8-K 1 jpm040a3_dec.txt DECEMBER 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 27, 2004 J.P. MORGAN MORTGAGE TRUST Mortgage Pass-Through Certificates, Series 2004-A3 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-109775-04 Pooling and Servicing Agreement) (Commission 54-2155140 (State or other File Number) 54-2155141 jurisdiction 54-2155142 of Incorporation) IRS EIN c/o Wells Fargo Bank, N.A. 9062 Old Annapolis Road Columbia, Maryland 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act(17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act(17 CFR 240.13e-4(c)) ITEM 8.01 Other Events On December 27, 2004 a distribution was made to holders of J.P. MORGAN MORTGAGE TRUST, Mortgage Pass-Through Certificates, Series 2004-A3 Trust. ITEM 9.01 Financial Statements and Exhibits (c) Exhibits Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2004-A3 Trust, relating to the December 27, 2004 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. J.P. MORGAN MORTGAGE TRUST Mortgage Pass-Through Certificates, Series 2004-A3 Trust (Registrant) By: Wells Fargo Bank, N.A. as Securities Administrator By: /s/ Beth Belfield as Assistant Vice President By: Beth Belfield as Assistant Vice President Date: 1/3/2005 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2004-A3 Trust, relating to the December 27, 2004 distribution. EX-99.1

J.P. Morgan Acceptance Corporation I Mortgage Pass-Through Certificates Record Date: 1011/3130/2004 Distribution Date: 1112/2627/2004 ~~JPMMT~~J.P. Morgan Acceptance Corporation I Mortgage Pass-Through Certificates Series: 2004-A3 Contact: CTSLink Customer Service Wells Fargo Bank, N.A. Corporate Trust Services 9062 Old Annapolis Road Columbia, MD 21045-1951 Telephone: (301) 815-6600 Fax: (301) 815-6600 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution 1-A-1 466247CV3 SEN 4.~~35008~~34708% ~~173~~171,~~013~~045,~~778~~796.9794 ~~627~~619,~~185~~624.9942 13,~~967~~868,~~982~~043.0453 A-R JPA04A3AR SEN 4.~~34708~~34258% 0.00 0.1225 0.00 2-A-1 466247CW1 SEN 3.~~70316~~70669% 4140,~~424~~700,~~512~~140.5124 ~~127~~125,~~834~~719.7700 ~~724~~1,~~372~~269,839.2759 3-A-1 466247CX9 SEN 5.~~01152~~01104% 2423,~~719~~646,~~607~~970.7772 ~~103~~98,~~235~~746.7667 1330,~~072,637~~929.0512 3-A-2 466247CY7 SEN 5.~~01152~~01104% 4140,~~158~~595,~~459~~573.1353 ~~171~~169,~~888~~521.8483 ~~562~~173,~~885~~661.6001 3-A-3 466247CZ4 SEN 5.~~01152~~01104% 22,207,100.00 92,~~742~~733.8596 0.00 4-A-1 466247DA8 SEN 4.~~33724~~33725% 58,~~406~~318,~~180~~283.3988 ~~211~~210,~~101~~784.1224 87498,~~896~~929.5161 4-A-2 466247DT7 SEN 4.~~33724~~33725% 1,~~993~~990,~~184~~185.8224 7,~~204~~193.0928 217,~~999~~026.5860 S-F-1 466247DB6 SEN 3.~~98950~~98985% 9,~~372~~362,~~314~~704.3942 31,~~159~~129.0082 910,~~609~~708.9750 S-F-2 466247DC4 SEN 4.~~70188~~68771% 7774,~~237~~512,~~457~~926.5665 ~~300~~291,~~965~~078.8589 23,~~724~~061,~~530~~287.9197 S-F-3 466247DD2 SEN 4.~~64831~~64833% 110,~~386~~311,~~283~~212.1008 427,~~591~~302.2173 75460,~~071~~837.0215 I-B-1 466247DF7 SUB 4.~~42712~~42601% 5,~~229~~223,~~133~~979.4130 19,~~291~~267.6582 5,~~154~~195.1147 I-B-2 466247DG5 SUB 4.~~42712~~42601% 3,~~098~~095,~~730~~676.9769 11,~~432~~417.0391 3,~~054~~078.2778 I-B-3 466247DH3 SUB 4.~~42712~~42601% 1,~~355~~354,~~620~~283.0992 54,~~001~~995.2406 1,~~336~~346.1789 I-B-4 466247DM2 SUB 4.~~42712~~42601% 1,~~161~~160,~~974~~829.3100 4,~~286~~281.8353 1,~~145~~154.3049 I-B-5 466247DN0 SUB 4.~~42712~~42601% ~~774~~773,~~682~~919.7417 2,~~858~~854.0148 ~~763~~769.5770 I-B-6 466247DP5 SUB 4.~~42712~~42601% 1,~~162~~161,~~572~~427.9810 4,~~289~~283.0474 1,~~145~~155.8709 S-B-1 466247DJ9 SUB 4.~~63503~~62919% 3,~~610~~607,~~082~~650.6809 13,~~912~~917.1607 2,~~432~~447.5881 S-B-2 466247DK6 SUB 4.~~63503~~62919% 1,~~531~~530,~~562~~530.3230 5,~~902~~904.1826 1,~~032~~038.0147 S-B-3 466247DL4 SUB 4.~~63503~~62919% 765,~~781~~265.1615 2,~~951~~952.0913 ~~516~~519.0124 S-B-4 466247DQ3 SUB 4.~~63503~~62919% 765,~~781~~265.1615 2,~~951~~952.0913 ~~516~~519.0124 S-B-5 466247DR1 SUB 4.~~63503~~62919% ~~328~~327,~~134~~913.9382 1,264.5398 ~~221~~222.1149 S-B-6 466247DS9 SUB 4.~~63503~~62919% ~~547~~546,~~282~~913.1941 2,109.0680 ~~368~~371.7808 Totals ~~580~~573,~~250~~004,~~217~~546.5880 2,~~177~~150,~~158~~036.5100 79,~~245~~709,~~670~~081.7483

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses 1-A-1 0.00 ~~171~~167,~~045~~177,~~796~~753.9441 24,~~595~~487,~~168~~667.0395 0.00 A-R 0.00 0.00 0.1225 0.00 2-A-1 0.00 4039,~~700~~430,~~140~~300.2465 ~~852~~1,~~207~~395,558.0459 0.00 3-A-1 0.00 23,~~646~~316,~~970~~041.7259 1429,~~175,872~~675.8179 0.00 3-A-2 0.00 40,~~595~~421,~~573~~912.5351 ~~734~~343,~~774~~182.4484 0.00 3-A-3 0.00 22,207,100.00 92,~~742~~733.8596 0.00 4-A-1 0.00 5857,~~318~~819,~~283~~354.8827 ~~298~~709,~~997~~713.6385 0.00 4-A-2 0.00 1,~~990~~973,~~185~~158.2463 1024,~~203~~219.6788 0.00 S-F-1 0.00 9,~~362~~351,~~704~~995.4292 4041,~~768~~838.9732 0.00 S-F-2 0.00 7471,~~512~~451,~~926~~638.6568 3,~~025~~352,~~496~~366.7686 0.00 S-F-3 0.00 ~~110~~109,~~311~~850,~~212~~374.0893 ~~502~~888,~~662~~139.2388 0.00 I-B-1 0.00 5,~~223~~218,~~979~~783.3083 24,~~445~~463.7629 0.00 I-B-2 0.00 3,~~095~~092,~~676~~597.6991 14,~~486~~496.3069 0.00 I-B-3 0.00 1,~~354~~352,~~283~~937.9203 6,~~337~~341.4195 0.00 I-B-4 0.00 1,~~160~~159,~~829~~674.0051 5,~~432~~436.1302 0.00 I-B-5 0.00 773,~~919~~149.1748 3,~~621~~624.5818 0.00 I-B-6 0.00 1,~~161~~160,~~427~~272.1001 5,~~434~~438.9183 0.00 S-B-1 0.00 3,~~607~~605,~~650~~202.0929 16,~~344~~364.7488 0.00 S-B-2 0.00 1,~~530~~529,~~530~~491.3083 6,~~934~~942.1973 0.00 S-B-3 0.00 ~~765~~764,~~265~~745.1592 3,~~467~~471.1037 0.00 S-B-4 0.00 ~~765~~764,~~265~~745.1592 3,~~467~~471.1037 0.00 S-B-5 0.00 327,~~913~~691.8233 1,~~485~~487.6447 0.00 S-B-6 0.00 546,~~913~~542.4133 2,~~477~~480.8488 0.00 Totals 0.00 ~~573~~563,~~004~~295,~~546~~464.8098 911,~~422~~859,~~829~~117.2583 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) 1-A-1 182,151,800.00 ~~173~~171,~~013~~045,~~778~~796.9794 ~~215~~214,~~273~~907.5070 13,~~752~~653,~~708~~135.5483 0.00 0.00 A-R 100.00 0.00 0.00 0.00 0.00 0.00 2-A-1 44,601,100.00 4140,~~424~~700,~~512~~140.5124 18,~~410~~460.6831 ~~705~~1,~~961~~251,379.5928 0.00 0.00 3-A-1 25,000,000.00 2423,~~719~~646,~~607~~970.7772 2827,~~230~~900.6491 1303,~~044,406~~028.4121 0.00 0.00 3-A-2 41,305,600.00 4140,~~158~~595,~~459~~573.1353 14,~~814~~641.5351 ~~548~~159,~~071~~019.0751 0.00 0.00 3-A-3 22,207,100.00 22,207,100.00 0.00 0.00 0.00 0.00 4-A-1 58,752,400.00 58,~~406~~318,~~180~~283.3988 7778,~~984~~318.0004 9420,~~912~~611.5157 0.00 0.00 4-A-2 2,005,000.00 1,~~993~~990,~~184~~185.8224 2,~~661~~672.3070 ~~338~~14,353.2890 0.00 0.00 S-F-1 11,415,500.00 9,~~372~~362,~~314~~704.3942 8,~~453~~485.9597 12,~~156~~222.0253 0.00 0.00 S-F-2 87,901,300.00 7774,~~237~~512,~~457~~926.5665 8078,~~535~~319.8534 2,~~643~~982,~~995~~968.0663 0.00 0.00 S-F-3 112,490,000.00 110,~~386~~311,~~283~~212.1008 40,~~098~~294.1057 34420,~~972~~542.9258 0.00 0.00 I-B-1 5,249,500.00 5,~~229~~223,~~133~~979.4130 5,~~154~~195.1147 0.00 0.00 0.00 I-B-2 3,110,800.00 3,~~098~~095,~~730~~676.9769 3,~~054~~078.2778 0.00 0.00 0.00 I-B-3 1,360,900.00 1,~~355~~354,~~620~~283.0992 1,~~336~~346.1789 0.00 0.00 0.00 I-B-4 1,166,500.00 1,~~161~~160,~~974~~829.3100 1,~~145~~154.3049 0.00 0.00 0.00 I-B-5 777,700.00 ~~774~~773,~~682~~919.7417 ~~763~~769.5770 0.00 0.00 0.00 I-B-6 1,167,101.00 1,~~162~~161,~~572~~427.9810 1,~~145~~155.8709 0.00 0.00 0.00 S-B-1 3,619,600.00 3,~~610~~607,~~082~~650.6809 2,~~432~~447.5881 0.00 0.00 0.00 S-B-2 1,535,600.00 1,~~531~~530,~~562~~530.3230 1,~~032~~038.0147 0.00 0.00 0.00 S-B-3 767,800.00 765,~~781~~265.1615 ~~516~~519.0124 0.00 0.00 0.00 S-B-4 767,800.00 765,~~781~~265.1615 ~~516~~519.0124 0.00 0.00 0.00 S-B-5 329,000.00 ~~328~~327,~~134~~913.9382 ~~221~~222.1149 0.00 0.00 0.00 S-B-6 548,725.00 ~~547~~546,~~282~~913.1941 ~~368~~371.7808 0.00 0.00 0.00 Totals 608,230,926.00 ~~580~~573,~~250~~004,~~217~~546.5880 ~~504~~501,~~148~~819.3480 69,~~741~~207,~~522~~262.4004 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution 1-A-1 13,~~967~~868,~~982~~043.0453 ~~171~~167,~~045~~177,~~796~~753.9441 0.~~93902886~~91779358 13,~~967~~868,~~982~~043.0453 A-R 0.00 0.00 0.00000000 0.00 2-A-1 ~~724~~1,~~372~~269,839.2759 4039,~~700~~430,~~140~~300.2465 0.~~91253669~~88406565 ~~724~~1,~~372~~269,839.2759 3-A-1 1330,~~072,637~~929.0512 23,~~646~~316,~~970~~041.7259 0.~~94587883~~93264166 1330,~~072,637~~929.0512 3-A-2 ~~562~~173,~~885~~661.6001 40,~~595~~421,~~573~~912.5351 0.~~98281041~~97860611 ~~562~~173,~~885~~661.6001 3-A-3 0.00 22,207,100.00 1.00000000 0.00 4-A-1 87498,~~896~~929.5161 5857,~~318~~819,~~283~~354.8827 0.~~99261109~~98411902 87498,~~896~~929.5161 4-A-2 217,~~999~~026.5860 1,~~990~~973,~~185~~158.2463 0.~~99261109~~98411902 217,~~999~~026.5860 S-F-1 910,~~609~~708.9750 9,~~362~~351,~~704~~995.4292 0.~~82017471~~81923664 910,~~609~~708.9750 S-F-2 23,~~724~~061,~~530~~287.9197 7471,~~512~~451,~~926~~638.6568 0.~~84768856~~81286214 23,~~724~~061,~~530~~287.9197 S-F-3 75460,~~071~~837.0215 ~~110~~109,~~311~~850,~~212~~374.0893 0.~~98063127~~97653458 75460,~~071~~837.0215 I-B-1 5,~~154~~195.1147 5,~~223~~218,~~979~~783.3083 0.~~99513845~~99414874 5,~~154~~195.1147 I-B-2 3,~~054~~078.2778 3,~~095~~092,~~676~~597.6991 0.~~99513845~~99414874 3,~~054~~078.2778 I-B-3 1,~~336~~346.1789 1,~~354~~352,~~283~~937.9203 0.~~99513845~~99414875 1,~~336~~346.1789 I-B-4 1,~~145~~154.3049 1,~~160~~159,~~829~~674.0051 0.~~99513845~~99414874 1,~~145~~154.3049 I-B-5 ~~763~~769.5770 773,~~919~~149.1748 0.~~99513845~~99414875 ~~763~~769.5770 I-B-6 1,~~145~~155.8709 1,~~161~~160,~~427~~272.1001 0.~~99513847~~99414876 1,~~145~~155.8709 S-B-1 2,~~432~~447.5881 3,~~607~~605,~~650~~202.0929 0.~~99669856~~99602229 2,~~432~~447.5881 S-B-2 1,~~032~~038.0147 1,~~530~~529,~~530~~491.3083 0.~~99669855~~99602229 1,~~032~~038.0147 S-B-3 ~~516~~519.0124 ~~765~~764,~~265~~745.1592 0.~~99669855~~99602230 ~~516~~519.0124 S-B-4 ~~516~~519.0124 ~~765~~764,~~265~~745.1592 0.~~99669855~~99602230 ~~516~~519.0124 S-B-5 ~~221~~222.1149 327,~~913~~691.8233 0.~~99669854~~99602228 ~~221~~222.1149 S-B-6 ~~368~~371.7808 546,~~913~~542.4133 0.~~99669855~~99602229 ~~368~~371.7808 Totals 79,~~245~~709,~~670~~081.7483 ~~573~~563,~~004~~295,~~546~~464.8098 0.~~94208387~~92612105 79,~~245~~709,~~670~~081.7483

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion 1-A-1 182,151,800.00 ~~949~~939.~~83293588~~02885912 1.~~18183570~~17982748 920.~~62224112~~05544732 0.00000000 A-R 100.00 0.00000000 0.00000000 0.00000000 0.00000000 2-A-1 44,601,100.00 ~~928~~912.~~77782185~~53669170 0.~~41278533~~41389809 1528.~~82834482~~05713940 0.00000000 3-A-1 25,000,000.00 ~~988~~945.~~78431080~~87882880 1.~~12922560~~11603640 4112.~~77625640~~12112840 0.00000000 3-A-2 41,305,600.00 ~~996~~982.~~43775009~~81040658 0.~~35865670~~35446792 133.~~26868681~~84982932 0.00000000 3-A-3 22,207,100.00 1000.00000000 0.00000000 0.00000000 0.00000000 4-A-1 58,752,400.00 ~~994~~992.~~10714098~~61109129 1.~~32733301~~33301857 07.~~16871668~~15905342 0.00000000 4-A-2 2,005,000.00 ~~994~~992.~~10714214~~61109227 1.~~32733167~~33301746 07.~~16871820~~15905237 0.00000000 S-F-1 11,415,500.00 ~~821~~820.~~01654680~~17471158 0.~~74056765~~74337261 0.~~10126757~~19469406 0.00000000 S-F-2 87,901,300.00 ~~878~~847.~~68390524~~68856263 0.~~91620772~~89099183 3033.~~07913489~~93543247 0.00000000 S-F-3 112,490,000.00 ~~981~~980.~~29863188~~63127460 0.~~35645924~~35820580 03.~~31089804~~73848858 0.00000000 I-B-1 5,249,500.00 ~~996~~995.~~12028003~~13845128 0.~~98182875~~98970759 0.00000000 0.00000000 I-B-2 3,110,800.00 ~~996~~995.~~12028096~~13844992 0.~~98182783~~98970683 0.00000000 0.00000000 I-B-3 1,360,900.00 ~~996~~995.~~12028070~~13845249 0.~~98182820~~98970534 0.00000000 0.00000000 I-B-4 1,166,500.00 ~~996~~995.~~12028290~~13844835 0.~~98182598~~98970424 0.00000000 0.00000000 I-B-5 777,700.00 ~~996~~995.~~12027774~~13844670 0.~~98183104~~98971326 0.00000000 0.00000000 I-B-6 1,167,101.00 ~~996~~995.~~12028436~~13846702 0.~~98180877~~98970869 0.00000000 0.00000000 S-B-1 3,619,600.00 ~~997~~996.~~37061554~~69855509 0.~~67205769~~67626533 0.00000000 0.00000000 S-B-2 1,535,600.00 ~~997~~996.~~37061735~~69855431 0.~~67205653~~67626335 0.00000000 0.00000000 S-B-3 767,800.00 ~~997~~996.~~37061735~~69855431 0.~~67206304~~67626986 0.00000000 0.00000000 S-B-4 767,800.00 ~~997~~996.~~37061735~~69855431 0.~~67206304~~67626986 0.00000000 0.00000000 S-B-5 329,000.00 ~~997~~996.~~37060790~~69854103 0.~~67206687~~67626140 0.00000000 0.00000000 S-B-6 548,725.00 ~~997~~996.~~37061370~~69854663 0.~~67206706~~67625860 0.00000000 0.00000000 (2) Per $1,000 Denomination

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution 1-A-1 0.00000000 1021.~~80407682~~23527481 ~~939~~917.~~02885912~~79358431 0.~~93902886~~91779358 1021.~~80407682~~23527481 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 2-A-1 0.00000000 1628.~~24113015~~47103749 ~~912~~884.~~53669170~~06565421 0.~~91253669~~88406565 1628.~~24113015~~47103749 3-A-1 0.00000000 4213.~~90548200~~23716480 ~~945~~932.~~87882880~~64166360 0.~~94587883~~93264166 4213.~~90548200~~23716480 3-A-2 0.00000000 134.~~62734351~~20429700 ~~982~~978.~~81040658~~60610934 0.~~98281041~~97860611 134.~~62734351~~20429700 3-A-3 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 4-A-1 0.00000000 18.~~49604969~~49207198 ~~992~~984.~~61109129~~11901931 0.~~99261109~~98411902 18.~~49604969~~49207198 4-A-2 0.00000000 18.~~49604988~~49206983 ~~992~~984.~~61109227~~11901746 0.~~99261109~~98411902 18.~~49604988~~49206983 S-F-1 0.00000000 0.~~84183522~~93806666 ~~820~~819.~~17471158~~23664491 0.~~82017471~~81923664 0.~~84183522~~93806666 S-F-2 0.00000000 3034.~~99534262~~82642430 ~~847~~812.~~68856263~~86213833 0.~~84768856~~81286214 3034.~~99534262~~82642430 S-F-3 0.00000000 04.~~66735728~~09669437 ~~980~~976.~~63127460~~53458023 0.~~98063127~~97653458 04.~~66735728~~09669437 I-B-1 0.00000000 0.~~98182875~~98970759 ~~995~~994.~~13845128~~14874369 0.~~99513845~~99414874 0.~~98182875~~98970759 I-B-2 0.00000000 0.~~98182783~~98970683 ~~995~~994.~~13844992~~14874309 0.~~99513845~~99414874 0.~~98182783~~98970683 I-B-3 0.00000000 0.~~98182820~~98970534 ~~995~~994.~~13845249~~14874715 0.~~99513845~~99414875 0.~~98182820~~98970534 I-B-4 0.00000000 0.~~98182598~~98970424 ~~995~~994.~~13844835~~14874411 0.~~99513845~~99414874 0.~~98182598~~98970424 I-B-5 0.00000000 0.~~98183104~~98971326 ~~995~~994.~~13844670~~14874630 0.~~99513845~~99414875 0.~~98183104~~98971326 I-B-6 0.00000000 0.~~98180877~~98970869 ~~995~~994.~~13846702~~14875833 0.~~99513847~~99414876 0.~~98180877~~98970869 S-B-1 0.00000000 0.~~67205769~~67626533 996.~~69855509~~02229252 0.~~99669856~~99602229 0.~~67205769~~67626533 S-B-2 0.00000000 0.~~67205653~~67626335 996.~~69855431~~02229096 0.~~99669855~~99602229 0.~~67205653~~67626335 S-B-3 0.00000000 0.~~67206304~~67626986 996.~~69855431~~02229747 0.~~99669855~~99602230 0.~~67206304~~67626986 S-B-4 0.00000000 0.~~67206304~~67626986 996.~~69855431~~02229747 0.~~99669855~~99602230 0.~~67206304~~67626986 S-B-5 0.00000000 0.~~67206687~~67626140 996.~~69854103~~02227964 0.~~99669854~~99602228 0.~~67206687~~67626140 S-B-6 0.00000000 0.~~67206706~~67625860 996.~~69854663~~02228803 0.~~99669855~~99602229 0.~~67206706~~67625860 (3) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall 1-A-1 182,151,800.00 4.~~35008~~34708% ~~173~~171,~~013~~045,~~778~~796.9794 ~~627~~619,~~185~~624.9942 0.00 0.00 A-R 100.00 4.~~34708~~34258% 0.00 0.00 0.00 0.00 2-A-1 44,601,100.00 3.~~70316~~70669% 4140,~~424~~700,~~512~~140.5124 ~~127~~125,~~834~~719.7700 0.00 0.00 3-A-1 25,000,000.00 5.~~01152~~01104% 2423,~~719~~646,~~607~~970.7772 ~~103~~98,~~235~~746.7667 0.00 0.00 3-A-2 41,305,600.00 5.~~01152~~01104% 4140,~~158~~595,~~459~~573.1353 ~~171~~169,~~888~~521.8483 0.00 0.00 3-A-3 22,207,100.00 5.~~01152~~01104% 22,207,100.00 92,~~742~~733.8596 0.00 0.00 4-A-1 58,752,400.00 4.~~33724~~33725% 58,~~406~~318,~~180~~283.3988 ~~211~~210,~~101~~784.1224 0.00 0.00 4-A-2 2,005,000.00 4.~~33724~~33725% 1,~~993~~990,~~184~~185.8224 7,~~204~~193.0928 0.00 0.00 S-F-1 11,415,500.00 3.~~98950~~98985% 9,~~372~~362,~~314~~704.3942 31,~~159~~129.0082 0.00 0.00 S-F-2 87,901,300.00 4.~~70188~~68771% 7774,~~237~~512,~~457~~926.5665 ~~302~~291,~~634~~078.7089 0.00 0.00 S-F-3 112,490,000.00 4.~~64831~~64833% 110,~~386~~311,~~283~~212.1008 427,~~591~~302.2173 0.00 0.00 I-B-1 5,249,500.00 4.~~42712~~42601% 5,~~229~~223,~~133~~979.4130 19,~~291~~267.6582 0.00 0.00 I-B-2 3,110,800.00 4.~~42712~~42601% 3,~~098~~095,~~730~~676.9769 11,~~432~~417.0391 0.00 0.00 I-B-3 1,360,900.00 4.~~42712~~42601% 1,~~355~~354,~~620~~283.0992 54,~~001~~995.2406 0.00 0.00 I-B-4 1,166,500.00 4.~~42712~~42601% 1,~~161~~160,~~974~~829.3100 4,~~286~~281.8353 0.00 0.00 I-B-5 777,700.00 4.~~42712~~42601% ~~774~~773,~~682~~919.7417 2,~~858~~854.0148 0.00 0.00 I-B-6 1,167,101.00 4.~~42712~~42601% 1,~~162~~161,~~572~~427.9810 4,~~289~~283.0474 0.00 0.00 S-B-1 3,619,600.00 4.~~63503~~62919% 3,~~610~~607,~~082~~650.6809 13,~~944~~917.0307 0.00 0.00 S-B-2 1,535,600.00 4.~~63503~~62919% 1,~~531~~530,~~562~~530.3230 5,~~915~~904.6926 0.00 0.00 S-B-3 767,800.00 4.~~63503~~62919% 765,~~781~~265.1615 2,~~957~~952.8513 0.00 0.00 S-B-4 767,800.00 4.~~63503~~62919% 765,~~781~~265.1615 2,~~957~~952.8513 0.00 0.00 S-B-5 329,000.00 4.~~63503~~62919% ~~328~~327,~~134~~913.9382 1,~~267~~264.4398 0.00 0.00 S-B-6 548,725.00 4.~~63503~~62919% ~~547~~546,~~282~~913.1941 2,~~113~~109.8980 0.00 0.00 Totals 608,230,926.00 2,~~178~~150,~~893~~035.8775 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance 1-A-1 0.00 0.00 ~~627~~619,~~185~~624.9942 0.00 ~~171~~167,~~045~~177,~~796~~753.9441 A-R 0.00 0.00 0.1225 0.00 0.00 2-A-1 0.00 0.00 ~~127~~125,~~834~~719.7700 0.00 4039,~~700~~430,~~140~~300.2465 3-A-1 0.00 0.00 ~~103~~98,~~235~~746.7667 0.00 23,~~646~~316,~~970~~041.7259 3-A-2 0.00 0.00 ~~171~~169,~~888~~521.8483 0.00 40,~~595~~421,~~573~~912.5351 3-A-3 0.00 0.00 92,~~742~~733.8596 0.00 22,207,100.00 4-A-1 0.00 0.00 ~~211~~210,~~101~~784.1224 0.00 5857,~~318~~819,~~283~~354.8827 4-A-2 0.00 0.00 7,~~204~~193.0928 0.00 1,~~990~~973,~~185~~158.2463 S-F-1 0.00 0.00 31,~~159~~129.0082 0.00 9,~~362~~351,~~704~~995.4292 S-F-2 ~~1,668~~0.8400 0.00 ~~300~~291,~~965~~078.8589 0.00 7471,~~512~~451,~~926~~638.6568 S-F-3 0.00 0.00 427,~~591~~302.2173 0.00 ~~110~~109,~~311~~850,~~212~~374.0893 I-B-1 0.00 0.00 19,~~291~~267.6582 0.00 5,~~223~~218,~~979~~783.3083 I-B-2 0.00 0.00 11,~~432~~417.0391 0.00 3,~~095~~092,~~676~~597.6991 I-B-3 0.00 0.00 54,~~001~~995.2406 0.00 1,~~354~~352,~~283~~937.9203 I-B-4 0.00 0.00 4,~~286~~281.8353 0.00 1,~~160~~159,~~829~~674.0051 I-B-5 0.00 0.00 2,~~858~~854.0148 0.00 773,~~919~~149.1748 I-B-6 0.00 0.00 4,~~289~~283.0474 0.00 1,~~161~~160,~~427~~272.1001 S-B-1 310.8600 0.00 13,~~912~~917.1607 0.00 3,~~607~~605,~~650~~202.0929 S-B-2 130.5200 0.00 5,~~902~~904.1826 0.00 1,~~530~~529,~~530~~491.3083 S-B-3 60.7600 0.00 2,~~951~~952.0913 0.00 ~~765~~764,~~265~~745.1592 S-B-4 60.7600 0.00 2,~~951~~952.0913 0.00 ~~765~~764,~~265~~745.1592 S-B-5 20.9000 0.00 1,264.5398 0.00 327,~~913~~691.8233 S-B-6 40.8300 0.00 2,109.0680 0.00 546,~~913~~542.4133 Totals ~~1,735~~0.4700 0.00 2,~~177~~150,~~158~~036.5100 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall 1-A-1 182,151,800.00 4.~~35008~~34708% ~~949~~939.~~83293588~~02885912 3.~~44320501~~40169254 0.00000000 0.00000000 A-R 100.00 4.~~34708~~34258% 0.00000000 0.00000000 0.00000000 0.00000000 2-A-1 44,601,100.00 3.~~70316~~70669% ~~928~~912.~~77782185~~53669170 2.~~86617976~~81874214 0.00000000 0.00000000 3-A-1 25,000,000.00 5.~~01152~~01104% ~~988~~945.~~78431080~~87882880 43.~~12943040~~94986680 0.00000000 0.00000000 3-A-2 41,305,600.00 5.~~01152~~01104% ~~996~~982.~~43775009~~81040658 4.~~16139313~~10408831 0.00000000 0.00000000 3-A-3 22,207,100.00 5.~~01152~~01104% 1000.00000000 4.~~17627020~~17586988 0.00000000 0.00000000 4-A-1 58,752,400.00 4.~~33724~~33725% ~~994~~992.~~10714098~~61109129 3.~~59306377~~58767029 0.00000000 0.00000000 4-A-2 2,005,000.00 4.~~33724~~33725% ~~994~~992.~~10714214~~61109227 3.~~59306234~~58767082 0.00000000 0.00000000 S-F-1 11,415,500.00 3.~~98950~~98985% ~~821~~820.~~01654680~~17471158 2.~~72953440~~72697823 0.00000000 0.00000000 S-F-2 87,901,300.00 4.~~70188~~68771% ~~878~~847.~~68390524~~68856263 3.~~44289220~~31142873 0.00000000 0.00000000 S-F-3 112,490,000.00 4.~~64831~~64833% ~~981~~980.~~29863188~~63127460 3.~~80114864~~79858414 0.00000000 0.00000000 I-B-1 5,249,500.00 4.~~42712~~42601% ~~996~~995.~~12028003~~13845128 3.~~67495000~~67041052 0.00000000 0.00000000 I-B-2 3,110,800.00 4.~~42712~~42601% ~~996~~995.~~12028096~~13844992 3.~~67494857~~67040954 0.00000000 0.00000000 I-B-3 1,360,900.00 4.~~42712~~42601% ~~996~~995.~~12028070~~13845249 3.~~67495040~~67040929 0.00000000 0.00000000 I-B-4 1,166,500.00 4.~~42712~~42601% ~~996~~995.~~12028290~~13844835 3.~~67495071~~67040720 0.00000000 0.00000000 I-B-5 777,700.00 4.~~42712~~42601% ~~996~~995.~~12027774~~13844670 3.~~67495178~~67041276 0.00000000 0.00000000 I-B-6 1,167,101.00 4.~~42712~~42601% ~~996~~995.~~12028436~~13846702 3.~~67495187~~67041070 0.00000000 0.00000000 S-B-1 3,619,600.00 4.~~63503~~62919% ~~997~~996.~~37061554~~69855509 3.~~85236766~~84491933 0.00000000 0.00000000 S-B-2 1,535,600.00 4.~~63503~~62919% ~~997~~996.~~37061735~~69855431 3.~~85236390~~84492055 0.00000000 0.00000000 S-B-3 767,800.00 4.~~63503~~62919% ~~997~~996.~~37061735~~69855431 3.~~85237041~~84492055 0.00000000 0.00000000 S-B-4 767,800.00 4.~~63503~~62919% ~~997~~996.~~37061735~~69855431 3.~~85237041~~84492055 0.00000000 0.00000000 S-B-5 329,000.00 4.~~63503~~62919% ~~997~~996.~~37060790~~69854103 3.~~85237082~~84492401 0.00000000 0.00000000 S-B-6 548,725.00 4.~~63503~~62919% ~~997~~996.~~37061370~~69854663 3.~~85236685~~84491321 0.00000000 0.00000000 (5) Per $1,000 Denomination

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance 1-A-1 0.00000000 0.00000000 3.~~44320501~~40169254 0.00000000 ~~939~~917.~~02885912~~79358431 A-R 0.00000000 0.00000000 12.~~20000000~~50000000 0.00000000 0.00000000 2-A-1 0.00000000 0.00000000 2.~~86617976~~81874214 0.00000000 ~~912~~884.~~53669170~~06565421 3-A-1 0.00000000 0.00000000 43.~~12943040~~94986680 0.00000000 ~~945~~932.~~87882880~~64166360 3-A-2 0.00000000 0.00000000 4.~~16139313~~10408831 0.00000000 ~~982~~978.~~81040658~~60610934 3-A-3 0.00000000 0.00000000 4.~~17627020~~17586988 0.00000000 1000.00000000 4-A-1 0.00000000 0.00000000 3.~~59306377~~58767029 0.00000000 ~~992~~984.~~61109129~~11901931 4-A-2 0.00000000 0.00000000 3.~~59306234~~58767082 0.00000000 ~~992~~984.~~61109227~~11901746 S-F-1 0.00000000 0.00000000 2.~~72953440~~72697823 0.00000000 ~~820~~819.~~17471158~~23664491 S-F-2 0.~~01898538~~00000000 0.00000000 3.~~42390670~~31142873 0.00000000 ~~847~~812.~~68856263~~86213833 S-F-3 0.00000000 0.00000000 3.~~80114864~~79858414 0.00000000 ~~980~~976.~~63127460~~53458023 I-B-1 0.00000000 0.00000000 3.~~67495000~~67041052 0.00000000 ~~995~~994.~~13845128~~14874369 I-B-2 0.00000000 0.00000000 3.~~67494857~~67040954 0.00000000 ~~995~~994.~~13844992~~14874309 I-B-3 0.00000000 0.00000000 3.~~67495040~~67040929 0.00000000 ~~995~~994.~~13845249~~14874715 I-B-4 0.00000000 0.00000000 3.~~67495071~~67040720 0.00000000 ~~995~~994.~~13844835~~14874411 I-B-5 0.00000000 0.00000000 3.~~67495178~~67041276 0.00000000 ~~995~~994.~~13844670~~14874630 I-B-6 0.00000000 0.00000000 3.~~67495187~~67041070 0.00000000 ~~995~~994.~~13846702~~14875833 S-B-1 0.~~00880208~~00000000 0.00000000 3.~~84356282~~84491933 0.00000000 996.~~69855509~~02229252 S-B-2 0.~~00880438~~00000000 0.00000000 3.~~84356603~~84492055 0.00000000 996.~~69855431~~02229096 S-B-3 0.~~00880438~~00000000 0.00000000 3.~~84356603~~84492055 0.00000000 996.~~69855431~~02229747 S-B-4 0.~~00880438~~00000000 0.00000000 3.~~84356603~~84492055 0.00000000 996.~~69855431~~02229747 S-B-5 0.~~00881459~~00000000 0.00000000 3.~~84355623~~84492401 0.00000000 996.~~69854103~~02227964 S-B-6 0.~~00880222~~00000000 0.00000000 3.~~84356463~~84491321 0.00000000 996.~~69854663~~02228803 (6) Amount Does Not Include Excess Special Hazard, Bankruptcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 911,~~550~~985,~~683~~981.7526 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 2019,~~078~~387.6117 Realized Loss (Gains, Subsequent Expenses & Recoveries) 0.00 Prepayment Penalties 0.00 Total Deposits 912,~~570~~005,~~762~~368.3643 Withdrawals Reimbursement for Servicer Advances 0.00 Payment of Service Fee ~~147~~146,~~933~~250.1160 Payment of Interest and Principal 911,~~422~~859,~~829~~117.2583 Total Withdrawals (Pool Distribution Amount) 912,~~570~~005,~~762~~368.3643 Ending Balance 0.00

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall ~~1,735~~0.4700 Servicing Fee Support 0.00 Non-Supported Prepayment/Curtailment Interest Shortfall ~~1,735~~0.4700

SERVICING FEES Gross Servicing Fee ~~144~~142,~~306~~669.5432 Master Servicing Fee 3,~~626~~581.5728 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee ~~147~~146,~~933~~250.1160

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 86 0 0 0 86 4,~~150~~102,~~160~~697.7080 0.00 0.00 0.00 4,~~150~~102,~~160~~697.7080 60 Days 21 0 0 0 21 ~~249~~89,~~746~~811.6753 0.00 0.00 0.00 ~~249~~89,~~746~~811.6753 90 Days 01 0 0 0 01 0159,837.0034 0.00 0.00 0.00 0159,837.0034 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 108 0 0 0 108 4,~~399~~352,~~907~~346.3767 0.00 0.00 0.00 4,~~399~~352,~~907~~346.3767 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~611154~~468019% 0.000000% 0.000000% 0.000000% 0.~~611154~~468019% 0.~~723837~~727880% 0.000000% 0.000000% 0.000000% 0.~~723837~~727880% 60 Days 0.~~152788~~078003% 0.000000% 0.000000% 0.000000% 0.~~152788~~078003% 0.~~043559~~015934% 0.000000% 0.000000% 0.000000% 0.~~043559~~015934% 90 Days 0.~~000000~~078003% 0.000000% 0.000000% 0.000000% 0.~~000000~~078003% 0.~~000000~~028358% 0.000000% 0.000000% 0.000000% 0.~~000000~~028358% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~763942~~624025% 0.000000% 0.000000% 0.000000% 0.~~763942~~624025% 0.~~767396~~772171% 0.000000% 0.000000% 0.000000% 0.~~767396~~772171%

Delinquency Status By Groups DELINQUENT BANKRUPTCY FORECLOSURE REO Total 1 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 23 0 0 0 23 1,~~193~~364,~~823~~998.5080 0.00 0.00 0.00 1,~~193~~364,~~823~~998.5080 60 Days 1 0 0 0 1 89,~~909~~811.3353 0.00 0.00 0.00 89,~~909~~811.3353 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 34 0 0 0 34 1,~~283~~454,~~732~~810.8333 0.00 0.00 0.00 1,~~283~~454,~~732~~810.8333 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~445434~~684932% 0.000000% 0.000000% 0.000000% 0.~~445434~~684932% 0.~~673067~~786738% 0.000000% 0.000000% 0.000000% 0.~~673067~~786738% 60 Days 0.~~222717~~228311% 0.000000% 0.000000% 0.000000% 0.~~222717~~228311% 0.~~050690~~051764% 0.000000% 0.000000% 0.000000% 0.~~050690~~051764% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~668151~~913242% 0.000000% 0.000000% 0.000000% 0.~~668151~~913242% 0.~~723757~~838502% 0.000000% 0.000000% 0.000000% 0.~~723757~~838502% DELINQUENT BANKRUPTCY FORECLOSURE REO Total 2 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% DELINQUENT BANKRUPTCY FORECLOSURE REO Total 3 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 41 0 0 0 41 2876,~~071,754~~000.9300 0.00 0.00 0.00 2876,~~071,754~~000.9300 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 41 0 0 0 41 2876,~~071,754~~000.9300 0.00 0.00 0.00 2876,~~071,754~~000.9300 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 20.~~531646~~636943% 0.000000% 0.000000% 0.000000% 20.~~531646~~636943% 20.~~314896~~984354% 0.000000% 0.000000% 0.000000% 20.~~314896~~984354% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 20.~~531646~~636943% 0.000000% 0.000000% 0.000000% 20.~~531646~~636943% 20.~~314896~~984354% 0.000000% 0.000000% 0.000000% 20.~~314896~~984354% DELINQUENT BANKRUPTCY FORECLOSURE REO Total 4 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% DELINQUENT BANKRUPTCY FORECLOSURE REO Total 5 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 1 0 0 0 1 ~~440~~1,750,000.00 0.00 0.00 0.00 ~~440~~1,750,000.00 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 1 0 0 0 1 ~~440~~1,750,000.00 0.00 0.00 0.00 ~~440~~1,750,000.00 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 5.263158% 0.000000% 0.000000% 0.000000% 5.263158% 417.~~500027~~918946% 0.000000% 0.000000% 0.000000% 417.~~500027~~918946% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 5.263158% 0.000000% 0.000000% 0.000000% 5.263158% 417.~~500027~~918946% 0.000000% 0.000000% 0.000000% 417.~~500027~~918946% DELINQUENT BANKRUPTCY FORECLOSURE REO Total 6 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 10 0 0 0 10 ~~444,582~~0.2700 0.00 0.00 0.00 ~~444,582~~0.2700 60 Days 10 0 0 0 10 ~~159,837~~0.3400 0.00 0.00 0.00 ~~159,837~~0.3400 90 Days 01 0 0 0 01 0159,837.0034 0.00 0.00 0.00 0159,837.0034 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 21 0 0 0 21 ~~604~~159,~~419~~837.6134 0.00 0.00 0.00 ~~604~~159,~~419~~837.6134 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~452489~~000000% 0.000000% 0.000000% 0.000000% 0.~~452489~~000000% 0.~~572172~~000000% 0.000000% 0.000000% 0.000000% 0.~~572172~~000000% 60 Days 0.~~452489~~000000% 0.000000% 0.000000% 0.000000% 0.~~452489~~000000% 0.~~205709~~000000% 0.000000% 0.000000% 0.000000% 0.~~205709~~000000% 90 Days 0.~~000000~~473934% 0.000000% 0.000000% 0.000000% 0.~~000000~~473934% 0.~~000000~~214153% 0.000000% 0.000000% 0.000000% 0.~~000000~~214153% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~904977~~473934% 0.000000% 0.000000% 0.000000% 0.~~904977~~473934% 0.~~777881~~214153% 0.000000% 0.000000% 0.000000% 0.~~777881~~214153% DELINQUENT BANKRUPTCY FORECLOSURE REO Total 7 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 01 0 0 0 01 0111,699.00 0.00 0.00 0.00 0111,699.00 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 01 0 0 0 01 0111,699.00 0.00 0.00 0.00 0111,699.00 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~000000~~411523% 0.000000% 0.000000% 0.000000% 0.~~000000~~411523% 0.~~000000~~098073% 0.000000% 0.000000% 0.000000% 0.~~000000~~098073% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~000000~~411523% 0.000000% 0.000000% 0.000000% 0.~~000000~~411523% 0.~~000000~~098073% 0.000000% 0.000000% 0.000000% 0.~~000000~~098073%

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 2019,~~078~~387.6117

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 608,230,826.00 99.99998356% ~~573~~563,~~004~~295,~~546~~464.8098 99.99999983% 96.~~454888~~396947% 0.000000% Class 1-A-1 426,079,026.00 70.05218048% ~~401~~396,~~958~~117,~~749~~711.8657 70.~~14931233~~32148056% 29.~~850688~~678519% ~~842~~823.~~023816~~704757% Class 2-A-1 381,477,926.00 62.71925838% ~~361~~356,~~258~~687,~~609~~410.6292 63.~~04637739~~32154837% 76.~~102935~~999932% ~~200~~194.~~358547~~277801% Class 3-A-1 356,477,926.00 58.60897741% ~~337~~333,~~611~~371,~~638~~369.9033 5859.~~91953916~~18232784% 4.~~126838~~139221% ~~116~~114.~~409248~~880922% Class 3-A-2 315,172,326.00 51.81787254% ~~297~~292,~~016~~949,~~065~~456.3782 5152.~~83485306~~00635804% 7.~~084686~~175970% 199.~~843786~~163591% Class 3-A-3 292,965,226.00 48.16677572% ~~274~~270,~~808~~742,~~965~~356.3782 4748.~~95929918~~06400428% 3.~~875554~~942354% 109.~~321056~~417034% Class 4-A-1 234,212,826.00 38.50722086% ~~216~~212,~~490~~923,~~681~~002.4955 37.~~78166898~~79952360% 10.~~177630~~264481% ~~287~~284.~~089100~~882864% Class 4-A-2 232,207,826.00 38.17757632% ~~214~~210,~~500~~949,~~496~~843.2592 37.~~43434447~~44923520% 0.~~347325~~350288% 9.~~797279~~721988% Class B1 15,151,526.00 2.49108116% 15,~~089~~077,~~673~~050.8056 2.~~63343002~~67657943% 0.~~911682~~926474% 25.~~716592~~713571% Class B2 12,040,726.00 1.97963068% 11,~~993~~984,~~997~~452.1165 2.~~09317660~~12756065% 0.~~540253~~549019% 15.~~239389~~237599% Class B3 10,679,826.00 1.75588342% 10,~~639~~631,~~713~~515.1962 1.~~85682875~~88737816% 0.~~236348~~240182% 6.~~666865~~666082% Class B4 9,513,326.00 1.56409771% 9,~~478~~471,~~884~~841.1911 1.~~65424240~~68150494% 0.~~202586~~205873% 5.~~714526~~713855% Class B5 8,735,626.00 1.43623509% 8,~~704~~698,~~965~~691.0263 1.~~51917905~~54425025% 0.~~135063~~137255% 3.~~809847~~809400% Class B6 7,568,525.00 1.24435057% 7,~~543~~538,~~537~~419.9262 1.~~31648832~~33827096% 0.~~202691~~205979% 5.~~717470~~716799% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

CREDIT ENHANCEMENT Original $ Original % Current $ Current % Bankruptcy 200,000.00 0.03288225% 200,000.00 0.~~03490374~~03550535% Fraud 6,082,309.00 0.99999996% 6,082,309.00 1.~~06147657~~07977241% Special Hazard 7,814,923.00 1.28486117% 5,730,045.48 1.~~00000000~~01723622% Limit of Subordinate's Exposure to Certain Types of Losses

COLLATERAL STATEMENT Collateral Description Mixed ARM Weighted Average Gross Coupon 4.~~812049~~808939% Weighted Average Net Coupon 4.~~513612~~510157% Weighted Average Pass-Through Rate 4.~~506112~~502657% Weighted Average Maturity(Stepdown Calculation ) ~~351~~350 Beginning Scheduled Collateral Loan Count 1,~~326~~309 Number Of Loans Paid In Full 1727 Ending Scheduled Collateral Loan Count 1,~~309~~282 Beginning Scheduled Collateral Balance ~~580~~573,~~250~~004,~~218~~547.5175 Ending Scheduled Collateral Balance ~~573~~563,~~004~~295,~~547~~465.7591 Ending Actual Collateral Balance at 3130-~~Oct~~Nov-2004 ~~573~~563,~~355~~650,~~427~~453.5516 Monthly P &I Constant 2,~~830~~798,~~975~~106.2724 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 57,~~759~~482,~~966~~752.4787 Scheduled Principal ~~504~~501,~~148~~819.3680 Unscheduled Principal 69,~~741~~207,~~522~~262.4004

Group Level Collateral Statement Group 1 2 3 Collateral Description 5/1 CMT ARM 3/1 CMT ARM 10/1 CMT ARM Weighted Average Coupon Rate 4.~~643099~~639830 3.~~960662~~964189 5.~~289497~~289253 Weighted Average Net Rate 4.~~357576~~354578 3.~~710662~~714189 5.~~019024~~018544 Weighted Average Maturity ~~353~~352 352 353 ~~354~~ Beginning Loan Count ~~455~~449 8281 ~~160~~158 Loans Paid In Full 611 1 2 1 Ending Loan Count ~~449~~438 8179 ~~158~~157 Beginning Scheduled Balance ~~179~~177,~~199~~223,~~677~~998.8799 42,~~943~~218,~~925~~877.2064 9189,~~100~~463,~~042~~046.5257 Ending scheduled Balance ~~177~~173,~~223~~348,~~998~~192.9996 4240,~~218~~948,~~877~~349.6420 8988,~~463~~956,~~046~~973.5752 Record Date 1011/3130/2004 1011/3130/2004 1011/3130/2004 Principal And Interest Constant ~~916~~907,~~338~~911.6019 ~~160~~158,~~824~~618.6384 ~~446~~438,~~079~~352.6160 Scheduled Principal 222,~~970~~670.3420 19,~~085~~149.9716 44,~~518~~025.4733 Unscheduled Principal 13,~~752~~653,~~708~~135.5483 ~~705~~1,~~961~~251,379.5928 1462,~~592,477~~047.4872 Scheduled Interest ~~693~~685,~~368~~240.2699 ~~141~~139,~~738~~469.6668 ~~401~~394,~~561~~327.1427 Servicing Fees 42,~~638~~127.0587 8,~~946~~795.6560 20,~~533~~182.3608 Master Servicing Fees 1,~~120~~107.0065 ~~268~~263.4087 ~~569~~559.3814 Trustee Fee 0.00 0.00 0.00 FRY Amount 0.00 0.00 0.00 Special Hazard Fee 0.00 0.00 0.00 Other Fee 0.00 0.00 0.00 Pool Insurance Fee 0.00 0.00 0.00 Spread Fee 1 0.00 0.00 0.00 Spread Fee 2 0.00 0.00 0.00 Spread Fee 3 0.00 0.00 0.00 Net Interest ~~649~~642,~~610~~005.2147 ~~132~~130,~~523~~410.6121 ~~380~~373,~~458~~586.4005 Realized Loss Amount 0.00 0.00 0.00 Cumulative Realized Loss 0.00 0.00 0.00 Percentage of Cumulative Losses 0.0000 0.0000 0.0000 Prepayment Penalties 0.00 0.00 0.00 Special Servicing Fee 0.00 0.00 0.00 Pass-Through Rate 4.~~350076~~347078 3.~~703162~~706689 5.~~011524~~011044

Group Level Collateral Statement Group 4 5 6 Collateral Description 7/1 CMT ARM 3/1 CMT ARM 5/1 CMT ARM Weighted Average Coupon Rate 4.~~594734~~594751 4.~~371993~~372348 5.~~022618~~010496 Weighted Average Net Rate 4.~~344734~~344751 3.~~996993~~997348 4.~~709385~~695206 Weighted Average Maturity ~~354~~353 ~~347~~346 ~~345~~344 Beginning Loan Count 136 19 ~~229~~221 Loans Paid In Full 01 0 810 Ending Loan Count ~~136~~135 19 ~~221~~211 Beginning Scheduled Balance 62,~~461~~368,~~893~~243.1315 9,~~778~~768,~~874~~897.2354 8077,~~365~~637,~~566~~774.6606 Ending scheduled Balance 6261,~~368~~849,~~243~~520.1578 9,~~768~~757,~~897~~820.5488 7774,~~637~~573,~~774~~201.0661 Record Date 1011/3130/2004 1011/3130/2004 1011/3130/2004 Principal And Interest Constant 322,562.36 44,448.31 ~~420~~405,~~168~~773.8064 Scheduled Principal 83,~~399~~756.1990 8,~~820~~854.6713 8381,~~797~~603.5482 Unscheduled Principal 10434,~~250~~965.7947 12,~~156~~222.0253 2,~~643~~982,~~995~~968.0663 Scheduled Interest ~~239~~238,~~163~~805.1746 35,~~627~~594.6418 ~~336~~324,~~371~~169.2682 Servicing Fees 1312,~~012~~993.8938 3,~~055~~052.9078 20,~~977~~398.5772 Master Servicing Fees ~~390~~389.3980 61.1206 ~~502~~485.2824 Trustee Fee 0.00 0.00 0.00 FRY Amount 0.00 0.00 0.00 Special Hazard Fee 0.00 0.00 0.00 Other Fee 0.00 0.00 0.00 Pool Insurance Fee 0.00 0.00 0.00 Spread Fee 1 0.00 0.00 0.00 Spread Fee 2 0.00 0.00 0.00 Spread Fee 3 0.00 0.00 0.00 Net Interest 225,~~759~~422.8928 32,~~510~~480.6234 ~~314~~303,~~891~~285.4186 Realized Loss Amount 0.00 0.00 0.00 Cumulative Realized Loss 0.00 0.00 0.00 Percentage of Cumulative Losses 0.0000 0.0000 0.0000 Prepayment Penalties 0.00 0.00 0.00 Special Servicing Fee 0.00 0.00 0.00 Pass-Through Rate 4.~~337234~~337251 3.~~989493~~989848 4.~~701885~~687706

Group Level Collateral Statement Group 7 Total Collateral Description 7/1 CMT ARM Mixed ARM Weighted Average Coupon Rate 5.~~024431~~024459 4.~~812049~~808939 Weighted Average Net Rate 4.~~655808~~655834 4.~~513612~~510157 Weighted Average Maturity ~~351~~350.00 ~~351~~350.00 Record Date 1011/3130/2004 1011/3130/2004 Principal And Interest Constant 520,~~552~~439.9630 2,~~830~~798,~~975~~106.2724 Beginning Loan Count 245 1,~~326~~309 Loans Paid In Full 02 1727 Ending Loan Count ~~245~~243 1,~~309~~282 Beginning Scheduled Balance 114,~~400~~323,~~238~~709.9080 ~~580~~573,~~250~~004,~~218~~547.5175 Ending Scheduled Balance ~~114~~113,~~323~~861,~~709~~406.8096 ~~573~~563,~~004~~295,~~547~~465.7591 Scheduled Principal 41,~~556~~760.1826 ~~504~~501,~~148~~819.3680 Unscheduled Principal 34420,~~972~~542.9258 69,~~741~~207,~~522~~262.4004 Scheduled Interest 478,~~996~~679.7804 2,~~326~~296,~~826~~286.9144 Servicing Fee 35,~~142~~118.1289 ~~144~~142,~~306~~669.5432 Master Servicing Fee ~~715~~714.0052 3,~~626~~581.5728 Trustee Fee 0.00 0.00 Fry Amount 0.00 0.00 Special Hazard Fee 0.00 0.00 Other Fee 0.00 0.00 Pool Insurance Fee 0.00 0.00 Spread 1 0.00 0.00 Spread 2 0.00 0.00 Spread 3 0.00 0.00 Net Interest ~~443~~442,~~139~~845.6663 2,~~178~~150,~~893~~035.8084 Realized Loss Amount 0.00 0.00 Cumulative Realized Loss 0.00 0.00 Percentage of Cumulative Losses 0.0000 0.0000 Prepayment Penalties 0.00 0.00 Special Servicing Fee 0.00 0.00 Pass-Through Rate 4.~~648308~~648334 4.~~506112~~502657

Miscellaneous Reporting Group 1 Senior Percentage 96.~~548041~~513902% Senior Prepayment Percentage 100.000000% Subordinate Percentage 3.~~451959~~486098% Subordinate Prepayment Percentage 0.000000% Interest Transfer 0 Prinicpal Transfer 0 Group 2 Senior Percentage 96.~~461868~~402705% Senior Prepayment Percentage 100.000000% Subordinate Percentage 3.~~538132~~597295% Subordinate Prepayment Percentage 0.000000% Interest Transfer 0 Prinicpal Transfer 0 Group 3 Senior Percentage 96.~~690588~~631679% Senior Prepayment Percentage 100.000000% Subordinate Percentage 3.~~309412~~368321% Subordinate Prepayment Percentage 0.000000% Interest Transfer 0 Prinicpal Transfer 0

Miscellaneous Reporting Group 4 Senior Percentage 96.~~697942~~697399% Senior Prepayment Percentage 100.000000% Subordinate Percentage 3.~~302058~~302601% Subordinate Prepayment Percentage 0.000000% Interest Transfer 0 Prinicpal Transfer 0 Group 5 Senior Percentage 95.~~842468~~841976% Senior Prepayment Percentage 100.000000% Subordinate Percentage 4.~~157532~~158024% Subordinate Prepayment Percentage 0.000000% Interest Transfer 0 Prinicpal Transfer 0 Group 6 Senior Percentage 9695.~~107650~~975094% Senior Prepayment Percentage 100.000000% Subordinate Percentage 34.~~892350~~024906% Subordinate Prepayment Percentage 0.000000% Interest Transfer 0 Prinicpal Transfer 0

Miscellaneous Reporting Group 7 Senior Percentage 96.~~491305~~490231% Senior Prepayment Percentage 100.000000% Subordinate Percentage 3.~~508695~~509769% Subordinate Prepayment Percentage 0.000000% Interest Transfer 0 Prinicpal Transfer 0

Filing Compare · J.P. Morgan Mortgage Trust 2004-A3