8-K 1 wfm02014.txt DECEMBER 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 26, 2002 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2002-14 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-74308-18 Pooling and Servicing Agreement) (Commission Pending (State or other File Number) IRS EIN jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On December 26, 2002 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2002-14 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2002-14 Trust, relating to the December 26, 2002 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2002-14 Trust By: Wells Fargo Bank Minnesota, N.A. as Master Servicer By: /s/ Beth Belfield, Assistant Vice President By: Beth Belfield, Assistant Vice President Date: 1/3/03 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2002-14 Trust, relating to the December 26, 2002 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 1011/3130/02 Distribution Date: 1112/2526/02 WFMBS Series: 2002-14 Contact: Customer Service - SecuritiesLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 846-8130 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-PO 94978YAG1 PO 0.00000% ~~924~~921,~~066~~908.7322 0.00 21,~~158~~182.5195 A-1 94978YAA4 SEQ 6.00000% ~~107~~106,~~504~~399,~~316~~665.6431 ~~537~~531,~~521~~995.5826 12,~~104~~840,~~651~~740.3482 A-2 94978YAB2 SEQ 5.50000% 9392,~~465~~504,~~230~~836.2029 ~~428~~423,~~382~~978.3106 ~~960~~2,~~393~~469,765.9289 A-3 94978YAC0 SEQ 21.~~38000~~93000% 18,~~693~~500,~~046~~967.0426 3729,~~074~~755.5455 ~~192~~493,~~078~~953.7818 A-4 94978YAD8 SEQ 6.~~12000~~57000% 0.00 95101,~~334~~292.5321 0.00 A-5 94978YAE6 SEQ 6.00000% 37,044,000.00 185,~~220~~218.0093 0.00 A-6 94978YAF3 SEQ 6.00000% 30,000,000.00 ~~150~~149,~~000~~999.0014 0.00 A-R 94978YAH9 RES 6.00000% 0.00 0.00 0.00 A-LR 94978YAJ5 RES 6.00000% 0.00 90.6300 0.00 B-1 94978YAK2 SUB 6.00000% 3,~~142~~139,~~264~~320.0988 15,~~711~~696.3251 2,~~943~~923.2193 B-2 94978YAL0 SUB 6.00000% 1,~~646~~644,~~422~~880.7260 8,~~232~~224.1136 1,~~542~~532.1202 B-3 94978YAM8 SUB 6.00000% ~~897~~896,~~504~~664.8217 4,~~487~~483.5230 ~~840~~835.6514 B-4 94978YAN6 SUB 6.00000% ~~598~~597,~~336~~776.5411 2,~~991~~988.6886 ~~560~~556.4376 B-5 94978YAP1 SUB 6.00000% 448,~~752~~332.4108 2,~~243~~241.7665 ~~420~~417.3257 B-6 94978YAQ9 SUB 6.00000% ~~599~~598,~~334~~772.1174 2,~~996~~993.6785 ~~561~~557.3769 Totals ~~294~~292,~~963~~697,~~274~~123.3066 1,~~470~~458,~~205~~867.6568 25,~~266~~812,~~150~~465.6595

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-PO 0.00 ~~921~~920,~~908~~725.2227 21,~~158~~182.5195 0.00 A-1 0.00 ~~106~~103,~~399~~558,~~665~~924.3149 13,~~642~~372,~~172~~736.9208 0.00 A-2 0.00 9290,~~504~~035,~~836~~070.2940 12,~~388~~893,~~776~~743.2395 0.00 A-3 0.00 18,~~500~~007,~~967~~014.2608 ~~229~~523,~~153~~708.3273 0.00 A-4 0.00 0.00 95101,~~334~~292.5321 0.00 A-5 0.00 37,044,000.00 185,~~220~~218.0093 0.00 A-6 0.00 30,000,000.00 ~~150~~149,~~000~~999.0014 0.00 A-R 0.00 0.00 0.00 0.00 A-LR 0.00 0.00 90.6300 0.00 B-1 0.00 3,~~139~~136,~~320~~396.8895 18,~~654~~620.5344 0.00 B-2 0.00 1,~~644~~643,~~880~~348.6058 9,~~774~~756.2338 0.00 B-3 0.00 ~~896~~895,~~664~~829.1702 5,~~328~~318.1744 0.00 B-4 0.00 597,~~776~~219.1135 3,~~552~~545.1162 0.00 B-5 0.00 ~~448~~447,~~332~~914.0851 2,~~664~~659.0822 0.00 B-6 0.00 598,~~772~~215.7405 3,~~558~~551.0454 0.00 Totals 0.00 ~~292~~286,~~697~~884,~~123~~657.6670 37,~~736~~271,~~356~~333.3063 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-PO 927,470.49 ~~924~~921,~~066~~908.7322 1,~~001~~007.5867 ~~1,156~~175.9327 0.00 0.00 A-1 110,000,000.00 ~~107~~106,~~504~~399,~~316~~665.6431 ~~131~~129,~~427~~659.2699 ~~973~~2,~~224~~711,080.0883 0.00 0.00 A-2 95,635,000.00 9392,~~465~~504,~~230~~836.2029 ~~114~~112,~~264~~727.0557 ~~846~~2,~~129~~357,038.8632 0.00 0.00 A-3 19,127,000.00 18,~~693~~500,~~046~~967.0426 22,~~852~~545.8151 ~~169~~471,~~225~~407.9766 0.00 0.00 A-4 0.00 0.00 0.00 0.00 0.00 0.00 A-5 37,044,000.00 37,044,000.00 0.00 0.00 0.00 0.00 A-6 30,000,000.00 30,000,000.00 0.00 0.00 0.00 0.00 A-R 50.00 0.00 0.00 0.00 0.00 0.00 A-LR 50.00 0.00 0.00 0.00 0.00 0.00 B-1 3,151,000.00 3,~~142~~139,~~264~~320.0988 2,~~943~~923.2193 0.00 0.00 0.00 B-2 1,651,000.00 1,~~646~~644,~~422~~880.7260 1,~~542~~532.1202 0.00 0.00 0.00 B-3 900,000.00 ~~897~~896,~~504~~664.8217 ~~840~~835.6514 0.00 0.00 0.00 B-4 600,000.00 ~~598~~597,~~336~~776.5411 ~~560~~556.4376 0.00 0.00 0.00 B-5 450,000.00 448,~~752~~332.4108 ~~420~~417.3257 0.00 0.00 0.00 B-6 601,000.34 ~~599~~598,~~334~~772.1174 ~~561~~557.3769 0.00 0.00 0.00 Totals 300,086,570.83 ~~294~~292,~~963~~697,~~274~~123.3066 ~~276~~272,~~413~~763.8085 15,~~989~~539,~~736~~702.8408 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-PO 21,~~158~~182.5195 ~~921~~920,~~908~~725.2227 0.~~99400275~~99272729 21,~~158~~182.5195 A-1 12,~~104~~840,~~651~~740.3482 ~~106~~103,~~399~~558,~~665~~924.3149 0.~~96726968~~94144477 12,~~104~~840,~~651~~740.3482 A-2 ~~960~~2,~~393~~469,765.9289 9290,~~504~~035,~~836~~070.2940 0.~~96726968~~94144477 ~~960~~2,~~393~~469,765.9289 A-3 ~~192~~493,~~078~~953.7818 18,~~500~~007,~~967~~014.2608 0.~~96726968~~94144477 ~~192~~493,~~078~~953.7818 A-4 0.00 0.00 0.00000000 0.00 A-5 0.00 37,044,000.00 1.00000000 0.00 A-6 0.00 30,000,000.00 1.00000000 0.00 A-R 0.00 0.00 0.00000000 0.00 A-LR 0.00 0.00 0.00000000 0.00 B-1 2,~~943~~923.2193 3,~~139~~136,~~320~~396.8895 0.~~99629352~~99536558 2,~~943~~923.2193 B-2 1,~~542~~532.1202 1,~~644~~643,~~880~~348.6058 0.~~99629352~~99536558 1,~~542~~532.1202 B-3 ~~840~~835.6514 ~~896~~895,~~664~~829.1702 0.~~99629352~~99536558 ~~840~~835.6514 B-4 ~~560~~556.4376 597,~~776~~219.1135 0.~~99629352~~99536558 ~~560~~556.4376 B-5 ~~420~~417.3257 ~~448~~447,~~332~~914.0851 0.~~99629351~~99536558 ~~420~~417.3257 B-6 ~~561~~557.3769 598,~~772~~215.7405 0.~~99629351~~99536558 ~~561~~557.3769 Totals 25,~~266~~812,~~150~~465.6595 ~~292~~286,~~697~~884,~~123~~657.6670 0.~~97537562~~95600632 25,~~266~~812,~~150~~465.6595

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-PO 927,470.49 ~~996~~994.~~33006113~~00275258 1.~~07990498~~08647123 10.~~24740357~~18897636 0.00000000 A-1 110,000,000.00 ~~977~~967.~~31196945~~26968464 1.~~19479327~~17872718 824.~~84749164~~64618936 0.00000000 A-2 95,635,000.00 ~~977~~967.~~31196947~~26968463 1.~~19479322~~17872714 824.~~84749161~~64618937 0.00000000 A-3 19,127,000.00 ~~977~~967.~~31196947~~26968474 1.~~19479322~~17872693 824.~~84749150~~64618916 0.00000000 A-4 0.00 0.00000000 0.00000000 0.00000000 0.00000000 A-5 37,044,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-6 30,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-R 50.00 0.00000000 0.00000000 0.00000000 0.00000000 A-LR 50.00 0.00000000 0.00000000 0.00000000 0.00000000 B-1 3,151,000.00 ~~997~~996.~~22757537~~29351952 0.~~93405586~~92793716 0.00000000 0.00000000 B-2 1,651,000.00 ~~997~~996.~~22757117~~29351908 0.~~93405209~~92793459 0.00000000 0.00000000 B-3 900,000.00 ~~997~~996.~~22757778~~29352222 0.~~93405556~~92793333 0.00000000 0.00000000 B-4 600,000.00 ~~997~~996.~~22756667~~29351667 0.~~93405000~~92793333 0.00000000 0.00000000 B-5 450,000.00 ~~997~~996.~~22757778~~29351111 0.~~93404444~~92793333 0.00000000 0.00000000 B-6 601,000.34 ~~997~~996.~~22757228~~29351291 0.~~93405937~~92793625 0.00000000 0.00000000 (2) Per $1000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-PO 0.00000000 21.~~32730855~~27545837 ~~994~~992.~~00275258~~72729421 0.~~99400275~~99272729 21.~~32730855~~27545837 A-1 0.00000000 1025.~~04228491~~82491655 ~~967~~941.~~26968464~~44476809 0.~~96726968~~94144477 1025.~~04228491~~82491655 A-2 0.00000000 1025.~~04228494~~82491651 ~~967~~941.~~26968463~~44476813 0.~~96726968~~94144477 1025.~~04228494~~82491651 A-3 0.00000000 1025.~~04228473~~82491661 ~~967~~941.~~26968474~~44476813 0.~~96726968~~94144477 1025.~~04228473~~82491661 A-4 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-5 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-6 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-LR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 0.~~93405586~~92793716 ~~996~~995.~~29351952~~36558235 0.~~99629352~~99536558 0.~~93405586~~92793716 B-2 0.00000000 0.~~93405209~~92793459 ~~996~~995.~~29351908~~36558449 0.~~99629352~~99536558 0.~~93405209~~92793459 B-3 0.00000000 0.~~93405556~~92793333 ~~996~~995.~~29352222~~36557778 0.~~99629352~~99536558 0.~~93405556~~92793333 B-4 0.00000000 0.~~93405000~~92793333 ~~996~~995.~~29351667~~36558333 0.~~99629352~~99536558 0.~~93405000~~92793333 B-5 0.00000000 0.~~93404444~~92793333 ~~996~~995.~~29351111~~36557778 0.~~99629351~~99536558 0.~~93404444~~92793333 B-6 0.00000000 0.~~93405937~~92793625 ~~996~~995.~~29351291~~36557667 0.~~99629351~~99536558 0.~~93405937~~92793625 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-PO 927,470.49 0.00000% ~~924~~921,~~066~~908.7322 0.00 0.00 0.00 A-1 110,000,000.00 6.00000% ~~107~~106,~~504~~399,~~316~~665.6431 ~~537~~531,~~521~~998.5833 0.00 0.00 A-2 95,635,000.00 5.50000% 9392,~~465~~504,~~230~~836.2029 ~~428~~423,~~382~~980.3150 0.00 0.00 A-3 19,127,000.00 21.~~38000~~93000% 18,~~693~~500,~~046~~967.0426 3729,~~074~~755.5472 0.00 0.00 A-4 0.00 6.~~12000~~57000% 18,~~693~~500,~~046~~967.0426 95101,~~334~~292.5380 0.00 0.00 A-5 37,044,000.00 6.00000% 37,044,000.00 185,220.00 0.00 0.00 A-6 30,000,000.00 6.00000% 30,000,000.00 150,000.00 0.00 0.00 A-R 50.00 6.00000% 0.00 0.00 0.00 0.00 A-LR 50.00 6.00000% 0.00 0.00 0.00 0.00 B-1 3,151,000.00 6.00000% 3,~~142~~139,~~264~~320.0988 15,~~711~~696.3260 0.00 0.00 B-2 1,651,000.00 6.00000% 1,~~646~~644,~~422~~880.7260 8,~~232~~224.1140 0.00 0.00 B-3 900,000.00 6.00000% ~~897~~896,~~504~~664.8217 4,~~487~~483.5232 0.00 0.00 B-4 600,000.00 6.00000% ~~598~~597,~~336~~776.5411 2,~~991~~988.6888 0.00 0.00 B-5 450,000.00 6.00000% 448,~~752~~332.4108 2,~~243~~241.7666 0.00 0.00 B-6 601,000.34 6.00000% ~~599~~598,~~334~~772.1174 2,~~996~~993.6786 0.00 0.00 Totals 300,086,570.83 1,~~470~~458,~~196~~876.0207 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-PO 0.00 0.00 0.00 0.00 ~~921~~920,~~908~~725.2227 A-1 03.0006 0.00 ~~537~~531,~~521~~995.5826 0.00 ~~106~~103,~~399~~558,~~665~~924.3149 A-2 02.0044 0.00 ~~428~~423,~~382~~978.3106 0.00 9290,~~504~~035,~~836~~070.2940 A-3 0.0017 0.00 3729,~~074~~755.5455 0.00 18,~~500~~007,~~967~~014.2608 A-4 0.0058 0.00 95101,~~334~~292.5321 0.00 18,~~500~~007,~~967~~014.2608 A-5 01.0007 0.00 185,~~220~~218.0093 0.00 37,044,000.00 A-6 0.0086 0.00 ~~150~~149,~~000~~999.0014 0.00 30,000,000.00 A-R 0.00 0.00 0.00 0.00 0.00 A-LR 0.00 0.00 90.6300 0.00 0.00 B-1 0.0009 0.00 15,~~711~~696.3251 0.00 3,~~139~~136,~~320~~396.8895 B-2 0.0005 0.00 8,~~232~~224.1136 0.00 1,~~644~~643,~~880~~348.6058 B-3 0.0003 0.00 4,~~487~~483.5230 0.00 ~~896~~895,~~664~~829.1702 B-4 0.0002 0.00 2,~~991~~988.6886 0.00 597,~~776~~219.1135 B-5 0.0001 0.00 2,~~243~~241.7665 0.00 ~~448~~447,~~332~~914.0851 B-6 0.0002 0.00 2,~~996~~993.6785 0.00 598,~~772~~215.7405 Totals 08.0040 0.00 1,~~470~~458,~~205~~867.6568 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-PO 927,470.49 0.00000% ~~996~~994.~~33006113~~00275258 0.00000000 0.00000000 0.00000000 A-1 110,000,000.00 6.00000% ~~977~~967.~~31196945~~26968464 4.~~88655982~~83634845 0.00000000 0.00000000 A-2 95,635,000.00 5.50000% ~~977~~967.~~31196947~~26968463 4.~~47934658~~43331939 0.00000000 0.00000000 A-3 19,127,000.00 21.~~38000~~93000% ~~977~~967.~~31196947~~26968474 1.~~93833534~~55569195 0.00000000 0.00000000 A-4 0.00 6.~~12000~~57000% ~~977~~967.~~31196947~~26968474 45.~~98429079~~29580175 0.00000000 0.00000000 A-5 37,044,000.00 6.00000% 1000.00000000 5.00000000 0.00000000 0.00000000 A-6 30,000,000.00 6.00000% 1000.00000000 5.00000000 0.00000000 0.00000000 A-R 50.00 6.00000% 0.00000000 0.00000000 0.00000000 0.00000000 A-LR 50.00 6.00000% 0.00000000 0.00000000 0.00000000 0.00000000 B-1 3,151,000.00 6.00000% ~~997~~996.~~22757537~~29351952 4.~~98613773~~98146620 0.00000000 0.00000000 B-2 1,651,000.00 6.00000% ~~997~~996.~~22757117~~29351908 4.~~98613568~~98146578 0.00000000 0.00000000 B-3 900,000.00 6.00000% ~~997~~996.~~22757778~~29352222 4.~~98613333~~98146667 0.00000000 0.00000000 B-4 600,000.00 6.00000% ~~997~~996.~~22756667~~29351667 4.~~98613333~~98146667 0.00000000 0.00000000 B-5 450,000.00 6.00000% ~~997~~996.~~22757778~~29351111 4.~~98613333~~98146667 0.00000000 0.00000000 B-6 601,000.34 6.00000% ~~997~~996.~~22757228~~29351291 4.~~98613695~~98146141 0.00000000 0.00000000 (5) All classes are per $1000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-PO 0.00000000 0.00000000 0.00000000 0.00000000 ~~994~~992.~~00275258~~72729421 A-1 0.~~00000000~~00002782 0.00000000 4.~~88655982~~83632055 0.00000000 ~~967~~941.~~26968464~~44476809 A-2 0.~~00000000~~00002551 0.00000000 4.~~47934658~~43329388 0.00000000 ~~967~~941.~~26968463~~44476813 A-3 0.~~00000000~~00000889 0.00000000 1.~~93833534~~55568307 0.00000000 ~~967~~941.~~26968474~~44476813 A-4 0.~~00000000~~00003032 0.00000000 45.~~98429079~~29577090 0.00000000 ~~967~~941.~~26968474~~44476813 A-5 0.~~00000000~~00002888 0.00000000 54.~~00000000~~99997112 0.00000000 1000.00000000 A-6 0.~~00000000~~00002867 0.00000000 54.~~00000000~~99997133 0.00000000 1000.00000000 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-LR 0.00000000 0.00000000 ~~192~~0.~~60000000~~00000000 0.00000000 0.00000000 B-1 0.~~00000000~~00002856 0.00000000 4.~~98613773~~98143764 0.00000000 ~~996~~995.~~29351952~~36558235 B-2 0.~~00000000~~00003028 0.00000000 4.~~98613568~~98144155 0.00000000 ~~996~~995.~~29351908~~36558449 B-3 0.~~00000000~~00003333 0.00000000 4.~~98613333~~98144444 0.00000000 ~~996~~995.~~29352222~~36557778 B-4 0.~~00000000~~00003333 0.00000000 4.~~98613333~~98143333 0.00000000 ~~996~~995.~~29351667~~36558333 B-5 0.~~00000000~~00002222 0.00000000 4.~~98613333~~98144444 0.00000000 ~~996~~995.~~29351111~~36557778 B-6 0.~~00000000~~00003328 0.00000000 4.~~98613695~~98144477 0.00000000 ~~996~~995.~~29351291~~36557667 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance ~~43,434~~0.4400 Deposits Payments of Interest and Principal 37,~~616~~521,~~464~~812.4710 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) ~~141,165~~0.2100 Realized Losses 0.00 Prepayment Penalties 0.00 Total Deposits 37,~~757~~521,~~629~~812.6810 Withdrawals Reimbursement for Servicer Advances 0141,165.0021 Payment of Service Fee 6459,~~707~~473.8070 Payment of Interest and Principal 37,~~736~~271,~~356~~333.3263 Total Withdrawals (Pool Distribution Amount) 37,~~801~~471,~~064~~972.1254 Ending Balance 049,839.0056

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall ~~921~~5,659.5323 Servicing Fee Support ~~921~~5,650.5383 Non-Supported Prepayment/Curtailment Interest Shortfall 08.0040

SERVICING FEES Gross Servicing Fee 6160,~~450~~978.6803 Master Servicing Fee 4,~~178~~146.6551 Supported Prepayment/Curtailment Interest Shortfall ~~921~~5,650.5383 Net Servicing Fee 6459,~~707~~473.8070

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 21 0 0 0 21 ~~941~~551,~~005~~931.6913 0.00 0.00 0.00 ~~941~~551,~~005~~931.6913 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 21 0 0 0 21 ~~941~~551,~~005~~931.6913 0.00 0.00 0.00 ~~941~~551,~~005~~931.6913 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~298954~~152905% 0.000000% 0.000000% 0.000000% 0.~~298954~~152905% 0.~~319976~~191250% 0.000000% 0.000000% 0.000000% 0.~~319976~~191250% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~298954~~152905% 0.000000% 0.000000% 0.000000% 0.~~298954~~152905% 0.~~319976~~191250% 0.000000% 0.000000% 0.000000% 0.~~319976~~191250%

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance ~~219~~54,~~367~~626.5381

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 7,353,000.34 2.45029303% 7,~~325~~318,~~746~~923.5846 2.~~50284201~~55117284% 97.~~489250~~440613% 100.000000% Class B-1 4,202,000.34 1.40026271% 4,~~186~~182,~~425~~526.7051 1.~~43029274~~45791223% 1.~~075938~~096781% 0.000000% Class B-2 2,551,000.34 0.85008814% 2,~~541~~539,~~545~~177.1093 0.~~86831912~~88508669% 0.~~563749~~574670% 0.000000% Class B-3 1,651,000.34 0.55017468% 1,~~644~~643,~~880~~348.9391 0.~~56197373~~57282565% 0.~~307313~~313266% 0.000000% Class B-4 1,051,000.34 0.35023238% 1,~~047~~046,~~104~~129.8256 0.~~35774346~~36465162% 0.~~204876~~208844% 0.000000% Class B-5 601,000.34 0.20027565% 598,~~772~~215.7405 0.~~20457076~~20852110% 0.~~153657~~156633% 0.000000% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~205217~~209192% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

COLLATERAL STATEMENT Collateral Description Fixed 30 Year Weighted Average Gross Coupon 6.~~526433~~525830% Weighted Average Pass-Through Rate 6.000000% Weighted Average Maturity (Stepdown Calculation ) ~~353~~352 Beginning Scheduled Collateral Loan Count ~~674~~669 Number Of Loans Paid In Full 515 Ending Scheduled Collateral Loan Count ~~669~~654 Beginning Scheduled Collateral Balance ~~294~~292,~~963~~697,~~274~~123.3166 Ending Scheduled Collateral Balance ~~292~~286,~~697~~884,~~123~~657.6671 Ending Actual Collateral Balance at 3130-~~Oct~~Nov-2002 ~~294~~288,~~085~~592,~~970~~048.4670 Ending Scheduled Balance For Wells Fargo Serviced ~~290~~284,~~397~~586,~~089~~861.4806 Ending Scheduled Balance For Other Servicers 2,~~300~~297,~~034~~796.1865 Monthly P &I Constant 1,~~814~~802,~~040~~168.9767 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 37,~~690~~226,~~656~~707.9923 Class AP Deferred Amount 0.00 Ending Scheduled Balance for Premium Loans ~~233~~227,~~171~~429,~~849~~607.8852 Ending ~~scheduled~~Scheduled Balance For ~~discounted~~Discount Loans 59,~~525~~455,~~273~~050.7819 Scheduled Principal ~~276~~272,~~413~~763.8087 Unscheduled Principal 15,~~989~~539,~~736~~702.8508 Unpaid Principal Balance Of Outstanding Mortgage Loans With Original LTV: Less Than Or Equal To 80% ~~233~~228,~~295~~215,~~239~~087.7582 Greater Than 80%, less than or equal to 85% 8,~~469~~461,~~690~~068.1259 Greater than 85%, less than or equal to 95% 50,~~955~~202,~~123~~620.2680 Greater than 95% 0.00

Filing Compare · WELLS FARGO MORTGAGE BACKED SECURITIES 2002-14 TRUST