8-K 1 ter034he_dec.txt DECEMBER 8K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 26, 2003 TERWIN MORTGAGE TRUST Asset-Backed Certificates, Series TMTS 2003-4HE Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-106175-06 54-6553671 Pooling and Servicing Agreement) (Commission 54-2132882 (State or other File Number) 54-2132883 jurisdiction IRS EIN of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, Maryland 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On December 26, 2003 a distribution was made to holders of TERWIN MORTGAGE TRUST, Asset-Backed Certificates, Series TMTS 2003-4HE Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Asset-Backed Certificates, Series TMTS 2003-4HE Trust, relating to the December 26, 2003 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. TERWIN MORTGAGE TRUST Asset-Backed Certificates, Series TMTS 2003-4HE Trust By: Wells Fargo Bank Minnesota, N.A. as Trustee By: /s/ Beth Belfield as Assistant Vice President By: Beth Belfield as Assistant Vice President Date: 1/7/04 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Asset-Backed Certificates, Series TMTS 2003-4HE Trust, relating to the December 26, 2003 distribution. EX-99.1

~~Exhibit~~Terwin NoSecuritization LLC. ~~Description~~Asset-Backed ~~Page~~Certificates ~~No.~~Record Date: 11/30/03 Distribution Date: 12/26/03 TER Series: 2003-4HE Contact: Customer Service - CTSLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815-~~--------~~6600 Fax: (301) 815-~~----------~~6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-~~-------~~Through ~~4.1~~Certificate ~~Pooling~~Interest ~~and~~Principal ~~Servicing~~Class ~~Agreement,~~CUSIP ~~dated~~Description asRate ofBalance ~~October~~Distribution Distribution R TER034HER SEN 1.54875% 0.00 0.00 0.00 A1 881561BU7 SEN 1.54875% 157,824,262.08 ~~2003~~210,481.67 ~~among~~2,819,901.15 ~~Merrill~~A2 ~~Lynch~~881561BY9 ~~Mortgage~~SEN ~~Investors~~1.31875% 23,000,053.12 ~~Inc~~26,118.64 678,960.21 asA3 ~~Depositor,~~881561CB8 ~~Litton~~SEN ~~Loan~~1.54875% ~~Servicing~~15,000,000.00 LP20,004.69 as0.00 ~~Servicer~~M1 ~~and~~881561BV5 ~~Wells~~MEZ ~~Fargo~~1.86875% ~~Bank~~13,617,000.00 ~~Minnesota~~21,912.50 ~~National~~0.00 ~~Association,~~M2 as881561BW3 ~~Trustee~~MEZ 2.86875% 9911,248,000.100 ~~Mortgage~~27,786.08 ~~Loan~~0.00 ~~Sale~~B ~~and~~881561BX1 ~~Assignment~~SUB ~~Agreement~~6.50000% 8,407,000.00 ~~dated~~45,537.92 as0.00 ofN ~~October~~TER034HEN 1SEN 8.50000% 11,915,210.34 ~~2003~~84,399.41 ~~between~~945,303.99 ~~Terwin~~X ~~Advisors~~TER034HEX ~~LLC~~SEN 0.00000% 4,617,722.51 as0.00 ~~Seller~~0.00 ~~and~~RX ~~Merrill~~TER34HERX ~~Lynch~~SEN ~~Mortgage~~0.00000% ~~Investors,~~0.00 ~~Inc~~0.00 0.00 Totals 245,629,248.05 as436,240.91 ~~Purchaser~~4,444,165.35

Filing Compare · MERRILL LYNCH MORTGAGE ASST BACK CERTS SER 2003-4HE