8-K 1 mlm02nc1.txt NOVEMBER 8K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): November 25, 2002 MERRILL LYNCH MORTGAGE INVESTORS, INC. Mortgage Loan Asset-Backed Certificates, Series 2002-NC1 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-47270-04 Pooling and Servicing Agreement) (Commission 52-2365562 (State or other File Number) 52-2365561 jurisdiction 52-2365560 of Incorporation) 52-2365559 IRS EIN c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, Maryland 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On November 25, 2002 a distribution was made to holders of MERRILL LYNCH MORTGAGE INVESTORS, INC., Mortgage Loan Asset-Backed Certificates, Series 2002-NC1 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Loan Asset- Backed Certificates, Series 2002-NC1 Trust, relating to the November 25, 2002 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. MERRILL LYNCH MORTGAGE INVESTORS, INC. Mortgage Loan Asset-Backed Certificates, Series 2002-NC1 Trust By: Wells Fargo Bank Minnesota, N.A. as Trustee By: /s/ Beth Belfield, Assistant Vice President By: Beth Belfield, Assistant Vice President Date: 12/3/02 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Loan Asset-Backed Certificates, Series 2002-NC1 Trust, relating to the November 25, 2002 distribution. EX-99.1

Merrill Lynch Mortgage Loans, Inc. Mortgage ~~Pass~~Loan Asset-~~Through~~Backed Certificates Record Date: ~~9/30/02~~ 10/2531/02 Distribution Date: 11/25/02 MLM Series: 2002-NC1 Contact: Customer Service - CTSLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815-6600 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-1 589929ZA9 SEN 2.~~13375~~15000% ~~155~~153,~~965~~704,~~990~~461.8504 ~~277~~284,~~327~~566.0373 2,~~261~~729,~~529~~292.8145 M-1 589929ZE1 SUB 2.~~51375~~53000% 13,974,000.00 2930,~~272~~443.6291 0.00 M-2 589929ZF8 SUB 3.~~01375~~03000% 10,980,000.00 2728,~~575~~648.8165 0.00 B-1 589929ZC5 SUB 3.~~71375~~73000% 7,486,000.00 2324,~~167~~044.6162 0.00 B-2 589929ZD3 SUB 4.~~11375~~13000% 2,496,000.00 8,~~556~~876.6075 0.00 CE MLM02N1CE SUB 0.00000% 2,994,~~383~~444.3155 ~~938~~912,~~390~~530.2407 0.00 R1 MLM02N1R1 RES 0.00000% 0.00 0.00 0.00 R2 MLM02N1R2 RES 0.00000% 0.00 0.00 0.00 R3 MLM02N1R3 RES 0.00000% 0.00 0.00 0.00 P MLM02N10P SUB 0.00000% 100.00 5159,~~218~~692.7239 0.00 Totals ~~193~~191,~~896~~635,~~474~~005.1659 1,~~355~~348,~~508~~803.6312 2,~~261~~729,~~529~~292.8145

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-1 0.00 ~~153~~150,~~704~~975,~~461~~168.0459 23,~~538~~013,~~856~~859.8418 0.00 M-1 0.00 13,974,000.00 2930,~~272~~443.6291 0.00 M-2 0.00 10,980,000.00 2728,~~575~~648.8165 0.00 B-1 0.00 7,486,000.00 2324,~~167~~044.6162 0.00 B-2 0.00 2,496,000.00 8,~~556~~876.6075 0.00 CE 0.00 2,994,~~444~~383.5531 ~~938~~912,~~390~~530.2407 0.00 R1 0.00 0.00 0.00 0.00 R2 0.00 0.00 0.00 0.00 R3 0.00 0.00 0.00 0.00 P 0.00 100.00 5159,~~218~~692.7239 0.00 Totals 0.00 ~~191~~188,~~635~~905,~~005~~651.5990 34,~~617~~078,~~038~~095.4457 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-1 161,696,000.00 ~~155~~153,~~965~~704,~~990~~461.8504 0.00 2,~~261~~729,~~529~~292.8145 0.00 0.00 M-1 13,974,000.00 13,974,000.00 0.00 0.00 0.00 0.00 M-2 10,980,000.00 10,980,000.00 0.00 0.00 0.00 0.00 B-1 7,486,000.00 7,486,000.00 0.00 0.00 0.00 0.00 B-2 2,496,000.00 2,496,000.00 0.00 0.00 0.00 0.00 CE 2,993,453.94 2,994,~~383~~444.3155 0.00 0.00 0.00 0.00 R1 0.00 0.00 0.00 0.00 0.00 0.00 R2 0.00 0.00 0.00 0.00 0.00 0.00 R3 0.00 0.00 0.00 0.00 0.00 0.00 P 100.00 100.00 0.00 0.00 0.00 0.00 Totals 199,625,553.94 ~~193~~191,~~896~~635,~~474~~005.1659 0.00 2,~~261~~729,~~529~~292.8145 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-1 2,~~261~~729,~~529~~292.8145 ~~153~~150,~~704~~975,~~461~~168.0459 0.~~95057677~~93369761 2,~~261~~729,~~529~~292.8145 M-1 0.00 13,974,000.00 1.00000000 0.00 M-2 0.00 10,980,000.00 1.00000000 0.00 B-1 0.00 7,486,000.00 1.00000000 0.00 B-2 0.00 2,496,000.00 1.00000000 0.00 CE 0.00 2,994,~~444~~383.5531 1.~~00033093~~00031047 0.00 R1 0.00 0.00 0.00000000 0.00 R2 0.00 0.00 0.00000000 0.00 R3 0.00 0.00 0.00000000 0.00 P 0.00 100.00 1.00000000 0.00 Totals 2,~~261~~729,~~529~~292.8145 ~~191~~188,~~635~~905,~~005~~651.5990 0.~~95997232~~94629995 2,~~261~~729,~~529~~292.8145

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-1 161,696,000.00 ~~964~~950.~~56307423~~57676776 0.00000000 1316.~~98630646~~87915873 0.00000000 M-1 13,974,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-2 10,980,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 B-1 7,486,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 B-2 2,496,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 CE 2,993,453.94 1000.~~31046745~~33092542 0.00000000 0.00000000 0.00000000 R1 0.00 0.00000000 0.00000000 0.00000000 0.00000000 R2 0.00 0.00000000 0.00000000 0.00000000 0.00000000 R3 0.00 0.00000000 0.00000000 0.00000000 0.00000000 P 100.00 1000.00000000 0.00000000 0.00000000 0.00000000 (2) All Classes are per $1,000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-1 0.00000000 1316.~~98630646~~87915873 ~~950~~933.~~57676776~~69760903 0.~~95057677~~93369761 1316.~~98630646~~87915873 M-1 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 M-2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 B-1 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 B-2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 CE 0.00000000 0.00000000 1,000.~~33092542~~31046745 1.~~00033093~~00031047 0.00000000 R1 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R3 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 P 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-1 161,696,000.00 2.~~13375~~15000% ~~155~~153,~~965~~704,~~990~~461.8504 ~~277~~284,~~327~~566.0373 0.00 0.00 M-1 13,974,000.00 2.~~51375~~53000% 13,974,000.00 2930,~~272~~443.6291 0.00 0.00 M-2 10,980,000.00 3.~~01375~~03000% 10,980,000.00 2728,~~575~~648.8165 0.00 0.00 B-1 7,486,000.00 3.~~71375~~73000% 7,486,000.00 2324,~~167~~044.6162 0.00 0.00 B-2 2,496,000.00 4.~~11375~~13000% 2,496,000.00 8,~~556~~876.6075 0.00 0.00 CE 2,993,453.94 0.00000% 2,994,~~383~~444.3155 0.00 0.00 0.00 R1 0.00 0.00000% 0.00 0.00 0.00 0.00 R2 0.00 0.00000% 0.00 0.00 0.00 0.00 R3 0.00 0.00000% 0.00 0.00 0.00 0.00 P 100.00 0.00000% 100.00 0.00 0.00 0.00 Totals 199,625,553.94 ~~365~~376,~~899~~580.6766 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-1 0.00 0.00 ~~277~~284,~~327~~566.0373 0.00 ~~153~~150,~~704~~975,~~461~~168.0459 M-1 0.00 0.00 2930,~~272~~443.6291 0.00 13,974,000.00 M-2 0.00 0.00 2728,~~575~~648.8165 0.00 10,980,000.00 B-1 0.00 0.00 2324,~~167~~044.6162 0.00 7,486,000.00 B-2 0.00 0.00 8,~~556~~876.6075 0.00 2,496,000.00 CE 0.00 0.00 ~~938~~912,~~390~~530.2407 0.00 2,994,~~444~~383.5531 R1 0.00 0.00 0.00 0.00 0.00 R2 0.00 0.00 0.00 0.00 0.00 R3 0.00 0.00 0.00 0.00 0.00 P 0.00 0.00 5159,~~218~~692.7239 0.00 100.00 Totals 0.00 0.00 1,~~355~~348,~~508~~803.6312 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-1 161,696,000.00 2.~~13375~~15000% ~~964~~950.~~56307423~~57676776 1.~~71511373~~75988726 0.00000000 0.00000000 M-1 13,974,000.00 2.~~51375~~53000% 1000.00000000 2.~~09479176~~17861099 0.00000000 0.00000000 M-2 10,980,000.00 3.~~01375~~03000% 1000.00000000 2.~~51145811~~60916667 0.00000000 0.00000000 B-1 7,486,000.00 3.~~71375~~73000% 1000.00000000 3.~~09479161~~21194496 0.00000000 0.00000000 B-2 2,496,000.00 4.~~11375~~13000% 1000.00000000 3.~~42812500~~55639022 0.00000000 0.00000000 CE 2,993,453.94 0.00000% 1000.~~31046745~~33092542 0.00000000 0.00000000 0.00000000 R1 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 R2 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 R3 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 P 100.00 0.00000% 1000.00000000 0.00000000 0.00000000 0.00000000 (5) All Classes are per $1,000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-1 0.00000000 0.00000000 1.~~71511373~~75988726 0.00000000 ~~950~~933.~~57676776~~69760903 M-1 0.00000000 0.00000000 2.~~09479176~~17861099 0.00000000 1000.00000000 M-2 0.00000000 0.00000000 2.~~51145811~~60916667 0.00000000 1000.00000000 B-1 0.00000000 0.00000000 3.~~09479161~~21194496 0.00000000 1000.00000000 B-2 0.00000000 0.00000000 3.~~42812500~~55639022 0.00000000 1000.00000000 CE 0.00000000 0.00000000 ~~313~~304.~~48076797~~84186104 0.00000000 1000.~~33092542~~31046745 R1 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R3 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 P 0.00000000 0.00000000 ~~512187~~596923.~~20000000~~90000000 0.00000000 1000.00000000 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 34,~~649~~100,~~033~~646.6757 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 0.00 Realized Losses 0.00 Prepayment Penalties 5159,~~218~~692.7239 Total Deposits 34,~~700~~160,~~252~~338.3996 Withdrawals Reimbursement for Servicer Advances 0.00 Payment of Service Fee 8382,~~213~~243.9539 Payment of Interest and Principal 34,~~617~~078,~~038~~095.4457 Total Withdrawals (Pool Distribution Amount) 34,~~700~~160,~~252~~338.3996 Ending Balance 0.00

SERVICING FEES Gross Servicing Fee 8079,~~790~~847.2393 Wells Fargo 2,~~423~~395.7246 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee 8382,~~213~~243.9539

OTHER ACCOUNTS Beginning Current Current Ending Account Type Balance Withdrawals Deposits Balance Reserve Fund 1,000.00 10.0700 10.0700 1,000.00

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days ~~100~~101 0 0 0 ~~100~~101 13,~~968~~715,~~700~~772.0835 0.00 0.00 0.00 13,~~968~~715,~~700~~772.0835 60 Days 3442 01 01 0 3444 45,~~137~~268,~~415~~310.9858 0204,211.0049 0179,103.0088 0.00 45,~~137~~651,~~415~~625.9895 90 Days 9 0 0 0 9 1,~~680~~256,~~213~~260.8464 0.00 0.00 0.00 1,~~680~~256,~~213~~260.8464 120 Days 6 01 02 0 69 1,~~270~~303,~~750~~651.0736 083,873.0049 0313,108.0063 0.00 1,~~270~~700,~~750~~633.0748 150 Days 41 0 01 0 42 ~~393~~180,~~851~~935.9190 0.00 0395,474.0064 0.00 ~~393~~576,~~851~~410.9154 180+ Days 42 01 03 0 46 ~~217~~115,~~542~~249.7351 050,770.0067 0224,874.0032 0.00 ~~217~~390,~~542~~894.7350 Totals ~~157~~161 03 07 0 ~~157~~171 21,~~668~~840,~~474~~180.6134 0338,855.0065 01,112,561.0047 0.00 2123,~~668~~291,~~474~~597.6146 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 7.~~668712~~847708% 0.000000% 0.000000% 0.000000% 7.~~668712~~847708% 7.~~289222~~260647% 0.000000% 0.000000% 0.000000% 7.~~289222~~260647% 60 Days 23.~~607362~~263403% 0.~~000000~~077700% 0.~~000000~~077700% 0.000000% 23.~~607362~~418803% 2.~~159008~~788858% 0.~~000000~~108102% 0.~~000000~~094811% 0.000000% 2.~~159008~~991772% 90 Days 0.~~690184~~699301% 0.000000% 0.000000% 0.000000% 0.~~690184~~699301% 0.~~876778~~665020% 0.000000% 0.000000% 0.000000% 0.~~876778~~665020% 120 Days 0.~~460123~~466200% 0.~~000000~~077700% 0.~~000000~~155400% 0.000000% 0.~~460123~~699301% 0.~~663110~~690107% 0.~~000000~~044400% 0.~~000000~~165749% 0.000000% 0.~~663110~~900255% 150 Days 0.~~306748~~077700% 0.000000% 0.~~000000~~077700% 0.000000% 0.~~306748~~155400% 0.~~205522~~095781% 0.000000% 0.~~000000~~209350% 0.000000% 0.~~205522~~305131% 180+ Days 0.~~306748~~155400% 0.~~000000~~077700% 0.~~000000~~233100% 0.000000% 0.~~306748~~466200% 0.~~113519~~061009% 0.~~000000~~026876% 0.~~000000~~119041% 0.000000% 0.~~113519~~206926% Totals 12.~~039877~~509713% 0.~~000000~~233100% 0.~~000000~~543901% 0.000000% 1213.~~039877~~286713% 11.~~307159~~561422% 0.~~000000~~179378% 0.~~000000~~588951% 0.000000% 1112.~~307159~~329752%

COLLATERAL STATEMENT Collateral Description Mixed Fixed & Arm Weighted Average Gross Coupon 8.~~904075~~960685% Weighted Average Net Coupon 8.~~404074~~460685% Weighted Average Pass-Through Rate 8.~~389074~~445685% Weighted Average Maturity(Stepdown Calculation ) ~~347~~346 Beginning Scheduled Collateral Loan Count 1,~~313~~304 Number Of Loans Paid In Full 917 Ending Scheduled Collateral Loan Count 1,~~304~~287 Beginning Scheduled Collateral Balance ~~193~~191,~~896~~635,~~474~~005.1659 Ending Scheduled Collateral Balance ~~191~~188,~~635~~905,~~005~~651.5990 Ending Actual Collateral Balance at 3031-~~Sep~~Oct-2002 ~~191~~188,~~635~~905,~~005~~651.5990 Monthly P &I Constant 1,~~576~~568,~~298~~244.5101 Special Servicing Fee 0.00 Prepayment Penalties 5159,~~218~~692.7239 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Ending Scheduled Balance for Premium Loans ~~191~~188,~~635~~905,~~005~~651.5990 Scheduled Principal 137,~~574~~259.6290 Unscheduled Principal 2,~~123~~592,~~955~~093.1979

Miscellaneous Reporting Excess Cash Amount ~~989~~972,~~607~~221.8934 Extra Principal Distribution 0.00 Overcollateralization Amount 2,994,~~444~~383.5531 Overcollateralization Deficiency Amount 0.00 Overcollateralization Floor Amount 998,127.77 Overcollateralization Reduction Amount 061.0024 Required Overcollateralization Amount 2,994,383.31 Overcollateralization Increase Amount -61.24 Specified Overcollateralization Amount 2,994,383.31

Group Level Collateral Statement Group ARM Loans Fixed Loans Total Collateral Description Mixed ARM Mixed Fixed Mixed Fixed & Arm Weighted Average Coupon Rate 9.~~126774~~205523 8.~~283922~~285531 8.~~904075~~960685 Weighted Average Net Rate 8.~~626774~~705523 7.~~783922~~785530 8.~~404074~~460685 Weighted Average Maturity ~~353~~352 ~~331~~330 ~~347~~346 Beginning Loan Count ~~920~~912 ~~393~~392 1,~~313~~304 Loans Paid In Full 811 16 917 Ending Loan Count ~~912~~901 ~~392~~386 1,~~304~~287 Beginning Scheduled Balance ~~142~~140,~~664~~635,~~824~~044.7170 5150,~~231~~999,~~649~~960.4589 ~~193~~191,~~896~~635,~~474~~005.1659 Ending scheduled Balance ~~140~~138,~~635~~667,~~044~~471.7051 50,~~999~~238,~~960~~180.8939 ~~191~~188,~~635~~905,~~005~~651.5990 Record Date 0910/3031/2002 0910/3031/2002 0910/3031/2002 Principal And Interest Constant 1,~~173~~167,~~859~~102.2859 ~~402~~401,~~439~~141.2342 1,~~576~~568,~~298~~244.5101 Scheduled Principal 88,~~801~~253.2326 4849,~~773~~006.3964 137,~~574~~259.6290 Unscheduled Principal 1,~~941~~879,~~040~~319.0293 ~~182~~712,~~915~~773.1786 2,~~123~~592,~~955~~093.1979 Scheduled Interest 1,~~085~~078,~~058~~849.0533 ~~353~~352,~~665~~134.8478 1,~~438~~430,~~723~~984.8911 Servicing Fees 5958,~~443~~597.6993 21,~~346~~250.5400 8079,~~790~~847.2393 Master Servicing Fees 0.00 0.00 0.00 Trustee Fee 1,~~783~~757.3296 ~~640~~637.4050 2,~~423~~395.7246 FRY Amount 0.00 0.00 0.00 Special Hazard Fee 0.00 0.00 0.00 Other Fee 0.00 0.00 0.00 Pool Insurance Fee 0.00 0.00 0.00 Spread Fee 1 0.00 0.00 0.00 Spread Fee 2 0.00 0.00 0.00 Spread Fee 3 0.00 0.00 0.00 Net Interest 1,~~023~~018,~~831~~493.0444 ~~331~~330,~~678~~247.9028 1,~~355~~348,~~509~~740.9472 Realized Loss Amount 0.00 0.00 0.00 Cumulative Realized Loss 0.00 0.00 0.00 Percentage of Cumulative Losses 0.00 0.00 0.00 Prepayment Penalties 0.00 0.00 0.00 Special Servicing Fee 0.00 0.00 0.00 Pass-Through Rate 8.~~611774~~690523 7.~~768922~~770531 8.~~389074~~445685

Filing Compare · MERRILL LYNCH MORT INVEST INC MORT PAS THR CERT SER 2002-NC1