8-K 1 wfm0300c.txt DECEMBER 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 26, 2003 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2003-C Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-98129-10 06-1863032 Pooling and Servicing Agreement) (Commission 54-2120394 (State or other File Number) IRS EIN jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On December 26, 2003 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2003-C Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-C Trust, relating to the December 26, 2003 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2003-C Trust By: Wells Fargo Bank Minnesota, N.A. as Master Servicer By: /s/ Beth Belfield as Assistant Vice President By: Beth Belfield as Assistant Vice President Date: 1/2/04 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-C Trust, relating to the December 26, 2003 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 911/30/03 Distribution Date: 1012/2726/03 WFMBS Series: 2003-C Contact: Customer Service - CTSLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815-6600 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-1 94980EAA4 SEQ 2.45500% 0.00 0.00 0.00 A-2 94980EAB2 SEQ 3.60800% 0.00 0.00 0.00 A-3 94980EAC0 SEQ 4.19500% 6449,~~121~~820,~~827~~094.2124 ~~224~~174,~~152~~107.3283 103,~~113~~917,~~102~~465.3898 A-4 94980EAD8 SEQ 4.17100% 57,694,000.00 200,~~528~~471.5649 0.00 A-5 94980EAE6 SEQ 4.~~80535~~77608% 4439,~~970~~690,~~296~~579.7205 ~~180~~157,~~076~~921.0917 31,~~733~~446,~~416~~196.4637 A-6 94980EAF3 SEQ 4.~~56135~~53208% 3631,~~124~~883,~~975~~739.9422 ~~137~~120,~~311~~378.2827 21,~~999~~161,~~081~~740.3937 A-7 94980EAG1 SEQ 4.~~80535~~77608% ~~505~~446,~~749~~372.6635 21,~~025~~776.1903 4116,~~987~~264.1437 A-8 94980EAH9 SEQ 0.~~62172~~59395% 0.00 6353,~~110~~198.3755 0.00 A-9 94980EAJ5 SEQ 0.24400% 0.00 76,~~345~~480.1998 0.00 A-R 94980EAK2 SEQ 4.~~78528~~76557% 0.00 0.00 0.00 ALR 94980EAL0 SEQ 4.~~78528~~76557% 0.00 0.00 0.00 B-1 94980EAM8 SUB 4.~~80535~~77608% 76,~~106~~964,~~391~~886.6531 2827,~~456~~711.3794 8127,~~153~~246.6144 B-2 94980EAN6 SUB 4.~~80535~~77608% 1,~~937~~899,~~926~~337.5881 7,~~760~~557.1110 234,~~223~~700.5035 B-3 94980EAP1 SUB 4.~~80535~~77608% 1,~~076~~055,~~515~~079.7472 4,~~310~~197.7396 119,~~235~~276.1500 B-4 94980EAQ9 SUB 4.~~80535~~77608% ~~861~~844,~~410~~258.8408 3,~~449~~359.3814 ~~988~~15,424.35 B-5 94980EAR7 SUB 4.~~80535~~77608% ~~431~~422,~~201~~614.0681 1,~~726~~681.6750 ~~494~~7,721.7405 B-6 94980EAS5 SUB 4.~~80535~~77608% ~~646~~633,~~114~~248.0133 2,~~587~~519.2657 ~~741~~11,569.3326 Totals ~~215~~191,~~476~~354,~~409~~209.4192 ~~862~~761,~~839~~361.5253 166,~~901~~757,~~424~~604.0554

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-1 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 A-3 0.00 5445,~~008~~902,~~724~~628.8426 104,~~337~~091,~~254~~573.7081 0.00 A-4 0.00 57,694,000.00 200,~~528~~471.5649 0.00 A-5 0.00 4138,~~236~~244,~~880~~382.2668 31,~~913~~604,~~492~~117.5554 0.00 A-6 0.00 3330,~~125~~721,~~894~~998.5685 31,~~136~~282,~~392~~118.6764 0.00 A-7 0.00 ~~463~~430,~~762~~107.5298 4418,~~012~~040.3340 0.00 A-8 0.00 0.00 6353,~~110~~198.3755 0.00 A-9 0.00 0.00 76,~~345~~480.1998 0.00 A-R 0.00 0.00 0.00 0.00 ALR 0.00 0.00 0.00 0.00 B-1 0.00 76,~~098~~837,~~238~~639.0487 36154,~~609~~958.9838 0.00 B-2 0.00 1,~~935~~864,~~703~~637.0846 942,~~983~~257.6145 0.00 B-3 0.00 1,~~075~~035,~~280~~803.5872 523,~~545~~473.8896 0.00 B-4 0.00 ~~860~~828,~~422~~833.4974 418,~~437~~783.7349 0.00 B-5 0.00 ~~430~~414,~~706~~893.3176 29,~~221~~402.4155 0.00 B-6 0.00 ~~645~~621,~~372~~679.6807 314,~~328~~088.5983 81.86 Totals 0.00 ~~198~~184,~~574~~596,~~985~~605.3639 177,~~764~~518,~~263~~966.5707 81.86 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-1 67,287,000.00 0.00 0.00 0.00 0.00 0.00 A-2 50,717,000.00 0.00 0.00 0.00 0.00 0.00 A-3 77,207,000.00 6449,~~121~~820,~~827~~094.2124 ~~139~~131,~~766~~680.9295 93,~~973~~785,~~335~~785.4603 0.00 0.00 A-4 57,694,000.00 57,694,000.00 0.00 0.00 0.00 0.00 A-5 93,364,000.00 4439,~~970~~690,~~296~~579.7205 5148,~~597~~612.2317 31,~~681~~397,~~819~~584.2321 0.00 0.00 A-6 75,000,000.00 3631,~~124~~883,~~975~~739.9422 4139,~~448~~050.4452 21,~~957~~122,~~632~~689.9485 0.00 0.00 A-7 1,050,000.00 ~~505~~446,~~749~~372.6635 ~~580~~546.2871 4115,~~406~~717.8666 0.00 0.00 A-8 0.00 0.00 0.00 0.00 0.00 0.00 A-9 0.00 0.00 0.00 0.00 0.00 0.00 A-R 25.00 0.00 0.00 0.00 0.00 0.00 ALR 25.00 0.00 0.00 0.00 0.00 0.00 B-1 7,169,000.00 76,~~106~~964,~~391~~886.6531 8,~~153~~530.6144 0118,716.00 0.00 0.00 B-2 1,955,000.00 1,~~937~~899,~~926~~337.5881 2,~~223~~326.5027 032,374.0008 0.00 0.00 B-3 1,086,000.00 1,~~076~~055,~~515~~079.7472 1,~~235~~292.1524 017,983.0076 0.00 0.00 B-4 869,000.00 ~~861~~844,~~410~~258.8408 ~~988~~1,034.3503 014,390.0032 0.00 0.00 B-5 435,000.00 ~~431~~422,~~201~~614.0681 ~~494~~517.7461 07,203.0044 0.00 0.00 B-6 651,806.37 ~~646~~633,~~114~~248.0133 ~~741~~775.3359 010,793.0067 0.00 0.00 Totals 434,484,856.37 ~~215~~191,~~476~~354,~~409~~209.4192 ~~247~~234,~~229~~366.5553 166,~~654~~523,~~194~~238.4902 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-1 0.00 0.00 0.00000000 0.00 A-2 0.00 0.00 0.00000000 0.00 A-3 103,~~113~~917,~~102~~465.3898 5445,~~008~~902,~~724~~628.8426 0.~~69953145~~59453972 103,~~113~~917,~~102~~465.3898 A-4 0.00 57,694,000.00 1.00000000 0.00 A-5 31,~~733~~446,~~416~~196.4637 4138,~~236~~244,~~880~~382.2668 0.~~44167859~~40962665 31,~~733~~446,~~416~~196.4637 A-6 21,~~999~~161,~~081~~740.3937 3330,~~125~~721,~~894~~998.5685 0.~~44167859~~40962665 21,~~999~~161,~~081~~740.3937 A-7 4116,~~987~~264.1437 ~~463~~430,~~762~~107.5298 0.~~44167859~~40962665 4116,~~987~~264.1437 A-8 0.00 0.00 0.00000000 0.00 A-9 0.00 0.00 0.00000000 0.00 A-R 0.00 0.00 0.00000000 0.00 ALR 0.00 0.00 0.00000000 0.00 B-1 8127,~~153~~246.6144 76,~~098~~837,~~238~~639.0487 0.~~99012945~~95377875 8127,~~153~~246.6144 B-2 234,~~223~~700.5035 1,~~935~~864,~~703~~637.0846 0.~~99012945~~95377875 234,~~223~~700.5035 B-3 119,~~235~~276.1500 1,~~075~~035,~~280~~803.5872 0.~~99012945~~95377875 119,~~235~~276.1500 B-4 ~~988~~15,424.35 ~~860~~828,~~422~~833.4974 0.~~99012945~~95377876 ~~988~~15,424.35 B-5 ~~494~~7,721.7405 ~~430~~414,~~706~~893.3176 0.~~99012945~~95377876 ~~494~~7,721.7405 B-6 ~~741~~11,569.3326 ~~645~~621,~~372~~679.6807 0.~~99012945~~95377876 ~~741~~11,569.3326 Totals 166,~~901~~757,~~424~~604.0554 ~~198~~184,~~574~~596,~~985~~605.3639 0.~~45703546~~42486315 166,~~901~~757,~~424~~604.0554

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-1 67,287,000.00 0.00000000 0.00000000 0.00000000 0.00000000 A-2 50,717,000.00 0.00000000 0.00000000 0.00000000 0.00000000 A-3 77,207,000.00 ~~830~~645.~~51831065~~27949849 1.~~81028819~~70555714 ~~129~~49.~~17657026~~03422008 0.00000000 A-4 57,694,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-5 93,364,000.00 ~~481~~425.~~66634591~~11652296 0.~~55264588~~52067360 3914.~~43510593~~96919808 0.00000000 A-6 75,000,000.00 ~~481~~425.~~66634587~~11652293 0.~~55264587~~52067360 3914.~~43510587~~96919800 0.00000000 A-7 1,050,000.00 ~~481~~425.~~66634286~~11652381 0.~~55264762~~52067619 3914.~~43510476~~96920000 0.00000000 A-8 0.00 0.00000000 0.00000000 0.00000000 0.00000000 A-9 0.00 0.00000000 0.00000000 0.00000000 0.00000000 A-R 25.00 0.00000000 0.00000000 0.00000000 0.00000000 ALR 25.00 0.00000000 0.00000000 0.00000000 0.00000000 B-1 7,169,000.00 ~~991~~971.~~26679453~~52828986 1.~~13734273~~18990654 016.~~00000000~~55963175 0.00000000 B-2 1,955,000.00 ~~991~~971.~~26679284~~52829156 1.~~13734015~~18990793 016.~~00000000~~55963171 0.00000000 B-3 1,086,000.00 ~~991~~971.~~26679558~~52828729 1.~~13733886~~18990792 016.~~00000000~~55963168 0.00000000 B-4 869,000.00 ~~991~~971.~~26678941~~52828539 1.~~13734177~~18990794 016.~~00000000~~55963176 0.00000000 B-5 435,000.00 ~~991~~971.~~26680460~~52829885 1.~~13733333~~18990805 016.~~00000000~~55963218 0.00000000 B-6 651,806.37 ~~991~~971.~~26679293~~52829298 1.~~13734697~~18990859 016.~~00000000~~55962644 0.00000000 (2) Per $1000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-1 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-3 0.00000000 ~~130~~50.~~98685845~~73977722 ~~699~~594.~~53145233~~53972127 0.~~69953145~~59453972 ~~130~~50.~~98685845~~73977722 A-4 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-5 0.00000000 3915.~~98775181~~48987158 ~~441~~409.~~67859410~~62665139 0.~~44167859~~40962665 3915.~~98775181~~48987158 A-6 0.00000000 3915.~~98775187~~48987160 ~~441~~409.~~67859413~~62665133 0.~~44167859~~40962665 3915.~~98775187~~48987160 A-7 0.00000000 3915.~~98775238~~48987619 ~~441~~409.~~67859048~~62664762 0.~~44167859~~40962665 3915.~~98775238~~48987619 A-8 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 ALR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 117.~~13734273~~74953829 ~~990~~953.~~12945181~~77875157 0.~~99012945~~95377875 117.~~13734273~~74953829 B-2 0.00000000 117.~~13734015~~74953964 ~~990~~953.~~12945269~~77875192 0.~~99012945~~95377875 117.~~13734015~~74953964 B-3 0.00000000 117.~~13733886~~74953959 ~~990~~953.~~12944751~~77874770 0.~~99012945~~95377875 117.~~13733886~~74953959 B-4 0.00000000 117.~~13734177~~74953970 ~~990~~953.~~12944764~~77875719 0.~~99012945~~95377876 117.~~13734177~~74953970 B-5 0.00000000 117.~~13733333~~74954023 ~~990~~953.~~12944828~~77875862 0.~~99012945~~95377876 117.~~13733333~~74954023 B-6 0.00000000 117.~~13734697~~74953503 ~~990~~953.~~12944596~~77875795 0.~~99012945~~95377876 117.~~13734697~~74953503 (3) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-1 67,287,000.00 2.45500% 0.00 0.00 0.00 0.00 A-2 50,717,000.00 3.60800% 0.00 0.00 0.00 0.00 A-3 77,207,000.00 4.19500% 6449,~~121~~820,~~827~~094.2124 ~~224~~174,~~159~~162.2275 0.00 0.00 A-4 57,694,000.00 4.17100% 57,694,000.00 200,534.73 0.00 0.00 A-5 93,364,000.00 4.~~80535~~77608% 4439,~~970~~690,~~296~~579.7205 ~~180~~157,~~081~~970.6398 0.00 0.00 A-6 75,000,000.00 4.~~56135~~53208% 3631,~~124~~883,~~975~~739.9422 ~~137~~120,~~315~~416.5125 0.00 0.00 A-7 1,050,000.00 4.~~80535~~77608% ~~505~~446,~~749~~372.6635 21,~~025~~776.2559 0.00 0.00 A-8 0.00 0.~~62172~~59395% ~~121~~107,~~815~~514,~~827~~094.2124 6353,~~112~~215.3233 0.00 0.00 A-9 0.00 0.24400% 3631,~~124~~883,~~975~~739.9422 76,~~345~~483.4103 0.00 0.00 A-R 25.00 4.~~78528~~76557% 0.00 0.00 0.00 0.00 ALR 25.00 4.~~78528~~76557% 0.00 0.00 0.00 0.00 B-1 7,169,000.00 4.~~80535~~77608% 76,~~106~~964,~~391~~886.6531 2827,~~457~~720.2468 0.00 0.00 B-2 1,955,000.00 4.~~80535~~77608% 1,~~937~~899,~~926~~337.5881 7,~~760~~559.3448 0.00 0.00 B-3 1,086,000.00 4.~~80535~~77608% 1,~~076~~055,~~515~~079.7472 4,~~310~~199.8628 0.00 0.00 B-4 869,000.00 4.~~80535~~77608% ~~861~~844,~~410~~258.8408 3,~~449~~360.4820 0.00 0.00 B-5 435,000.00 4.~~80535~~77608% ~~431~~422,~~201~~614.0681 1,~~726~~682.7303 0.00 0.00 B-6 651,806.37 4.~~80535~~77608% ~~646~~633,~~114~~248.0133 2,~~587~~520.3437 0.00 0.00 Totals 434,484,856.37 ~~862~~761,~~866~~601.0670 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-1 0.00 0.00 0.00 0.00 0.00 A-2 0.00 0.00 0.00 0.00 0.00 A-3 654.9092 0.00 ~~224~~174,~~152~~107.3283 0.00 5445,~~008~~902,~~724~~628.8426 A-4 663.1724 0.00 200,~~528~~471.5649 0.00 57,694,000.00 A-5 549.5481 0.00 ~~180~~157,~~076~~921.0917 0.00 4138,~~236~~244,~~880~~382.2668 A-6 437.2397 0.00 ~~137~~120,~~311~~378.2827 0.00 3330,~~125~~721,~~894~~998.5685 A-7 0.0656 0.00 21,~~025~~776.1903 0.00 ~~463~~430,~~762~~107.5298 A-8 116.9478 0.00 6353,~~110~~198.3755 0.00 ~~111~~103,~~702~~596,~~724~~628.8426 A-9 02.2304 0.00 76,~~345~~480.1998 0.00 3330,~~125~~721,~~894~~998.5685 A-R 0.00 0.00 0.00 0.00 0.00 ALR 0.00 0.00 0.00 0.00 0.00 B-1 08.8874 0.00 2827,~~456~~711.3794 0.00 76,~~098~~837,~~238~~639.0487 B-2 02.2438 0.00 7,~~760~~557.1110 0.00 1,~~935~~864,~~703~~637.0846 B-3 01.1332 0.00 4,~~310~~197.7396 0.00 1,~~075~~035,~~280~~803.5872 B-4 01.1106 0.00 3,~~449~~359.3814 0.00 ~~860~~828,~~422~~833.4974 B-5 0.0553 0.00 1,~~726~~681.6750 0.00 ~~430~~414,~~706~~893.3176 B-6 0.0879 0.00 2,~~587~~519.2657 0.00 ~~645~~621,~~372~~679.6807 Totals 26240.5614 0.00 ~~862~~761,~~839~~361.5253 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-1 67,287,000.00 2.45500% 0.00000000 0.00000000 0.00000000 0.00000000 A-2 50,717,000.00 3.60800% 0.00000000 0.00000000 0.00000000 0.00000000 A-3 77,207,000.00 4.19500% ~~830~~645.~~51831065~~27949849 2.~~90335358~~25578963 0.00000000 0.00000000 A-4 57,694,000.00 4.17100% 1000.00000000 3.47583336 0.00000000 0.00000000 A-5 93,364,000.00 4.~~80535~~77608% ~~481~~425.~~66634591~~11652296 1.~~92881228~~69199027 0.00000000 0.00000000 A-6 75,000,000.00 4.~~56135~~53208% ~~481~~425.~~66634587~~11652293 1.~~83087347~~60555000 0.00000000 0.00000000 A-7 1,050,000.00 4.~~80535~~77608% ~~481~~425.~~66634286~~11652381 1.~~92880952~~69199048 0.00000000 0.00000000 A-8 0.00 0.~~62172~~59395% ~~481~~425.~~66634590~~11652296 0.~~24954951~~21041628 0.00000000 0.00000000 A-9 0.00 0.24400% ~~481~~425.~~66634587~~11652293 0.~~09793880~~08644040 0.00000000 0.00000000 A-R 25.00 4.~~78528~~76557% 0.00000000 0.00000000 0.00000000 0.00000000 ALR 25.00 4.~~78528~~76557% 0.00000000 0.00000000 0.00000000 0.00000000 B-1 7,169,000.00 4.~~80535~~77608% ~~991~~971.~~26679453~~52828986 3.~~96948528~~86674292 0.00000000 0.00000000 B-2 1,955,000.00 4.~~80535~~77608% ~~991~~971.~~26679284~~52829156 3.~~96948338~~86674169 0.00000000 0.00000000 B-3 1,086,000.00 4.~~80535~~77608% ~~991~~971.~~26679558~~52828729 3.~~96948435~~86674033 0.00000000 0.00000000 B-4 869,000.00 4.~~80535~~77608% ~~991~~971.~~26678941~~52828539 3.~~96948216~~86674338 0.00000000 0.00000000 B-5 435,000.00 4.~~80535~~77608% ~~991~~971.~~26680460~~52829885 3.~~96949425~~86673563 0.00000000 0.00000000 B-6 651,806.37 4.~~80535~~77608% ~~991~~971.~~26679293~~52829298 3.~~96949174~~86674650 0.00000000 0.00000000 (5) All classes are per $1000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-1 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-3 0.~~00008937~~00071133 0.00000000 2.~~90326421~~25507830 0.00000000 ~~699~~594.~~53145233~~53972127 A-4 0.~~00010694~~00109613 0.00000000 3.~~47572642~~47473723 0.00000000 1000.00000000 A-5 0.~~00005934~~00053350 0.00000000 1.~~92875295~~69145677 0.00000000 ~~441~~409.~~67859410~~62665139 A-6 0.~~00005640~~00050627 0.00000000 1.~~83081707~~60504360 0.00000000 ~~441~~409.~~67859413~~62665133 A-7 0.~~00005714~~00053333 0.00000000 1.~~92875238~~69145714 0.00000000 ~~441~~409.~~67859048~~62664762 A-8 0.~~00000767~~00006635 0.00000000 0.~~24954180~~21034993 0.00000000 ~~441~~409.~~67859410~~62665135 A-9 0.~~00000307~~00002720 0.00000000 0.~~09793587~~08641307 0.00000000 ~~441~~409.~~67859413~~62665133 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 ALR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.~~00012275~~00121914 0.00000000 3.~~96936393~~86552378 0.00000000 ~~990~~953.~~12945181~~77875157 B-2 0.~~00012276~~00121739 0.00000000 3.~~96936573~~86552430 0.00000000 ~~990~~953.~~12945269~~77875192 B-3 0.~~00011971~~00121547 0.00000000 3.~~96936464~~86552486 0.00000000 ~~990~~953.~~12944751~~77874770 B-4 0.~~00012658~~00121979 0.00000000 3.~~96936709~~86552359 0.00000000 ~~990~~953.~~12944764~~77875719 B-5 0.~~00011494~~00121839 0.00000000 3.~~96935632~~86551724 0.00000000 ~~990~~953.~~12944828~~77875862 B-6 0.~~00012274~~00121202 0.00000000 3.~~96936900~~86551914 0.00000000 ~~990~~953.~~12944596~~77875795 (6) Amount Does Not Include Excess Special Hazard, Bankruptcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 177,~~819~~709,~~285~~004.0792 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) ~~6,365~~0.5300 Realized Loss (Gains, Subsequent Expenses & Recoveries) 0.00 Prepayment Penalties 0.00 Total Deposits 177,~~825~~709,~~650~~004.6092 Withdrawals Reimbursement for Servicer Advances 5122,~~908~~421.4368 Payment of Service Fee 5557,~~478~~562.6058 Payment of Interest and Principal 177,~~764~~518,~~263~~966.5508 Total Withdrawals (Pool Distribution Amount) 177,~~825~~698,~~650~~950.5834 Ending Balance 010,054.0058

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 134,~~677~~049.4665 Servicing Fee Support 133,~~650~~809.9051 Non-Supported Prepayment/Curtailment Interest Shortfall 26240.5614

SERVICING FEES Gross Servicing Fee 6759,~~333~~778.9301 Master Servicing Fee 1,~~795~~594.5708 Supported Prepayment/Curtailment Interest Shortfall 133,~~650~~809.9051 Net Servicing Fee 5557,~~478~~562.6058

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 6545,~~996~~671.5856

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 12,165,806.37 2.80005303% 1211,~~045~~603,~~723~~487.1862 6.~~06608287~~28586186% 93.~~933917~~714138% ~~100~~96.~~000000~~911637% Class B-1 4,996,806.37 1.15005306% 4,~~947~~765,~~485~~847.1475 2.~~49149465~~58176348% 3.~~574588~~704098% 01.~~000000~~819894% Class B-2 3,041,806.37 0.70009491% 32,~~011~~901,~~782~~210.0629 1.~~51669761~~57164878% 01.~~974797~~010115% 0.~~000000~~496288% Class B-3 1,955,806.37 0.45014374% 1,~~936~~865,~~501~~406.4857 01.~~97519910~~01053135% 0.~~541499~~561117% 0.~~000000~~275688% Class B-4 1,086,806.37 0.25013677% 1,~~076~~036,~~078~~572.9983 0.~~54190058~~56153407% 0.~~433299~~448997% 0.~~000000~~220601% Class B-5 651,806.37 0.15001820% ~~645~~621,~~372~~679.6807 0.~~32500200~~33677709% 0.~~216899~~224757% 0.~~000000~~110427% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~325002~~336777% 0.~~000000~~165465% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

COLLATERAL STATEMENT Collateral Description 5 Year LIBOR Arm Weighted Average Gross Coupon 5.~~190375~~161181% Weighted Average Net Coupon 4.~~805375~~776181% Weighted Average Pass-Through Rate 4.~~805375~~776181% Weighted Average Maturity(Stepdown Calculation ) ~~350~~348 Beginning Scheduled Collateral Loan Count ~~469~~418 Number Of Loans Paid In Full 3614 Ending Scheduled Collateral Loan Count ~~433~~404 Beginning Scheduled Collateral Balance ~~215~~191,~~476~~354,~~409~~209.4292 Ending Scheduled Collateral Balance ~~198~~184,~~574~~596,~~985~~605.3738 Ending Actual Collateral Balance at 30-~~Sep~~Nov-2003 ~~199~~188,~~369~~393,~~598~~657.5317 Monthly P &I Constant 1,~~200~~064,~~600~~592.5134 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 177,~~702~~256,~~161~~226.4275 Ending Scheduled Balance for Premium Loans ~~198~~184,~~574~~596,~~985~~605.3738 Scheduled Principal ~~247~~234,~~229~~366.5652 Unscheduled Principal 166,~~654~~523,~~194~~238.4902 Unpaid Principal Balance Of Outstanding Mortgage Loans With Or Less Than Or Equal To 80% ~~193~~179,~~205~~253,~~287~~166.0835 Greater Than 80%, less than or equal to 85% ~~420~~419,~~933~~819.2111 Greater than 85%, less than or equal to 95% 4,~~949~~920,~~147~~318.8399 Greater than 95% 0.00

Filing Compare · WELLS FARGO ASSET SEC CORP MORT PA THR CERT SERIES 2003-C