8-K 1 wfm0300e.txt DECEMBER 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 26, 2003 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2003-E Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-98129-18 54-2120421 Pooling and Servicing Agreement) (Commission IRS EIN (State or other File Number) jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On December 26, 2003 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2003-E Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-E Trust, relating to the December 26, 2003 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2003-E Trust By: Wells Fargo Bank Minnesota, N.A. as Master Servicer By: /s/ Beth Belfield as Assistant Vice President By: Beth Belfield as Assistant Vice President Date: 1/2/04 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-E Trust, relating to the December 26, 2003 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 911/30/03 Distribution Date: 1012/2726/03 WFMBS Series: 2003-E Contact: Customer Service - SecuritiesLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 846-8130 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-1 949783AA2 SEQ 5.00000% 8174,~~415~~834,~~096~~283.8427 ~~339~~311,~~216~~809.0414 31,~~068~~334,~~927~~682.5528 A-2 949783AB0 SEQ 0.00000% 1,~~836~~745,~~342~~561.9628 0.00 232,~~219~~559.4258 A-3 949783AC8 SEQ 5.00000% 2119,~~435~~702,~~367~~738.1115 8982,~~310~~094.4764 ~~808~~351,~~002~~401.3472 A-4 949783AD6 SEQ 5.00000% 3532,~~725~~837.6190 ~~148~~136.8582 ~~1,346~~585.67 A-WIO 949783AE4 NOT 0.~~28601~~28017% 0.00 1413,~~939~~518.0241 0.00 A-R 949783AF1 SEQ 5.00000% 0.00 0.3204 0.00 B-1 949783AG9 SUB 5.00000% 2,~~397~~392,~~888~~523.5200 9,~~990~~968.8083 2,~~685~~770.0134 B-2 949783AH7 SUB 5.00000% ~~675~~673,~~153~~642.0027 2,~~813~~806.0384 ~~755~~780.9902 B-3 949783AJ3 SUB 5.00000% ~~524~~523,~~787~~612.0680 2,~~186~~181.5372 ~~587~~606.6230 B-4 949783AK0 SUB 5.00000% ~~225~~224,~~051~~547.0042 ~~937~~935.6861 ~~252~~260.0001 B-5 949783AL8 SUB 5.00000% ~~224~~223,~~055~~553.2085 ~~933~~931.5347 ~~250~~258.8886 B-6 949783AM6 SUB 5.00000% 225,~~721~~215.2973 ~~940~~938.4740 ~~253~~260.2378 Totals ~~108~~100,~~995~~578,~~188~~515.5967 ~~461~~425,~~416~~321.7492 31,~~906~~694,~~280~~165.7156

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-1 0.00 7873,~~346~~499,~~169~~600.2999 31,~~408~~646,~~143~~491.5942 0.00 A-2 0.00 1,~~813~~743,~~123~~001.5470 232,~~219~~559.4258 0.00 A-3 0.00 2019,~~627~~351,~~364~~336.7743 ~~897~~433,~~312~~496.8136 0.00 A-4 0.00 3432,~~378~~252.9423 ~~1,495~~722.5249 0.00 A-WIO 0.00 0.00 1413,~~939~~518.0241 0.00 A-R 0.00 0.00 0.3204 0.00 B-1 0.00 2,~~395~~389,~~203~~752.5166 12,~~675~~739.8117 0.00 B-2 0.00 ~~674~~672,~~397~~862.0025 3,~~569~~586.0286 0.00 B-3 0.00 ~~524~~523,~~199~~006.4450 2,~~774~~788.1502 0.00 B-4 0.00 224,~~799~~287.0042 1,~~189~~195.6862 0.00 B-5 0.00 223,~~804~~295.3100 1,~~184~~190.4133 0.00 B-6 0.00 ~~225~~224,~~468~~954.0695 1,~~193~~199.7018 1.22 Totals 0.00 ~~105~~98,~~088~~884,~~907~~350.8613 42,~~367~~119,~~697~~487.4548 1.22 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-1 113,945,000.00 8174,~~415~~834,~~096~~283.8427 9186,~~163~~651.5678 21,~~977~~248,~~763~~030.9950 0.00 0.00 A-2 2,250,820.51 1,~~836~~745,~~342~~561.9628 2,~~347~~289.1346 ~~20,872~~270.2912 0.00 0.00 A-3 30,000,000.00 2119,~~435~~702,~~367~~738.1115 2422,~~001~~814.9911 ~~784~~328,~~000~~587.3561 0.00 0.00 A-4 50,000.00 3532,~~725~~837.6190 4038.0002 ~~1,306~~547.6765 0.00 0.00 A-WIO 0.00 0.00 0.00 0.00 0.00 0.00 A-R 100.00 0.00 0.00 0.00 0.00 0.00 B-1 2,408,000.00 2,~~397~~392,~~888~~523.5200 2,~~685~~770.0134 0.00 0.00 0.00 B-2 678,000.00 ~~675~~673,~~153~~642.0027 ~~755~~780.9902 0.00 0.00 0.00 B-3 527,000.00 ~~524~~523,~~787~~612.0680 ~~587~~606.6230 0.00 0.00 0.00 B-4 226,000.00 ~~225~~224,~~051~~547.0042 ~~252~~260.0001 0.00 0.00 0.00 B-5 225,000.00 ~~224~~223,~~055~~553.2085 ~~250~~258.8886 0.00 0.00 0.00 B-6 226,673.86 225,~~721~~215.2973 ~~252~~260.7578 0.4800 0.00 0.00 Totals 150,536,594.37 ~~108~~100,~~995~~578,~~188~~515.5967 ~~122~~116,~~336~~729.9368 31,~~783~~577,~~943~~435.7888 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-1 31,~~068~~334,~~927~~682.5528 7873,~~346~~499,~~169~~600.2999 0.~~68757883~~64504455 31,~~068~~334,~~927~~682.5528 A-2 232,~~219~~559.4258 1,~~813~~743,~~123~~001.5470 0.~~80553893~~77438503 232,~~219~~559.4258 A-3 ~~808~~351,~~002~~401.3472 2019,~~627~~351,~~364~~336.7743 0.~~68757883~~64504455 ~~808~~351,~~002~~401.3472 A-4 ~~1,346~~585.67 3432,~~378~~252.9423 0.~~68757880~~64504460 ~~1,346~~585.67 A-WIO 0.00 0.00 0.00000000 0.00 A-R 0.00 0.00 0.00000000 0.00 B-1 2,~~685~~770.0134 2,~~395~~389,~~203~~752.5166 0.~~99468584~~99242220 2,~~685~~770.0134 B-2 ~~755~~780.9902 ~~674~~672,~~397~~862.0025 0.~~99468584~~99242220 ~~755~~780.9902 B-3 ~~587~~606.6230 ~~524~~523,~~199~~006.4450 0.~~99468584~~99242220 ~~587~~606.6230 B-4 ~~252~~260.0001 224,~~799~~287.0042 0.~~99468584~~99242221 ~~252~~260.0001 B-5 ~~250~~258.8886 223,~~804~~295.3100 0.~~99468582~~99242222 ~~250~~258.8886 B-6 ~~253~~260.2378 ~~225~~224,~~468~~954.0695 0.~~99468046~~99241681 ~~253~~260.2378 Totals 31,~~906~~694,~~280~~165.7156 ~~105~~98,~~088~~884,~~907~~350.8613 0.~~69809543~~65687915 31,~~906~~694,~~280~~165.7156

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-1 113,945,000.00 ~~714~~656.~~51223696~~75793822 0.~~80006635~~76047023 2610.~~13334495~~95292027 0.00000000 A-2 2,250,820.51 ~~815~~775.~~85490795~~52220279 1.~~04278861~~01716685 90.~~27319167~~12000957 0.00000000 A-3 30,000,000.00 ~~714~~656.~~51223700~~75793833 0.~~80006633~~76047033 2610.~~13334500~~95292033 0.00000000 A-4 50,000.00 ~~714~~656.~~51220000~~75800000 0.~~80000000~~76040000 2610.~~13340000~~95300000 0.00000000 A-WIO 0.00 0.00000000 0.00000000 0.00000000 0.00000000 A-R 100.00 0.00000000 0.00000000 0.00000000 0.00000000 B-1 2,408,000.00 ~~995~~993.~~80088040~~57267442 1.~~11503738~~15047342 0.00000000 0.00000000 B-2 678,000.00 ~~995~~993.~~80088496~~57266962 1.~~11502950~~15047198 0.00000000 0.00000000 B-3 527,000.00 ~~995~~993.~~80087287~~57267552 1.~~11502846~~15047438 0.00000000 0.00000000 B-4 226,000.00 ~~995~~993.~~80088496~~57265487 1.~~11504425~~15048673 0.00000000 0.00000000 B-5 225,000.00 ~~995~~993.~~80088889~~57266667 1.~~11502222~~15048889 0.00000000 0.00000000 B-6 226,673.86 ~~995~~993.~~79761866~~56727767 1.~~11503814~~15046349 0.~~00211758~~00000000 0.00000000 (2) Per $1000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-1 0.00000000 2611.~~93341129~~71339050 ~~687~~645.~~57882566~~04454772 0.~~68757883~~64504455 2611.~~93341129~~71339050 A-2 0.00000000 101.~~31598028~~13717642 ~~805~~774.~~53892767~~38502637 0.~~80553893~~77438503 101.~~31598028~~13717642 A-3 0.00000000 2611.~~93341133~~71339067 ~~687~~645.~~57882567~~04454767 0.~~68757883~~64504455 2611.~~93341133~~71339067 A-4 0.00000000 2611.~~93340000~~71340000 ~~687~~645.~~57880000~~04460000 0.~~68757880~~64504460 2611.~~93340000~~71340000 A-WIO 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 1.~~11503738~~15047342 ~~994~~992.~~68584302~~42220100 0.~~99468584~~99242220 1.~~11503738~~15047342 B-2 0.00000000 1.~~11502950~~15047198 ~~994~~992.~~68584071~~42219764 0.~~99468584~~99242220 1.~~11502950~~15047198 B-3 0.00000000 1.~~11502846~~15047438 ~~994~~992.~~68584440~~42220114 0.~~99468584~~99242220 1.~~11502846~~15047438 B-4 0.00000000 1.~~11504425~~15048673 ~~994~~992.~~68584071~~42221239 0.~~99468584~~99242221 1.~~11504425~~15048673 B-5 0.00000000 1.~~11502222~~15048889 ~~994~~992.~~68582222~~42222222 0.~~99468582~~99242222 1.~~11502222~~15048889 B-6 0.00000000 1.~~11715572~~15046349 ~~994~~992.~~68046293~~41681418 0.~~99468046~~99241681 1.~~11715572~~15046349 (3) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-1 113,945,000.00 5.00000% 8174,~~415~~834,~~096~~283.8427 ~~339~~311,~~229~~809.5751 0.00 0.00 A-2 2,250,820.51 0.00000% 1,~~836~~745,~~342~~561.9628 0.00 0.00 0.00 A-3 30,000,000.00 5.00000% 2119,~~435~~702,~~367~~738.1115 8982,~~314~~094.0374 0.00 0.00 A-4 50,000.00 5.00000% 3532,~~725~~837.6190 ~~148~~136.8682 0.00 0.00 A-WIO 0.00 0.~~28601~~28017% 6257,~~681~~902,~~880~~021.1327 1413,~~939~~518.6143 0.00 0.00 A-R 100.00 5.00000% 0.00 0.00 0.00 0.00 B-1 2,408,000.00 5.00000% 2,~~397~~392,~~888~~523.5200 9,~~991~~968.2085 0.00 0.00 B-2 678,000.00 5.00000% ~~675~~673,~~153~~642.0027 2,~~813~~806.1484 0.00 0.00 B-3 527,000.00 5.00000% ~~524~~523,~~787~~612.0680 2,~~186~~181.6172 0.00 0.00 B-4 226,000.00 5.00000% ~~225~~224,~~051~~547.0042 ~~937~~935.7161 0.00 0.00 B-5 225,000.00 5.00000% ~~224~~223,~~055~~553.2085 ~~933~~931.5647 0.00 0.00 B-6 226,673.86 5.00000% 225,~~721~~215.2973 ~~940~~938.5140 0.00 0.00 Totals 150,536,594.37 ~~461~~425,~~434~~322.8039 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-1 130.5338 0.00 ~~339~~311,~~216~~809.0414 0.00 7873,~~346~~499,~~169~~600.2999 A-2 0.00 0.00 0.00 0.00 1,~~813~~743,~~123~~001.5470 A-3 30.5610 0.00 8982,~~310~~094.4764 0.00 2019,~~627~~351,~~364~~336.7743 A-4 0.0100 0.00 ~~148~~136.8582 0.00 3432,~~378~~252.9423 A-WIO 0.6002 0.00 1413,~~939~~518.0241 0.00 6056,~~807~~268,~~052~~068.3315 A-R 0.00 0.00 0.3204 0.00 0.00 B-1 0.4001 0.00 9,~~990~~968.8083 0.00 2,~~395~~389,~~203~~752.5166 B-2 0.1100 0.00 2,~~813~~806.0384 0.00 ~~674~~672,~~397~~862.0025 B-3 0.0900 0.00 2,~~186~~181.5372 0.00 ~~524~~523,~~199~~006.4450 B-4 0.0400 0.00 ~~937~~935.6861 0.00 224,~~799~~287.0042 B-5 0.0400 0.00 ~~933~~931.5347 0.00 223,~~804~~295.3100 B-6 0.0400 0.00 ~~940~~938.4740 0.00 ~~225~~224,~~468~~954.0695 Totals 180.4251 0.00 ~~461~~425,~~416~~321.7492 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-1 113,945,000.00 5.00000% ~~714~~656.~~51223696~~75793822 2.~~97713432~~73649138 0.00000000 0.00000000 A-2 2,250,820.51 0.00000% ~~815~~775.~~85490795~~52220279 0.00000000 0.00000000 0.00000000 A-3 30,000,000.00 5.00000% ~~714~~656.~~51223700~~75793833 2.~~97713433~~73649133 0.00000000 0.00000000 A-4 50,000.00 5.00000% ~~714~~656.~~51220000~~75800000 2.~~97720000~~73640000 0.00000000 0.00000000 A-WIO 0.00 0.~~28601~~28017% ~~688~~635.~~06779728~~59861559 0.~~16399420~~14839370 0.00000000 0.00000000 A-R 100.00 5.00000% 0.00000000 0.00000000 0.00000000 0.00000000 B-1 2,408,000.00 5.00000% ~~995~~993.~~80088040~~57267442 4.~~14916944~~13988787 0.00000000 0.00000000 B-2 678,000.00 5.00000% ~~995~~993.~~80088496~~57266962 4.~~14917404~~13988201 0.00000000 0.00000000 B-3 527,000.00 5.00000% ~~995~~993.~~80087287~~57267552 4.~~14916509~~13988615 0.00000000 0.00000000 B-4 226,000.00 5.00000% ~~995~~993.~~80088496~~57265487 4.~~14915929~~13986726 0.00000000 0.00000000 B-5 225,000.00 5.00000% ~~995~~993.~~80088889~~57266667 4.~~14915556~~13986667 0.00000000 0.00000000 B-6 226,673.86 5.00000% ~~995~~993.~~79761866~~56727767 4.~~14917715~~13986862 0.00000000 0.00000000 (5) All classes are per $1000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-1 0.~~00011874~~00000333 0.00000000 2.~~97701558~~73648813 0.00000000 ~~687~~645.~~57882566~~04454772 A-2 0.00000000 0.00000000 0.00000000 0.00000000 ~~805~~774.~~53892767~~38502637 A-3 0.~~00011867~~00000333 0.00000000 2.~~97701567~~73648800 0.00000000 ~~687~~645.~~57882567~~04454767 A-4 0.~~00020000~~00000000 0.00000000 2.~~97700000~~73640000 0.00000000 ~~687~~645.~~57880000~~04460000 A-WIO 0.~~00000659~~00000022 0.00000000 0.~~16398772~~14839348 0.00000000 ~~667~~617.~~48754934~~66248282 A-R 0.00000000 0.00000000 30.~~20000000~~40000000 0.00000000 0.00000000 B-1 0.~~00016611~~00000415 0.00000000 4.~~14900332~~13987957 0.00000000 ~~994~~992.~~68584302~~42220100 B-2 0.~~00016224~~00000000 0.00000000 4.~~14901180~~13988201 0.00000000 ~~994~~992.~~68584071~~42219764 B-3 0.~~00017078~~00000000 0.00000000 4.~~14901328~~13988615 0.00000000 ~~994~~992.~~68584440~~42220114 B-4 0.~~00017699~~00000000 0.00000000 4.~~14902655~~13986726 0.00000000 ~~994~~992.~~68584071~~42221239 B-5 0.~~00017778~~00000000 0.00000000 4.~~14902222~~13986667 0.00000000 ~~994~~992.~~68582222~~42222222 B-6 0.~~00017646~~00000000 0.00000000 4.~~14900068~~13986862 0.00000000 ~~994~~992.~~68046293~~41681418 (6) Amount Does Not Include Excess Special Hazard, Bankruptcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 42,~~413~~206,~~567~~206.8821 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 0.00 Realized Loss (Gains, Subsequent Expenses & Recoveries) 0.00 Prepayment Penalties 0.00 Total Deposits 42,~~413~~206,~~567~~206.8821 Withdrawals Reimbursement for Servicer Advances 1238,~~551~~239.4485 Payment of Service Fee 3031,~~616~~744.4202 Payment of Interest and Principal 42,~~367~~119,~~697~~487.4548 Total Withdrawals (Pool Distribution Amount) 42,~~410~~189,~~865~~471.3135 Ending Balance 216,~~702~~734.5786

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall ~~4,369~~525.9339 Servicing Fee Support ~~4,351~~524.5188 Non-Supported Prepayment/Curtailment Interest Shortfall 180.4251

SERVICING FEES Gross Servicing Fee 3431,~~059~~430.6875 Master Servicing Fee ~~908~~838.2615 Supported Prepayment/Curtailment Interest Shortfall ~~4,351~~524.5188 Net Servicing Fee 3031,~~616~~744.4202

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 2023,~~815~~538.3891

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 4,290,673.86 2.85025304% 4,~~267~~258,~~871~~158.3278 4.~~06120052~~30620085% 95.~~938798~~693798% 100.000000% Class B-1 1,882,673.86 1.25064199% 1,~~872~~868,~~667~~406.8112 1.~~78198425~~88948615% 2.~~279216~~416715% 0.000000% Class B-2 1,204,673.86 0.80025316% 1,~~198~~195,~~270~~543.8187 1.~~14024479~~20903242% 0.~~641739~~680454% 0.000000% Class B-3 677,673.86 0.45017217% ~~674~~672,~~071~~537.37 0.~~64142960~~68012518% 0.~~498815~~528907% 0.000000% Class B-4 451,673.86 0.30004257% ~~449~~448,~~272~~249.3795 0.~~42751645~~45330727% 0.~~213913~~226818% 0.000000% Class B-5 226,673.86 0.15057725% ~~225~~224,~~468~~954.0695 0.~~21454981~~22749297% 0.~~212967~~225814% 0.000000% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~214550~~227493% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

COLLATERAL STATEMENT Collateral Description 10/1 CMT ARM Weighted Average Gross Coupon 5.~~465244~~459512% Weighted Average Net Coupon 5.~~080244~~074512% Weighted Average Pass-Through Rate 5.~~080244~~074512% Weighted Average Maturity(Stepdown Calculation ) ~~352~~350 Beginning Scheduled Collateral Loan Count ~~202~~188 Number Of Loans Paid In Full 73 Ending Scheduled Collateral Loan Count ~~195~~185 Beginning Scheduled Collateral Balance ~~108~~100,~~995~~578,~~189~~516.3390 Ending Scheduled Collateral Balance ~~105~~98,~~088~~884,~~909~~351.0935 Ending Actual Collateral Balance at 30-~~Sep~~Nov-2003 100,~~562~~006,~~508~~677.8939 Monthly P &I Constant ~~622~~576,~~973~~071.7743 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 42,~~345~~096,~~128~~788.0575 Ending Scheduled Balance for Premium Loans ~~105~~98,~~088~~884,~~909~~351.0935 Scheduled Principal ~~122~~116,~~336~~729.9468 Unscheduled Principal 31,~~783~~577,~~943~~435.3087 Unpaid Principal Balance Of Outstanding Mortgage Loans With Or Less Than Or Equal To 80% ~~104~~98,~~699~~492,~~266~~425.6627 Greater Than 80%, less than or equal to 85% 0.00 Greater than 85%, less than or equal to 95% ~~389~~388,~~243~~408.2092 Greater than 95% 0.00

Filing Compare · WELLS FARGO MORTGAGE BACK SECURITIES 2003-E