8-K 1 wfm0300e.txt OCTOBER 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): October 27, 2003 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2003-E Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-98129-18 54-2120421 Pooling and Servicing Agreement) (Commission IRS EIN (State or other File Number) jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On October 27, 2003 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2003-E Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-E Trust, relating to the October 27, 2003 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2003-E Trust By: Wells Fargo Bank Minnesota, N.A., as Master Servicer By: /s/ Beth Belfield, Assistant Vice President By: Beth Belfield, Assistant Vice President Date: 10/28/03 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-E Trust, relating to the October 27, 2003 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 89/3130/03 Distribution Date: 910/2527/03 WFMBS Series: 2003-E Contact: Customer Service - SecuritiesLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 846-8130 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-1 949783AA2 SEQ 5.00000% 8681,~~913~~415,~~899~~096.2584 ~~362~~339,~~134~~216.1204 53,~~498~~068,~~802~~927.4155 A-2 949783AB0 SEQ 0.00000% 1,~~895~~836,~~265~~342.2796 0.00 5823,~~922~~219.3142 A-3 949783AC8 SEQ 5.00000% 2221,~~883~~435,~~118~~367.8511 9589,~~344~~310.4547 1808,~~447,751~~002.7434 A-4 949783AD6 SEQ 5.00000% 3835,~~138~~725.5361 ~~158~~148.9185 21,~~412~~346.9267 A-WIO 949783AE4 NOT 0.~~28718~~28601% 0.00 1614,~~408~~939.9902 0.00 A-R 949783AF1 SEQ 5.00000% 0.00 0.0032 0.00 B-1 949783AG9 SUB 5.00000% 2,~~400~~397,~~486~~888.8152 109,~~001~~990.8380 2,~~598~~685.2901 B-2 949783AH7 SUB 5.00000% 675,~~884~~153.5800 2,~~816~~813.1303 ~~731~~755.5899 B-3 949783AJ3 SUB 5.00000% ~~525~~524,~~355~~787.7106 2,~~188~~186.9453 ~~568~~587.6562 B-4 949783AK0 SUB 5.00000% 225,~~294~~051.8600 ~~938~~937.7168 ~~243~~252.8600 B-5 949783AL8 SUB 5.00000% 224,~~297~~055.9820 ~~934~~933.5653 ~~242~~250.7888 B-6 949783AM6 SUB 5.00000% 225,~~965~~721.4029 ~~941~~940.5047 ~~244~~253.1123 Totals ~~116~~108,~~007~~995,~~707~~188.2459 ~~491~~461,~~868~~416.1474 73,~~012~~906,~~518~~280.6571

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-1 0.00 8178,~~415~~346,~~096~~169.8429 53,~~860~~408,~~936~~143.5359 0.00 A-2 0.00 1,~~836~~813,~~342~~123.9654 5823,~~922~~219.3142 0.00 A-3 0.00 2120,~~435~~627,~~367~~364.1177 1897,~~543,096~~312.1981 0.00 A-4 0.00 3534,~~725~~378.6194 21,~~571~~495.8352 0.00 A-WIO 0.00 0.00 1614,~~408~~939.9902 0.00 A-R 0.00 0.00 0.0032 0.00 B-1 0.00 2,~~397~~395,~~888~~203.5251 12,~~600~~675.1281 0.00 B-2 0.00 ~~675~~674,~~153~~397.00 3,~~547~~569.7102 0.00 B-3 0.00 524,~~787~~199.0644 2,~~757~~774.5915 0.00 B-4 0.00 ~~225~~224,~~051~~799.00 1,~~182~~189.5768 0.00 B-5 0.00 ~~224~~223,~~055~~804.2031 1,~~177~~184.3441 0.00 B-6 0.00 225,~~721~~468.2906 1,~~185~~193.6170 1.22 Totals 0.00 ~~108~~105,~~995~~088,~~188~~907.5986 74,~~504~~367,~~386~~697.7945 1.22 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-1 113,945,000.00 8681,~~913~~415,~~899~~096.2584 9491,~~075~~163.8556 52,~~404~~977,~~726~~763.5699 0.00 0.00 A-2 2,250,820.51 1,~~895~~836,~~265~~342.2796 2,~~360~~347.5713 5620,~~561~~872.7429 0.00 0.00 A-3 30,000,000.00 2221,~~883~~435,~~118~~367.8511 24,~~768~~001.7599 1784,~~422,982~~000.9935 0.00 0.00 A-4 50,000.00 3835,~~138~~725.5361 4140.2800 21,~~371~~306.6467 0.00 0.00 A-WIO 0.00 0.00 0.00 0.00 0.00 0.00 A-R 100.00 0.00 0.00 0.00 0.00 0.00 B-1 2,408,000.00 2,~~400~~397,~~486~~888.8152 2,~~598~~685.2901 0.00 0.00 0.00 B-2 678,000.00 675,~~884~~153.5800 ~~731~~755.5899 0.00 0.00 0.00 B-3 527,000.00 ~~525~~524,~~355~~787.7106 ~~568~~587.6562 0.00 0.00 0.00 B-4 226,000.00 225,~~294~~051.8600 ~~243~~252.8600 0.00 0.00 0.00 B-5 225,000.00 224,~~297~~055.9820 ~~242~~250.7888 0.00 0.00 0.00 B-6 226,673.86 225,~~965~~721.4029 ~~244~~252.1175 0.0048 0.00 0.00 Totals 150,536,594.37 ~~116~~108,~~007~~995,~~707~~188.2459 ~~125~~122,~~875~~336.7293 63,~~886~~783,~~642~~943.9378 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-1 53,~~498~~068,~~802~~927.4155 8178,~~415~~346,~~096~~169.8429 0.~~71451224~~68757883 53,~~498~~068,~~802~~927.4155 A-2 5823,~~922~~219.3142 1,~~836~~813,~~342~~123.9654 0.~~81585491~~80553893 5823,~~922~~219.3142 A-3 1808,~~447,751~~002.7434 2120,~~435~~627,~~367~~364.1177 0.~~71451224~~68757883 1808,~~447,751~~002.7434 A-4 21,~~412~~346.9267 3534,~~725~~378.6194 0.~~71451220~~68757880 21,~~412~~346.9267 A-WIO 0.00 0.00 0.00000000 0.00 A-R 0.00 0.00 0.00000000 0.00 B-1 2,~~598~~685.2901 2,~~397~~395,~~888~~203.5251 0.~~99580088~~99468584 2,~~598~~685.2901 B-2 ~~731~~755.5899 ~~675~~674,~~153~~397.00 0.~~99580088~~99468584 ~~731~~755.5899 B-3 ~~568~~587.6562 524,~~787~~199.0644 0.~~99580087~~99468584 ~~568~~587.6562 B-4 ~~243~~252.8600 ~~225~~224,~~051~~799.00 0.~~99580088~~99468584 ~~243~~252.8600 B-5 ~~242~~250.7888 ~~224~~223,~~055~~804.2031 0.~~99580089~~99468582 ~~242~~250.7888 B-6 ~~244~~253.1123 225,~~721~~468.2906 0.~~99579762~~99468046 ~~244~~253.1123 Totals 73,~~012~~906,~~518~~280.6571 ~~108~~105,~~995~~088,~~188~~907.5986 0.~~72404447~~69809543 73,~~012~~906,~~518~~280.6571

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-1 113,945,000.00 ~~762~~714.~~77062837~~51223696 0.~~82562508~~80006635 4726.~~43276633~~13334495 0.00000000 A-2 2,250,820.51 ~~842~~815.~~03305487~~85490795 1.~~04875977~~04278861 259.~~12938715~~27319167 0.00000000 A-3 30,000,000.00 ~~762~~714.~~77062833~~51223700 0.~~82562500~~80006633 4726.~~43276633~~13334500 0.00000000 A-4 50,000.00 ~~762~~714.~~77060000~~51220000 0.~~82560000~~80000000 4726.~~43280000~~13340000 0.00000000 A-WIO 0.00 0.00000000 0.00000000 0.00000000 0.00000000 A-R 100.00 0.00000000 0.00000000 0.00000000 0.00000000 B-1 2,408,000.00 ~~996~~995.~~87990449~~80088040 1.~~07902409~~11503738 0.00000000 0.00000000 B-2 678,000.00 ~~996~~995.~~87991150~~80088496 1.~~07902655~~11502950 0.00000000 0.00000000 B-3 527,000.00 ~~996~~995.~~87990512~~80087287 1.~~07903226~~11502846 0.00000000 0.00000000 B-4 226,000.00 ~~996~~995.~~87991150~~80088496 1.~~07902655~~11504425 0.00000000 0.00000000 B-5 225,000.00 ~~996~~995.~~87991111~~80088889 1.~~07902222~~11502222 0.00000000 0.00000000 B-6 226,673.86 ~~996~~995.~~87454036~~79761866 1.~~07692171~~11503814 0.~~00000000~~00211758 0.00000000 (2) Per $1000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-1 0.00000000 4826.~~25839142~~93341129 ~~714~~687.~~51223696~~57882566 0.~~71451224~~68757883 4826.~~25839142~~93341129 A-2 0.00000000 2610.~~17814692~~31598028 ~~815~~805.~~85490795~~53892767 0.~~81585491~~80553893 2610.~~17814692~~31598028 A-3 0.00000000 4826.~~25839133~~93341133 ~~714~~687.~~51223700~~57882567 0.~~71451224~~68757883 4826.~~25839133~~93341133 A-4 0.00000000 4826.~~25840000~~93340000 ~~714~~687.~~51220000~~57880000 0.~~71451220~~68757880 4826.~~25840000~~93340000 A-WIO 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 1.~~07902409~~11503738 ~~995~~994.~~80088040~~68584302 0.~~99580088~~99468584 1.~~07902409~~11503738 B-2 0.00000000 1.~~07902655~~11502950 ~~995~~994.~~80088496~~68584071 0.~~99580088~~99468584 1.~~07902655~~11502950 B-3 0.00000000 1.~~07903226~~11502846 ~~995~~994.~~80087287~~68584440 0.~~99580087~~99468584 1.~~07903226~~11502846 B-4 0.00000000 1.~~07902655~~11504425 ~~995~~994.~~80088496~~68584071 0.~~99580088~~99468584 1.~~07902655~~11504425 B-5 0.00000000 1.~~07902222~~11502222 ~~995~~994.~~80088889~~68582222 0.~~99580089~~99468582 1.~~07902222~~11502222 B-6 0.00000000 1.~~07692171~~11715572 ~~995~~994.~~79761866~~68046293 0.~~99579762~~99468046 1.~~07692171~~11715572 (3) Amount Does Not Include Excess Special Hazard, ~~Bankrupcy~~Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-1 113,945,000.00 5.00000% 8681,~~913~~415,~~899~~096.2584 ~~362~~339,~~141~~229.2557 0.00 0.00 A-2 2,250,820.51 0.00000% 1,~~895~~836,~~265~~342.2796 0.00 0.00 0.00 A-3 30,000,000.00 5.00000% 2221,~~883~~435,~~118~~367.8511 9589,~~346~~314.3303 0.00 0.00 A-4 50,000.00 5.00000% 3835,~~138~~725.5361 ~~158~~148.9186 0.00 0.00 A-WIO 0.00 0.~~28718~~28601% 6862,~~566~~681,~~994~~880.9613 1614,~~409~~939.3161 0.00 0.00 A-R 100.00 5.00000% 0.00 0.00 0.00 0.00 B-1 2,408,000.00 5.00000% 2,~~400~~397,~~486~~888.8152 109,~~002~~991.0320 0.00 0.00 B-2 678,000.00 5.00000% 675,~~884~~153.5800 2,~~816~~813.1914 0.00 0.00 B-3 527,000.00 5.00000% ~~525~~524,~~355~~787.7106 2,~~188~~186.9861 0.00 0.00 B-4 226,000.00 5.00000% 225,~~294~~051.8600 ~~938~~937.7371 0.00 0.00 B-5 225,000.00 5.00000% 224,~~297~~055.9820 ~~934~~933.5756 0.00 0.00 B-6 226,673.86 5.00000% 225,~~965~~721.4029 ~~941~~940.5251 0.00 0.00 Totals 150,536,594.37 ~~491~~461,~~877~~434.8280 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-1 7.13.53 0.00 ~~362~~339,~~134~~216.1204 0.00 8178,~~415~~346,~~096~~169.8429 A-2 0.00 0.00 0.00 0.00 1,~~836~~813,~~342~~123.9654 A-3 13.8856 0.00 9589,~~344~~310.4547 0.00 2120,~~435~~627,~~367~~364.1177 A-4 0.0001 0.00 ~~158~~148.9185 0.00 3534,~~725~~378.6194 A-WIO 0.3260 0.00 1614,~~408~~939.9902 0.00 6260,~~686~~807,~~108~~052.2733 A-R 0.00 0.00 0.0032 0.00 0.00 B-1 0.2040 0.00 109,~~001~~990.8380 0.00 2,~~397~~395,~~888~~203.5251 B-2 0.0611 0.00 2,~~816~~813.1303 0.00 ~~675~~674,~~153~~397.00 B-3 0.0409 0.00 2,~~188~~186.9453 0.00 524,~~787~~199.0644 B-4 0.0204 0.00 ~~938~~937.7168 0.00 ~~225~~224,~~051~~799.00 B-5 0.0204 0.00 ~~934~~933.5653 0.00 ~~224~~223,~~055~~804.2031 B-6 0.0204 0.00 ~~941~~940.5047 0.00 225,~~721~~468.2906 Totals 918.6942 0.00 ~~491~~461,~~868~~416.1474 0.00 (4) Amount Does Not Include Excess Special Hazard, ~~Bankrupcy~~Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-1 113,945,000.00 5.00000% ~~762~~714.~~77062837~~51223696 32.~~17821098~~97713432 0.00000000 0.00000000 A-2 2,250,820.51 0.00000% ~~842~~815.~~03305487~~85490795 0.00000000 0.00000000 0.00000000 A-3 30,000,000.00 5.00000% ~~762~~714.~~77062833~~51223700 32.~~17821100~~97713433 0.00000000 0.00000000 A-4 50,000.00 5.00000% ~~762~~714.~~77060000~~51220000 32.~~17820000~~97720000 0.00000000 0.00000000 A-WIO 0.00 0.~~28718~~28601% ~~752~~688.~~66952890~~06779728 0.~~18012730~~16399420 0.00000000 0.00000000 A-R 100.00 5.00000% 0.00000000 0.00000000 0.00000000 0.00000000 B-1 2,408,000.00 5.00000% ~~996~~995.~~87990449~~80088040 4.~~15366694~~14916944 0.00000000 0.00000000 B-2 678,000.00 5.00000% ~~996~~995.~~87991150~~80088496 4.~~15367257~~14917404 0.00000000 0.00000000 B-3 527,000.00 5.00000% ~~996~~995.~~87990512~~80087287 4.~~15366224~~14916509 0.00000000 0.00000000 B-4 226,000.00 5.00000% ~~996~~995.~~87991150~~80088496 4.~~15367257~~14915929 0.00000000 0.00000000 B-5 225,000.00 5.00000% ~~996~~995.~~87991111~~80088889 4.~~15364444~~14915556 0.00000000 0.00000000 B-6 226,673.86 5.00000% ~~996~~995.~~87454036~~79761866 4.~~15363289~~14917715 0.00000000 0.00000000 (5) All classes are per $1000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-1 0.~~00006257~~00011874 0.00000000 32.~~17814840~~97701558 0.00000000 ~~714~~687.~~51223696~~57882566 A-2 0.00000000 0.00000000 0.00000000 0.00000000 ~~815~~805.~~85490795~~53892767 A-3 0.~~00006267~~00011867 0.00000000 32.~~17814833~~97701567 0.00000000 ~~714~~687.~~51223700~~57882567 A-4 0.~~00000000~~00020000 0.00000000 32.~~17820000~~97700000 0.00000000 ~~714~~687.~~51220000~~57880000 A-WIO 0.~~00000351~~00000659 0.00000000 0.~~18012379~~16398772 0.00000000 ~~688~~667.~~11421017~~48754934 A-R 0.00000000 0.00000000 03.~~00000000~~20000000 0.00000000 0.00000000 B-1 0.~~00008306~~00016611 0.00000000 4.~~15358389~~14900332 0.00000000 ~~995~~994.~~80088040~~68584302 B-2 0.~~00008850~~00016224 0.00000000 4.~~15358407~~14901180 0.00000000 ~~995~~994.~~80088496~~68584071 B-3 0.~~00007590~~00017078 0.00000000 4.~~15358634~~14901328 0.00000000 ~~995~~994.~~80087287~~68584440 B-4 0.~~00008850~~00017699 0.00000000 4.~~15358407~~14902655 0.00000000 ~~995~~994.~~80088496~~68584071 B-5 0.~~00008889~~00017778 0.00000000 4.~~15360000~~14902222 0.00000000 ~~995~~994.~~80088889~~68582222 B-6 0.~~00008823~~00017646 0.00000000 4.~~15354466~~14900068 0.00000000 ~~995~~994.~~79761866~~68046293 (6) Amount Does Not Include Excess Special Hazard, ~~Bankrupcy~~Bankruptcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 74,~~584~~413,~~425~~567.5588 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) ~~12,551~~0.4400 Realized Loss (Gains, Subsequent Expenses & Recoveries) 0.00 Prepayment Penalties 0.00 Total Deposits 74,~~596~~413,~~976~~567.9988 Withdrawals Reimbursement for Servicer Advances 5812,~~197~~551.7444 Payment of Service Fee 3430,~~392~~616.4742 Payment of Interest and Principal 74,~~504~~367,~~386~~697.7945 Total Withdrawals (Pool Distribution Amount) 74,~~596~~410,~~977~~865.0031 Ending Balance 02,702.0057

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 24,~~833~~369.5193 Servicing Fee Support 24,~~823~~351.8251 Non-Supported Prepayment/Curtailment Interest Shortfall 918.6942

SERVICING FEES Gross Servicing Fee 3634,~~249~~059.6368 Master Servicing Fee ~~966~~908.6626 Supported Prepayment/Curtailment Interest Shortfall 24,~~823~~351.8251 Net Servicing Fee 3430,~~392~~616.4742

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 2920,~~021~~815.4238

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 4,290,673.86 2.85025304% 4,~~272~~267,~~656~~871.0732 34.~~92004096~~06120052% 9695.~~079958~~938798% 100.000000% Class B-1 1,882,673.86 1.25064199% 1,~~874~~872,~~767~~667.5581 1.~~72004614~~78198425% 2.~~199995~~279216% 0.000000% Class B-2 1,204,673.86 0.80025316% 1,~~199~~198,~~614~~270.5581 1.~~10061238~~14024479% 0.~~619434~~641739% 0.000000% Class B-3 677,673.86 0.45017217% 674,~~827~~071.4937 0.~~61913511~~64142960% 0.~~481477~~498815% 0.000000% Class B-4 451,673.86 0.30004257% 449,~~776~~272.4937 0.~~41265719~~42751645% 0.~~206478~~213913% 0.000000% Class B-5 226,673.86 0.15057725% 225,~~721~~468.2906 0.~~20709289~~21454981% 0.~~205564~~212967% 0.000000% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~207093~~214550% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

COLLATERAL STATEMENT Collateral Description 10/1 CMT ARM Weighted Average Gross Coupon 5.~~473338~~465244% Weighted Average Net Coupon 5.~~088338~~080244% Weighted Average Pass-Through Rate 5.~~088338~~080244% Weighted Average Maturity(Stepdown Calculation ) ~~353~~352 Beginning Scheduled Collateral Loan Count ~~214~~202 Number Of Loans Paid In Full 127 Ending Scheduled Collateral Loan Count ~~202~~195 Beginning Scheduled Collateral Balance ~~116~~108,~~007~~995,~~708~~189.4633 Ending Scheduled Collateral Balance ~~108~~105,~~995~~088,~~189~~909.3309 Ending Actual Collateral Balance at 3130-~~Aug~~Sep-2003 ~~108~~100,~~936~~562,~~883~~508.8889 Monthly P &I Constant ~~662~~622,~~804~~973.0277 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 74,~~481~~345,~~945~~128.1805 Ending Scheduled Balance for Premium Loans ~~108~~105,~~995~~088,~~189~~909.3309 Scheduled Principal ~~125~~122,~~876~~336.2094 Unscheduled Principal 63,~~886~~783,~~642~~943.9330 Unpaid Principal Balance Of Outstanding Mortgage Loans With Or Less Than Or Equal To 80% ~~108~~104,~~607~~699,~~696~~266.4366 Greater Than 80%, less than or equal to 85% 0.00 Greater than 85%, less than or equal to 95% 389,~~657~~243.2920 Greater than 95% 0.00

Filing Compare · WELLS FARGO MORTGAGE BACK SECURITIES 2003-E