8-K 1 bst02009_nov.txt NOVEMBER 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): November 26, 2004 BEAR STEARNS ARM TRUST Mortgage Pass-Through Certificates, Series 2002-9 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-68542-10 80-0062046 Pooling and Servicing Agreement) (Commission 90-0072842 (State or other File Number) 90-0175030 jurisdiction IRS EIN of Incorporation) c/o Wells Fargo Bank, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act(17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act(17 CFR 240.13e-4(c)) ITEM 8.01 Other Events On November 26, 2004 a distribution was made to holders of BEAR STEARNS ARM TRUST, Mortgage Pass-Through Certificates, Series 2002-9 Trust. ITEM 9.01 Financial Statements and Exhibits (c) Exhibits Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2002-9 Trust, relating to the November 26, 2004 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. BEAR STEARNS ARM TRUST Mortgage Pass-Through Certificates, Series 2002-9 Trust (Registrant) By: Wells Fargo Bank, N.A. as Master Servicer By: /s/ Beth Belfield as Assistant Vice President By: Beth Belfield as Assistant Vice President Date: 12/2/2004 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2002-9 Trust, relating to the November 26, 2004 distribution. EX-99.1

Bear Stearns ARM Trust Mortgage Pass-Through Certificates Record Date: 810/31/042004 Distribution Date: 911/2726/042004 BST Series: 2002-9 Contact: Customer Service - CTSLink Wells Fargo Bank, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815-6600 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution I-A 07384MPN6 SEN 4.~~87348~~85355% 119,~~279~~595,~~439~~595.1961 4538,~~797~~810.8356 1290,~~392,166~~773.2114 II-A 07384MPP1 SEN 5.~~28069~~27207% 6255,~~389~~205,~~520~~707.1749 ~~274~~242,~~485~~540.9847 41,~~994~~944,~~299~~707.8910 III-A 07384MPQ9 SEN 5.65000% 1312,~~668~~571,~~783~~295.8710 6459,~~342~~189.2685 ~~397~~342,~~522~~051.7520 III-X 07384MPS5 IO 0.~~13572~~11616% 0.00 1,~~545~~216.6286 0.00 IV-A 07384MPT3 SEN 6.~~06052~~06061% 13,~~145~~121,~~069~~521.4595 66,~~372~~270.9030 913,~~710~~031.0031 R-I 07384MPU0 SEN 5.~~01688~~01903% 0.00 0.00 0.00 R-II 07384MPV8 SEN 5.~~01688~~01903% 0.00 0.00 0.00 R-III 07384MQD7 SEN 5.~~01688~~01903% 0.00 0.00 0.00 A-5 07384MPW6 MEZ 5.~~37187~~36731% 87,~~365~~954,~~525~~608.0105 3735,~~440~~579.1007 ~~282~~106,~~568~~082.1023 B-1 07384MPX4 SUB 5.~~37187~~36731% 6,~~483~~164,~~295~~833.0374 2927,~~016~~573.1484 ~~218~~82,~~990~~213.7290 B-2 07384MPY2 SUB 5.~~37187~~36731% 32,~~137~~982,~~006~~915.1350 1413,~~039~~341.7487 ~~105~~39,~~960~~780.8200 B-3 07384MPZ9 SUB 5.~~37187~~36731% 21,~~091~~988,~~315~~589.5049 98,~~359~~894.7349 7026,~~639~~519.8072 B-4 07384MQA3 SUB 5.~~37187~~36731% 1,~~254~~193,~~907~~266.6523 5,~~616~~337.3720 4215,~~387~~913.8834 B-5 07384MQB1 SUB 5.~~37187~~36731% ~~836~~795,~~539~~448.3530 3,~~743~~557.9585 2810,~~256~~608.3706 B-6 07384MQC9 SUB 5.~~37187~~36731% ~~634~~577,~~851~~248.7304 2,~~841~~581.2989 217,~~443~~698.8215 Totals ~~123~~112,~~286~~151,~~253~~029.0850 ~~554~~504,~~601~~894.9125 72,~~563~~879,~~946~~378.3615

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses I-A 0.00 9,~~887~~304,~~272~~822.9846 1329,~~437,964~~583.0470 0.00 II-A 0.00 5753,~~395~~261,~~220~~000.2839 52,~~268~~187,~~785~~247.8757 0.00 III-A 0.00 1312,~~271~~229,~~261~~243.1289 ~~461~~401,~~865~~241.0105 0.00 III-X 0.00 0.00 1,~~545~~216.6286 0.00 IV-A 0.00 13,~~135~~108,~~359~~490.4564 7679,~~082~~301.9061 0.00 R-I 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 A-5 0.00 87,~~082~~848,~~956~~525.9181 ~~320~~141,~~008~~661.2030 0.00 B-1 0.00 6,~~264~~082,~~304~~619.3184 ~~248~~109,~~006~~787.8674 0.00 B-2 0.00 32,~~031~~943,~~045~~135.3149 ~~120~~53,~~000~~121.5687 0.00 B-3 0.00 21,~~020~~962,~~675~~069.7077 7935,~~999~~414.5321 0.00 B-4 0.00 1,~~212~~177,~~519~~352.7790 4821,~~004~~250.2554 0.00 B-5 0.00 ~~808~~784,~~282~~840.9924 3214,~~000~~165.3291 0.00 B-6 ~~26,845~~0.8800 ~~586~~569,~~562~~549.0289 2410,~~285~~280.1104 228,634.58 Totals ~~26,845~~0.8800 ~~115~~109,~~695~~271,~~460~~651.8432 83,~~118~~384,~~548~~272.2740 228,634.58 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) I-A 120,952,700.00 119,~~279~~595,~~439~~595.1961 1614,~~479~~435.4424 1276,~~375,686~~337.7791 0.00 0.00 II-A 321,372,500.00 6255,~~389~~205,~~520~~707.1749 6053,~~013~~580.5101 41,~~934~~891,~~286~~127.3808 0.00 0.00 III-A 100,394,800.00 1312,~~668~~571,~~783~~295.8710 8,~~806~~411.7085 ~~388~~333,~~716~~639.0535 0.00 0.00 III-X 0.00 0.00 0.00 0.00 0.00 0.00 IV-A 58,445,200.00 13,~~145~~121,~~069~~521.4595 23,~~950~~080.0812 69,~~759~~951.9219 0.00 0.00 R-I 50.00 0.00 0.00 0.00 0.00 0.00 R-II 50.00 0.00 0.00 0.00 0.00 0.00 R-III 50.00 0.00 0.00 0.00 0.00 0.00 A-5 12,723,200.00 87,~~365~~954,~~525~~608.0105 7,~~722~~434.4540 ~~274~~98,~~845~~647.6583 0.00 0.00 B-1 9,860,500.00 6,~~483~~164,~~295~~833.0374 5,~~984~~761.9167 ~~213~~76,~~005~~452.8122 0.00 0.00 B-2 4,771,100.00 32,~~137~~982,~~006~~915.1350 2,~~895~~787.8684 ~~103~~36,~~064~~992.9616 0.00 0.00 B-3 3,180,700.00 21,~~091~~988,~~315~~589.5049 1,~~930~~858.5554 6824,~~709~~661.2518 0.00 0.00 B-4 1,908,600.00 1,~~254~~193,~~907~~266.6523 1,~~158~~115.4423 4114,~~229~~798.4411 0.00 0.00 B-5 1,272,300.00 ~~836~~795,~~539~~448.3530 ~~772~~743.2343 279,~~484~~864.1363 0.00 0.00 B-6 1,272,453.98 ~~634~~577,~~851~~248.7304 ~~586~~539.0550 207,~~857~~158.7765 0.00 ~~26,845~~0.8800 Totals 636,154,203.98 ~~123~~112,~~286~~151,~~253~~029.0850 ~~109~~99,~~300~~747.2283 72,~~454~~779,~~646~~630.1331 0.00 ~~26,845~~0.8800 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution I-A 1290,~~392,166~~773.2114 9,~~887~~304,~~272~~822.9846 0.~~08174495~~07692943 1290,~~392,166~~773.2114 II-A 41,~~994~~944,~~299~~707.8910 5753,~~395~~261,~~220~~000.2839 0.~~17859406~~16572980 41,~~994~~944,~~299~~707.8910 III-A ~~397~~342,~~522~~051.7520 1312,~~271~~229,~~261~~243.1289 0.~~13219072~~12181153 ~~397~~342,~~522~~051.7520 III-X 0.00 0.00 0.00000000 0.00 IV-A 913,~~710~~031.0031 13,~~135~~108,~~359~~490.4564 0.~~22474659~~22428686 913,~~710~~031.0031 R-I 0.00 0.00 0.00000000 0.00 R-II 0.00 0.00 0.00000000 0.00 R-III 0.00 0.00 0.00000000 0.00 A-5 ~~282~~106,~~568~~082.1023 87,~~082~~848,~~956~~525.9181 0.~~63529277~~61686728 ~~282~~106,~~568~~082.1023 B-1 ~~218~~82,~~990~~213.7290 6,~~264~~082,~~304~~619.3184 0.~~63529277~~61686728 ~~218~~82,~~990~~213.7290 B-2 ~~105~~39,~~960~~780.8200 32,~~031~~943,~~045~~135.3149 0.~~63529276~~61686728 ~~105~~39,~~960~~780.8200 B-3 7026,~~639~~519.8072 21,~~020~~962,~~675~~069.7077 0.~~63529277~~61686728 7026,~~639~~519.8072 B-4 4215,~~387~~913.8834 1,~~212~~177,~~519~~352.7790 0.~~63529276~~61686728 4215,~~387~~913.8834 B-5 2810,~~256~~608.3706 ~~808~~784,~~282~~840.9924 0.~~63529277~~61686728 2810,~~256~~608.3706 B-6 487,~~289~~698.7015 ~~586~~569,~~562~~549.0289 0.~~46096914~~44759960 217,~~443~~698.8215 Totals 72,~~590~~879,~~792~~378.2415 ~~115~~109,~~695~~271,~~460~~651.8432 0.~~18186701~~17176913 72,~~563~~879,~~946~~378.3615

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion I-A 120,952,700.00 9379.~~25495991~~33345523 0.~~13624698~~11934616 112.~~37375825~~28467748 0.00000000 II-A 321,372,500.00 ~~194~~171.~~13459512~~78105622 0.~~18674127~~16672245 155.~~35379157~~88453300 0.00000000 III-A 100,394,800.00 ~~136~~125.~~15031725~~21858801 0.~~08772068~~08378771 3.~~87187434~~32327322 0.00000000 III-X 0.00 0.00000000 0.00000000 0.00000000 0.00000000 IV-A 58,445,200.00 224.~~91272936~~50983058 0.~~05047600~~05270099 0.~~11566254~~17026531 0.00000000 R-I 50.00 0.00000000 0.00000000 0.00000000 0.00000000 R-II 50.00 0.00000000 0.00000000 0.00000000 0.00000000 R-III 50.00 0.00000000 0.00000000 0.00000000 0.00000000 A-5 12,723,200.00 ~~657~~625.~~50165131~~20498381 0.~~60695816~~58431841 217.~~60192797~~75338201 0.00000000 B-1 9,860,500.00 ~~657~~625.~~50165103~~20498352 0.~~60695807~~58431824 217.~~60192789~~75338167 0.00000000 B-2 4,771,100.00 ~~657~~625.~~50165161~~20498418 0.~~60695856~~58431808 217.~~60192828~~75338182 0.00000000 B-3 3,180,700.00 ~~657~~625.~~50165058~~20498318 0.~~60695759~~58431792 217.~~60192725~~75338133 0.00000000 B-4 1,908,600.00 ~~657~~625.~~50165042~~20498271 0.~~60695798~~58431835 217.~~60192811~~75338468 0.00000000 B-5 1,272,300.00 ~~657~~625.~~50165055~~20498310 0.~~60695591~~58431974 217.~~60192565~~75338364 0.00000000 B-6 1,272,453.98 ~~498~~453.~~91920649~~64944357 0.~~46056675~~42398390 165.~~39176766~~62586161 0.00000000

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution I-A 0.00000000 112.~~51000523~~40402356 8176.~~74495468~~92943159 0.~~08174495~~07692943 112.~~51000523~~40402356 II-A 0.00000000 156.~~54053284~~05125547 ~~178~~165.~~59406228~~72980075 0.~~17859406~~16572980 156.~~54053284~~05125547 III-A 0.00000000 3.~~95959502~~40706092 ~~132~~121.~~19072223~~81152699 0.~~13219072~~12181153 3.~~95959502~~40706092 III-X 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 IV-A 0.00000000 0.~~16613854~~22296630 224.~~74659082~~28686428 0.~~22474659~~22428686 0.~~16613854~~22296630 R-I 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-II 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-III 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-5 0.00000000 228.~~20888613~~33770042 ~~635~~616.~~29276518~~86728260 0.~~63529277~~61686728 228.~~20888613~~33770042 B-1 0.00000000 228.~~20888596~~33770093 ~~635~~616.~~29276507~~86728259 0.~~63529277~~61686728 228.~~20888596~~33770093 B-2 0.00000000 228.~~20888684~~33769990 ~~635~~616.~~29276477~~86728218 0.~~63529276~~61686728 228.~~20888684~~33769990 B-3 0.00000000 228.~~20888484~~33769925 ~~635~~616.~~29276574~~86728393 0.~~63529277~~61686728 228.~~20888484~~33769925 B-4 0.00000000 228.~~20888609~~33770303 ~~635~~616.~~29276433~~86728492 0.~~63529276~~61686728 228.~~20888609~~33770303 B-5 0.00000000 228.~~20888941~~33770337 ~~635~~616.~~29276900~~86727973 0.~~63529277~~61686728 228.~~20888941~~33770337 B-6 210.~~09772174~~00000000 376.~~95005616~~04984551 ~~460~~447.~~96914248~~59959806 0.~~46096914~~44759960 166.~~85233442~~04984551 (3) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall I-A 120,952,700.00 4.~~87348~~85355% 119,~~279~~595,~~439~~595.1961 4538,~~808~~810.4656 0.00 0.00 II-A 321,372,500.00 5.~~28069~~27207% 6255,~~389~~205,~~520~~707.1749 ~~274~~242,~~549~~540.6847 0.00 0.00 III-A 100,394,800.00 5.65000% 1312,~~668~~571,~~783~~295.8710 6459,~~357~~189.1985 0.00 0.00 III-X 0.00 0.~~13572~~11616% 1312,~~668~~571,~~783~~295.8710 1,~~545~~216.9886 0.00 0.00 IV-A 58,445,200.00 6.~~06052~~06061% 13,~~145~~121,~~069~~521.4595 66,~~388~~270.30 0.00 0.00 R-I 50.00 5.~~01688~~01903% 0.00 0.00 0.00 0.00 R-II 50.00 5.~~01688~~01903% 0.00 0.00 0.00 0.00 R-III 50.00 5.~~01688~~01903% 0.00 0.00 0.00 0.00 A-5 12,723,200.00 5.~~37187~~36731% 87,~~365~~954,~~525~~608.0105 3735,~~448~~579.7907 0.00 0.00 B-1 9,860,500.00 5.~~37187~~36731% 6,~~483~~164,~~295~~833.0374 2927,~~022~~573.8784 0.00 0.00 B-2 4,771,100.00 5.~~37187~~36731% 32,~~137~~982,~~006~~915.1350 1413,~~043~~341.0087 0.00 0.00 B-3 3,180,700.00 5.~~37187~~36731% 21,~~091~~988,~~315~~589.5049 98,~~361~~894.9049 0.00 0.00 B-4 1,908,600.00 5.~~37187~~36731% 1,~~254~~193,~~907~~266.6523 5,~~617~~337.6720 0.00 0.00 B-5 1,272,300.00 5.~~37187~~36731% ~~836~~795,~~539~~448.3530 3,~~744~~557.8285 0.00 0.00 B-6 1,272,453.98 5.~~37187~~36731% ~~634~~577,~~851~~248.7304 2,~~841~~581.9589 0.00 0.00 Totals 636,154,203.98 ~~554~~504,~~730~~894.6125 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance I-A 100.6300 0.00 4538,~~797~~810.8356 0.00 9,~~887~~304,~~272~~822.9846 II-A 630.6900 0.00 ~~274~~242,~~485~~540.9847 0.00 5753,~~395~~261,~~220~~000.2839 III-A 140.9300 0.00 6459,~~342~~189.2685 0.00 1312,~~271~~229,~~261~~243.1289 III-X 0.3600 0.00 1,~~545~~216.6286 0.00 1312,~~271~~229,~~261~~243.1289 IV-A 150.4000 0.00 66,~~372~~270.9030 0.00 13,~~135~~108,~~359~~490.4564 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 0.00 A-5 80.6900 0.00 3735,~~440~~579.1007 0.00 87,~~082~~848,~~956~~525.9181 B-1 60.7300 0.00 2927,~~016~~573.1484 0.00 6,~~264~~082,~~304~~619.3184 B-2 30.2600 0.00 1413,~~039~~341.7487 0.00 32,~~031~~943,~~045~~135.3149 B-3 20.1700 0.00 98,~~359~~894.7349 0.00 21,~~020~~962,~~675~~069.7077 B-4 10.3000 0.00 5,~~616~~337.3720 0.00 1,~~212~~177,~~519~~352.7790 B-5 0.8700 0.00 3,~~743~~557.9585 0.00 ~~808~~784,~~282~~840.9924 B-6 0.6600 0.00 2,~~841~~581.2989 0.00 ~~586~~569,~~562~~549.0289 Totals ~~128~~0.6900 0.00 ~~554~~504,~~601~~894.9125 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall I-A 120,952,700.00 4.~~87348~~85355% 9379.~~25495991~~33345523 0.~~37873036~~32087386 0.00000000 0.00000000 II-A 321,372,500.00 5.~~28069~~27207% ~~194~~171.~~13459512~~78105622 0.~~85430359~~75470200 0.00000000 0.00000000 III-A 100,394,800.00 5.65000% ~~136~~125.~~15031725~~21858801 0.~~64104107~~58957087 0.00000000 0.00000000 III-X 0.00 0.~~13572~~11616% ~~136~~125.~~15031725~~21858801 0.~~01539900~~01212075 0.00000000 0.00000000 IV-A 58,445,200.00 6.~~06052~~06061% 224.~~91272936~~50983058 1.~~13590680~~13388781 0.00000000 0.00000000 R-I 50.00 5.~~01688~~01903% 0.00000000 0.00000000 0.00000000 0.00000000 R-II 50.00 5.~~01688~~01903% 0.00000000 0.00000000 0.00000000 0.00000000 R-III 50.00 5.~~01688~~01903% 0.00000000 0.00000000 0.00000000 0.00000000 A-5 12,723,200.00 5.~~37187~~36731% ~~657~~625.~~50165131~~20498381 2.~~94334680~~79639320 0.00000000 0.00000000 B-1 9,860,500.00 5.~~37187~~36731% ~~657~~625.~~50165103~~20498352 2.~~94334669~~79639369 0.00000000 0.00000000 B-2 4,771,100.00 5.~~37187~~36731% ~~657~~625.~~50165161~~20498418 2.~~94334640~~79639287 0.00000000 0.00000000 B-3 3,180,700.00 5.~~37187~~36731% ~~657~~625.~~50165058~~20498318 2.~~94334580~~79639388 0.00000000 0.00000000 B-4 1,908,600.00 5.~~37187~~36731% ~~657~~625.~~50165042~~20498271 2.~~94334591~~79639526 0.00000000 0.00000000 B-5 1,272,300.00 5.~~37187~~36731% ~~657~~625.~~50165055~~20498310 2.~~94334669~~79639236 0.00000000 0.00000000 B-6 1,272,453.98 5.~~37187~~36731% ~~498~~453.~~91920649~~64944357 2.~~23344030~~02906356 0.00000000 0.00000000 (5) Per $1 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance I-A 0.~~00008789~~00000000 0.00000000 0.~~37864248~~32087386 0.00000000 8176.~~74495468~~92943159 II-A 0.~~00019818~~00000000 0.00000000 0.~~85410538~~75470200 0.00000000 ~~178~~165.~~59406228~~72980075 III-A 0.~~00014871~~00000000 0.00000000 0.~~64089236~~58957087 0.00000000 ~~132~~121.~~19072223~~81152699 III-X 0.~~00000359~~00000000 0.00000000 0.~~01539542~~01212075 0.00000000 ~~132~~121.~~19072223~~81152699 IV-A 0.~~00026349~~00000000 0.00000000 1.~~13564330~~13388781 0.00000000 224.~~74659082~~28686428 R-I 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-II 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-III 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-5 0.~~00068300~~00000000 0.00000000 2.~~94266380~~79639320 0.00000000 ~~635~~616.~~29276518~~86728260 B-1 0.~~00068252~~00000000 0.00000000 2.~~94266417~~79639369 0.00000000 ~~635~~616.~~29276507~~86728259 B-2 0.~~00068328~~00000000 0.00000000 2.~~94266312~~79639287 0.00000000 ~~635~~616.~~29276477~~86728218 B-3 0.~~00068224~~00000000 0.00000000 2.~~94266356~~79639388 0.00000000 ~~635~~616.~~29276574~~86728393 B-4 0.~~00068113~~00000000 0.00000000 2.~~94266478~~79639526 0.00000000 ~~635~~616.~~29276433~~86728492 B-5 0.~~00068380~~00000000 0.00000000 2.~~94266289~~79639236 0.00000000 ~~635~~616.~~29276900~~86727973 B-6 0.~~00051868~~00000000 0.00000000 2.~~23292162~~02906356 0.00000000 ~~460~~447.~~96914248~~59959806 (6) Amount Does Not Include Excess Special Hazard, Bankruptcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 83,~~181~~413,~~093~~213.9320 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 913,~~660~~443.5962 Realized Loss (Gains, Subsequent Expenses & Recoveries) ~~(26,845~~0.~~88)~~00 Prepayment Penalties 0.00 Total Deposits 83,~~163~~426,~~908~~656.6482 Withdrawals Reimbursement for Servicer Advances 11,~~881~~893.9907 Payment of Service Fee 3330,~~478~~491.3835 Payment of Interest and Principal 83,~~118~~384,~~548~~272.2740 Total Withdrawals (Pool Distribution Amount) 83,~~163~~426,~~908~~656.6482 Ending Balance 0.00

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall ~~128~~0.6900 Servicing Fee Support 0.00 Non-Supported Prepayment/Curtailment Interest Shortfall ~~128~~0.6900

SERVICING FEES Gross Servicing Fee 3229,~~558~~603.6520 Additional Servicing Fee ~~869~~838.7315 Miscellaneous Fee 50.00 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee 3330,~~478~~491.3835

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 24 10 0 0 34 ~~510~~1,~~922~~164,468.1539 ~~174,009~~0.0400 0.00 0.00 ~~684~~1,~~931~~164,468.1939 60 Days 0 01 0 0 01 0.00 0173,851.0048 0.00 0.00 0173,851.0048 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 10 0 0 0 10 ~~389,758~~0.5900 0.00 0.00 0.00 ~~389,758~~0.5900 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 12 1 23 0.00 0.00 ~~119~~509,~~450~~208.0665 421,936.66 ~~541~~931,~~386~~145.7231 Totals 34 1 12 1 68 ~~900~~1,~~680~~164,468.7439 ~~174~~173,~~009~~851.0448 ~~119~~509,~~450~~208.0665 421,936.66 12,~~616~~269,~~076~~465.5018 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 01.~~626959~~328904% 0.~~313480~~000000% 0.000000% 0.000000% 01.~~940439~~328904% 01.~~441276~~064799% 0.~~150289~~000000% 0.000000% 0.000000% 01.~~591565~~064799% 60 Days 0.000000% 0.~~000000~~332226% 0.000000% 0.000000% 0.~~000000~~332226% 0.000000% 0.~~000000~~158971% 0.000000% 0.000000% 0.~~000000~~158971% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.~~313480~~000000% 0.000000% 0.000000% 0.000000% 0.~~313480~~000000% 0.~~336629~~000000% 0.000000% 0.000000% 0.000000% 0.~~336629~~000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.~~313480~~664452% 0.~~313480~~332226% 0.~~626959~~996678% 0.000000% 0.000000% 0.~~103167~~465624% 0.~~364420~~385822% 0.~~467587~~851446% Totals 01.~~940439~~328904% 0.~~313480~~332226% 0.~~313480~~664452% 0.~~313480~~332226% 12.~~880878~~657807% 01.~~777904~~064799% 0.~~150289~~158971% 0.~~103167~~465624% 0.~~364420~~385822% 12.~~395781~~075216%

Delinquency Status By Groups DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 1 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 0 1 0 0 0 1 302,567.12 0.00 ~~174,009.04~~ 0.00 0.00 ~~174~~302,~~009~~567.0412 60 Days 0 01 0 0 01 0.00 0173,851.0048 0.00 0.00 0173,851.0048 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 10 0 0 0 10 ~~389,758~~0.5900 0.00 0.00 0.00 ~~389,758~~0.5900 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 12 0 12 0.00 0.00 ~~119~~509,~~450~~208.0665 0.00 ~~119~~509,~~450~~208.0665 Totals 1 1 12 0 34 ~~389~~302,~~758~~567.5912 ~~174~~173,~~009~~851.0448 ~~119~~509,~~450~~208.0665 0.00 ~~683~~985,~~217~~627.6925 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 03.~~000000~~030303% 20.~~857143~~000000% 0.000000% 0.000000% 3.030303% 2.~~857143~~267971% 0.000000% ~~1.240328%~~ 0.000000% 0.000000% 12.~~240328~~267971% 60 Days 0.000000% 03.~~000000~~030303% 0.000000% 0.000000% 03.~~000000~~030303% 0.000000% 01.~~000000~~303149% 0.000000% 0.000000% 01.~~000000~~303149% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 20.~~857143~~000000% 0.000000% 0.000000% 0.000000% 20.~~857143~~000000% 20.~~778181~~000000% 0.000000% 0.000000% 0.000000% 20.~~778181~~000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 26.~~857143~~060606% 0.000000% 26.~~857143~~060606% 0.000000% 0.000000% 03.~~851435~~816906% 0.000000% 03.~~851435~~816906% Totals 23.~~857143~~030303% 23.~~857143~~030303% 26.~~857143~~060606% 0.000000% 812.~~571429~~121212% 2.~~778181~~267971% 1.~~240328~~303149% 03.~~851435~~816906% 0.000000% 47.~~869944~~388026% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 2 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 1 0 0 0 1 ~~354~~353,~~374~~503.0145 0.00 0.00 0.00 ~~354~~353,~~374~~503.0145 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 1 1 0.00 0.00 0.00 421,936.66 421,936.66 Totals 1 0 0 1 2 ~~354~~353,~~374~~503.0145 0.00 0.00 421,936.66 ~~776~~775,~~310~~440.6711 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~537634~~571429% 0.000000% 0.000000% 0.000000% 0.~~537634~~571429% 0.~~512428~~547026% 0.000000% 0.000000% 0.000000% 0.~~512428~~547026% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.~~537634~~571429% 0.~~537634~~571429% 0.000000% 0.000000% 0.000000% 0.~~610124~~652923% 0.~~610124~~652923% Totals 0.~~537634~~571429% 0.000000% 0.000000% 0.~~537634~~571429% 1.~~075269~~142857% 0.~~512428~~547026% 0.000000% 0.000000% 0.~~610124~~652923% 1.~~122551~~199949% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 3 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 01 0 0 0 01 0352,171.0001 0.00 0.00 0.00 0352,171.0001 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 01 0 0 0 01 0352,171.0001 0.00 0.00 0.00 0352,171.0001 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 01.~~000000~~818182% 0.000000% 0.000000% 0.000000% 01.~~000000~~818182% 02.~~000000~~240375% 0.000000% 0.000000% 0.000000% 02.~~000000~~240375% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 01.~~000000~~818182% 0.000000% 0.000000% 0.000000% 01.~~000000~~818182% 02.~~000000~~240375% 0.000000% 0.000000% 0.000000% 02.~~000000~~240375% DELINQUENT BANKRUPTCY FORECLOSURE REO Total Group 4 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 1 0 0 0 1 156,~~548~~226.1481 0.00 0.00 0.00 156,~~548~~226.1481 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 1 0 0 0 1 156,~~548~~226.1481 0.00 0.00 0.00 156,~~548~~226.1481 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 2.631579% 0.000000% 0.000000% 0.000000% 2.631579% 0.~~996656~~996502% 0.000000% 0.000000% 0.000000% 0.~~996656~~996502% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 2.631579% 0.000000% 0.000000% 0.000000% 2.631579% 0.~~996656~~996502% 0.000000% 0.000000% 0.000000% 0.~~996656~~996502%

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 913,~~660~~443.5962

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 502,478,303.98 78.98687155% 9792,~~725~~118,~~230~~303.9505 84.~~46764484~~30210574% 8.~~545947~~515312% 0.000000% Class 2A 181,105,803.98 28.46885281% 4038,~~330~~857,~~010~~302.6766 3435.~~85876661~~56027770% 4948.~~608878~~741828% ~~260~~249.~~812120~~254803% Class 3A 80,711,003.98 12.68733327% 2726,~~058~~628,~~749~~058.5577 2324.~~38790939~~36867975% 11.~~470857~~191598% 6057.~~306516~~231328% Class B-1 12,405,303.98 1.95004669% 7,~~659~~436,~~085~~948.7929 6.~~62004000~~80592651% 5.~~414477~~566512% 28.465898% Class B-2 7,634,203.98 1.20005557% 4,~~628~~493,~~040~~812.4880 4.~~00019192~~11251477% 2.~~619848~~693412% 13.773505% Class B-3 4,453,503.98 0.70006674% 2,~~607~~531,~~364~~743.7803 2.~~25364484~~31692575% 1.~~746547~~795589% 9.182240% Class B-4 2,544,903.98 0.40004514% 1,~~394~~354,~~845~~390.0113 1.~~20561775~~23947073% 1.~~048027~~077455% 5.509864% Class B-5 1,272,603.98 0.20004646% ~~586~~569,~~562~~549.0289 0.~~50698793~~52122383% 0.~~698630~~718247% 3.672954% Class B-6 150.00 0.00002358% 0.00 0.00000000% 0.~~506988~~521224% 2.665422% Class R-I 100.00 0.00001572% 0.00 0.00000000% 0.000000% 0.000000% Class R-II 50.00 0.00000786% 0.00 0.00000000% 0.000000% 0.000000% Class R-III 0.00 0.00000000% 0.00 0.00000000% 0.000000% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

COLLATERAL STATEMENT Collateral Description Mixed ARM Weighted Average Gross Coupon 5.~~725300~~728550% Weighted Average Net Coupon 5.~~408392~~411800% Weighted Average Pass-Through Rate 5.~~399440~~402296% Weighted Average Maturity (Stepdown Calculation ) ~~335~~333 Beginning Scheduled Collateral Loan Count ~~338~~309 Number Of Loans Paid In Full 198 Ending Scheduled Collateral Loan Count ~~319~~301 Beginning Scheduled Collateral Balance ~~123~~112,~~286~~151,~~253~~029.0749 Ending Scheduled Collateral Balance ~~115~~109,~~695~~271,~~460~~651.8333 Ending Actual Collateral Balance at 31-~~Aug~~Oct-2004 ~~115~~109,~~782~~360,~~978~~440.8104 Monthly P &I Constant ~~697~~635,~~509~~133.2345 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount ~~26,845~~0.8800 Cumulative Realized Loss 228,634.58 Class A Optimal Amount 72,~~246~~998,~~348~~590.4580 Ending Scheduled Balance for Premium Loans ~~115~~109,~~695~~271,~~460~~651.8333 Scheduled Principal ~~109~~99,~~300~~747.2284 Unscheduled Principal 72,~~481~~779,~~492~~630.0232

Miscellaneous Reporting Average Loss Severity ~~26,845.88~~0 Senior Perecntage Group 1 7270.~~150096~~212065% Senior Perecntage Group 2 8382.~~621469~~769470% Senior Perecntage Group 3 78.~~878257~~092143% Senior Perecntage Group 4 83.~~649090~~639126% Senior Prepayment Percentage Group 1 8685.~~075048~~106032% Senior Prepayment Percentage Group 2 91.~~810734~~384735% Senior Prepayment Percentage Group 3 89.~~439128~~046071% Senior Prepayment Percentage Group 4 91.~~824545~~819563% Subordinate Percentage Group 1 2729.~~849904~~787935% Subordinate Percentage Group 2 1617.~~378531~~230530% Subordinate Percentage Group 3 21.~~121743~~907857% Subordinate Percentage Group 4 16.~~350910~~360874% Subordinate Prepayment PCT Group 1 1314.~~924952~~893968% Subordinate Prepayment PCT Group 2 8.~~189265~~615265% Subordinate Prepayment PCT Group 3 10.~~560871~~953929% Subordinate Prepayment PCT Group 4 8.~~175455~~180437%

Group Level Collateral Statement Group Group 1 Group 2 Group 3 Collateral Description Mixed ARM Mixed ARM Mixed ARM Weighted Average Coupon Rate 5.~~221578~~197860 5.~~593144~~585925 6.~~149461~~129076 Weighted Average Net Rate 4.~~891684~~874331 5.~~291667~~283794 5.~~785723~~766157 Weighted Average Maturity ~~335~~333 ~~335~~333 ~~335~~333 Beginning Loan Count 3834 ~~201~~181 6156 Loans Paid In Full 31 156 1 Ending Loan Count 3533 ~~186~~175 6055 Beginning Scheduled Balance 1513,~~633~~666,~~297~~590.6070 7466,~~609~~698,~~452~~152.8251 1716,~~328~~098,~~962~~028.9615 Ending scheduled Balance 1413,~~012~~321,~~216~~332.0384 6964,~~096~~564,~~410~~006.7903 1615,~~883~~712,~~182~~574.8373 Record Date 0810/31/2004 0810/31/2004 0810/31/2004 Principal And Interest Constant 9079,~~865~~757.9000 ~~419~~375,~~519~~209.2476 9992,~~968~~993.0840 Scheduled Principal 2220,~~840~~559.5048 7164,~~768~~734.0603 1110,~~164~~771.9370 Unscheduled Principal 1324,~~598,241~~698.0738 52,~~441~~069,~~273~~412.9745 ~~434~~374,~~615~~681.2072 Scheduled Interest 6859,~~025~~197.4052 ~~347~~310,~~751~~475.1873 8882,~~803~~221.1570 Servicing Fees 43,~~297~~684.7762 1816,~~744~~792.1796 54,~~252~~868.6657 Master Servicing Fees 0.00 0.00 0.00 Trustee Fee 0.00 0.00 0.00 FRY Amount 0.00 0.00 0.00 Special Hazard Fee 0.00 0.00 0.00 Other Fee ~~237~~236.1370 ~~682~~651.6045 0.00 Pool Insurance Fee 0.00 0.00 0.00 Spread Fee 1 0.00 0.00 0.00 Spread Fee 2 0.00 0.00 0.00 Spread Fee 3 0.00 0.00 0.00 Net Interest 6355,~~490~~276.5020 ~~328~~293,~~324~~031.4132 8377,~~550~~353.4913 Realized Loss Amount 0.00 ~~26,845~~0.8800 0.00 Cumulative Realized Loss 0.00 228,634.58 0.00 Percentage of Cumulative Losses 0.0000 0.0672 0.0000 Prepayment Penalties 0.00 0.00 0.00 Special Servicing Fee 0.00 0.00 0.00 Pass-Through Rate 4.~~873482~~853547 5.~~280688~~272074 5.~~785723~~766156

Group Level Collateral Statement Group Group 4 Total Collateral Description Mixed ARM Mixed ARM Weighted Average Coupon Rate 6.~~386133~~386228 5.~~725300~~728550 Weighted Average Net Rate 6.~~060520~~060605 5.~~408392~~411800 Weighted Average Maturity ~~335~~333 ~~335~~333 Beginning Loan Count 38 ~~338~~309 Loans Paid In Full 0 198 Ending Loan Count 38 ~~319~~301 Beginning Scheduled Balance 15,~~714~~688,~~539~~258.6913 ~~123~~112,~~286~~151,~~253~~029.0749 Ending scheduled Balance 15,~~703~~673,~~651~~737.1873 ~~115~~109,~~695~~271,~~460~~651.8333 Record Date 0810/31/2004 0810/31/2004 Principal And Interest Constant 87,~~156~~173.0129 ~~697~~635,~~509~~133.2345 Scheduled Principal 3,~~526~~682.7363 ~~109~~99,~~300~~747.2284 Unscheduled Principal 710,~~361~~837.7877 72,~~481~~779,~~492~~630.0232 Scheduled Interest 83,~~629~~490.2866 ~~588~~535,~~209~~385.0161 Servicing Fees 4,~~264~~257.05 3229,~~558~~603.6520 Master Servicing Fees 0.00 0.00 Trustee Fee 0.00 0.00 FRY Amount 0.00 0.00 Special Hazard Fee 0.00 0.00 Other Fee 0.00 ~~919~~888.7315 Pool Insurance Fee 0.00 0.00 Spread Fee 1 0.00 0.00 Spread Fee 2 0.00 0.00 Spread Fee 3 0.00 0.00 Net Interest 79,~~365~~233.2361 ~~554~~504,~~730~~894.6326 Realized Loss Amount 0.00 ~~26,845~~0.8800 Cumulative Realized Loss 0.00 228,634.58 Percentage of Cumulative Losses 0.0000 0.0359 Prepayment Penalties 0.00 0.00 Special Servicing Fee 0.00 0.00 Pass-Through Rate 6.~~060520~~060605 5.~~399440~~402296

Filing Compare · STRUCTURED ASSET MORT INV INC BEAR STEARNS ARM TRUST 2002-9