AZ 10,800,000.00 965000093 93 Retail Bullhead City AZ 10,750,000.00 964000094 94 Retail Northport AL 10,690,800.00 358100291 95 Office Davenport IA 10,~~633~~621,~~590~~787.3532 502853902 96 Office Philadelphia PA 10,~~502~~491,~~944~~060.9496 965000097 97 Office Centennial CO 10,500,000.00 964000098 98 Multi-Family Hollywood CA 10,~~441~~429,~~577~~430.2476 964000099 99 Office Hackensack NJ 10,300,000.00 502853798 100 Multi-Family Philadelphia PA 10,~~236~~224,~~072~~711.9313 502853427 101 Lodging Lake City FL 10,~~113~~098,~~864~~693.6326 502854249 102 Multi-Family Fresno CA 9,~~948~~937,~~577~~832.6434 502853730 103 Multi-Family Prescott AZ 9,~~946~~935,~~288~~096.5783 502854616 104 Lodging Phoenix AZ 9,~~929~~914,~~120~~401.8503 964000105 105 Retail Longview TX 9,900,000.00 502853690 106 Mobile Home Park Hereford PA 9,~~709~~698,~~411~~845.0246 502854429 107 Multi-Family Durham NC 9,700,000.00 964000108 108 Retail Kalispell MT 9,645,224.00 965000109 109 Multi-Family Mount Healthy OH 9,642,000.00 358100300 110 Multi-Family Minneapolis MN 9,350,000.00 965000111 111 Multi-Family Erlanger KY 9,144,000.00 502853808 112 Multi-Family Tulsa OK 8,970,000.00 502850567 113 Retail MidOT MI 8,~~777~~768,~~293~~332.2013 502854187 114 Multi-Family Macon GA 8,~~555~~546,~~776~~535.7681 964000115 115 Retail Houston TX 8,550,000.00 965000116 116 Multi-Family Dallas TX 8,509,000.00 502854027 117 Multi-Family Philadelphia PA 8,~~354~~345,~~971~~587.1742 358100260 118 Retail New Bern NC 8,~~257~~247,~~179~~684.6689 502853557 119 Industrial Arbutus MD 8,~~197~~188,~~416~~095.8295 502854552 120 Lodging Phoenix AZ 8,200,000.00 965000121 121 Multi-Family Cincinnati OH 8,183,000.00 502852479 122 Retail Shorewood IL 8,~~138~~129,~~999~~902.2880 964000123 123 Multi-Family Phoenix AZ 8,~~089~~080,~~929~~830.1340 502852809 124 Lodging Phoenix AZ 8,050,000.00 965000125 125 Multi-Family Dallas TX 8,000,000.00 358100283 126 Retail Jacksonville FL 7,~~952~~943,~~455~~967.8579 502853768 127 Mobile Home Park Macungie PA 7,~~878~~870,~~948~~374.2960 502853001 128 Industrial Wisconsin Rapids WI 7,~~867~~858,~~778~~869.9382 964000129 129 Retail Hinsdale IL 7,469,000.00 358100280 130 Office Los Altos CA 7,400,000.00 965000131 131 Multi-Family Cincinnati OH 7,380,000.00 502853799 132 Multi-Family Philadelphia PA 7,~~344~~336,~~227~~091.9719 502853876 133 Mixed Use Apex NC 7,350,000.00 964000134 134 Retail Beekman NY 7,348,880.00 964000135 135 Multi-Family Dallas TX 7,~~186~~178,~~498~~471.2465 502853043 136 Retail Knoxville TN 7,160,000.00 964000137 137 Multi-Family Poughkeepsie NY 6,~~964~~957,~~926~~584.6580 502853795 138 Multi-Family Tulsa OK 6,864,000.00 502853942 139 Multi-Family Wilmington NC 6,~~615~~608,~~202~~101.0052 358100305 140 Retail LoveOT CO 6,~~590~~582,~~111~~832.6880 502852554 141 Multi-Family Miami FL 6,600,000.00 502850898 142 Retail Montgomery AL 6,~~465~~458,~~498~~303.2066 965000143 143 Multi-Family Mount Healthy OH 6,480,000.00 502854454 144 Multi-Family Seminole FL 6,400,000.00 502854191 145 Multi-Family Richmond VA 6,~~267~~260,~~603~~834.9340 358100282 146 Retail Spokane Valley WA 6,~~114~~108,~~577~~232.6436 502824504 147 Retail Washington DC 6,~~034~~024,~~694~~239.0274 502853000 148 Industrial Schofield WI 5,~~991~~984,~~570~~785.5193 964000149 149 Mixed Use La Jolla CA 6,000,000.00 ~~965000150~~964000150 150 Retail Littleton CO 5,992,000.00 502854146 151 Retail Feasterville PA 5,~~961~~954,~~249~~822.0138 502854142 152 Retail Southfield MI 5,~~958~~951,~~264~~841.4100 358100279 153 Retail Roswell GA 5,880,000.00 502854303 154 Industrial North Port FL 5,~~804~~798,~~564~~137.6523 502853908 155 Multi-Family Greensboro NC 5,720,000.00 502854242 156 Office Newtown Square PA 5,700,000.00 502854139 157 Retail Taylor MI 5,~~677~~671,~~711~~590.6266 965000158 158 Multi-Family Cincinnati OH 5,600,000.00 502854544 159 Multi-Family Arvada CO 5,550,000.00 502854216 160 Multi-Family Wilmington NC 5,550,000.00 502854097 161 Multi-Family Lawrence KS 5,500,000.00 502853321 162 Multi-Family Eldersburg MD 5,~~466~~460,~~421~~443.5358 502853652 163 Industrial Arbutus MD 5,~~464~~458,~~944~~730.5665 965000164 164 Lodging Boone NC 5,~~441~~432,~~400~~906.3477 965000165 165 Office Denver CO 5,~~442~~436,~~597~~809.0762 965000166 166 Retail Springfield IL 5,400,000.00 502852662 167 Retail Metairie LA 5,400,000.00 502852182 168 Office Austin TX 5,390,700.00 964000169 169 Multi-Family West Linn OR 5,345,000.00 964000170 170 Retail San Luis Obispo CA 5,~~302~~297,~~748~~123.8389 358100286 171 Self Storage Mashpee MA 5,~~225~~219,~~000~~492.0083 502853962 172 Multi-Family Fort Pierce FL 5,200,000.00 964000173 173 Multi-Family Hollywood CA 5,~~171~~165,~~066~~051.8343 358100268 174 Office Lincoln NE 5,~~157~~151,~~997~~685.7585 502854182 175 Retail Oxnard CA 5,150,000.00 964000176 176 Multi-Family Owensboro KY 5,120,000.00 964000177 177 Retail Memphis TN 5,100,000.00 964000178 178 Mobile Home Park New Port Richey FL 5,100,000.00 502853567 179 Mixed Use Springfield VA 5,~~055~~047,~~571~~767.0359 ~~965000180~~964000180 180 Retail Littleton CO 5,048,000.00 964000181 181 Multi-Family Arlington TX 5,~~023~~017,~~088~~478.7345 358100281 182 Retail Somerville MA 4,~~998~~993,~~909~~381.2517 964000183 183 Mobile Home Park Moab UT 5,000,000.00 502853110 184 Health Care Savannah GA 5,000,000.00 358100297 185 Retail Del Ray Beach FL 4,~~969~~964,~~787~~403.7736 502854404 186 Retail Memphis TN 4,920,000.00 964000187 187 Office Knoxville TN 4,864,861.00 965000188 188 Retail Upper Marlboro MD 4,~~786~~780,~~768~~921.3233 358100309 189 Retail Huntsville AL 4,800,000.00 502854261 190 Retail Claremore OK 4,~~695~~690,~~308~~349.1545 502853528 191 Retail Greenville SC 4,600,000.00 964000192 192 Lodging Round Rock TX 4,~~572~~565,~~569~~633.5512 358100271 193 Retail Ferguson MO 4,~~446~~438,~~449~~427.1291 502853319 194 Retail York PA 4,~~397~~392,~~541~~844.5279 964000195 195 Multi-Family Kansas City MO 4,~~380~~376,~~875~~042.1521 964000196 196 Multi-Family Hiawatha IA 4,~~368~~363,~~282~~468.4555 502852406 197 Retail Charlotte NC 4,~~331~~326,~~478~~796.1067 502854098 198 Multi-Family Lawrence KS 4,300,000.00 358100257 199 Retail Auburn WA 4,300,000.00 502854141 200 Retail Saginaw MI 4,~~268~~264,~~978~~376.5530 964000201 201 Retail Noblesville IN 4,279,121.00 502854140 202 Retail Flushing MI 4,~~222~~217,~~219~~667.7591 964000203 203 Mobile Home Park Compton CA 4,160,000.00 502852702 204 Retail Pittsburgh PA 4,~~124~~119,~~453~~909.8774 502854143 205 Retail Stevensville MI 4,~~092~~088,~~886~~474.9252 502853318 206 Retail Reynoldsburg OH 4,~~089~~084,~~116~~749.6735 358100318 207 Retail Fargo ND 4,100,000.00 965000208 208 Lodging Mt. Pleasant SC 4,~~069~~063,~~568~~266.9344 965000209 209 Other Trevose PA 4,~~071~~066,~~275~~904.6239 965000210 210 Office Mishawaka IN 4,~~010~~005,~~182~~514.2818 964000211 211 Multi-Family Sherman Oaks CA 3,~~982~~978,~~613~~220.7617 358100252 212 Retail Maineville OH 3,~~965~~961,~~850~~267.3263 502853004 213 Industrial Marshfield WI 3,~~919~~914,~~014~~576.6593 358100231 214 Retail Orangeburg SC 3,788,000.00 358100288 215 Retail Greendale IN 3,~~775~~771,~~631~~314.5358 502854147 216 Retail Elk City OK 3,~~694~~690,~~939~~956.7233 964000217 217 Multi-Family Northridge CA 3,~~683~~679,~~917~~853.7569 502853003 218 Industrial Chippewa Falls WI 3,~~542~~538,~~186~~175.3433 502854238 219 Retail Rainbow City AL 3,~~526~~522,~~207~~483.2827 502853667 220 Retail DeOT FL 3,~~523~~519,~~728~~750.5170 965000221 221 Multi-Family Columbus GA 3,~~512~~507,~~053~~992.1687 965000222 222 Retail Georgetown TX 3,510,000.00 358100315 223 Multi-Family Washington DC 3,~~484~~480,~~701~~835.5170 965000224 224 Self Storage Nashville TN 3,485,000.00 358100267 225 Other Schaumburg IL 3,~~472~~468,~~335~~170.6889 ~~965000226~~964000226 226 Retail Littleton CO 3,480,000.00 502854263 227 Retail Baton Rouge LA 3,~~457~~454,~~978~~231.3588 965000228 228 Lodging Abingdon VA 3,~~355~~349,~~891~~311.2709 358100301 229 Retail OverOT Park KS 3,~~357~~354,~~953~~387.7644 964000230 230 Retail Algonac MI 3,~~357~~353,~~050~~307.2067 965000231 231 Multi-Family Cincinnati OH 3,360,000.00 502853350 232 Retail New Iberia LA 3,~~329~~325,~~374~~696.1682 502853352 233 Retail Covington LA 3,~~257~~254,~~923~~358.3224 358100265 234 Self Storage Sammamish WA 3,~~175~~172,~~886~~241.6851 965000235 235 Lodging Boone NC 3,~~086~~081,~~750~~968.7782 965000236 236 Lodging Concord NC 3,~~076~~072,~~808~~007.8397 965000237 237 Self Storage Palm Bay FL 3,065,000.00 358100307 238 Retail Houston TX 2,~~984~~981,~~665~~459.1851 358100293 239 Retail Various FL 2,~~980~~976,~~447~~988.0057 358100256 240 Retail McKinney TX 2,~~977~~973,~~029~~561.3274 358100294 241 Industrial Doral FL 2,~~941~~938,~~928~~711.6643 965000242 242 Self Storage Deltona FL 2,950,000.00 502853317 243 Retail Dyersburg TN 2,~~920~~916,~~086~~968.9722 358100302 244 Lodging Yakima WA 2,~~883~~875,~~538~~026.3897 358100246 245 Retail Shreveport LA 2,~~878~~875,~~365~~092.4508 502853366 246 Retail Brainerd MN 2,814,000.00 965000247 247 Office Hurricane WV 2,800,000.00 358100255 248 Lodging Manistee MI 2,~~732~~722,~~101~~070.4440 965000249 249 Multi-Family Cincinnati OH 2,735,000.00 358100273 250 Retail Jacksonville Beach FL 2,~~683~~680,~~379~~423.6523 358100292 251 Office Gastonia NC 2,~~632~~629,~~552~~469.7779 358100269 252 Retail Natchez MS 2,~~581~~578,~~672~~885.5917 ~~965000253~~964000253 253 Retail Littleton CO 2,580,000.00 358100313 254 Multi-Family Fargo ND 2,~~561~~559,~~968~~242.3127 358100247 255 Retail Lafayette LA 2,~~530~~528,~~976~~098.5019 502853466 256 Retail Natchitoches LA 2,511,000.00 358100324 257 Retail Albuquerque NM 2,~~488~~486,~~949~~157.4737 358100248 258 Retail Channelview TX 2,~~481~~478,~~349~~527.4860 358100298 259 Multi-Family Shoreline WA 2,~~474~~472,~~923~~236.1978 358100287 260 Self Storage Narragansett RI 2,~~475~~472,~~000~~391.0034 964000261 261 Retail San Luis Obispo CA 2,450,000.00 358100270 262 Retail Sandy UT 2,~~430~~427,~~749~~850.6005 964000263 263 Self Storage Colorado Springs CO 2,~~389~~387,~~665~~053.4260 965000264 264 Office Mobile AL 2,~~382~~379,~~791~~739.7680 358100254 265 Retail Kennewick WA 2,~~363~~360,~~017~~437.03 965000266 266 Self Storage Deltona FL 2,300,000.00 358100310 267 Office Apache Junction AZ 2,~~288~~285,~~219~~757.8762 358100306 268 Retail LoveOT CO 2,~~287~~285,~~983~~475.3801 965000269 269 Office Various IN 2,~~270~~267,~~288~~645.5781 502852850 270 Retail Houston TX 2,~~240~~238,~~693~~327.7839 358100262 271 Retail St. Petersburg FL 2,~~222~~219,~~329~~669.8521 964000272 272 Multi-Family Sherman Oaks CA 2,~~140~~138,~~654~~293.8934 965000273 273 Retail Prescott AZ 2,~~107~~104,~~216~~937.5276 965000274 274 Lodging Lenoir NC 2,~~034~~031,~~760~~604.4046 964000275 275 Retail Hattiesburg MS 2,000,000.00 964000276 276 Mobile Home Park Melbourne FL 2,000,000.00 358100285 277 Retail Sioux Falls SD 1,~~987~~985,~~561~~351.4924 358100261 278 Office Arlington WA 1,~~985~~983,~~347~~127.6408 965000279 279 Lodging Morristown TN 1,~~982~~979,~~605~~549.2359 358100253 280 Office Tukwila WA 1,~~972~~970,~~762~~530.0697 358100312 281 Retail El Campo TX 1,~~942~~940,~~460~~553.8272 502854321 282 Retail Houston TX 1,~~928~~925,~~048~~991.6391 358100258 283 Retail Auburn WA 1,900,000.00 964000284 284 Self Storage Nashville TN 1,~~840~~838,~~712~~768.0407 964000285 285 Multi-Family Stephenville TX 1,~~839~~837,~~209~~279.7449 502853260 286 Retail Parkersburg WV 1,793,000.00 502854039 287 Retail Reynoldsburg OH 1,750,000.00 502853409 288 Retail Zephyrhills FL 1,~~735~~732,~~173~~562.2150 358100311 289 Multi-Family St. Cloud MN 1,~~716~~714,~~322~~506.24 358100289 290 Retail Clermont FL 1,~~690~~688,~~331~~596.1676 965000291 291 Office South Bend IN 1,~~650~~648,~~668~~746.3587 964000292 292 Multi-Family Sherman Oaks CA 1,~~642~~641,~~828~~015.1984 358100266 293 Retail Milwaukee WI 1,~~578~~576,~~138~~343.2553 964000294 294 Retail Green OH 1,~~553~~552,~~651~~046.3003 358100259 295 Industrial Doral FL 1,~~519~~517,~~193~~549.0270 964000296 296 Retail Lawrenceville GA 1,~~502~~501,~~527~~142.1504 964000297 297 Multi-Family Prattville AL 1,450,000.00 358100263 298 Retail Sugar OT TX 1,~~140~~138,~~160~~429.2218 502853010 299 Industrial Wisconsin Rapids WI 1,~~090~~089,~~818~~583.8667 965000300 300 Retail Spring TX 1,~~049~~048,~~787~~695.6853 964000301 301 Multi-Family Granada Hills CA ~~995~~994,~~653~~555.4607 964000302 302 Multi-Family Sherman Oaks CA ~~995~~994,~~653~~555.4607 358100272 303 Retail Victoria TX ~~993~~992,~~626~~496.2949 964000304 304 Multi-Family Studio City CA 696,~~957~~188.4052 502853668 305 Industrial Lake Wales FL 575,~~707~~057.7484 Totals 4,~~225~~224,~~798~~297,~~806~~707.8758

NOI Detail (continued) Loan Most Recent Most Recent Most Recent Most Recent Number Fiscal NOI NOI NOI NOI Start Date End Date 502000038 0.00 0.00 509850119 0.00 0.00 502853497 0.00 0.00 964000004 0.00 0.00 964000005 0.00 0.00 964000006 0.00 0.00 501000003 0.00 0.00 502853334 0.00 0.00 502853046 0.00 0.00 502853671 0.00 0.00 502853853 0.00 0.00 502853710 0.00 0.00 502854034 0.00 0.00 502853726 0.00 0.00 502853545 0.00 0.00 358100295 0.00 0.00 502853580 0.00 0.00 964000018 0.00 0.00 502853871 0.00 0.00 502854316 0.00 0.00 502853950 0.00 0.00 502854663 0.00 0.00 502853869 0.00 0.00 502850397 0.00 0.00 965000025 0.00 0.00 502853868 0.00 0.00 502852687 0.00 0.00 502853077 0.00 0.00 502853995 0.00 0.00 502853865 0.00 0.00 964000031 0.00 0.00 502854118 0.00 0.00 502854036 0.00 0.00 502853167 0.00 0.00 358100304 0.00 0.00 964000036 0.00 0.00 502854012 0.00 0.00 509850203 0.00 0.00 964000039 0.00 0.00 502851637 0.00 0.00 358100290 0.00 0.00 502853749 0.00 0.00 502853796 0.00 0.00 502853907 0.00 0.00 502854308 0.00 0.00 358100277 0.00 0.00 502853672 0.00 0.00 502853076 0.00 0.00 964000049 0.00 0.00 502853864 0.00 0.00 502853867 0.00 0.00 502853963 0.00 0.00 964000053 0.00 0.00 964000054 0.00 0.00 502853797 0.00 0.00 502853099 0.00 0.00 502854390 0.00 0.00 502854425 0.00 0.00 502853568 0.00 0.00 502853669 0.00 0.00 502853826 0.00 0.00 964000062 0.00 0.00 502853835 0.00 0.00 502854202 0.00 0.00 502852370 0.00 0.00 964000066 1,202,610.40 0.00 358100240 0.00 0.00 964000068 0.00 0.00 965000069 0.00 0.00 502853006 0.00 0.00 502853774 0.00 0.00 502854070 0.00 0.00 965000073 0.00 0.00 964000074 0.00 0.00 502854537 0.00 0.00 358100296 0.00 0.00 502853678 0.00 0.00 964000078 0.00 0.00 964000079 0.00 0.00 964000080 0.00 0.00 502854063 0.00 0.00 502853682 0.00 0.00 964000083 0.00 0.00 502853572 0.00 0.00 502853386 0.00 0.00 502853985 0.00 0.00 502852180 0.00 0.00 502853839 0.00 0.00 964000089 0.00 0.00 502853619 0.00 0.00 503850168 0.00 0.00 964000092 0.00 0.00 965000093 0.00 0.00 964000094 0.00 0.00 358100291 0.00 0.00 502853902 0.00 0.00 965000097 0.00 0.00 964000098 0.00 0.00 964000099 0.00 0.00 502853798 0.00 0.00 502853427 0.00 0.00 502854249 0.00 0.00 502853730 0.00 0.00 502854616 0.00 0.00 964000105 0.00 0.00 502853690 0.00 0.00 502854429 0.00 0.00 964000108 0.00 0.00 965000109 0.00 0.00 358100300 0.00 0.00 965000111 0.00 0.00 502853808 0.00 0.00 502850567 0.00 0.00 502854187 0.00 0.00 964000115 0.00 0.00 965000116 0.00 0.00 502854027 0.00 0.00 358100260 0.00 0.00 502853557 0.00 0.00 502854552 0.00 0.00 965000121 0.00 0.00 502852479 0.00 0.00 964000123 0.00 0.00 502852809 0.00 0.00 965000125 0.00 0.00 358100283 0.00 0.00 502853768 0.00 0.00 502853001 0.00 0.00 964000129 0.00 0.00 358100280 0.00 0.00 965000131 0.00 0.00 502853799 0.00 0.00 502853876 0.00 0.00 964000134 0.00 0.00 964000135 0.00 0.00 502853043 0.00 0.00 964000137 0.00 0.00 502853795 0.00 0.00 502853942 0.00 0.00 358100305 0.00 0.00 502852554 0.00 0.00 502850898 0.00 0.00 965000143 0.00 0.00 502854454 0.00 0.00 502854191 0.00 0.00 358100282 0.00 0.00 502824504 0.00 0.00 502853000 0.00 0.00 964000149 0.00 0.00 ~~965000150~~964000150 0.00 0.00 502854146 0.00 0.00 502854142 0.00 0.00 358100279 0.00 0.00 502854303 0.00 0.00 502853908 0.00 0.00 502854242 0.00 0.00 502854139 0.00 0.00 965000158 0.00 0.00 502854544 0.00 0.00 502854216 0.00 0.00 502854097 0.00 0.00 502853321 0.00 0.00 502853652 0.00 0.00 965000164 0.00 0.00 965000165 0.00 0.00 965000166 0.00 0.00 502852662 0.00 0.00 502852182 0.00 0.00 964000169 0.00 0.00 964000170 0.00 0.00 358100286 0.00 0.00 502853962 0.00 0.00 964000173 0.00 0.00 358100268 0.00 0.00 502854182 0.00 0.00 964000176 0.00 0.00 964000177 0.00 0.00 964000178 0.00 0.00 502853567 0.00 0.00 ~~965000180~~964000180 0.00 0.00 964000181 0.00 0.00 358100281 0.00 0.00 964000183 0.00 0.00 502853110 0.00 0.00 358100297 0.00 0.00 502854404 0.00 0.00 964000187 0.00 0.00 965000188 0.00 0.00 358100309 0.00 0.00 502854261 0.00 0.00 502853528 0.00 0.00 964000192 0.00 0.00 358100271 0.00 0.00 502853319 0.00 0.00 964000195 0.00 0.00 964000196 0.00 0.00 502852406 0.00 0.00 502854098 0.00 0.00 358100257 0.00 0.00 502854141 0.00 0.00 964000201 0.00 0.00 502854140 0.00 0.00 964000203 0.00 0.00 502852702 0.00 0.00 502854143 0.00 0.00 502853318 0.00 0.00 358100318 0.00 0.00 965000208 0.00 0.00 965000209 0.00 0.00 965000210 0.00 0.00 964000211 0.00 0.00 358100252 0.00 0.00 502853004 0.00 0.00 358100231 0.00 0.00 358100288 0.00 0.00 502854147 0.00 0.00 964000217 0.00 0.00 502853003 0.00 0.00 502854238 0.00 0.00 502853667 0.00 0.00 965000221 0.00 0.00 965000222 0.00 0.00 358100315 0.00 0.00 965000224 0.00 0.00 358100267 0.00 0.00 ~~965000226~~964000226 0.00 0.00 502854263 0.00 0.00 965000228 0.00 0.00 358100301 0.00 0.00 964000230 0.00 0.00 965000231 0.00 0.00 502853350 0.00 0.00 502853352 0.00 0.00 358100265 0.00 0.00 965000235 0.00 0.00 965000236 0.00 0.00 965000237 0.00 0.00 358100307 0.00 0.00 358100293 0.00 0.00 358100256 0.00 0.00 358100294 0.00 0.00 965000242 0.00 0.00 502853317 0.00 0.00 358100302 0.00 0.00 358100246 0.00 0.00 502853366 0.00 0.00 965000247 0.00 0.00 358100255 0.00 0.00 965000249 0.00 0.00 358100273 0.00 0.00 358100292 0.00 0.00 358100269 0.00 0.00 ~~965000253~~964000253 0.00 0.00 358100313 0.00 0.00 358100247 0.00 0.00 502853466 0.00 0.00 358100324 0.00 0.00 358100248 0.00 0.00 358100298 0.00 0.00 358100287 0.00 0.00 964000261 0.00 0.00 358100270 0.00 0.00 964000263 0.00 0.00 965000264 0.00 0.00 358100254 0.00 0.00 965000266 0.00 0.00 358100310 0.00 0.00 358100306 0.00 0.00 965000269 0.00 0.00 502852850 0.00 0.00 358100262 0.00 0.00 964000272 0.00 0.00 965000273 0.00 0.00 965000274 0.00 0.00 964000275 0.00 0.00 964000276 0.00 0.00 358100285 0.00 0.00 358100261 0.00 0.00 965000279 0.00 0.00 358100253 0.00 0.00 358100312 0.00 0.00 502854321 0.00 0.00 358100258 0.00 0.00 964000284 0.00 0.00 964000285 0.00 0.00 502853260 0.00 0.00 502854039 0.00 0.00 502853409 0.00 0.00 358100311 0.00 0.00 358100289 0.00 0.00 965000291 0.00 0.00 964000292 0.00 0.00 358100266 0.00 0.00 964000294 0.00 0.00 358100259 0.00 0.00 964000296 0.00 0.00 964000297 0.00 0.00 358100263 0.00 0.00 502853010 0.00 0.00 965000300 0.00 0.00 964000301 0.00 0.00 964000302 0.00 0.00 358100272 0.00 0.00 964000304 0.00 0.00 502853668 0.00 0.00

Principal Prepayment Detail No Principal Prepayments this Period

Historical Detail Delinquencies Distribution 30-59 Days 60-89 Days 90 Days or More Date # Balance # Balance # Balance 07/17/2006 0 $0.00 0 $0.00 0 $0.00 06/16/2006 0 $0.00 0 $0.00 0 $0.00 05/17/2006 0 $0.00 0 $0.00 0 $0.00 04/17/2006 0 $0.00 0 $0.00 0 $0.00

Distribution Foreclosure REO Modifications Date # Balance # Balance # Balance 07/17/2006 0 $0.00 0 $0.00 0 $0.00 06/16/2006 0 $0.00 0 $0.00 0 $0.00 05/17/2006 0 $0.00 0 $0.00 0 $0.00 04/17/2006 0 $0.00 0 $0.00 0 $0.00

Prepayments Rate and Maturities Distribution Curtailments Payoff Next Weighted Avg. WAM Date # Amount # Amount Coupon Remit 07/17/2006 0 $0.00 0 $0.00 5.579034% 5.554961% 111 06/16/2006 0 $0.00 0 $0.00 5.579062% 5.554989% 112 05/17/2006 0 $0.00 0 $0.00 5.579086% 5.555012% 113 04/17/2006 0 $0.00 0 $0.00 5.579113% 5.555040% 114 Note: Foreclosure and REO Totals are excluded from the delinquencies aging categories.

Delinquency Loan Detail Offering # of Paid Through Current Outstanding Status of Loan Number Document Months Date P & I P & I Mortgage Cross- Delinq. Advances Advances ** Loan (1) Reference ~~964000006~~509850119 62 0 0506/~~01/2006 501,144.45 501,144.45 B 502853853~~ 11 ~~0 05~~/~~11/~~2006 ~~308~~1,~~425.87 308~~179,~~425~~166.8767 ~~B 502853726 14 0 05/11/2006 218~~1,~~559.30 218~~179,~~559~~166.3067 BA ~~964000039~~502854034 3913 0 0506/11/2006 ~~107~~225,~~065~~208.0033 ~~107~~225,~~065~~208.0033 B ~~358100277~~502854012 4637 0 0506/11/2006 ~~111~~101,~~509~~200.6001 ~~111~~101,~~509~~200.6001 B 502853076 48 0 0506/11/2006 8684,~~828~~017.7309 8684,~~828~~017.7309 B 964000054 54 0 05/11/2006 94,057.65 94,057.65 B 502853568 59 0 05/11/2006 80,669.72 80,669.72 B 358100240 67 0 05/11/2006 86,000.70 86,000.70 B 502853006 70 0 05/11/2006 61,038.75 61,038.75 B 964000080 80 0 05/11/2006 58,229.73 58,229.73 B 964000083 83 0 05/11/2006 57,640.56 57,640.56 B 502853572 84 0 0506/11/2006 73,413.0832 73,413.0832 B ~~965000125~~503850168 ~~125~~91 0 0506/11/2006 3752,~~488~~066.8966 3752,~~488~~066.8966 B 502854191 145 0 0506/11/2006 36,540.5565 36,540.5565 A ~~965000150 150 0 05/11/2006 28,638.43 28,638.43 B~~ 502854303 154 0 0506/11/2006 33,225.0616 33,225.0616 B 964000178 178 0 0506/11/2006 ~~25,298.83 25,298.83 B 965000180 180 0 05/11/2006~~ 24,~~126~~480.6300 24,~~126~~480.6300 B ~~965000226~~964000230 ~~226~~230 0 0506/11/2006 1619,~~482~~212.6393 1619,~~482~~212.6393 B 358100255 248 0 0506/11/2006 23,850.7591 23,850.7591 B ~~965000253~~358100312 ~~253~~281 0 0506/11/2006 1211,~~219~~910.8877 ~~12,219.88 B 358100324 257 0 05/~~11~~/2006 14~~,~~137~~910.5277 ~~14,137.52~~ B 964000285 285 0 0506/11/2006 10,942.3537 10,942.3537 B ~~358100266~~358100259 ~~293~~295 0 0506/11/2006 98,~~001~~922.5379 98,~~001~~922.5379 B Totals 2514 21,~~116~~884,~~536~~157.1966 21,~~116~~884,~~536~~157.1966

Resolution Servicing Actual Outstanding Loan Strategy Transfer Foreclosure Principal Servicing Bankruptcy REO Number Code (2) Date Date Balance Advances Date Date ~~964000006~~509850119 ~~115~~250,000,000.00 0.00 ~~502853853~~502854034 5347,~~765~~000,~~479.00 0.00 502853726 46,480,~~000.00 0.00 ~~964000039~~502854012 2122,000,000.00 0.00 ~~358100277 20,185,117.33 0.00~~ 502853076 19,925,000.00 0.00 ~~964000054~~502853572 ~~17,730,000.00 0.00 502853568 17,000,000.00 0.00 358100240 14,093,251.40 0.00 502853006 13,500,000.00 0.00 964000080~~ 11,~~800~~401,~~000~~924.0058 0.00 ~~964000083~~503850168 11,~~500,~~000~~.00 0.00 502853572 11~~,~~417,227.14 0.00 965000125 8,~~000~~,000~~.00 0.00 502854191 6,~~273~~267,~~349~~603.3193 0.00 ~~965000150 5,992,000.00 0.00~~ 502854303 5,~~810~~804,~~069~~564.2365 0.00 964000178 5,100,000.00 0.00 ~~965000180~~964000230 ~~5,048,000.00 0.00 965000226~~ 3,~~480~~357,~~000~~050.0020 0.00 358100255 2,~~741~~732,~~620~~101.3844 0.00 ~~965000253~~358100312 21,~~580~~942,~~000~~460.0082 0.00 ~~358100324 2,491,350.65 0.00~~ 964000285 1,~~840~~839,~~830~~209.3374 0.00 ~~358100266~~358100259 1,~~579~~519,~~684~~193.5402 0.00 Totals ~~424~~389,~~332~~889,~~979~~108.3138 0.00

Current Outstanding Actual Outstanding P & I P & I Principal Servicing Advances Advances** Balance Advances Totals By Delinquency Code: Total for Status Code = A (12 ~~loan~~loans) 361,~~540~~215,707.5532 361,~~540~~215,707.5532 6256,~~273~~267,~~349~~603.3193 0.00 Total for Status Code = B (2412 loans) 2668,~~079,995~~450.6434 2668,~~079,995~~450.6434 ~~418~~133,~~059~~621,~~630~~504.0045 0.00 (1) Status of Mortgage Loan A - Payment Not Received But Still In Grace Period B - Late Payment But Less Than 1 Month Delinquent 0 - Current 1 - One Month Delinquent 2 - Two Months Delinquent 3 - Three or More Months Delinquent 4 - Assumed Scheduled Payment (Performing Matured Balloon) 7 - Foreclosure 9 - REO (2) Resolution Strategy Code 1 - Modification 2 - Foreclosure 3 - Bankruptcy 4 - Extension 5 - Note Sale 6 - DPO 7 - REO 8 - Resolved 9 - Pending Return to Master Servicer 10 - Deed In Lieu Of Foreclosure 11 - Full Payoff 12 - Reps and Warranties 13 - Other or TBD ** Outstanding P & I Advances include the current period advance.

Specially Serviced Loan Detail - Part 1 No Specially Serviced Loans this Period Specially Serviced Loan Detail - Part 2 No Specially Serviced Loans this Period Modified Loan Detail No Modified Loans Historical Liquidated Loan Detail No Liquidated Loans this Period Historical Bond/Collateral Loss Reconciliation Detail No Realized Losses this Period

Filing Compare · Wachovia Bank Commercial Mortgage Trust Series 2006-C23