8-K 1 wfm03006.txt OCTOBER 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): October 27, 2003 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2003-6 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-98129-16 54-2120408 Pooling and Servicing Agreement) (Commission 54-2120409 (State or other File Number) IRS EIN jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On October 27, 2003 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2003-6 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-6 Trust, relating to the October 27, 2003 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2003-6 Trust By: Wells Fargo Bank Minnesota, N.A. as Master Servicer By: /s/ Beth Belfield, Assistant Vice President By: Beth Belfield, Assistant Vice President Date: 10/28/03 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-6 Trust, relating to the October 27, 2003 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 89/3130/03 Distribution Date: 910/2527/03 WFMBS Series: 2003-6 Contact: Customer Service - SecuritiesLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 846-8130 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution I-A-PO 949780AB6 PO 0.00000% ~~395~~391,~~882~~763.0100 0.00 42,~~119~~303.0149 I-A-1 949780AA8 PT 5.00000% ~~423~~398,~~852~~520,~~136~~329.4987 1,~~765~~660,~~977~~483.3188 259,~~331~~454,~~806~~216.6281 I-A-R 949780AC4 SEQ 5.00000% 0.00 0.00 0.00 I-A-LR 949780AD2 SEQ 5.00000% 0.00 0.00 0.00 II-A-PO 949780AH3 PO 0.00000% 4836,~~213~~036.5680 0.00 ~~12,176~~44.7601 II-A-1 949780AE0 SEQ 5.50000% 6153,~~899~~279,~~675~~230.2176 ~~283~~244,~~695~~193.0890 82,~~620~~038,~~444~~724.4629 II-A-2 949780AF7 SEQ 5.50000% 1,567,000.00 7,~~181~~182.7901 0.00 II-A-3 949780AG5 LO 5.50000% 10,000,000.00 45,~~831~~832.4385 0.00 B-1 949780AJ9 SUB 5.~~07347~~07363% 4,~~062~~049,~~854~~841.2944 17,~~176~~122.5966 13,~~012~~595.8555 B-2 949780AK6 SUB 5.~~07347~~07363% 1,~~450~~445,~~028~~384.9366 6,~~130~~111.3106 4,~~644~~852.2824 B-3 949780AL4 SUB 5.~~07347~~07363% 1,~~160~~157,~~815~~097.5155 4,~~907~~892.6019 3,~~717~~884.9644 B-4 949780AM2 SUB 5.~~07347~~07363% ~~580~~578,~~407~~548.7678 2,~~453~~446.8009 1,~~858~~942.9822 B-5 949780AN0 SUB 5.~~07347~~07363% ~~580~~578,~~407~~548.7678 2,~~453~~446.8009 1,~~858~~942.9822 B-6 949780AP5 SUB 5.~~07347~~07363% ~~580~~579,~~896~~035.4287 2,~~455~~448.8615 1,~~860~~943.5486 Totals ~~506~~472,~~178~~182,~~317~~817.9451 21,~~138~~993,~~263~~158.5788 3311,~~995~~523,~~500~~449.4413

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses I-A-PO 0.00 ~~391~~389,~~763~~459.0051 42,~~119~~303.0149 0.00 I-A-1 0.00 ~~398~~389,~~520~~066,~~329~~113.8705 2711,~~097~~114,~~783~~700.9369 0.00 I-A-R 0.00 0.00 0.00 0.00 I-A-LR 0.00 0.00 0.00 0.00 II-A-PO 0.00 3635,~~036~~992.8079 ~~12,176~~44.7601 0.00 II-A-1 0.00 5351,~~279~~240,~~230~~506.7647 82,~~904~~282,~~139~~918.5419 0.00 II-A-2 0.00 1,567,000.00 7,~~181~~182.7901 0.00 II-A-3 0.00 10,000,000.00 45,~~831~~832.4385 0.00 B-1 0.00 4,~~049~~036,~~841~~245.4489 30,~~189~~718.4421 0.00 B-2 0.00 1,~~445~~440,~~384~~532.6642 10,~~774~~963.5930 0.00 B-3 0.00 1,~~157~~153,~~097~~213.5511 8,~~625~~776.5663 0.00 B-4 0.00 ~~578~~576,~~548~~606.7856 4,~~312~~388.7831 0.00 B-5 0.00 ~~578~~576,~~548~~606.7856 4,~~312~~388.7831 0.00 B-6 0.00 ~~579~~577,~~035~~092.8702 4,~~316~~392.4001 0.00 Totals 0.00 ~~472~~460,~~182~~659,~~817~~368.5138 3613,~~133~~516,~~764~~608.01 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) I-A-PO 408,882.06 ~~395~~391,~~882~~763.0100 1,~~519~~522.0882 ~~2,599~~780.9267 0.00 0.00 I-A-1 492,756,000.00 ~~423~~398,~~852~~520,~~136~~329.4987 1,~~522~~496,~~133~~675.1222 237,~~809~~957,~~673~~541.5059 0.00 0.00 I-A-R 50.00 0.00 0.00 0.00 0.00 0.00 I-A-LR 50.00 0.00 0.00 0.00 0.00 0.00 II-A-PO 49,240.68 4836,~~213~~036.5680 40.3555 ~~12,136~~3.4246 0.00 0.00 II-A-1 72,647,000.00 6153,~~899~~279,~~675~~230.2176 6968,~~682~~053.2805 81,~~550~~970,~~762~~671.1824 0.00 0.00 II-A-2 1,567,000.00 1,567,000.00 0.00 0.00 0.00 0.00 II-A-3 10,000,000.00 10,000,000.00 0.00 0.00 0.00 0.00 B-1 4,102,000.00 4,~~062~~049,~~854~~841.2944 13,~~012~~595.8555 0.00 0.00 0.00 B-2 1,464,000.00 1,~~450~~445,~~028~~384.9366 4,~~644~~852.2824 0.00 0.00 0.00 B-3 1,172,000.00 1,~~160~~157,~~815~~097.5155 3,~~717~~884.9644 0.00 0.00 0.00 B-4 586,000.00 ~~580~~578,~~407~~548.7678 1,~~858~~942.9822 0.00 0.00 0.00 B-5 586,000.00 ~~580~~578,~~407~~548.7678 1,~~858~~942.9822 0.00 0.00 0.00 B-6 586,493.37 ~~580~~579,~~896~~035.4287 1,~~860~~943.5486 0.00 0.00 0.00 Totals 585,924,716.11 ~~506~~472,~~178~~182,~~317~~817.9451 1,~~620~~594,~~328~~452.4217 329,~~375~~928,~~172~~996.0296 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution I-A-PO 42,~~119~~303.0149 ~~391~~389,~~763~~459.0051 0.~~95813203~~95249841 42,~~119~~303.0149 I-A-1 259,~~331~~454,~~806~~216.6281 ~~398~~389,~~520~~066,~~329~~113.8705 0.~~80875794~~78957154 259,~~331~~454,~~806~~216.6281 I-A-R 0.00 0.00 0.00000000 0.00 I-A-LR 0.00 0.00 0.00000000 0.00 II-A-PO ~~12,176~~44.7601 3635,~~036~~992.8079 0.~~73185017~~73095640 ~~12,176~~44.7601 II-A-1 82,~~620~~038,~~444~~724.4629 5351,~~279~~240,~~230~~506.7647 0.~~73339891~~70533548 82,~~620~~038,~~444~~724.4629 II-A-2 0.00 1,567,000.00 1.00000000 0.00 II-A-3 0.00 10,000,000.00 1.00000000 0.00 B-1 13,~~012~~595.8555 4,~~049~~036,~~841~~245.4489 0.~~98728460~~98397023 13,~~012~~595.8555 B-2 4,~~644~~852.2824 1,~~445~~440,~~384~~532.6642 0.~~98728460~~98397023 4,~~644~~852.2824 B-3 3,~~717~~884.9644 1,~~157~~153,~~097~~213.5511 0.~~98728460~~98397023 3,~~717~~884.9644 B-4 1,~~858~~942.9822 ~~578~~576,~~548~~606.7856 0.~~98728461~~98397024 1,~~858~~942.9822 B-5 1,~~858~~942.9822 ~~578~~576,~~548~~606.7856 0.~~98728461~~98397024 1,~~858~~942.9822 B-6 1,~~860~~943.5486 ~~579~~577,~~035~~092.8702 0.~~98728460~~98397024 1,~~860~~943.5486 Totals 3311,~~995~~523,~~500~~449.4413 ~~472~~460,~~182~~659,~~817~~368.5138 0.~~80587626~~78620914 3311,~~995~~523,~~500~~449.4413

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion I-A-PO 408,882.06 ~~968~~958.~~20586846~~13203446 3.~~71520335~~72435024 61.~~35860620~~90927917 0.00000000 I-A-1 492,756,000.00 ~~860~~808.~~16636325~~75794484 3.~~08901996~~03735565 4816.~~31939844~~14905063 0.00000000 I-A-R 50.00 0.00000000 0.00000000 0.00000000 0.00000000 I-A-LR 50.00 0.00000000 0.00000000 0.00000000 0.00000000 II-A-PO 49,240.68 ~~979~~731.~~14082421~~85016941 0.~~81944441~~82350609 ~~246~~0.~~47141347~~07026710 0.00000000 II-A-1 72,647,000.00 ~~852~~733.~~06099646~~39891200 0.~~95919006~~93676339 ~~117~~27.~~70289454~~12667061 0.00000000 II-A-2 1,567,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 II-A-3 10,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 B-1 4,102,000.00 ~~990~~987.~~45692101~~28460263 3.~~17231838~~31437104 0.00000000 0.00000000 B-2 1,464,000.00 ~~990~~987.~~45691940~~28460383 3.~~17232240~~31437158 0.00000000 0.00000000 B-3 1,172,000.00 ~~990~~987.~~45691980~~28459898 3.~~17232082~~31436860 0.00000000 0.00000000 B-4 586,000.00 ~~990~~987.~~45692833~~28460751 3.~~17232082~~31436860 0.00000000 0.00000000 B-5 586,000.00 ~~990~~987.~~45692833~~28460751 3.~~17232082~~31436860 0.00000000 0.00000000 B-6 586,493.37 ~~990~~987.~~45692537~~28459624 3.~~17231208~~31437677 0.00000000 0.00000000 (2) Per $1000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution I-A-PO 0.00000000 105.~~07383400~~63362941 ~~958~~952.~~13203446~~49840504 0.~~95813203~~95249841 105.~~07383400~~63362941 I-A-1 0.00000000 5119.~~40841841~~18640627 ~~808~~789.~~75794484~~57153855 0.~~80875794~~78957154 5119.~~40841841~~18640627 I-A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 I-A-LR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 II-A-PO 0.00000000 ~~247~~0.~~29065480~~89377320 ~~731~~730.~~85016941~~95639622 0.~~73185017~~73095640 ~~247~~0.~~29065480~~89377320 II-A-1 0.00000000 ~~118~~28.~~66208460~~06343400 ~~733~~705.~~39891200~~33547800 0.~~73339891~~70533548 ~~118~~28.~~66208460~~06343400 II-A-2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 II-A-3 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 B-1 0.00000000 3.~~17231838~~31437104 ~~987~~983.~~28460263~~97023159 0.~~98728460~~98397023 3.~~17231838~~31437104 B-2 0.00000000 3.~~17232240~~31437158 ~~987~~983.~~28460383~~97023224 0.~~98728460~~98397023 3.~~17232240~~31437158 B-3 0.00000000 3.~~17232082~~31436860 ~~987~~983.~~28459898~~97023038 0.~~98728460~~98397023 3.~~17232082~~31436860 B-4 0.00000000 3.~~17232082~~31436860 ~~987~~983.~~28460751~~97023891 0.~~98728461~~98397024 3.~~17232082~~31436860 B-5 0.00000000 3.~~17232082~~31436860 ~~987~~983.~~28460751~~97023891 0.~~98728461~~98397024 3.~~17232082~~31436860 B-6 0.00000000 3.~~17231208~~31437677 ~~987~~983.~~28459624~~97023653 0.~~98728460~~98397024 3.~~17231208~~31437677 (3) Amount Does Not Include Excess Special Hazard, ~~Bankrupcy~~Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall I-A-PO 408,882.06 0.00000% ~~395~~391,~~882~~763.0100 0.00 0.00 0.00 I-A-1 492,756,000.00 5.00000% ~~423~~398,~~852~~520,~~136~~329.4987 1,~~766~~660,~~050~~501.5737 0.00 0.00 I-A-R 50.00 5.00000% 0.00 0.00 0.00 0.00 I-A-LR 50.00 5.00000% 0.00 0.00 0.00 0.00 II-A-PO 49,240.68 0.00000% 4836,~~213~~036.5680 0.00 0.00 0.00 II-A-1 72,647,000.00 5.50000% 6153,~~899~~279,~~675~~230.2176 ~~283~~244,~~706~~196.8447 0.00 0.00 II-A-2 1,567,000.00 5.50000% 1,567,000.00 7,182.08 0.00 0.00 II-A-3 10,000,000.00 5.50000% 10,000,000.00 45,833.33 0.00 0.00 B-1 4,102,000.00 5.~~07347~~07363% 4,~~062~~049,~~854~~841.2944 17,~~177~~122.3084 0.00 0.00 B-2 1,464,000.00 5.~~07347~~07363% 1,~~450~~445,~~028~~384.9366 6,~~130~~111.5613 0.00 0.00 B-3 1,172,000.00 5.~~07347~~07363% 1,~~160~~157,~~815~~097.5155 4,~~907~~892.8024 0.00 0.00 B-4 586,000.00 5.~~07347~~07363% ~~580~~578,~~407~~548.7678 2,~~453~~446.9012 0.00 0.00 B-5 586,000.00 5.~~07347~~07363% ~~580~~578,~~407~~548.7678 2,~~453~~446.9012 0.00 0.00 B-6 586,493.37 5.~~07347~~07363% ~~580~~579,~~896~~035.4287 2,~~455~~448.9718 0.00 0.00 Totals 585,924,716.11 21,~~138~~993,~~352~~179.2588 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance I-A-PO 0.00 0.00 0.00 0.00 ~~391~~389,~~763~~459.0051 I-A-1 7317.2650 0.00 1,~~765~~660,~~977~~483.3188 0.00 ~~398~~389,~~520~~066,~~329~~113.8705 I-A-R 0.00 0.00 0.00 0.00 0.00 I-A-LR 0.00 0.00 0.00 0.00 0.00 II-A-PO 0.00 0.00 0.00 0.00 3635,~~036~~992.8079 II-A-1 112.7757 0.00 ~~283~~244,~~695~~193.0890 0.00 5351,~~279~~240,~~230~~506.7647 II-A-2 0.3008 0.00 7,~~181~~182.7901 0.00 1,567,000.00 II-A-3 10.9048 0.00 45,~~831~~832.4385 0.00 10,000,000.00 B-1 0.7118 0.00 17,~~176~~122.5966 0.00 4,~~049~~036,~~841~~245.4489 B-2 0.2506 0.00 6,~~130~~111.3106 0.00 1,~~445~~440,~~384~~532.6642 B-3 0.2005 0.00 4,~~907~~892.6019 0.00 1,~~157~~153,~~097~~213.5511 B-4 0.1003 0.00 2,~~453~~446.8009 0.00 ~~578~~576,~~548~~606.7856 B-5 0.1003 0.00 2,~~453~~446.8009 0.00 ~~578~~576,~~548~~606.7856 B-6 0.1003 0.00 2,~~455~~448.8615 0.00 ~~579~~577,~~035~~092.8702 Totals 8821.6901 0.00 21,~~138~~993,~~263~~158.5788 0.00 (4) Amount Does Not Include Excess Special Hazard, ~~Bankrupcy~~Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall I-A-PO 408,882.06 0.00000% ~~968~~958.~~20586846~~13203446 0.00000000 0.00000000 0.00000000 I-A-1 492,756,000.00 5.00000% ~~860~~808.~~16636325~~75794484 3.~~58402652~~36982476 0.00000000 0.00000000 I-A-R 50.00 5.00000% 0.00000000 0.00000000 0.00000000 0.00000000 I-A-LR 50.00 5.00000% 0.00000000 0.00000000 0.00000000 0.00000000 II-A-PO 49,240.68 0.00000% ~~979~~731.~~14082421~~85016941 0.00000000 0.00000000 0.00000000 II-A-1 72,647,000.00 5.50000% ~~852~~733.~~06099646~~39891200 3.~~90527950~~36141162 0.00000000 0.00000000 II-A-2 1,567,000.00 5.50000% 1000.00000000 4.58333121 0.00000000 0.00000000 II-A-3 10,000,000.00 5.50000% 1000.00000000 4.58333300 0.00000000 0.00000000 B-1 4,102,000.00 5.~~07347~~07363% ~~990~~987.~~45692101~~28460263 4.~~18754266~~17426621 0.00000000 0.00000000 B-2 1,464,000.00 5.~~07347~~07363% ~~990~~987.~~45691940~~28460383 4.~~18754098~~17426913 0.00000000 0.00000000 B-3 1,172,000.00 5.~~07347~~07363% ~~990~~987.~~45691980~~28459898 4.~~18754266~~17426621 0.00000000 0.00000000 B-4 586,000.00 5.~~07347~~07363% ~~990~~987.~~45692833~~28460751 4.~~18754266~~17426621 0.00000000 0.00000000 B-5 586,000.00 5.~~07347~~07363% ~~990~~987.~~45692833~~28460751 4.~~18754266~~17426621 0.00000000 0.00000000 B-6 586,493.37 5.~~07347~~07363% ~~990~~987.~~45692537~~28459624 4.~~18754947~~17426714 0.00000000 0.00000000 (5) All classes are per $1000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance I-A-PO 0.00000000 0.00000000 0.00000000 0.00000000 ~~958~~952.~~13203446~~49840504 I-A-1 0.~~00014867~~00003551 0.00000000 3.~~58387784~~36978927 0.00000000 ~~808~~789.~~75794484~~57153855 I-A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 I-A-LR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 II-A-PO 0.00000000 0.00000000 0.00000000 0.00000000 ~~731~~730.~~85016941~~95639622 II-A-1 0.~~00016202~~00003538 0.00000000 3.~~90511762~~36137624 0.00000000 ~~733~~705.~~39891200~~33547800 II-A-2 0.~~00019145~~00005105 0.00000000 4.~~58314614~~58328653 0.00000000 1000.00000000 II-A-3 0.~~00019000~~00004800 0.00000000 4.~~58314300~~58328500 0.00000000 1000.00000000 B-1 0.~~00017309~~00004388 0.00000000 4.~~18736958~~17422233 0.00000000 ~~987~~983.~~28460263~~97023159 B-2 0.~~00017077~~00004098 0.00000000 4.~~18737022~~17422131 0.00000000 ~~987~~983.~~28460383~~97023224 B-3 0.~~00017065~~00004266 0.00000000 4.~~18737201~~17422355 0.00000000 ~~987~~983.~~28459898~~97023038 B-4 0.~~00017065~~00005119 0.00000000 4.~~18737201~~17421502 0.00000000 ~~987~~983.~~28460751~~97023891 B-5 0.~~00017065~~00005119 0.00000000 4.~~18737201~~17421502 0.00000000 ~~987~~983.~~28460751~~97023891 B-6 0.~~00017050~~00005115 0.00000000 4.~~18736191~~17421598 0.00000000 ~~987~~983.~~28459624~~97023653 (6) Amount Does Not Include Excess Special Hazard, ~~Bankrupcy~~Bankruptcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0182,138.0064 Deposits Payments of Interest and Principal 3613,~~512~~639,~~629~~789.6111 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 0.00 Realized Loss (Gains, Subsequent Expenses & Recoveries) 0.00 Prepayment Penalties 0.00 Total Deposits 3613,~~512~~639,~~629~~789.6111 Withdrawals Reimbursement for Servicer Advances ~~108,447~~0.1000 Payment of Service Fee 8892,~~279~~383.8848 Payment of Interest and Principal 3613,~~133~~516,~~763~~608.9903 Total Withdrawals (Pool Distribution Amount) 3613,~~330~~608,~~490~~991.9751 Ending Balance ~~182~~212,~~138~~936.6424

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 219,~~479~~944.1318 Servicing Fee Support 219,~~390~~923.4417 Non-Supported Prepayment/Curtailment Interest Shortfall 8821.6901

SERVICING FEES Gross Servicing Fee ~~105~~98,~~452~~371.2478 Master Servicing Fee 43,~~218~~934.0987 Supported Prepayment/Curtailment Interest Shortfall 219,~~390~~923.4417 Net Servicing Fee 8892,~~279~~383.8848

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 10 0 0 0 10 ~~608,622~~0.7500 0.00 0.00 0.00 ~~608,622~~0.7500 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 10 0 0 0 10 ~~608,622~~0.7500 0.00 0.00 0.00 ~~608,622~~0.7500 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~095057~~000000% 0.000000% 0.000000% 0.000000% 0.~~095057~~000000% 0.~~136957~~000000% 0.000000% 0.000000% 0.000000% 0.~~136957~~000000% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~095057~~000000% 0.000000% 0.000000% 0.000000% 0.~~095057~~000000% 0.~~136957~~000000% 0.000000% 0.000000% 0.000000% 0.~~136957~~000000%

Delinquency Status By Groups

DELINQUENT BANKRUPTCY FORECLOSURE REO Total 1 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 10 0 0 0 10 ~~608,622~~0.7500 0.00 0.00 0.00 ~~608,622~~0.7500 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 10 0 0 0 10 ~~608,622~~0.7500 0.00 0.00 0.00 ~~608,622~~0.7500 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~111111~~000000% 0.000000% 0.000000% 0.000000% 0.~~111111~~000000% 0.~~149417~~000000% 0.000000% 0.000000% 0.000000% 0.~~149417~~000000% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~111111~~000000% 0.000000% 0.000000% 0.000000% 0.~~111111~~000000% 0.~~149417~~000000% 0.000000% 0.000000% 0.000000% 0.~~149417~~000000% DELINQUENT BANKRUPTCY FORECLOSURE REO Total 2 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000%

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance ~~236~~206,~~371~~112.3513

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class I-A-1 92,759,834.05 15.83135708% 7371,~~270~~203,~~724~~795.6482 15.~~51744831~~45692994% 84.~~476119~~536602% 0.000000% Class I-AR 92,759,784.05 15.83134855% 7371,~~270~~203,~~724~~795.6482 15.~~51744831~~45692994% 0.000000% 0.000000% Class I-ALR 92,759,734.05 15.83134002% 7371,~~270~~203,~~724~~795.6482 15.~~51744831~~45692994% 0.000000% 0.000000% Class II-A-1 20,063,493.37 3.42424424% 19,~~955~~927,~~457~~296.0856 4.~~22621416~~32582032% 11.~~293834~~133579% 0.000000% Class II-A-2 18,496,493.37 3.15680374% 18,~~388~~360,~~457~~296.0856 3.~~89435117~~98565574% 0.~~332164~~340479% 0.000000% Class II-A-3 8,496,493.37 1.45009984% 8,~~388~~360,~~457~~296.0856 1.~~77652739~~81485434% 2.~~119744~~172808% 0.000000% Class B-1 4,394,493.37 0.75000990% 4,~~338~~324,~~615~~050.6467 0.~~91884234~~93866552% 0.~~858463~~876999% 0.000000% Class B-2 2,930,493.37 0.50014845% 2,~~893~~883,~~230~~518.9825 0.~~61273534~~62595454% 0.~~306385~~313000% 0.000000% Class B-3 1,758,493.37 0.30012275% 1,~~736~~730,~~133~~305.4314 0.~~36768247~~37561488% 0.~~245275~~250571% 0.000000% Class B-4 1,172,493.37 0.20010990% 1,~~157~~153,~~584~~698.6558 0.~~24515603~~25044505% 0.~~122638~~125286% 0.000000% Class B-5 586,493.37 0.10009705% ~~579~~577,~~035~~092.8702 0.~~12262959~~12527522% 0.~~122638~~125286% 0.000000% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~122741~~125391% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

COLLATERAL STATEMENT Collateral Description Mixed Fixed Weighted Average Gross Coupon 5.~~653968~~641851% Weighted Average Pass-Through Rate 0.000000% Weighted Average Maturity(Stepdown Calculation ) ~~173~~172 Beginning Scheduled Collateral Loan Count 1,~~120~~052 Number Of Loans Paid In Full 6820 Ending Scheduled Collateral Loan Count 1,~~052~~032 Beginning Scheduled Collateral Balance ~~506~~472,~~178~~182,~~317~~817.9551 Ending Scheduled Collateral Balance ~~472~~460,~~182~~659,~~817~~368.5138 Ending Actual Collateral Balance at 3130-~~Aug~~Sep-2003 ~~444~~419,~~390~~776,~~069~~812.0281 Ending Scheduled Balance For Wells Fargo Serviced ~~450~~439,~~506~~292,~~775~~276.8420 Ending Scheduled Balance For Other Servicers 21,~~676~~367,~~041~~092.6718 Monthly P &I Constant 3,~~966~~723,~~819~~324.7647 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 3613,~~055~~450,~~023~~654.9035 Class AP Deferred Amount 0.00 Ending Scheduled Balance for Premium Loans ~~435~~424,~~611~~600,~~119~~499.9928 Ending scheduled Balance For discounted Loans 36,~~571~~058,~~697~~869.5210 Scheduled Principal 1,~~620~~594,~~328~~452.4217 Unscheduled Principal 329,~~375~~928,~~172~~996.0296 Unpaid Principal Balance Of Outstanding Mortgage Loans With Or Less Than Or Equal To 80% ~~457~~445,~~070~~557,~~405~~445.0863 Greater Than 80%, less than or equal to 85% 2,~~920~~913,~~580~~423.6742 Greater than 85%, less than or equal to 95% 11,~~826~~806,~~693~~335.5894 Greater than 95% ~~327~~326,~~723~~281.8218

Group Level Collateral Statement Group 1 2 Total Collateral Description Fixed 15 Year Fixed 30 Year Mixed Fixed Weighted Average Coupon Rate 5.~~556504~~551928 6.~~216476~~194109 5.~~653968~~641851 Weighted Average Net Rate 4.~~995360~~995221 5.~~496511~~497005 5.~~069369~~065485 Weighted Average Maturity ~~173~~172 ~~347~~346 ~~173~~172 Beginning Loan Count ~~950~~900 ~~170~~152 1,~~120~~052 Loans Paid In Full 5016 184 6820 Ending Loan Count ~~900~~884 ~~152~~148 1,~~052~~032 Beginning Scheduled Balance ~~431~~406,~~426~~065,~~914~~207.2787 7466,~~751~~117,~~403~~609.6864 ~~506~~472,~~178~~182,~~317~~817.9551 Ending scheduled Balance ~~406~~396,~~065~~581,~~207~~823.8747 6664,~~117~~077,~~609~~544.6491 ~~472~~460,~~182~~659,~~817~~368.5138 Record Date 0809/3130/2003 0809/3130/2003 0809/3130/2003 Principal And Interest Constant 3,~~529~~334,~~931~~752.5236 ~~436~~388,~~888~~572.2411 3,~~966~~723,~~819~~324.7647 Scheduled Principal 1,~~549~~525,~~432~~062.9814 7069,~~895~~390.4403 1,~~620~~594,~~328~~452.4217 Unscheduled Principal 237,~~812~~958,~~273~~322.4226 81,~~562~~970,~~898~~674.6070 329,~~375~~928,~~172~~996.0296 Scheduled Interest 1,~~889~~778,~~388~~304.5812 ~~358~~317,~~587~~205.0455 2,~~247~~095,~~975~~509.6267 Servicing Fees 8984,~~879~~597.1301 1513,~~573~~774.1176 ~~105~~98,~~452~~371.2478 Master Servicing Fees 3,~~595~~383.1688 ~~622~~550.9299 43,~~218~~934.0987 Trustee Fee 0.00 0.00 0.00 FRY Amount ~~108~~100,~~266~~402.4509 2824,~~652~~084.3403 ~~136~~124,~~918~~486.7912 Special Hazard Fee 0.00 0.00 0.00 Other Fee 0.00 0.00 0.00 Pool Insurance Fee 0.00 0.00 0.00 Spread Fee 1 0.00 0.00 0.00 Spread Fee 2 0.00 0.00 0.00 Spread Fee 3 0.00 0.00 0.00 Net Interest 1,~~687~~589,~~647~~921.8414 ~~313~~278,~~738~~795.6776 21,~~001~~868,~~386~~716.5189 Realized Loss Amount 0.00 0.00 0.00 Cumulative Realized Loss 0.00 0.00 0.00 Percentage of Cumulative Losses 0.00 0.00 0.00 Prepayment Penalties 0.00 0.00 0.00 Special Servicing Fee 0.00 0.00 0.00

Filing Compare · WELLS FARGO ASSET SECURITIES CORP MOR PASSTHR CER SER 2003-6