8-K 1 wfm02009.txt DECEMBER 8K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 26, 2002 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2002-9 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-74308-14 Pooling and Servicing Agreement) (Commission Pending (State or other File Number) IRS EIN jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On December 26, 2002 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2002-9 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2002-9 Trust, relating to the December 26, 2002 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2002-9 Trust By: Wells Fargo Bank Minnesota, N.A. as Master Servicer By: /s/ Beth Belfield, Assistant Vice President By: Beth Belfield, Assistant Vice President Date: 1/3/03 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2002-9 Trust, relating to the December 26, 2002 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 1011/3130/02 Distribution Date: 1112/2526/02 WFMBS Series: 2002-9 Contact: Customer Service - SecuritiesLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 846-8130 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-1 94978XAA6 SEQ 6.25000% ~~145~~127,~~762~~407,~~972~~296.2446 ~~759~~663,~~132~~270.0951 1825,~~355~~076,~~675~~989.7895 A-2 94978XAB4 SEQ 6.25000% 1410,~~450~~336,~~081~~765.8010 7553,~~255~~812.8824 45,~~113~~619,~~316~~493.7055 A-3 94978XAC2 SEQ 6.25000% 5046,~~877~~764,~~860~~544.9424 ~~264~~243,~~971~~451.3986 45,~~113~~619,~~316~~493.7055 A-4 94978XAD0 SEQ 6.25000% 29,757,000.00 154,~~974~~912.1617 0.00 A-5 94978XAE8 SEQ 6.25000% 36,700,000.00 191,145.83 0.00 A-6 94978XAF5 SEQ 0.00000% 352,320.00 0.00 0.00 A-7 94978XAG3 SEQ 6.25000% 63,600,000.00 331,~~228~~095.1667 0.00 A-PO 94978XAH1 PO 0.00000% 9796,~~191~~794.2593 0.00 ~~396~~0.3200 A-R 94978XAJ7 RES 6.25000% 0.00 0.00 0.00 B-1 94978XAK4 SUB 6.25000% 5,~~581~~576,~~133~~497.0018 29,~~066~~030.4872 4,~~635~~516.8260 B-2 94978XAL2 SUB 6.25000% 2,~~192~~190,~~623~~802.5328 11,~~419~~405.1611 1,~~821~~774.2541 B-3 94978XAM0 SUB 6.25000% 1,~~594~~592,~~182~~858.6852 8,~~302~~292.4927 1,~~324~~290.1711 B-4 94978XAN8 SUB 6.25000% ~~597~~596,~~445~~948.1085 3,~~111~~107.4966 ~~496~~483.2549 B-5 94978XAP3 SUB 6.25000% ~~796~~795,~~593~~931.4780 4,~~148~~143.6555 ~~661~~644.6765 B-6 94978XAQ1 SUB 6.25000% 601,~~966~~466.9493 3,~~135~~131.0418 ~~500~~487.0115 Totals ~~352~~326,~~961~~369,~~370~~226.9529 1,~~835~~696,~~890~~798.8277 2636,~~592~~325,~~144~~173.6746

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-1 0.00 ~~127~~102,~~407~~330,~~296~~306.4651 1925,~~114~~740,~~807~~260.8746 0.00 A-2 0.00 104,~~336~~717,~~765~~271.1055 45,~~188~~673,~~572~~305.5879 0.00 A-3 0.00 4641,~~764~~145,~~544~~050.2470 45,~~378~~862,~~288~~945.0941 0.00 A-4 0.00 29,757,000.00 154,~~974~~912.1617 0.00 A-5 0.00 36,700,000.00 191,145.83 0.00 A-6 0.00 352,320.00 0.00 0.00 A-7 0.00 63,600,000.00 331,~~228~~095.1667 0.00 A-PO 0.00 96,794.93 ~~396~~0.3200 0.00 A-R 0.00 0.00 0.00 0.00 B-1 0.00 5,~~576~~571,~~497~~980.1858 33,~~702~~547.3032 0.00 B-2 0.00 2,~~190~~189,~~802~~027.2888 13,~~240~~179.4152 0.00 B-3 0.00 1,~~592~~591,~~858~~568.5241 9,~~626~~582.6638 0.00 B-4 0.00 596,~~948~~465.8536 3,~~607~~591.7415 0.00 B-5 0.00 795,~~931~~287.8015 4,~~810~~788.3220 0.00 B-6 0.00 ~~601~~600,~~466~~979.9378 3,~~635~~618.0533 0.00 Totals 0.00 ~~326~~290,~~369~~044,~~226~~052.2985 2838,~~428~~021,~~035~~972.4923 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-1 178,500,000.00 ~~145~~127,~~762~~407,~~972~~296.2446 ~~195~~176,~~872~~126.3652 1824,~~159~~900,~~803~~863.42 0.00 0.00 A-2 20,000,000.00 1410,~~450~~336,~~081~~765.8010 4339,~~892~~468.9713 45,~~069~~580,~~423~~025.7342 0.00 0.00 A-3 60,000,000.00 5046,~~877~~764,~~860~~544.9424 4339,~~892~~468.9713 45,~~069~~580,~~423~~025.7342 0.00 0.00 A-4 29,757,000.00 29,757,000.00 0.00 0.00 0.00 0.00 A-5 36,700,000.00 36,700,000.00 0.00 0.00 0.00 0.00 A-6 352,320.00 352,320.00 0.00 0.00 0.00 0.00 A-7 63,600,000.00 63,600,000.00 0.00 0.00 0.00 0.00 A-PO 97,704.58 9796,~~191~~794.25 93 0.9400 ~~302~~0.3800 0.00 0.00 A-R 100.00 0.00 0.00 0.00 0.00 0.00 B-1 5,605,000.00 5,~~581~~576,~~133~~497.0018 4,~~635~~516.8260 0.00 0.00 0.00 B-2 2,202,000.00 2,~~192~~190,~~623~~802.5328 1,~~821~~774.2541 0.00 0.00 0.00 B-3 1,601,000.00 1,~~594~~592,~~182~~858.6852 1,~~324~~290.1711 0.00 0.00 0.00 B-4 600,000.00 ~~597~~596,~~445~~948.1085 ~~496~~483.2549 0.00 0.00 0.00 B-5 800,000.00 ~~796~~795,~~593~~931.4780 ~~661~~644.6765 0.00 0.00 0.00 B-6 604,541.17 601,~~966~~466.9493 ~~500~~487.0115 0.00 0.00 0.00 Totals 400,419,665.75 ~~352~~326,~~961~~369,~~370~~226.9529 ~~293~~264,~~191~~259.4119 2636,~~298~~060,~~953~~914.26 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-1 1825,~~355~~076,~~675~~989.7895 ~~127~~102,~~407~~330,~~296~~306.4651 0.~~71376637~~57327903 1825,~~355~~076,~~675~~989.7895 A-2 45,~~113~~619,~~316~~493.7055 104,~~336~~717,~~765~~271.1055 0.~~51683825~~23586358 45,~~113~~619,~~316~~493.7055 A-3 45,~~113~~619,~~316~~493.7055 4641,~~764~~145,~~544~~050.2470 0.~~77940907~~68575085 45,~~113~~619,~~316~~493.7055 A-4 0.00 29,757,000.00 1.00000000 0.00 A-5 0.00 36,700,000.00 1.00000000 0.00 A-6 0.00 352,320.00 1.00000000 0.00 A-7 0.00 63,600,000.00 1.00000000 0.00 A-PO ~~396~~0.3200 96,794.93 0.99068979 ~~396~~0.3200 A-R 0.00 0.00 0.00000000 0.00 B-1 4,~~635~~516.8260 5,~~576~~571,~~497~~980.1858 0.~~99491475~~99410893 4,~~635~~516.8260 B-2 1,~~821~~774.2541 2,~~190~~189,~~802~~027.2888 0.~~99491475~~99410894 1,~~821~~774.2541 B-3 1,~~324~~290.1711 1,~~592~~591,~~858~~568.5241 0.~~99491475~~99410894 1,~~324~~290.1711 B-4 ~~496~~483.2549 596,~~948~~465.8536 0.~~99491475~~99410893 ~~496~~483.2549 B-5 ~~661~~644.6765 795,~~931~~287.8015 0.~~99491475~~99410894 ~~661~~644.6765 B-6 ~~500~~487.0115 ~~601~~600,~~466~~979.9378 0.~~99491475~~99410894 ~~500~~487.0115 Totals 2636,~~592~~325,~~144~~173.6746 ~~326~~290,~~369~~044,~~226~~052.2985 0.~~81506793~~72435017 2636,~~592~~325,~~144~~173.6746

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-1 178,500,000.00 ~~816~~713.~~59928426~~76636672 10.~~09732415~~98670319 ~~101~~139.~~73559339~~50063541 0.00000000 A-2 20,000,000.00 ~~722~~516.~~50409000~~83825500 21.~~19464850~~97340650 ~~203~~279.~~47118650~~00127100 0.00000000 A-3 60,000,000.00 ~~847~~779.~~96434900~~40907067 0.~~73154950~~65780217 6793.~~82372883~~00042367 0.00000000 A-4 29,757,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-5 36,700,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-6 352,320.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-7 63,600,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-PO 97,704.58 ~~994~~990.~~74610095~~68979161 0.~~96146977~~00000000 30.~~09483957~~00000000 0.00000000 A-R 100.00 0.00000000 0.00000000 0.00000000 0.00000000 B-1 5,605,000.00 ~~995~~994.~~74183764~~91475112 0.~~82708653~~80581624 0.00000000 0.00000000 B-2 2,202,000.00 ~~995~~994.~~74183924~~91475023 0.~~82708901~~80581744 0.00000000 0.00000000 B-3 1,601,000.00 ~~995~~994.~~74183635~~91475328 0.~~82708932~~80581512 0.00000000 0.00000000 B-4 600,000.00 ~~995~~994.~~74183333~~91475000 0.~~82708333~~80581667 0.00000000 0.00000000 B-5 800,000.00 ~~995~~994.~~74183750~~91475000 0.~~82708750~~80581250 0.00000000 0.00000000 B-6 604,541.17 ~~995~~994.~~74184501~~91475494 0.~~82709007~~80581774 0.00000000 0.00000000 (2) per $1000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-1 0.00000000 ~~102~~140.~~83291754~~48733866 ~~713~~573.~~76636672~~27902807 0.~~71376637~~57327903 ~~102~~140.~~83291754~~48733866 A-2 0.00000000 ~~205~~280.~~66583500~~97467750 ~~516~~235.~~83825500~~86357750 0.~~51683825~~23586358 ~~205~~280.~~66583500~~97467750 A-3 0.00000000 6893.~~55527833~~65822583 ~~779~~685.~~40907067~~75084500 0.~~77940907~~68575085 6893.~~55527833~~65822583 A-4 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-5 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-6 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-7 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-PO 0.00000000 40.~~05630934~~00000000 990.68979161 0.99068979 40.~~05630934~~00000000 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 0.~~82708653~~80581624 994.~~91475112~~10893488 0.~~99491475~~99410893 0.~~82708653~~80581624 B-2 0.00000000 0.~~82708901~~80581744 994.~~91475023~~10893733 0.~~99491475~~99410894 0.~~82708901~~80581744 B-3 0.00000000 0.~~82708932~~80581512 994.~~91475328~~10893816 0.~~99491475~~99410894 0.~~82708932~~80581512 B-4 0.00000000 0.~~82708333~~80581667 994.~~91475000~~10893333 0.~~99491475~~99410893 0.~~82708333~~80581667 B-5 0.00000000 0.~~82708750~~80581250 994.~~91475000~~10893750 0.~~99491475~~99410894 0.~~82708750~~80581250 B-6 0.00000000 0.~~82709007~~80581774 994.~~91475494~~10893720 0.~~99491475~~99410894 0.~~82709007~~80581774 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-1 178,500,000.00 6.25000% ~~145~~127,~~762~~407,~~972~~296.2446 ~~759~~663,~~182~~579.1567 0.00 0.00 A-2 20,000,000.00 6.25000% 1410,~~450~~336,~~081~~765.8010 7553,~~260~~837.8432 0.00 0.00 A-3 60,000,000.00 6.25000% 5046,~~877~~764,~~860~~544.9424 ~~264~~243,~~988~~565.8633 0.00 0.00 A-4 29,757,000.00 6.25000% 29,757,000.00 154,984.38 0.00 0.00 A-5 36,700,000.00 6.25000% 36,700,000.00 191,145.83 0.00 0.00 A-6 352,320.00 0.00000% 352,320.00 0.00 0.00 0.00 A-7 63,600,000.00 6.25000% 63,600,000.00 331,250.00 0.00 0.00 A-PO 97,704.58 0.00000% 9796,~~191~~794.2593 0.00 0.00 0.00 A-R 100.00 6.25000% 0.00 0.00 0.00 0.00 B-1 5,605,000.00 6.25000% 5,~~581~~576,~~133~~497.0018 29,~~068~~044.4026 0.00 0.00 B-2 2,202,000.00 6.25000% 2,~~192~~190,~~623~~802.5328 11,~~419~~410.9143 0.00 0.00 B-3 1,601,000.00 6.25000% 1,~~594~~592,~~182~~858.6852 8,~~303~~296.0314 0.00 0.00 B-4 600,000.00 6.25000% ~~597~~596,~~445~~948.1085 3,~~111~~109.6911 0.00 0.00 B-5 800,000.00 6.25000% ~~796~~795,~~593~~931.4780 4,~~148~~145.9248 0.00 0.00 B-6 604,541.17 6.25000% 601,~~966~~466.9493 3,~~135~~132.2464 0.00 0.00 Totals 400,419,665.75 1,~~835~~697,~~999~~500.2559 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-1 50309.0615 0.00 ~~759~~663,~~132~~270.0951 0.00 ~~127~~102,~~407~~330,~~296~~306.4651 A-2 425.9608 0.00 7553,~~255~~812.8824 0.00 104,~~336~~717,~~765~~271.1055 A-3 17113.47 0.00 ~~264~~243,~~971~~451.3986 0.00 4641,~~764~~145,~~544~~050.2470 A-4 1072.2221 0.00 154,~~974~~912.1617 0.00 29,757,000.00 A-5 0.00 0.00 191,145.83 0.00 36,700,000.00 A-6 0.00 0.00 0.00 0.00 352,320.00 A-7 21154.8433 0.00 331,~~228~~095.1667 0.00 63,600,000.00 A-PO 0.00 0.00 0.00 0.00 96,794.93 A-R 0.00 0.00 0.00 0.00 0.00 B-1 113.9253 0.00 29,~~066~~030.4872 0.00 5,~~576~~571,~~497~~980.1858 B-2 05.7532 0.00 11,~~419~~405.1611 0.00 2,~~190~~189,~~802~~027.2888 B-3 03.5587 0.00 8,~~302~~292.4927 0.00 1,~~592~~591,~~858~~568.5241 B-4 01.2145 0.00 3,~~111~~107.4966 0.00 596,~~948~~465.8536 B-5 01.2793 0.00 4,~~148~~143.6555 0.00 795,~~931~~287.8015 B-6 01.2146 0.00 3,~~135~~131.0418 0.00 ~~601~~600,~~466~~979.9378 Totals ~~108~~701.4680 0.00 1,~~835~~696,~~890~~798.8277 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-1 178,500,000.00 6.25000% ~~816~~713.~~59928426~~76636672 43.~~25312129~~71753317 0.00000000 0.00000000 A-2 20,000,000.00 6.25000% ~~722~~516.~~50409000~~83825500 32.~~76304200~~69186600 0.00000000 0.00000000 A-3 60,000,000.00 6.25000% ~~847~~779.~~96434900~~40907067 4.~~41648100~~05942217 0.00000000 0.00000000 A-4 29,757,000.00 6.25000% 1000.00000000 5.20833350 0.00000000 0.00000000 A-5 36,700,000.00 6.25000% 1000.00000000 5.20833324 0.00000000 0.00000000 A-6 352,320.00 0.00000% 1000.00000000 0.00000000 0.00000000 0.00000000 A-7 63,600,000.00 6.25000% 1000.00000000 5.20833333 0.00000000 0.00000000 A-PO 97,704.58 0.00000% ~~994~~990.~~74610095~~68979161 0.00000000 0.00000000 0.00000000 A-R 100.00 6.25000% 0.00000000 0.00000000 0.00000000 0.00000000 B-1 5,605,000.00 6.25000% ~~995~~994.~~74183764~~91475112 5.~~18615522~~18184835 0.00000000 0.00000000 B-2 2,202,000.00 6.25000% ~~995~~994.~~74183924~~91475023 5.~~18615350~~18184832 0.00000000 0.00000000 B-3 1,601,000.00 6.25000% ~~995~~994.~~74183635~~91475328 5.~~18615240~~18184884 0.00000000 0.00000000 B-4 600,000.00 6.25000% ~~995~~994.~~74183333~~91475000 5.~~18615000~~18185000 0.00000000 0.00000000 B-5 800,000.00 6.25000% ~~995~~994.~~74183750~~91475000 5.~~18615000~~18185000 0.00000000 0.00000000 B-6 604,541.17 6.25000% ~~995~~994.~~74184501~~91475494 5.~~18614803~~18184725 0.00000000 0.00000000 (5) All classes are per $1000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-1 0.~~00028045~~00173193 0.00000000 43.~~25284084~~71580118 0.00000000 ~~713~~573.~~76636672~~27902807 A-2 0.~~00024800~~00125400 0.00000000 32.~~76279400~~69061200 0.00000000 ~~516~~235.~~83825500~~86357750 A-3 0.~~00029117~~00189117 0.00000000 4.~~41618983~~05753100 0.00000000 ~~779~~685.~~40907067~~75084500 A-4 0.~~00034345~~00242666 0.00000000 5.~~20799005~~20590685 0.00000000 1000.00000000 A-5 0.00000000 0.00000000 5.20833324 0.00000000 1000.00000000 A-6 0.00000000 0.00000000 0.00000000 0.00000000 1000.00000000 A-7 0.~~00034340~~00242657 0.00000000 5.~~20798994~~20590676 0.00000000 1000.00000000 A-PO 0.00000000 0.00000000 0.00000000 0.00000000 990.68979161 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.~~00034255~~00241392 0.00000000 5.~~18581267~~17943265 0.00000000 994.~~91475112~~10893488 B-2 0.~~00034060~~00241599 0.00000000 5.~~18581290~~17943233 0.00000000 994.~~91475023~~10893733 B-3 0.~~00034354~~00241724 0.00000000 5.~~18581512~~17943161 0.00000000 994.~~91475328~~10893816 B-4 0.~~00035000~~00241667 0.00000000 5.~~18581667~~17943333 0.00000000 994.~~91475000~~10893333 B-5 0.~~00033750~~00241250 0.00000000 5.~~18581250~~17943750 0.00000000 994.~~91475000~~10893750 B-6 0.~~00034737~~00241505 0.00000000 5.~~18581720~~17943220 0.00000000 994.~~91475494~~10893720 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 2838,~~216~~331,~~744~~798.7719 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) ~~279~~7,~~529~~779.1680 Realized Losses 0.00 Prepayment Penalties 0.00 Total Deposits 2838,~~496~~339,~~273~~577.9399 Withdrawals Reimbursement for Servicer Advances 3279,~~930~~529.1016 Payment of Service Fee 6236,~~486~~297.0754 Payment of Interest and Principal 2838,~~429~~023,~~857~~751.7628 Total Withdrawals (Pool Distribution Amount) 2838,~~496~~339,~~273~~577.9398 Ending Balance 0.00

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 1637,~~217~~132.4853 Servicing Fee Support 1636,~~096~~340.3082 Non-Supported Prepayment/Curtailment Interest Shortfall ~~121~~791.1871

SERVICING FEES Gross Servicing Fee 7368,~~582~~016.4186 Master Servicing Fee 4,~~999~~621.9650 Supported Prepayment/Curtailment Interest Shortfall 1636,~~096~~340.3082 Net Servicing Fee 6236,~~486~~297.0754

OTHER ACCOUNTS Beginning Current Current Ending Account Type Balance Withdrawals Deposits Balance Financial Guaranty 0.00 0.00 1,835.00 0.00 Reserve Fund 4,~~840~~827.6189 1289.7291 0.00 4,~~827~~737.8998 Reserve Fund 999.99 0.00 0.00 999.99

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 12 0 0 0 12 ~~503~~708,~~168~~372.1373 0.00 0.00 0.00 ~~503~~708,~~168~~372.1373 60 Days 10 0 0 0 10 ~~305,082~~0.8600 0.00 0.00 0.00 ~~305,082~~0.8600 90 Days 0 0 01 0 01 0.00 0.00 0305,082.0086 0.00 0305,082.0086 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 2 0 01 0 23 ~~808~~708,~~250~~372.9973 0.00 0305,082.0086 0.00 ~~808~~1,~~250~~013,455.9959 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~134590~~299401% 0.000000% 0.000000% 0.000000% 0.~~134590~~299401% 0.~~148479~~233043% 0.000000% 0.000000% 0.000000% 0.~~148479~~233043% 60 Days 0.~~134590~~000000% 0.000000% 0.000000% 0.000000% 0.~~134590~~000000% 0.~~090027~~000000% 0.000000% 0.000000% 0.000000% 0.~~090027~~000000% 90 Days 0.000000% 0.000000% 0.~~000000~~149701% 0.000000% 0.~~000000~~149701% 0.000000% 0.000000% 0.~~000000~~100367% 0.000000% 0.~~000000~~100367% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~269179~~299401% 0.000000% 0.~~000000~~149701% 0.000000% 0.~~269179~~449102% 0.~~238506~~233043% 0.000000% 0.~~000000~~100367% 0.000000% 0.~~238506~~333410%

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance ~~384~~105,~~658~~942.7320

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 11,412,541.17 2.85014502% 11,~~354~~345,~~505~~309.5616 3.~~47903682~~91158137% 96.~~519931~~087113% 100.000000% Class B-1 5,807,541.17 1.45036362% 5,~~778~~773,~~008~~328.3858 1.~~77039007~~99050059% 1.~~709154~~921722% 0.000000% Class B-2 3,605,541.17 0.90044058% 3,~~587~~584,~~206~~300.1070 1.~~09912510~~23577803% 0.~~671464~~754975% 0.000000% Class B-3 2,004,541.17 0.50061007% 1,~~994~~992,~~347~~732.5829 0.~~61107096~~68704470% 0.~~488199~~548917% 0.000000% Class B-4 1,404,541.17 0.35076728% 1,~~397~~396,~~398~~266.7393 0.~~42816498~~48139823% 0.~~182960~~205715% 0.000000% Class B-5 604,541.17 0.15097689% ~~601~~600,~~466~~979.9378 0.~~18429033~~20720293% 0.~~243947~~274287% 0.000000% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~184345~~207272% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

COLLATERAL STATEMENT Collateral Description Fixed 30 Year Weighted Average Gross Coupon 6.~~942242~~934103% Weighted Average Pass-Through Rate 6.250000% Weighted Average Maturity(Stepdown Calculation ) ~~351~~350 Beginning Scheduled Collateral Loan Count ~~797~~743 Number Of Loans Paid In Full 5475 Ending Scheduled Collateral Loan Count ~~743~~668 Beginning Scheduled Collateral Balance ~~352~~326,~~961~~369,~~371~~226.3669 Ending Scheduled Collateral Balance ~~326~~290,~~369~~044,~~226~~053.6925 Ending Actual Collateral Balance at 3130-~~Oct~~Nov-2002 ~~338~~303,~~880~~966,~~857~~957.4384 Ending Scheduled Balance For Wells Fargo Serviced ~~323~~287,~~798~~476,~~982~~730.4099 Ending Scheduled Balance For Other Servicers 2,~~570~~567,~~244~~322.2926 Monthly P &I Constant 2,~~233~~067,~~082~~443.2005 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 2837,~~359~~954,~~121~~339.2457 Class AP Deferred Amount 0.00 Ending Scheduled Balance for Premium Loans ~~312~~275,~~191~~877,~~211~~250.5320 Ending scheduled Balance For discounted Loans 14,~~178~~166,~~015~~803.1605 Scheduled Principal ~~293~~264,~~191~~353.4067 Unscheduled Principal 2636,~~298~~060,~~953~~819.2777 Unpaid Principal Balance Of Outstanding Mortgage Loans With Original LTV: Less Than Or Equal To 80% ~~317~~282,~~596~~143,~~846~~189.5824 Greater Than 80%, less than or equal to 85% 3,~~662~~659,~~703~~809.7072 Greater than 85%, less than or equal to 95% 54,~~154~~244,~~373~~251.3209 Greater than 95% 0.00

Filing Compare · WELLS FARGO MORTGAGE BACKED SECURITIES 2002 9 TRUST