8-K 1 wfm02005.txt AUGUST 8K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 26, 2002 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2002-5 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-74308-06 Pooling and Servicing Agreement) (Commission 74-3040749 (State or other File Number) IRS EIN jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On August 26, 2002 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2002-5 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2002-5 Trust, relating to the August 26, 2002 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2002-5 Trust By: Wells Fargo Bank Minnesota, NA, as Master Servicer By: /s/ Beth Belfield, Assistant Vice President By: Beth Belfield, Assistant Vice President Date: 9/3/02 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2002-5 Trust, relating to the August 26, 2002 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 67/3031/02 Distribution Date: 78/2526/02 WFMBS Series: 2002-5 Contact: Customer Service - SecuritiesLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 846-8130 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution I-AP 94978DAB8 PO 0.00000% 1,~~155~~148,~~315~~057.0290 0.00 74,~~257~~570.1269 I-A-1 94978DAA0 SEQ 6.00000% ~~277~~275,~~479~~218,~~990~~301.5449 1,~~387~~376,~~056~~082.1845 26,~~261~~357,~~689~~343.0448 I-AR 94978DAC6 RES 6.00000% 0.00 0.00 0.00 II-A-1 94978DAD4 SEQ 6.25000% ~~102~~98,~~057~~985,~~801~~428.9549 ~~531~~515,~~424~~545.6185 36,~~072~~267,~~373~~063.4681 B-1 94978DAE2 SUB 6.06888% 2,~~369~~360,~~285~~968.3605 11,~~979~~940.4829 8,~~317~~209.3185 B-2 94978DAF9 SUB 6.06888% ~~987~~983,~~366~~900.6351 4,~~992~~975.2895 3,~~466~~421.1234 B-3 94978DAG7 SUB 6.06888% ~~592~~590,~~814~~733.5347 2,~~997~~987.3656 2,~~081~~054.0617 B-4 94978DAH5 SUB 6.06888% ~~395~~394,~~538~~149.4895 1,~~999~~993.9136 1,~~388~~370.5359 B-5 94978DAJ1 SUB 6.06888% ~~197~~196,~~276~~583.0552 ~~997~~994.4620 ~~692~~683.5358 B-6 94978DAK8 SUB 6.06888% ~~395~~394,~~677~~288.7170 21,~~000~~994.6106 1,~~387~~371.5803 Totals ~~385~~380,~~631~~272,~~066~~412.2708 1,~~943~~916,~~447~~513.8972 512,~~358~~646,~~652~~088.7554

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses I-AP 0.00 1,~~148~~143,~~057~~487.9022 74,~~257~~570.1269 0.00 I-A-1 0.00 ~~275~~268,~~218~~860,~~301~~958.4901 37,~~648~~733,~~745~~425.2293 0.00 I-AR 0.00 0.00 0.00 0.00 II-A-1 0.00 9892,~~985~~718,~~428~~364.4969 36,~~603~~782,~~798~~609.0766 0.00 B-1 0.00 2,~~360~~352,~~968~~758.0520 20,~~296~~150.7914 0.00 B-2 0.00 ~~983~~980,~~900~~479.5117 8,~~458~~397.4029 0.00 B-3 0.00 ~~590~~588,~~733~~679.4730 5,~~078~~041.4273 0.00 B-4 0.00 ~~394~~392,~~149~~779.9537 3,~~388~~363.4495 0.00 B-5 0.00 ~~196~~195,~~583~~899.5293 1,~~689~~677.9978 0.00 B-6 10.4304 ~~394~~392,~~288~~917.7063 3,~~388~~365.1909 12.4953 Totals 10.4304 ~~380~~367,~~272~~626,~~412~~323.0852 714,~~302~~562,~~100~~602.6426 12.4953 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) I-AP 1,172,977.42 1,~~155~~148,~~315~~057.0290 4,~~180~~207.3542 ~~3,076~~363.7727 0.00 0.00 I-A-1 285,361,000.00 ~~277~~275,~~479~~218,~~990~~301.5449 ~~982~~970,~~561~~241.1881 15,~~279~~387,~~127~~101.8667 0.00 0.00 I-AR 100.00 0.00 0.00 0.00 0.00 0.00 II-A-1 108,905,000.00 ~~102~~98,~~057~~985,~~801~~428.9549 ~~350~~331,~~073~~703.1791 25,~~722~~935,~~300~~359.2990 0.00 0.00 B-1 2,402,000.00 2,~~369~~360,~~285~~968.3605 8,~~317~~209.3185 0.00 0.00 0.00 B-2 1,001,000.00 ~~987~~983,~~366~~900.6351 3,~~466~~421.1234 0.00 0.00 0.00 B-3 601,000.00 ~~592~~590,~~814~~733.5347 2,~~081~~054.0617 0.00 0.00 0.00 B-4 401,000.00 ~~395~~394,~~538~~149.4895 1,~~388~~370.5359 0.00 0.00 0.00 B-5 200,000.00 ~~197~~196,~~276~~583.0552 ~~692~~683.5358 0.00 0.00 0.00 B-6 401,141.15 ~~395~~394,~~677~~288.7170 1,~~387~~371.5803 0.00 0.00 10.4304 Totals 400,445,218.57 ~~385~~380,~~631~~272,~~066~~412.2708 1,~~354~~323,~~147~~263.8370 411,~~004~~322,~~504~~824.9284 0.00 10.4304 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution I-AP 74,~~257~~570.1269 1,~~148~~143,~~057~~487.9022 0.~~97875533~~97485868 74,~~257~~570.1269 I-A-1 26,~~261~~357,~~689~~343.0448 ~~275~~268,~~218~~860,~~301~~958.4901 0.~~96445661~~94217836 26,~~261~~357,~~689~~343.0448 I-AR 0.00 0.00 0.00000000 0.00 II-A-1 36,~~072~~267,~~373~~063.4681 9892,~~985~~718,~~428~~364.4969 0.~~90891537~~85136922 36,~~072~~267,~~373~~063.4681 B-1 8,~~317~~209.3185 2,~~360~~352,~~968~~758.0520 0.~~98291759~~97949967 8,~~317~~209.3185 B-2 3,~~466~~421.1234 ~~983~~980,~~900~~479.5117 0.~~98291759~~97949967 3,~~466~~421.1234 B-3 2,~~081~~054.0617 ~~590~~588,~~733~~679.4730 0.~~98291759~~97949967 2,~~081~~054.0617 B-4 1,~~388~~370.5359 ~~394~~392,~~149~~779.9537 0.~~98291758~~97949968 1,~~388~~370.5359 B-5 ~~692~~683.5358 ~~196~~195,~~583~~899.5293 0.~~98291760~~97949965 ~~692~~683.5358 B-6 1,~~389~~371.0107 ~~394~~392,~~288~~917.7063 0.~~98291761~~97949968 1,~~387~~371.5803 Totals 512,~~358~~646,~~654~~088.1858 ~~380~~367,~~272~~626,~~412~~323.0852 0.~~94962405~~91804398 512,~~358~~646,~~652~~088.7554

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion I-AP 1,172,977.42 ~~984~~978.~~94225064~~75532847 3.~~56387935~~58695737 20.~~62304282~~30969906 0.00000000 I-A-1 285,361,000.00 ~~972~~964.~~38231763~~45660581 3.~~44322167~~40005050 418.~~48249011~~87819874 0.00000000 I-AR 100.00 0.00000000 0.00000000 0.00000000 0.00000000 II-A-1 108,905,000.00 ~~937~~908.~~12687159~~91537110 3.~~21448207~~04580974 2454.~~99701841~~50034342 0.00000000 B-1 2,402,000.00 ~~986~~982.~~38024979~~91758951 3.~~46266028~~41792256 0.00000000 0.00000000 B-2 1,001,000.00 ~~986~~982.~~38024975~~91759241 3.~~46265734~~41792208 0.00000000 0.00000000 B-3 601,000.00 ~~986~~982.~~38024958~~91758735 3.~~46266223~~41792013 0.00000000 0.00000000 B-4 401,000.00 ~~986~~982.~~38024938~~91758105 3.~~46266833~~41793017 0.00000000 0.00000000 B-5 200,000.00 ~~986~~982.~~38025000~~91760000 3.~~46265000~~41790000 0.00000000 0.00000000 B-6 401,141.15 ~~986~~982.~~38025543~~91760893 3.~~45908167~~41782437 0.00000000 0.00000000 (2) Per $1000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution I-AP 0.00000000 63.~~18692217~~89665642 ~~978~~974.~~75532847~~85868057 0.~~97875533~~97485868 63.~~18692217~~89665642 I-A-1 0.00000000 722.~~92571178~~27824924 ~~964~~942.~~45660581~~17835657 0.~~96445661~~94217836 722.~~92571178~~27824924 I-AR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 II-A-1 0.00000000 2857.~~21150048~~54615316 ~~908~~851.~~91537110~~36921803 0.~~90891537~~85136922 2857.~~21150048~~54615316 B-1 0.00000000 3.~~46266028~~41792256 ~~982~~979.~~91758951~~49966694 0.~~98291759~~97949967 3.~~46266028~~41792256 B-2 0.00000000 3.~~46265734~~41792208 ~~982~~979.~~91759241~~49967033 0.~~98291759~~97949967 3.~~46265734~~41792208 B-3 0.00000000 3.~~46266223~~41792013 ~~982~~979.~~91758735~~49966722 0.~~98291759~~97949967 3.~~46266223~~41792013 B-4 0.00000000 3.~~46266833~~41793017 ~~982~~979.~~91758105~~49967581 0.~~98291758~~97949968 3.~~46266833~~41793017 B-5 0.00000000 3.~~46265000~~41790000 ~~982~~979.~~91760000~~49965000 0.~~98291760~~97949965 3.~~46265000~~41790000 B-6 0.~~00356483~~00009972 3.~~46264650~~41792409 ~~982~~979.~~91760893~~49968484 0.~~98291761~~97949968 3.~~45908167~~41782437 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall I-AP 1,172,977.42 0.00000% 1,~~155~~148,~~315~~057.0290 0.00 0.00 0.00 I-A-1 285,361,000.00 6.00000% ~~277~~275,~~479~~218,~~990~~301.5449 1,~~387~~376,~~399~~091.9551 0.00 0.00 I-AR 100.00 6.00000% 0.00 0.00 0.00 0.00 II-A-1 108,905,000.00 6.25000% ~~102~~98,~~057~~985,~~801~~428.9549 ~~531~~515,~~551~~549.0511 0.00 0.00 B-1 2,402,000.00 6.06888% 2,~~369~~360,~~285~~968.3605 11,~~982~~940.4237 0.00 0.00 B-2 1,001,000.00 6.06888% ~~987~~983,~~366~~900.6351 4,~~993~~975.5198 0.00 0.00 B-3 601,000.00 6.06888% ~~592~~590,~~814~~733.5347 2,~~998~~987.1058 0.00 0.00 B-4 401,000.00 6.06888% ~~395~~394,~~538~~149.4895 21,~~000~~993.4038 0.00 0.00 B-5 200,000.00 6.06888% ~~197~~196,~~276~~583.0552 ~~997~~994.7020 0.00 0.00 B-6 401,141.15 6.06888% ~~395~~394,~~677~~288.7170 21,~~001~~994.1008 0.00 0.00 Totals 400,445,218.57 1,~~943~~916,~~924~~526.2321 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance I-AP 0.00 0.00 0.00 0.00 1,~~148~~143,~~057~~487.9022 I-A-1 ~~343~~9.7706 0.00 1,~~387~~376,~~056~~082.1845 0.00 ~~275~~268,~~218~~860,~~301~~958.4901 I-AR 0.00 0.00 0.00 0.00 0.00 II-A-1 ~~126~~3.4426 0.00 ~~531~~515,~~424~~545.6185 0.00 9892,~~985~~718,~~428~~364.4969 B-1 20.9408 0.00 11,~~979~~940.4829 0.00 2,~~360~~352,~~968~~758.0520 B-2 10.2203 0.00 4,~~992~~975.2895 0.00 ~~983~~980,~~900~~479.5117 B-3 0.7302 0.00 2,~~997~~987.3656 0.00 ~~590~~588,~~733~~679.4730 B-4 0.4901 0.00 1,~~999~~993.9136 0.00 ~~394~~392,~~149~~779.9537 B-5 0.2401 0.00 ~~997~~994.4620 0.00 ~~196~~195,~~583~~899.5293 B-6 0.4901 0.00 21,~~000~~994.6106 0.00 ~~394~~392,~~288~~917.7063 Totals ~~476~~12.3248 0.00 1,~~943~~916,~~447~~513.8972 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall I-AP 1,172,977.42 0.00000% ~~984~~978.~~94225064~~75532847 0.00000000 0.00000000 0.00000000 I-A-1 285,361,000.00 6.00000% ~~972~~964.~~38231763~~45660581 4.~~86191158~~82228304 0.00000000 0.00000000 I-AR 100.00 6.00000% 0.00000000 0.00000000 0.00000000 0.00000000 II-A-1 108,905,000.00 6.25000% ~~937~~908.~~12687159~~91537110 4.~~88086911~~73393425 0.00000000 0.00000000 B-1 2,402,000.00 6.06888% ~~986~~982.~~38024979~~91758951 4.~~98851790~~97101166 0.00000000 0.00000000 B-2 1,001,000.00 6.06888% ~~986~~982.~~38024975~~91759241 4.~~98852148~~97100899 0.00000000 0.00000000 B-3 601,000.00 6.06888% ~~986~~982.~~38024958~~91758735 4.~~98851913~~97101498 0.00000000 0.00000000 B-4 401,000.00 6.06888% ~~986~~982.~~38024938~~91758105 4.~~98852868~~97102244 0.00000000 0.00000000 B-5 200,000.00 6.06888% ~~986~~982.~~38025000~~91760000 4.~~98850000~~97100000 0.00000000 0.00000000 B-6 401,141.15 6.06888% ~~986~~982.~~38025543~~91760893 4.~~98851838~~97101831 0.00000000 0.00000000 (5) All classes are per $1000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance I-AP 0.00000000 0.00000000 0.00000000 0.00000000 ~~978~~974.~~75532847~~85868057 I-A-1 0.~~00120468~~00003175 0.00000000 4.~~86070689~~82225129 0.00000000 ~~964~~942.~~45660581~~17835657 I-AR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 II-A-1 0.~~00116101~~00002993 0.00000000 4.~~87970809~~73390432 0.00000000 ~~908~~851.~~91537110~~36921803 B-1 0.~~00122398~~00003331 0.00000000 4.~~98729392~~97097835 0.00000000 ~~982~~979.~~91758951~~49966694 B-2 0.~~00121878~~00002997 0.00000000 4.~~98729271~~97097902 0.00000000 ~~982~~979.~~91759241~~49967033 B-3 0.~~00121464~~00003328 0.00000000 4.~~98728785~~97098170 0.00000000 ~~982~~979.~~91758735~~49966722 B-4 0.~~00122195~~00002494 0.00000000 4.~~98730673~~97097257 0.00000000 ~~982~~979.~~91758105~~49967581 B-5 0.~~00120000~~00005000 0.00000000 4.~~98730000~~97100000 0.00000000 ~~982~~979.~~91760000~~49965000 B-6 0.~~00122152~~00002493 0.00000000 4.~~98729687~~97096845 0.00000000 ~~982~~979.~~91760893~~49968484 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0143,450.0030 Deposits Payments of Interest and Principal 714,~~652~~450,~~295~~568.3349 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 045,018.0083 Realized Losses 0.00 Prepayment Penalties 0.00 Total Deposits 714,~~652~~495,~~295~~587.3332 Withdrawals Reimbursement for Servicer Advances ~~124,409~~0.7900 Payment of Service Fee 8276,~~334~~422.6085 Payment of Interest and Principal 714,~~302~~562,~~100~~614.6477 Total Withdrawals (Pool Distribution Amount) 714,~~508~~639,~~845~~037.0362 Ending Balance ~~143,450~~0.3000

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 38,~~924~~196.3168 Servicing Fee Support 38,~~447~~184.9920 Non-Supported Prepayment/Curtailment Interest Shortfall ~~476~~12.3248

SERVICING FEES Gross Servicing Fee 8079,~~320~~220.7808 Master Servicing Fee 5,~~461~~386.8196 Supported Prepayment/Curtailment Interest Shortfall 38,~~447~~184.9920 Net Servicing Fee 8276,~~334~~422.6085

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 03 0 0 0 03 01,402,113.0081 0.00 0.00 0.00 01,402,113.0081 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 03 0 0 0 03 01,402,113.0081 0.00 0.00 0.00 01,402,113.0081 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~000000~~368098% 0.000000% 0.000000% 0.000000% 0.~~000000~~368098% 0.~~000000~~374706% 0.000000% 0.000000% 0.000000% 0.~~000000~~374706% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~000000~~368098% 0.000000% 0.000000% 0.000000% 0.~~000000~~368098% 0.~~000000~~374706% 0.000000% 0.000000% 0.000000% 0.~~000000~~374706%

Delinquency Status By Groups DELINQUENT BANKRUPTCY FORECLOSURE REO Total 1 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 03 0 0 0 03 01,402,113.0081 0.00 0.00 0.00 01,402,113.0081 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 03 0 0 0 03 01,402,113.0081 0.00 0.00 0.00 01,402,113.0081 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~000000~~501672% 0.000000% 0.000000% 0.000000% 0.~~000000~~501672% 0.~~000000~~512508% 0.000000% 0.000000% 0.000000% 0.~~000000~~512508% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~000000~~501672% 0.000000% 0.000000% 0.000000% 0.~~000000~~501672% 0.~~000000~~512508% 0.000000% 0.000000% 0.000000% 0.~~000000~~512508% DELINQUENT BANKRUPTCY FORECLOSURE REO Total 2 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000%

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance ~~146~~256,~~535~~922.7696

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class I-A-1 113,911,241.15 28.44614840% ~~103~~97,~~906~~621,~~052~~878.6929 2726.~~32411013~~55464858% 7273.~~593147~~362497% 0.000000% Class II-A-1 5,006,141.15 1.25014382% 4,~~920~~903,~~624~~513.2060 1.~~29397349~~33383093% 2625.~~108961~~299511% 0.000000% Class B-1 2,604,141.15 0.65031146% 2,~~559~~550,~~656~~755.1540 0.~~67311119~~69384460% 0.~~622742~~641983% 0.000000% Class B-2 1,603,141.15 0.40033969% 1,~~575~~570,~~755~~276.6423 0.~~41437548~~42713923% 0.~~259519~~267538% 0.000000% Class B-3 1,002,141.15 0.25025674% ~~985~~981,~~022~~596.1793 0.~~25903067~~26700942% 0.~~155815~~160629% 0.000000% Class B-4 601,141.15 0.15011820% ~~590~~588,~~872~~817.2256 0.~~15538130~~16016741% 0.~~103963~~107175% 0.000000% Class B-5 401,141.15 0.10017379% ~~394~~392,~~288~~917.7063 0.~~10368585~~10687962% 0.~~051852~~053454% 0.000000% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~104000~~107213% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

COLLATERAL STATEMENT Collateral Description Fixed 15 Year Weighted Average Gross Coupon 6.~~473497~~472556% Weighted Average Pass-Through Rate 0.000000% Weighted Average Maturity(Stepdown Calculation ) ~~173~~172 Beginning Scheduled Collateral Loan Count ~~844~~836 Number Of Loans Paid In Full 821 Ending Scheduled Collateral Loan Count ~~836~~815 Beginning Scheduled Collateral Balance ~~385~~380,~~631~~272,~~066~~412.2609 Ending Scheduled Collateral Balance ~~380~~367,~~272~~626,~~412~~323.0951 Ending Actual Collateral Balance at 3031-~~Jun~~Jul-2002 ~~383~~374,~~099~~190,~~365~~373.7429 Ending Scheduled Balance For Wells Fargo Serviced ~~372~~359,~~270~~660,~~091~~147.0902 Ending Scheduled Balance For Other Servicers 87,~~002~~966,~~321~~176.0049 Monthly P &I Constant 3,~~395~~364,~~881~~103.68 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 714,~~253~~516,~~013~~047.5091 Class AP Deferred Amount 0.00 Ending Scheduled Balance for Premium Loans ~~380~~367,~~272~~626,~~412~~323.0951 Scheduled Principal 1,~~354~~323,~~149~~263.2574 Unscheduled Principal 411,~~004~~322,~~504~~824.9284 Unpaid Principal Balance Of Outstanding Mortgage Loans With Original LTV: Less Than Or Equal To 80% ~~378~~365,~~169~~603,~~446~~570.2961 Greater Than 80%, less than or equal to 85% 1,~~024~~021,~~325~~894.1527 Greater than 85%, less than or equal to 95% 1,~~044~~041,~~964~~438.2490 Greater than 95% 0.00

Group Level Collateral Statement Group 1 2 Total Collateral Description Fixed 15 Year Fixed 15 Year Fixed 15 Year Weighted Average Coupon Rate 6.~~371271~~371869 6.~~752670~~753436 6.~~473497~~472556 Weighted Average Net Rate 5.~~975437~~975716 6.~~250031~~250000 6.~~049037~~048093 Weighted Average Maturity ~~173~~ 172 ~~173~~171 172 Beginning Loan Count ~~610~~608 ~~234~~228 ~~844~~836 Loans Paid In Full 210 611 821 Ending Loan Count ~~608~~598 ~~228~~217 ~~836~~815 Beginning Scheduled Balance ~~282~~279,~~212~~931,~~793~~179.1202 ~~103~~100,~~418~~341,~~273~~233.1407 ~~385~~380,~~631~~272,~~066~~412.2609 Ending scheduled Balance ~~279~~273,~~931~~556,~~179~~697.0260 ~~100~~94,~~341~~069,~~233~~625.0791 ~~380~~367,~~272~~626,~~412~~323.0951 Record Date 0607/3031/2002 0607/3031/2002 0607/3031/2002 Principal And Interest Constant 2,~~471~~461,~~188~~964.0987 ~~924~~902,~~693~~138.5981 3,~~395~~364,~~881~~103.68 Scheduled Principal ~~999~~987,~~409~~016.4748 ~~354~~336,~~739~~247.7826 1,~~354~~323,~~149~~263.2574 Unscheduled Principal 15,~~282~~387,~~204~~464.6394 25,~~722~~935,~~300~~359.2990 411,~~004~~322,~~504~~824.9284 Scheduled Interest 1,~~468~~456,~~029~~193.7758 ~~561~~544,~~206~~935.0412 2,~~029~~001,~~235~~128.8170 Servicing Fees 58,~~792~~315.3371 2120,~~528~~904.4437 8079,~~320~~220.7808 Master Servicing Fees 3,~~997~~965.8847 1,~~463~~421.9350 5,~~461~~386.8196 Trustee Fee 0.00 0.00 0.00 FRY Amount 30,~~297~~126.6676 2019,~~291~~770.8319 5049,~~589~~896.4995 Special Hazard Fee 0.00 0.00 0.00 Other Fee 0.00 0.00 0.00 Pool Insurance Fee 0.00 0.00 0.00 Spread Fee 1 0.00 0.00 0.00 Spread Fee 2 0.00 0.00 0.00 Spread Fee 3 0.00 0.00 0.00 Net Interest 1,~~374~~363,~~941~~785.8964 ~~517~~502,~~921~~839.8306 1,~~892~~866,~~863~~624.7270 Realized Loss Amount 0.00 0.00 0.00 Cumulative Realized Loss 0.00 0.00 0.00 Percentage of Cumulative Losses 0.00 0.00 0.00 Prepayment Penalties 0.00 0.00 0.00 Special Servicing Fee 0.00 0.00 0.00

Filing Compare · WELLS FARGO MORTGAGE BACKED SECURITIES 2002-5 TRUST